HLIT Growth Metrics (2009-2025) | HLIT

Growth Metrics Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 29.50%23.72%4.30%1.91%1.31%-0.90%-1.36%-2.27%-2.04%-14.08%-14.70%-15.53%-19.63%-15.08%-20.65%-20.72%-15.29%-8.12%-4.66%9.25%25.44%20.20%21.11%5.55%-13.10%-13.61%-9.46%-8.30%-2.73%-0.44%-1.08%0.55%-0.40%4.14%12.20%14.97%12.08%5.85%-1.55%0.71%5.80%16.81%15.09%17.27%14.88%7.25%8.39%2.35%0.48%-1.16%-3.45%8.20%5.24%3.38%12.77%3.68%4.47%9.76%-0.17%-9.80%
Assets Growth (3y) (Quarter) 8.85%1.75%-4.26%-5.60%-7.26%-10.24%-12.60%-13.18%-12.63%-12.48%-13.58%-9.89%-5.13%-2.11%-2.87%-2.95%-2.62%-1.55%1.49%1.88%1.97%1.12%2.75%-0.90%-5.57%-3.60%0.16%1.96%2.78%3.15%3.00%5.20%5.70%8.79%8.33%10.74%10.85%9.86%7.09%6.53%6.89%7.38%6.40%9.10%6.70%3.10%5.68%4.71%3.37%3.90%2.82%0.40%
Assets Growth (5y) (Quarter) -2.89%-3.85%-7.86%-6.13%-3.26%-4.40%-5.07%-5.47%-6.18%-6.99%-6.68%-6.67%-6.31%-4.21%-3.88%-3.36%-2.20%-0.22%3.02%4.10%3.43%2.65%3.68%2.42%-0.03%2.06%2.63%4.60%5.71%6.57%6.39%6.92%6.40%6.42%5.88%8.50%7.57%6.26%5.99%6.28%6.07%7.04%6.28%3.97%
Assets (QoQ) (Quarter) 18.15%2.44%0.03%2.19%-0.40%0.10%-0.56%-0.04%-0.85%-0.83%-0.33%-12.33%-1.57%-1.79%-5.17%-7.36%-8.02%-1.88%1.32%0.49%-4.56%12.43%16.33%-3.71%-3.84%-2.01%-4.22%-4.27%0.78%-0.76%1.61%-2.02%0.13%0.87%0.65%2.44%7.88%3.37%-1.88%-3.25%0.34%5.74%3.07%6.81%-1.13%7.74%0.97%-0.28%-0.08%1.74%-0.87%-1.91%-2.40%14.01%-3.58%-3.64%6.47%4.82%-2.86%1.24%-3.16%-5.29%
Capital Expenditures Growth (1y) (Quarter) 615.11%-1,593.54%329.92%-70.51%-149.53%157.52%-25.06%-15.57%138.08%-83.79%15.05%49.72%-20.62%20.77%-19.72%-31.98%-4.57%-63.81%6.41%26.44%21.34%228.61%-27.03%30.88%28.64%-7.04%20.76%-45.96%-15.69%-36.92%-44.82%-147.10%-94.48%174.53%-94.87%321.81%-1,484.97%53.37%8,273.63%361.13%-629.09%-121.76%-52.17%-69.24%62.05%659.89%-33.11%-24.11%29.34%-29.27%-63.86%-3.72%140.90%-160.86%116.91%-155.18%242.28%-23.80%-44.32%382.87%-58.34%142.13%
Capital Expenditures Growth (3y) (Quarter) 10.48%11.67%54.76%-28.03%-46.90%28.31%-11.54%-4.91%31.78%-58.62%-0.58%8.79%-2.77%12.83%-14.58%4.02%14.21%3.40%-2.12%-3.65%9.58%24.44%-21.37%-32.63%-60.87%17.20%-67.55%-17.35%-38.29%38.49%33.30%68.89%-96.42%-42.87%27.11%72.65%-242.92%23.16%199.22%2.49%-25.05%-4.84%-51.28%-39.20%28.25%-34.07%-19.37%-33.95%44.05%-36.31%-24.15%14.55%37.21%-31.79%
Capital Expenditures Growth (5y) (Quarter) 0.43%-9.45%25.93%-20.35%-29.57%16.37%-11.68%7.31%19.63%-26.37%-2.84%-1.85%-0.06%-3.37%-16.12%-17.99%-41.36%13.87%-51.61%-1.35%-24.63%52.00%15.85%27.79%-51.76%-20.47%6.47%-4.34%-30.50%26.47%-5.39%2.38%-28.44%29.40%-13.07%33.87%61.76%-22.90%83.84%-20.80%36.49%-21.51%-32.55%-18.90%16.61%26.64%
Capital Expenditures (QoQ) (Quarter) -14.98%-41.80%942.67%38.60%-277.57%116.75%-28.48%-332.78%306.24%-78.17%-19.43%4.98%-12.19%54.91%4.84%-44.34%33.60%2.97%-11.16%-21.92%-49.33%202.74%5.56%-25.06%37.22%-32.78%89.34%-26.35%-0.83%-12.68%-15.26%14.89%-25.80%-23.62%-172.34%113.47%3,587.86%-98.57%3,029.67%-184.13%508.39%-22.13%72.35%-233.02%87.81%271.21%10.84%-264.11%279.79%-79.55%25.76%-252.80%279.96%-89.55%235.07%-35.09%-367.80%137.24%-185.24%502.58%-196.86%116.75%333.08%-40.71%-2.05%
Cash & Equivalents Growth (1y) (Quarter) 49.50%-52.98%-36.69%-61.74%-62.55%6.68%-5.75%35.77%31.37%37.22%6.25%46.22%-10.00%-9.59%-6.56%-41.59%-28.88%-54.97%-19.15%15.12%28.52%46.50%74.28%-28.45%-32.26%-27.33%-54.89%0.24%2.66%11.84%-0.69%-8.90%2.29%23.21%15.72%34.34%7.33%8.18%41.02%2.57%33.89%6.18%6.00%40.53%48.15%81.36%35.26%-0.04%5.77%-18.03%-32.86%-9.79%-41.69%-28.17%-5.94%-7.23%-35.45%-23.07%20.40%76.39%170.27%118.96%22.32%
