|
Revenue
|
| 0.40B | 0.37B | 0.45B | 0.41B | 0.36B | 0.40B | 0.46B | 0.47B | 0.40B | 0.43B | 0.50B | 0.50B | 0.45B | 0.48B | 0.55B | 0.53B | 0.44B | 0.51B | 0.57B | 0.54B | 0.45B | 0.51B | 0.61B | 0.65B | 0.52B | 0.57B | 0.62B | 0.60B | 0.50B | 0.54B | 0.58B | -0.00B | 0.48B | 0.51B | 0.60B | 0.58B | 0.51B | 0.54B | 0.61B | 0.60B | 0.48B | 0.53B | 0.63B | 0.62B | 0.47B | 0.42B | 0.51B | | 0.48B | 0.51B | 0.59B | 0.79B | 0.57B | 0.62B | 0.60B | 0.57B | 0.48B | 0.56B | 0.71B | 0.68B | 0.59B | 0.62B | 0.67B | 0.64B | 0.60B | 0.67B | 0.68B |
|
Cost of Revenue
|
| 0.27B | 0.25B | 0.28B | 0.26B | 0.24B | 0.26B | 0.30B | 0.30B | 0.26B | 0.29B | 0.32B | 0.32B | 0.30B | 0.32B | 0.36B | 0.34B | 0.29B | 0.34B | 0.37B | 0.35B | 0.30B | 0.33B | 0.39B | 0.42B | 0.34B | 0.36B | 0.38B | 0.37B | 0.32B | 0.33B | 0.36B | | 0.30B | 0.33B | 0.38B | 0.38B | 0.33B | 0.34B | 0.38B | 0.37B | 0.31B | 0.33B | 0.39B | 0.38B | 0.29B | 0.27B | 0.32B | | 0.30B | 0.32B | 0.39B | 0.55B | 0.38B | 0.40B | 0.39B | 0.36B | 0.30B | 0.35B | 0.43B | 0.41B | 0.36B | 0.36B | 0.39B | 0.38B | 0.36B | 0.38B | 0.40B |
|
Gross Profit
|
| 0.12B | 0.13B | 0.16B | 0.15B | 0.12B | 0.14B | 0.16B | 0.16B | 0.13B | 0.15B | 0.18B | 0.18B | 0.15B | 0.17B | 0.19B | 0.19B | 0.15B | 0.17B | 0.20B | 0.19B | 0.16B | 0.18B | 0.22B | 0.23B | 0.18B | 0.21B | 0.23B | 0.23B | 0.19B | 0.21B | 0.22B | | 0.17B | 0.18B | 0.22B | 0.20B | 0.18B | 0.20B | 0.23B | 0.22B | 0.17B | 0.19B | 0.24B | 0.23B | 0.18B | 0.15B | 0.19B | | 0.18B | 0.19B | 0.20B | 0.24B | 0.20B | 0.22B | 0.21B | 0.21B | 0.17B | 0.22B | 0.29B | 0.27B | 0.23B | 0.26B | 0.28B | 0.26B | 0.24B | 0.29B | 0.29B |
|
Selling, General & Administrative
|
| 0.13B | 0.12B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.15B | 0.16B | 0.14B | 0.15B | 0.15B | 0.16B | 0.15B | 0.16B | 0.17B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | | 0.16B | 0.16B | 0.17B | 0.18B | 0.17B | 0.17B | 0.18B | 0.17B | 0.17B | 0.17B | 0.18B | 0.17B | 0.17B | 0.14B | 0.15B | | 0.16B | 0.16B | 0.17B | 0.22B | 0.18B | 0.19B | 0.18B | 0.18B | 0.17B | 0.21B | 0.22B | 0.21B | 0.20B | 0.21B | 0.21B | 0.20B | 0.21B | 0.22B | 0.22B |
|
Restructuring Costs
|
| 0.01B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | | | | | | | | -0.03B | | 0.00B | | 0.01B | | 0.01B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | -0.00B | | | 0.01B | 0.00B | | 0.00B | | | | | | | | -0.02B | | | 0.01B | -0.00B | | | | | | | | | | | | | | | | | | | 0.05B | -0.00B | | | | | | | | | | | |
|
Operating Expenses
|
| 0.14B | 0.13B | 0.13B | 0.16B | 0.12B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.15B | 0.16B | 0.14B | 0.15B | 0.15B | 0.16B | 0.15B | 0.17B | 0.17B | 0.20B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.01B | 0.17B | 0.16B | 0.17B | 0.21B | 0.17B | 0.17B | 0.18B | 0.18B | 0.17B | 0.17B | 0.18B | 0.17B | 0.17B | 0.14B | 0.15B | | 0.16B | 0.16B | 0.17B | 0.19B | 0.18B | 0.19B | 0.18B | 0.18B | 0.17B | 0.22B | 0.23B | 0.24B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B |
|
Operating Income
|