Cash & Equivalents Growth (3y) (Quarter) -9.73%-11.71%-14.09%-8.76%-23.78%9.79%-2.19%5.06%-5.61%-17.64%-7.06%-0.56%-6.30%-15.83%9.60%-21.64%-14.77%-21.74%-14.02%-6.19%-3.68%5.99%-7.92%-13.23%-10.73%0.04%-19.67%7.05%4.07%14.23%17.46%7.87%13.70%12.27%20.04%24.64%28.65%27.71%26.45%12.95%28.02%16.44%-1.26%8.21%-2.97%2.21%-5.11%-5.78%-26.44%-23.20%-8.73%13.86%0.57%6.56%11.48%
Cash & Equivalents Growth (5y) (Quarter) -13.99%-22.46%-13.69%-12.57%-16.55%-2.68%5.69%-0.91%-6.05%-9.87%-8.79%-6.75%-10.57%-13.48%-10.02%-15.17%-8.25%-7.96%-6.09%0.21%-0.38%9.68%4.97%-2.08%0.44%2.84%-4.97%12.07%17.46%23.48%18.37%12.01%18.16%16.04%9.46%11.79%5.60%4.17%5.01%3.81%-4.61%-2.70%1.74%15.70%9.77%12.46%4.70%
Cash & Equivalents (QoQ) (Quarter) 19.33%1.67%2.28%20.48%-62.47%36.88%-38.18%17.93%6.91%20.93%-10.95%14.10%11.67%-6.36%22.54%-29.77%12.17%-3.22%-23.40%-14.48%-28.97%73.77%9.07%-4.53%-19.04%106.73%-55.22%-9.61%-13.15%28.34%-0.51%-7.43%-5.38%13.96%-8.73%3.94%13.97%7.03%5.95%-16.95%14.86%39.53%-22.94%8.41%-8.91%39.30%2.16%14.29%11.51%3.89%-24.50%20.93%-13.58%-14.91%1.44%-21.84%6.46%11.43%0.04%-45.61%26.88%74.40%46.57%-16.67%2.79%-2.57%
Cash from Investing Activities Growth (1y) (Quarter) -674.81%151.71%-914.56%-212.59%95.11%-208.88%47.17%87.96%-16.84%-83.61%267.53%2,173.15%93.88%54.60%-106.20%-100.39%2,863.40%314.93%377.17%-10,752.53%-107.94%-125.24%-1,196.11%71.58%40.57%71.40%105.68%10.71%-474.68%-74.21%-148.22%48.42%54.73%-0.73%5.69%10.03%-43.44%-128.75%-570.49%-653.28%-166.62%-12.59%67.52%57.60%46.80%60.11%33.11%221.19%34.66%22.62%4.39%-130.68%-336.13%292.32%18.02%-29.49%63.70%-165.55%2.04%-95.37%8.45%-14.07%
Cash from Investing Activities Growth (3y) (Quarter) -32.54%-1.11%93.18%41.13%84.83%-42.73%62.00%78.74%58.40%55.94%31.77%-105.39%48.81%37.31%-57.19%-28.44%-9.25%46.27%55.03%-201.97%-31.45%-28.58%-32.01%49.23%-15.64%20.53%70.44%25.45%-55.11%-58.93%-71.56%-51.77%-20.08%-37.41%-27.11%-42.17%-26.71%-0.90%-13.35%80.39%2.50%29.69%40.78%45.98%-14.88%37.39%19.37%21.62%-1.13%0.82%8.43%-40.54%-13.17%-12.87%
Cash from Investing Activities Growth (5y) (Quarter) -11.13%24.65%4.38%-25.99%62.26%-20.04%-10.76%21.58%37.79%33.57%16.86%-17.06%14.45%34.27%-15.46%-15.49%-27.67%22.91%4.73%-66.45%-16.82%-18.02%-31.27%2.37%-42.68%-5.26%43.76%-5.76%-39.56%-12.51%-21.63%30.58%9.66%4.35%-5.60%-1.33%-42.12%28.68%-2.68%-8.98%-7.97%15.22%30.11%16.80%12.81%14.99%
Cash from Investing Activities (QoQ) (Quarter) -187.95%126.05%91.64%-1,409.40%107.91%-510.33%73.51%43.18%-76.31%-99.11%93.96%-451.21%-177.07%281.66%-25.28%-101.63%-1,956.94%75.19%95.36%11,767.68%59.99%-68.01%-281.73%91.47%-408.72%-1,289.11%95.29%82.15%-144.77%375.94%-174.06%-14.89%25.80%23.62%20.79%-0.85%-65.09%28.49%24.43%-60.79%-163.27%-109.60%15.10%43.09%-11.17%39.54%-10.84%28.59%16.64%-1.37%300.82%-138.50%1.27%-25.26%35.56%-447.34%143.53%-153.39%-1.78%-53.42%21.38%20.20%-102.99%28.11%2.05%
Cash from Operations Growth (1y) (Quarter) -227.49%-21.60%-157.91%98.81%363.38%51.57%202.71%20.36%95.64%-16.62%-172.78%22.60%-27.06%-9.88%295.80%-37.43%-95.38%6.57%-83.31%-24.61%-777.09%-111.15%-388.12%-124.63%13.52%690.87%42.75%297.92%-97.56%-30.91%-113.95%72.89%128.18%-26.75%163.65%-189.77%139.23%355.71%-361.88%234.63%-157.18%37.90%115.20%40.48%559.87%-82.30%-1,737.78%30.22%-154.01%162.89%122.81%-175.70%234.37%-67.61%327.75%-34.09%-21.04%674.39%211.73%47.20%172.59%-74.68%
Cash from Operations Growth (3y) (Quarter) 87.29%-0.31%-24.46%43.15%79.24%4.43%51.30%-2.62%-59.60%-7.14%-38.04%-16.68%-30.61%-28.20%1.98%-28.39%-31.44%-11.12%-31.53%-28.37%-138.51%-23.08%-76.83%-5.54%35.39%70.88%40.60%-45.37%49.36%32.12%-52.78%27.84%27.22%66.34%31.10%19.30%84.60%3.62%-104.23%64.64%-50.67%-13.74%36.94%-50.14%74.76%-46.78%151.90%-49.21%-16.94%87.51%71.48%-36.37%69.76%-14.05%
Cash from Operations Growth (5y) (Quarter) -26.03%-0.99%21.34%6.71%-3.30%-16.38%6.78%-16.78%-19.00%-12.01%-19.06%-22.37%-19.04%-15.25%-2.90%-16.84%-31.51%-18.70%-17.82%-20.78%50.80%8.72%-51.12%0.37%8.01%83.47%18.23%50.84%40.64%-10.86%-54.76%30.76%0.87%16.46%24.13%-29.72%35.49%-1.08%44.78%-20.11%8.55%9.99%57.11%-24.41%55.81%-21.64%
Cash from Operations (QoQ) (Quarter) 522.66%-114.28%384.06%-150.47%482.91%-146.98%318.96%-33.13%120.36%-68.17%156.60%8.69%-6.09%-127.79%532.27%-35.34%16.03%-39.62%38.14%-95.22%2,574.93%-90.54%523.92%-142.90%55.95%-144.37%46.65%-50.61%400.94%-123.68%284.43%-250.33%205.24%-173.32%249.03%-75.50%173.54%-36.29%-310.20%165.30%421.06%-136.62%208.06%-127.73%1,356.63%-95.96%898.87%-9.21%-51.63%-473.35%179.42%-137.66%335.44%-67.60%-363.51%166.84%-43.25%327.96%-182.60%139.36%456.55%72.27%-113.99%303.21%-48.30%
EBITDA Margin Growth (1y) (Quarter) 4,144.001,613.00482.00-338.00-3512.001,162.00701.00-986.00-437.00-2681.00-849.00-469.00-75.00203.00-236.00794.00-396.00-120.00-117.00670.00756.00-424.00-534.00-2538.00-1620.00-426.00-700.00-14.00-1678.00-367.00634.001,516.003,396.001,181.001,446.00-15.00-980.002,311.00-96.00-1252.00-376.00-2119.00727.001,957.001,479.00596.00-303.00517.00770.00308.0031.00537.00-319.00-1410.00-4345.00-1490.00-1765.002,486.0023,714.001,541.001,407.00-1120.00-16231.00
EBITDA Margin Growth (3y) (Quarter) 195.0094.00334.00-1793.00-4024.00-1316.00-384.00-661.00-908.00-2597.00-1203.00995.00285.00-340.00-887.00-1074.00-1260.00-969.00-1352.00-1882.00-2542.00-1216.00-601.00-1036.0098.00388.001,379.001,487.00739.003,125.001,984.00249.002,040.001,373.002,077.00690.00124.00788.00328.001,222.001,873.00-1215.00454.003,011.001,930.00-505.00-4617.00-436.00-1315.001,384.0019,400.00589.00-678.00-44.003,138.00
EBITDA Margin Growth (5y) (Quarter) -276.00178.00-19.00-329.00-3664.00-1859.00-1036.00-2529.00-1772.00-3447.00-2437.00-1558.00-3013.00-1133.00-954.00427.00458.00-155.00728.00-381.00-126.002,276.00749.00-2303.00-1258.00580.002,010.002,192.001,842.001,602.002,407.002,723.004,289.002,277.001,804.001,744.00574.00-313.00-3987.00269.00-212.00-139.0019,823.003,062.001,572.00860.002,865.00
EBITDA Margin (QoQ) (Quarter) 8.00324.00512.003,300.00-2523.00-807.00-309.00126.002,151.00-1268.00-1996.00675.00-92.00564.00-1615.001,069.00185.00125.00-585.00-121.00462.00127.00202.00-35.00-718.0017.00-1802.00883.00477.00-258.00-1116.00-780.001,787.00743.00-234.001,100.00-428.001,007.00-1694.00135.002,863.00-1400.00-2851.001,010.001,120.001,446.00-1620.00533.00237.00547.00-800.00786.00-224.00269.00-293.00-70.00-1315.00-2666.002,562.00-346.002,936.0018,563.00-19612.00-480.00409.003,451.00
EBIT Growth (1y) (Quarter) 198.20%375.31%-68.56%-103.54%-66.00%144.27%502.45%-11,259.77%-336.32%-204.66%-59.35%-50.43%-39.85%36.43%-137.05%51.42%-87.86%-38.47%-116.63%100.18%96.03%-76.85%-194.22%-159,761.54%-5,182.22%-90.71%-155.13%-1.94%-51.35%-19.05%50.14%55.92%102.34%74.30%190.53%9.85%-1,309.35%717.61%-8.45%-114.66%-23.06%-107.19%150.15%78.70%122.36%431.34%-9.71%165.97%606.09%112.70%8.79%340.85%-33.95%-175.31%6.15%-185.21%-256.90%511.76%268.59%206.31%124.76%-72.28%-134.06%
EBIT Growth (3y) (Quarter) 7.59%-91.64%-8.35%-100.34%-46.18%-53.62%-42.72%-336.23%-101.73%-42.95%-32.50%26.02%52.94%-15.90%-63.38%-11.77%-57.88%-67.16%-153.35%-43.09%-46.91%-58.94%-55.26%-796.06%57.02%16.44%46.61%26.01%24.61%57.27%34.13%5.16%29.63%51.50%59.70%25.58%49.29%51.41%27.40%32.03%57.98%-20.28%34.94%37.85%44.91%-74.43%1.40%-35.32%-110.43%87.53%62.06%58.65%-36.45%-4.92%-49.37%