| -0.02B | 0.00B | 0.03B | -0.01B | -0.01B | 0.01B | 0.03B | 0.02B | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.05B | 0.04B | 0.02B | 0.02B | 0.05B | 0.02B | 0.02B | 0.04B | 0.06B | 0.05B | 0.02B | 0.05B | 0.05B | | 0.01B | 0.02B | 0.06B | -0.01B | 0.00B | 0.03B | 0.05B | 0.04B | 0.00B | 0.02B | 0.06B | 0.06B | -0.02B | 0.01B | 0.04B | | 0.02B | 0.02B | 0.03B | 0.06B | 0.02B | 0.03B | 0.08B | 0.02B | 0.01B | -0.00B | 0.06B | 0.03B | 0.03B | 0.05B | 0.07B | 0.05B | 0.02B | 0.07B | 0.06B |
|
EBIT
|
| -0.02B | 0.00B | 0.03B | -0.01B | -0.01B | 0.01B | 0.03B | 0.02B | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.05B | 0.04B | 0.02B | 0.02B | 0.05B | 0.02B | 0.02B | 0.04B | 0.06B | 0.05B | 0.02B | 0.05B | 0.05B | | 0.01B | 0.02B | 0.06B | -0.01B | 0.00B | 0.03B | 0.05B | 0.04B | 0.00B | 0.02B | 0.06B | 0.06B | -0.02B | 0.01B | 0.04B | | 0.02B | 0.02B | 0.03B | 0.06B | 0.02B | 0.03B | 0.08B | 0.02B | 0.01B | -0.00B | 0.06B | 0.03B | 0.03B | 0.05B | 0.07B | 0.05B | 0.02B | 0.07B | 0.06B |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EBT
|
| -0.02B | -0.00B | 0.03B | -0.01B | -0.01B | 0.01B | 0.03B | 0.02B | -0.00B | 0.01B | 0.04B | 0.03B | -0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.04B | 0.04B | 0.02B | 0.01B | 0.05B | 0.02B | 0.01B | 0.04B | 0.06B | 0.05B | 0.02B | 0.04B | 0.05B | | 0.01B | 0.02B | 0.06B | -0.01B | 0.00B | 0.02B | 0.05B | 0.04B | 0.00B | 0.02B | 0.06B | 0.06B | -0.03B | 0.01B | 0.04B | | 0.02B | 0.02B | 0.02B | 0.05B | 0.02B | 0.03B | 0.08B | 0.02B | 0.00B | -0.01B | 0.05B | 0.02B | 0.02B | 0.05B | 0.06B | 0.05B | 0.02B | 0.06B | 0.06B |
|
Tax Provisions
|
| -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.02B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | | 0.00B | 0.01B | 0.02B | -0.05B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Profit After Tax
|
| -0.01B | -0.00B | 0.02B | -0.01B | -0.01B | 0.00B | 0.02B | 0.01B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.01B | 0.03B | 0.03B | | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.04B | 0.03B | 0.00B | 0.02B | 0.05B | 0.05B | -0.02B | 0.01B | 0.03B | | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.03B | 0.06B | 0.02B | 0.00B | -0.01B | 0.04B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.01B | 0.05B | 0.04B |
|
Net Income - Minority
|
-0.00B | | | | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | | 0.00B | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| -0.01B | -0.00B | 0.02B | -0.01B | -0.00B | 0.01B | 0.02B | 0.01B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.01B | 0.03B | 0.03B | | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.04B | 0.03B | 0.00B | 0.02B | 0.05B | 0.05B | -0.02B | 0.01B | 0.03B | | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.03B | 0.06B | 0.02B | 0.00B | -0.01B | 0.04B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.01B | 0.05B | 0.04B |
|
Consolidated Net Income
|
| -0.01B | -0.00B | 0.02B | -0.01B | -0.00B | 0.01B | 0.02B | 0.01B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.01B | 0.03B | 0.03B | | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.04B | 0.03B | 0.00B | 0.02B | 0.05B | 0.05B | -0.02B | 0.01B | 0.03B | | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.03B | 0.06B | 0.02B | 0.00B | -0.01B | 0.04B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.01B | 0.05B | 0.04B |
|
Income towards Parent Company
|