EBIT Growth (5y) (Quarter) -15.70%-44.02%-21.22%-64.96%-15.82%-43.00%-50.74%-198.90%-71.89%-38.56%-34.79%-16.44%-52.80%-28.73%-37.99%8.90%16.43%-7.40%56.34%-3.09%2.14%52.96%38.53%-325.23%-94.53%23.67%35.91%28.63%16.19%19.63%24.01%16.21%20.59%22.90%32.19%26.18%73.05%-18.70%19.01%-2.53%-15.02%9.45%57.24%20.69%19.19%51.79%-27.04%
EBIT Margin Growth (1y) (Quarter) 4,144.001,613.00482.00-338.00-3512.001,162.00701.00-986.00-437.00-2681.00-849.00-469.00-75.00203.00-236.00794.00-396.00-120.00-117.00670.00756.00-424.00-534.00-2538.00-1620.00-426.00-700.00-14.00-1678.00-367.00634.001,516.003,396.001,181.001,446.00-15.00-980.002,311.00-96.00-1252.00-376.00-2119.00727.001,957.001,479.00596.00-303.00517.00770.00308.0031.00537.00-319.00-1410.00-4345.00-1490.00-1765.002,486.0023,714.001,541.001,407.00-1120.00-16231.00
EBIT Margin Growth (3y) (Quarter) 195.0094.00334.00-1793.00-4024.00-1316.00-384.00-661.00-908.00-2597.00-1203.00995.00285.00-340.00-887.00-1074.00-1260.00-969.00-1352.00-1882.00-2542.00-1216.00-601.00-1036.0098.00388.001,379.001,487.00739.003,125.001,984.00249.002,040.001,373.002,077.00690.00124.00788.00328.001,222.001,873.00-1215.00454.003,011.001,930.00-505.00-4617.00-436.00-1315.001,384.0019,400.00589.00-678.00-44.003,138.00
EBIT Margin Growth (5y) (Quarter) -276.00178.00-19.00-329.00-3664.00-1859.00-1036.00-2529.00-1772.00-3447.00-2437.00-1558.00-3013.00-1133.00-954.00427.00458.00-155.00728.00-381.00-126.002,276.00749.00-2303.00-1258.00580.002,010.002,192.001,842.001,602.002,407.002,723.004,289.002,277.001,804.001,744.00574.00-313.00-3987.00269.00-212.00-139.0019,823.003,062.001,572.00860.002,865.00
EBIT Margin (QoQ) (Quarter) 8.00324.00512.003,300.00-2523.00-807.00-309.00126.002,151.00-1268.00-1996.00675.00-92.00564.00-1615.001,069.00185.00125.00-585.00-121.00462.00127.00202.00-35.00-718.0017.00-1802.00883.00477.00-258.00-1116.00-780.001,787.00743.00-234.001,100.00-428.001,007.00-1694.00135.002,863.00-1400.00-2851.001,010.001,120.001,446.00-1620.00533.00237.00547.00-800.00786.00-224.00269.00-293.00-70.00-1315.00-2666.002,562.00-346.002,936.0018,563.00-19612.00-480.00409.003,451.00
EBIT (QoQ) (Quarter) 86.31%712.78%-29.67%66.48%-61.63%-30.03%-107.91%1,701.15%175.66%72.58%-249.13%66.69%-22.08%167.03%-651.86%69.03%44.50%60.94%-623.65%-19.76%59.09%38.89%100.60%-2,738.46%-1,724.20%-1.66%-226.30%12.71%34.14%-36.00%-30.37%-29.61%48.19%43.05%-15.28%106.88%-668.69%300.63%-214.78%7.66%390.43%-70.26%-369.15%47.07%83.03%1,134.86%-122.92%155.57%151.45%182.00%-83.26%494.72%-24.25%44.23%-32.15%-10.89%-186.36%303.30%-154.47%-64.08%326.64%81.98%-84.29%-61.79%153.72%-323.60%
EBT Growth (1y) (Quarter) 224.29%766.00%-1,851.48%-104.12%-73.43%223.65%94.17%-9,077.45%-382.19%-194.06%75.49%-59.92%-42.81%43.82%-21.77%52.35%-85.02%-64.71%-83.88%58.74%96.93%-62.02%-208.00%-737.99%-7,554.31%-167.38%-181.41%1.63%-51.30%-7.65%36.95%47.99%93.46%60.64%138.06%7.86%-451.34%277.99%-14.44%-82.58%-24.00%-137.48%242.76%74.43%95.36%153.80%-7.14%121.46%2,902.18%305.42%23.00%773.91%-49.75%-188.60%-37.31%-203.51%-282.09%424.43%540.42%180.48%118.11%-69.63%-110.66%
EBT Growth (3y) (Quarter) 2.32%-172.68%-31.04%-100.42%-45.35%-54.81%74.09%-311.99%-111.47%-42.12%18.12%32.00%56.73%-14.45%-90.34%-18.11%-63.14%-92.52%-151.65%-50.38%-52.56%-67.07%-76.14%-62.45%-96.38%-4.25%38.82%22.17%18.29%40.17%30.16%4.36%23.54%35.96%46.06%24.51%31.81%33.12%39.65%28.06%53.42%-6.50%57.61%35.35%38.43%-24.55%-10.54%-24.75%-194.87%126.71%70.29%93.81%-45.08%-4.43%-34.41%
EBT Growth (5y) (Quarter) -19.75%-79.74%-20.69%-26.11%-15.56%-45.69%37.09%-199.70%-81.13%-41.98%-36.61%-20.98%-56.48%-33.97%-65.02%3.36%15.55%-24.77%42.25%-10.26%-5.06%39.42%30.46%-48.46%-120.20%5.44%31.82%26.12%49.96%16.57%21.55%15.42%20.88%20.80%26.78%22.93%45.24%-5.21%16.00%1.94%-8.07%18.63%73.49%19.13%17.24%31.31%-20.01%
EBT Margin Growth (1y) (Quarter) 4,331.001,116.00-18646.00-341.00-3796.001,609.0018,242.00-932.00-419.00-2963.00551.00-532.00-83.00229.00-44.00812.00-393.00-162.00-104.00377.00769.00-383.00-579.00-2731.00-1839.00-873.00-904.0089.00-1891.00-299.00495.001,525.003,553.001,217.001,594.00-51.00-1110.001,744.00-82.00-1255.00-555.00-1544.00700.002,220.001,812.00680.00-221.00566.001,197.00448.00133.00567.00-562.00-1342.00-2770.00-1509.00-1763.002,170.0021,294.001,500.001,400.00-857.00-18219.00
EBT Margin Growth (3y) (Quarter) 116.00-237.00147.00-1805.00-4298.00-1124.0018,749.00-651.00-894.00-2896.00403.00658.00293.00-315.00-727.00-1541.00-1463.00-1418.00-1587.00-2265.00-2962.00-1554.00-987.00-1117.00-178.0045.001,186.001,563.00552.002,662.002,007.00218.001,888.001,417.002,212.00913.00147.00880.00397.001,530.002,454.00-416.00613.003,352.002,447.00-214.00-2858.00-377.00-1128.001,276.0018,657.00558.00-925.00-29.00305.00
EBT Margin Growth (5y) (Quarter) -360.00-170.00-1.00-615.00-3922.00-1669.0018,066.00-3005.00-1965.00-4151.00-1080.00-1984.00-3438.00-1487.00-1135.0073.00198.00-499.00502.00-791.00-519.001,407.00525.00-2424.00-1842.00245.001,804.002,527.001,809.001,799.002,487.003,004.004,897.002,545.002,125.002,046.00783.00-13.00-2240.00588.00129.00412.0019,136.003,344.002,084.001,099.00217.00
EBT Margin (QoQ) (Quarter) 258.00-26.00536.003,564.00-2957.00-19788.0018,840.00108.002,449.00-3155.00-334.00622.00-95.00358.00-1417.001,071.00217.0086.00-561.00-134.00447.00143.00-79.00257.00-704.00-53.00-2231.001,149.00262.00-84.00-1238.00-832.001,855.00710.00-209.001,196.00-481.001,087.00-1854.00138.002,373.00-739.00-3027.00839.001,384.001,505.00-1507.00430.00252.00605.00-721.001,062.00-497.00290.00-287.00-67.00-1277.00-1139.00974.00-321.002,656.0017,986.00-18820.00-421.00399.00624.00
EBT (QoQ) (Quarter) 94.35%2,064.00%-37.02%77.69%-69.70%-5,265.02%99.85%1,245.10%269.09%-193.02%-133.44%64.79%-23.03%75.76%-1,422.89%68.56%51.60%47.45%-495.91%-22.09%56.92%41.34%-33.71%90.93%-2,176.78%-11.52%-263.80%17.13%20.47%-17.37%-27.16%-27.46%43.41%31.26%-4.88%83.97%-240.65%166.46%-353.93%4.10%209.97%-68.05%-641.87%34.87%66.76%392.19%-140.43%88.19%485.65%404.37%-90.66%1,441.80%-44.20%53.02%-33.61%-11.34%-198.37%208.28%-209.61%-55.96%275.27%113.74%-86.23%-64.91%193.95%-175.03%
Enterprise Value Growth (1y) (Quarter) -121.14%26.58%55.59%24.80%51.68%-27.94%-34.42%30.92%31.16%-36.22%-24.31%-181.68%-74.90%51.37%55.09%69.68%63.40%54.97%19.15%-15.12%-28.52%-46.50%-74.28%28.45%32.26%27.33%54.89%-0.24%-2.66%-11.84%0.69%8.90%-2.29%-23.21%-15.72%-34.34%-7.33%-8.18%-41.02%-2.57%-33.89%-6.18%-6.00%-40.53%-48.15%-81.36%-35.26%0.04%-5.77%18.03%32.86%9.79%41.69%22.18%5.94%7.23%31.47%28.59%-20.79%-76.78%-155.30%-117.73%-21.92%
Enterprise Value Growth (3y) (Quarter) 9.73%-8.57%9.47%-13.53%16.52%5.36%9.13%16.13%23.91%33.18%23.29%0.56%6.30%31.54%14.15%37.03%31.70%21.74%14.02%6.19%3.68%-5.99%7.92%13.23%10.73%-0.04%19.67%-7.05%-4.07%-14.23%-17.46%-7.87%-13.70%-12.27%-20.04%-24.64%-28.65%-27.71%-26.45%-12.95%-28.02%-16.44%1.26%-8.21%2.97%-4.98%5.11%5.78%24.96%23.06%8.63%-13.95%-0.67%-6.56%-11.48%
Enterprise Value Growth (5y) (Quarter) 13.99%22.46%23.07%12.57%22.83%10.98%-1.12%13.44%17.44%20.50%18.71%6.75%10.57%23.57%22.28%25.59%19.67%7.96%6.09%-0.21%0.38%-9.68%-4.97%2.08%-0.44%-2.84%4.97%-12.07%-17.46%-23.48%-18.37%-12.01%-18.16%-16.04%-9.46%-11.79%-5.60%-5.85%-5.01%-3.81%3.47%2.59%-1.81%-15.76%-9.84%-12.46%-4.70%