-0.00B | -0.01B | -0.00B | 0.02B | -0.01B | -0.00B | 0.01B | 0.02B | 0.01B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.01B | 0.03B | 0.03B | -0.00B | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.04B | 0.03B | 0.00B | 0.02B | 0.05B | 0.05B | -0.02B | 0.01B | 0.03B | -0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.01B | 0.03B | 0.06B | 0.02B | 0.00B | -0.01B | 0.04B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.01B | 0.05B | 0.04B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.01B | -0.00B | 0.02B | -0.01B | -0.00B | 0.01B | 0.02B | 0.01B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.01B | 0.03B | 0.03B | -0.00B | 0.00B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.04B | 0.03B | 0.00B | 0.02B | 0.05B | 0.05B | -0.02B | 0.01B | 0.03B | -0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.01B | 0.03B | 0.06B | 0.02B | 0.00B | -0.01B | 0.04B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.01B | 0.05B | 0.04B |
|
EPS (Basic)
|
0.00 | -0.27 | -0.03 | 0.39 | -0.21 | -0.13 | 0.10 | 0.35 | 0.27 | -0.04 | 0.10 | 0.56 | 0.40 | -0.01 | 0.15 | 0.54 | 0.38 | 0.03 | 0.25 | 0.62 | 0.50 | 0.25 | 0.22 | 0.75 | 0.16 | 0.19 | 0.54 | 0.92 | 0.72 | 0.27 | 0.65 | 0.76 | -0.01 | 0.11 | 0.31 | 0.85 | 0.78 | 0.06 | 0.43 | 0.91 | 0.74 | 0.02 | 0.37 | 1.07 | 1.10 | -0.56 | 0.29 | 0.72 | -0.01 | 0.35 | 0.40 | 0.44 | 0.93 | 0.33 | 0.73 | 1.53 | 0.40 | 0.04 | -0.30 | 0.81 | 0.51 | 0.38 | 0.76 | 1.00 | 0.81 | 0.30 | 1.04 | 0.90 |
|
EPS (Weighted Average and Diluted)
|
0.00 | -0.27 | -0.03 | 0.39 | -0.21 | -0.13 | 0.10 | 0.34 | 0.26 | -0.04 | 0.10 | 0.55 | 0.39 | -0.01 | 0.15 | 0.53 | 0.37 | 0.03 | 0.25 | 0.61 | 0.49 | 0.24 | 0.21 | 0.74 | 0.15 | 0.19 | 0.52 | 0.90 | 0.70 | 0.26 | 0.64 | 0.74 | -0.01 | 0.11 | 0.31 | 0.84 | 0.76 | 0.06 | 0.42 | 0.89 | 0.73 | 0.02 | 0.36 | 1.07 | 1.10 | -0.56 | 0.29 | 0.71 | -0.01 | 0.34 | 0.39 | 0.43 | 0.91 | 0.33 | 0.72 | 1.51 | 0.40 | 0.04 | -0.30 | 0.80 | 0.49 | 0.37 | 0.75 | 0.98 | 0.79 | 0.29 | 1.02 | 0.88 |
|
Shares Outstanding (Weighted Average)
|
44.31B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Diluted Average)
|
44.43B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
EBITDA
|
| -0.02B | 0.00B | 0.03B | -0.01B | -0.01B | 0.01B | 0.03B | 0.02B | -0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.04B | 0.05B | 0.01B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | 0.00B | 0.02B | 0.04B | 0.03B | 0.00B | 0.01B | 0.04B | 0.05B | -0.03B | 0.01B | 0.03B | | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | 0.03B | 0.06B | 0.02B | 0.00B | -0.01B | 0.04B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.01B | 0.06B | 0.04B |
|
Interest Expenses
|
| | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| 39.83% | 33.76% | 33.49% | 27.35% | 48.79% | 38.45% | 44.66% | 26.86% | 29.11% | 37.35% | 34.61% | 33.84% | 35.98% | 35.73% | 38.32% | 37.65% | -112.82% | 35.19% | 33.92% | 37.03% | 32.24% | 34.99% | 34.15% | 69.58% | 37.49% | 36.38% | 31.29% | 30.88% | 33.29% | 35.41% | 33.24% | | 31.30% | 32.83% | 33.28% | 362.43% | -68.33% | 23.88% | 21.91% | 22.45% | 34.87% | 23.87% | 21.17% | 23.14% | 6.43% | 2.67% | 17.61% | | 27.95% | 23.68% | 21.31% | 24.66% | 23.24% | -8.99% | 20.63% | 20.87% | 57.89% | -42.22% | 20.25% | | 19.55% | 21.74% | 23.14% | 22.63% | 26.46% | 22.26% | 28.22% |