Enterprise Value (QoQ) (Quarter) -19.33%-80.74%42.47%-78.20%60.38%-9.31%2.56%-14.50%-4.90%-14.85%49.93%-14.10%-107.60%-4.81%-13.46%29.15%42.28%3.22%23.40%14.48%28.97%-73.77%-9.07%4.53%19.04%-106.73%55.22%9.61%13.15%-28.34%0.51%7.43%5.38%-13.96%8.73%-3.94%-13.97%-7.03%-5.95%16.95%-14.86%-39.53%22.94%-8.41%8.91%-39.30%-2.16%-14.29%-11.51%-3.89%24.50%-20.93%13.58%14.91%-1.44%21.84%-15.34%-2.86%-0.04%42.26%-20.18%-74.00%-46.42%16.62%-2.50%2.57%
EPS (Basic) Growth (1y) (Quarter) 162.50%-112.28%-28,646.00%-92.45%-93.21%914.20%128.57%-1,423.67%-984.15%-233.33%0.00%-33.33%0.00%1,000.00%-150.00%25.00%-1,200.00%-97.22%-200.00%50.00%97.44%-600.00%-33.33%-1,000.00%-2,600.00%-320.00%-62.50%9.09%-44.44%9.52%-7.69%46.67%92.31%52.63%128.57%18.75%-333.33%244.44%50.00%-76.92%-23.08%-146.15%133.33%73.91%87.50%116.67%42.86%83.33%800.00%700.00%-70.00%600.00%-92.86%-175.00%1,150.00%-240.00%-1,200.00%416.67%-56.00%171.43%127.27%-89.47%-114.69%
EPS (Basic) Growth (3y) (Quarter) 27.89%-49.38%333.67%-49.38%-37.51%363.70%47.72%-147.91%-389.01%-30.66%-51.83%20.63%30.66%-7.72%-58.74%-60.38%-108.01%-37.21%-86.63%-71.00%0.00%-175.89%-32.64%-74.72%-44.22%-21.64%35.72%26.69%21.62%37.84%35.02%8.48%25.69%31.90%44.22%27.89%12.64%28.28%71.00%57.47%45.45%-14.94%0.00%30.40%27.29%0.00%74.98%-5.27%-76.52%166.84%18.17%91.29%-40.16%-37.00%-41.08%
EPS (Basic) Growth (5y) (Quarter) -37.28%-19.73%-162.37%-20.11%-17.08%-68.47%10.59%-137.02%-141.16%-55.18%-39.33%-37.97%-67.03%-36.56%-40.63%-14.87%0.00%-17.61%31.95%-16.72%19.73%67.03%24.57%-50.29%-74.11%-3.71%30.26%28.89%40.58%15.41%28.75%49.35%18.73%19.34%19.42%18.25%18.47%7.79%79.72%11.65%3.29%7.89%40.63%17.27%16.95%18.47%-18.60%
EPS (Basic) (QoQ) (Quarter) 137.50%-98.37%12,134.00%-16.67%-107.37%-3,699.58%103.24%-25.14%784.15%33.33%-250.00%50.00%-33.33%200.00%-300.00%62.50%1,300.00%-105.56%-200.00%-550.00%102.56%-700.00%50.00%66.67%-400.00%-60.00%-312.50%18.18%22.22%38.10%-130.77%-30.00%51.28%26.32%-14.29%81.25%-200.00%144.44%-425.00%0.00%200.00%-53.85%-483.33%30.43%62.50%333.33%-142.86%66.67%150.00%1,900.00%-105.00%1,500.00%-42.86%-25.00%-16.67%-80.00%-700.00%1,350.00%-109.33%-57.14%272.73%73.68%-84.85%-40.00%-33.33%-342.35%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 162.50%-112.20%-28,646.00%-91.11%-93.29%919.99%128.57%-1,675.12%891.49%-333.33%-75.00%-14.29%-190.23%614.29%-300.00%25.00%-1,200.00%-97.22%-200.00%50.00%97.44%-600.00%-33.33%-1,000.00%-2,600.00%-320.00%-62.50%233.33%-150.00%133.33%116.67%35.71%83.33%800.00%700.00%-73.68%500.00%-92.86%-175.00%1,340.00%-275.00%-1,200.00%416.67%-55.56%171.43%127.27%-89.47%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 34.18%-63.03%173.19%-53.26%-37.51%364.77%47.72%-149.34%-390.90%-30.66%-51.83%24.61%-32.02%10.61%-115.44%-60.38%-108.01%-37.21%-86.63%-21.64%26.69%21.62%37.00%35.02%28.28%57.47%45.45%-12.64%-5.90%0.00%72.61%-5.27%-76.52%166.84%18.98%91.29%-40.16%-37.00%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -37.28%-19.73%-162.37%-21.06%-17.08%-68.71%10.59%-137.93%-141.72%-55.18%-39.33%-17.61%-16.72%19.73%64.38%24.57%-3.71%30.26%28.89%40.58%15.41%28.19%7.79%11.65%3.29%9.63%39.77%18.47%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 137.50%-98.37%10,095.00%0.00%-107.32%-3,726.61%103.17%-24.54%794.60%33.33%-275.00%147.50%-310.53%114.29%-900.00%62.50%1,300.00%-105.56%-200.00%-550.00%102.56%-700.00%50.00%66.67%-400.00%-60.00%-312.50%18.18%22.22%38.10%0.00%192.31%-50.00%333.33%-142.86%66.67%150.00%1,800.00%-105.26%1,500.00%-42.86%-37.50%-20.00%-75.00%-700.00%1,300.00%-109.72%-57.14%272.73%68.42%-84.38%-40.00%-33.33%
FCF Margin Growth (1y) (Quarter) -15657.0013,563.00-536.004,289.0026,283.00-11411.001,511.00536.00-9600.00-158.00-1405.0067.00-824.00255.001,709.00-598.00-1255.00456.00-894.00-377.00-798.00-2441.00-816.00-1486.00155.001,544.00225.001,086.00-478.00-166.00-171.00763.001,497.00-644.001,447.00-2505.00484.001,646.00-2895.001,217.00785.001,656.002,203.001,284.00237.00-3616.00-1853.0070.00-1956.00957.002,371.00-2440.00945.00-2842.001,699.00-231.00-607.0019,522.004,159.00298.001,367.00-19157.00
FCF Margin Growth (3y) (Quarter) 1,025.001,993.00-430.004,892.0015,858.00-11315.001,814.006.00-11679.00553.00-590.00-907.00-2877.00-1730.00-1.00-2461.00-1898.00-442.00-1484.00-777.00-1122.00-1064.00-761.00363.001,173.00734.001,501.00-656.001,502.00837.00-1619.00-525.002,766.002,659.00756.00-4.001,506.00-313.00-2544.002,571.00-934.00-1003.002,722.00-1086.00-775.00-5501.002,217.00-2601.00-1619.0017,636.008,229.00-2373.001,704.00-2477.00
FCF Margin Growth (5y) (Quarter) -1054.002,704.00385.003,917.0013,805.00-13300.00104.00-1857.00-12322.00-345.00-1181.00-1307.00-3201.00-352.0053.00-612.00-880.00-1251.00-208.00-2519.00859.00-61.00-2209.00-924.002,442.004,036.00810.001,845.002,524.00-1123.00-1268.00829.001,046.000.001,274.00-2374.00494.00-2199.001,526.00-100.00-597.0015,677.008,580.00-1019.00-15.00-5136.00
FCF Margin (QoQ) (Quarter) -1878.00421.00-2600.00-11600.0027,342.00-13677.002,224.0010,394.00-10352.00-755.001,250.00258.00-911.00-2002.002,722.00-634.00169.00-549.00416.00-1291.001,880.00-1899.00933.00-1712.00237.00-273.00263.00-71.001,625.00-1592.001,124.00-1636.001,938.00-1596.002,057.00-902.00-202.00494.00-1895.002,087.00960.00-4047.002,217.001,655.001,831.00-3500.001,298.00608.00-2022.00-1737.003,221.00-1418.00891.00-323.00-1590.001,966.00-2896.004,219.00-3520.001,590.0017,233.00-11144.00-7381.002,659.00-3290.00
Free Cash Flow Growth (1y) (Quarter) -2,152.25%143.36%-205.91%472.98%193.16%-83.09%133.04%29.95%-3.26%130.51%-339.87%17.90%-28.13%-14.60%178.01%-38.63%-112.08%21.90%-122.70%-37.07%-383.03%-133.13%-355.02%-200.92%-1.87%252.07%21.79%137.63%-45.36%-28.56%-33.04%273.86%119.17%-96.47%149.11%-204.97%264.34%8,494.51%-552.39%89.74%73.04%114.60%89.46%1,158.32%54.29%-110.43%-1,421.10%47.47%-116.18%339.53%118.01%-203.81%358.29%4.38%362.22%-5.40%-76.31%381.51%231.37%20.56%873.08%-82.49%
Free Cash Flow Growth (3y) (Quarter) 164.46%-1.74%-34.34%97.59%38.34%-30.70%37.83%-2.03%-27.73%33.88%-34.35%-23.07%-34.25%-32.85%6.94%-33.70%-37.41%-15.00%-41.08%-37.94%-92.67%-28.87%-67.92%12.40%31.69%26.79%35.92%-13.88%44.47%29.44%-43.52%-33.94%47.49%86.76%38.36%4.47%113.47%-176.92%-109.94%53.29%-34.48%-18.76%31.79%-153.04%-13.62%-36.11%144.76%-53.45%-53.75%141.23%68.20%-42.10%99.61%-4.16%
Free Cash Flow Growth (5y) (Quarter) -29.24%-0.25%15.56%33.29%17.68%-16.37%8.58%-21.03%-19.27%3.87%-28.56%-29.60%-21.25%-17.83%3.46%-11.32%-30.20%-56.54%-11.99%-24.05%47.56%1.79%-60.10%-16.58%30.53%55.45%24.60%29.23%36.34%-19.97%-36.50%44.44%21.31%10.23%21.44%-30.23%32.37%116.98%43.28%-11.88%-23.37%21.93%45.06%-68.45%8.24%-26.13%
Free Cash Flow (QoQ) (Quarter) 1,750.78%-121.89%13.84%-488.01%319.47%-127.51%205.05%46.87%-60.16%-46.25%313.19%9.33%-5.07%-155.94%303.09%-33.36%12.80%-48.90%59.79%-113.12%1,238.10%-109.52%542.90%-200.70%21.94%-30.70%1.77%-1.65%216.53%-167.22%147.27%-492.63%157.27%-225.17%232.83%-79.87%-89.45%1,640.51%-383.88%169.88%148.92%-191.61%93.56%1,278.04%208.69%-104.50%746.72%71.74%-120.87%-556.28%162.70%-118.84%409.00%-50.65%-461.37%146.87%24.87%118.54%-182.40%110.53%2,438.53%50.39%-119.75%229.03%-54.31%
Gross Margin Growth (1y) (Quarter) 36,361.001,597.0018,852.00-144.00-35210.004,305.00-6702.00-267.0052.00-32202.00-6702.00-531.00-387.00-986.001,544.00302.00-397.00324.00307.00448.00729.00605.00170.00-322.00-617.00-485.00-334.00-96.00-550.0046.00-291.00363.001,096.00-131.00497.00-11.00-28.001,548.00-258.00-539.00-71.00-1372.00391.00257.00228.0081.00-439.00-250.00-100.00-190.00212.00639.00213.00-198.004,828.00-164.00-152.00501.00-10410.00734.0052.0067.0010,694.00
Gross Margin Growth (3y) (Quarter) 1,203.00-26300.005,448.00-942.00-35545.00-28884.00-11860.00-496.00-732.00-32864.00-4850.00219.00-55.00-57.002,022.00427.00-284.00445.00144.0030.00-438.00166.00-454.00-55.00-71.00-570.00-128.00256.00518.001,462.00-51.00-187.00997.0045.00630.00-293.00129.00257.00-305.00-532.0057.00-1480.00165.00647.00341.00-306.004,602.00226.00-39.00113.00-5370.001,210.00113.00370.005,111.00
Gross Margin Growth (5y) (Quarter) 419.00-26962.007,300.00-192.00-35213.00-27954.00-11382.00-370.00-619.00-32744.00-5014.00-200.00-1221.00-496.001,398.00695.00261.00359.00350.00382.00630.001,583.00-215.00-605.00-170.00-394.006.00-26.00675.00172.00-99.00-180.001,126.00-63.00404.0097.00242.00-130.004,735.00-56.00118.00-1177.00-5417.001,217.00241.00261.004,885.00
Gross Margin (QoQ) (Quarter) 27,780.00-33942.007,517.0035,005.00-6984.00-16687.00-11479.00-61.0032,531.00-27694.00-5043.00258.00277.00-2194.001,128.00402.00-322.00337.00-115.00-296.00398.00320.0026.00-16.00275.00-115.00-467.00-310.00407.0036.00-229.00-764.001,003.00-300.00425.00-31.00-224.00328.00-83.00-48.001,351.00-1478.00-365.00420.0051.00285.00-498.00391.00-96.00-235.00-310.00541.00-186.00168.00117.00114.00-597.005,194.00-4875.00127.0056.00-5718.006,269.00-556.0071.004,909.00
Gross Profit Growth (1y) (Quarter) 36.17%31.74%55.99%51.58%35.34%34.56%8.94%-18.42%-10.91%-14.20%-10.11%-8.52%5.10%3.49%-0.86%13.32%-13.95%-5.92%-4.71%5.19%9.17%-13.47%-17.12%-26.12%-6.15%11.10%22.57%-0.61%-33.75%-8.45%-15.81%16.77%52.60%6.54%24.19%-11.30%-14.87%50.77%2.28%-12.21%-14.01%-35.23%15.99%50.10%60.18%35.22%8.91%25.45%36.19%18.82%9.96%21.50%3.08%-21.53%-161.33%-24.95%-13.52%69.79%97.79%24.56%0.46%-26.36%-4,607.74%
Gross Profit Growth (3y) (Quarter) 17.97%15.00%15.17%4.20%8.22%6.11%-0.98%-5.43%-6.95%-5.82%-5.30%2.93%-0.42%-5.56%-7.83%-4.15%-4.11%-3.29%-1.08%-8.25%-12.12%-4.17%-5.08%-5.00%-1.74%2.72%8.62%0.97%-4.88%13.72%2.26%-3.12%3.76%1.33%13.79%5.34%5.45%9.71%8.92%18.24%23.33%1.33%11.58%31.77%31.01%8.03%-39.84%4.58%6.68%16.55%-26.30%4.33%-3.61%-0.63%-38.19%
Gross Profit Growth (5y) (Quarter) 8.23%8.17%7.61%6.16%3.55%-0.55%-5.17%-8.05%-3.76%-4.29%-2.91%-4.35%-9.30%-3.04%-4.17%0.44%-2.27%-2.48%0.24%-4.37%-2.48%7.17%1.67%-7.76%-7.03%1.14%8.74%6.29%3.46%5.19%6.20%11.35%19.50%10.82%12.03%12.24%10.48%4.25%-23.49%8.55%10.83%6.75%-15.09%16.42%14.33%9.53%-22.56%
Gross Profit (QoQ) (Quarter) 7.55%9.06%3.70%11.95%4.05%29.14%0.77%-0.04%3.45%4.55%-24.54%9.15%-0.37%9.54%-23.20%25.40%-1.90%4.94%-12.22%-4.77%7.25%6.29%-3.10%-1.17%-14.99%1.81%-13.63%25.55%0.63%12.32%-29.96%-16.32%39.07%3.29%-2.86%9.37%-2.91%20.40%-30.62%4.97%71.96%-18.33%-40.45%2.82%29.52%46.27%-22.94%9.72%9.34%17.81%-11.23%19.11%-4.61%9.02%-1.92%1.05%-27.38%-185.20%220.02%16.45%42.58%-101.11%6,856.15%-6.08%4.52%-170.99%
Interest Coverage Ratio Growth (1y) (Quarter) 76.25%126.03%446.26%-8.68%219.84%1,232.14%344.94%216.88%794.82%15.10%-256.21%-1,106.24%-183.20%-188.14%194.89%122.13%152.14%128.14%-37.12%396.25%
Interest Coverage Ratio Growth (3y) (Quarter) 65.67%81.62%-188.72%-214.54%-107.41%-149.41%87.53%91.81%57.17%-34.16%-2.32%122.75%
Interest Coverage Ratio Growth (5y) (Quarter) 25.43%24.49%74.89%99.98%
Interest Coverage Ratio (QoQ) (Quarter) 49.81%81.49%1,161.32%-124.09%155.00%146.21%179.91%-68.38%511.35%-17.76%99.35%-10.72%-21.36%-211.61%-1,184.12%92.62%16.69%220.16%199.52%-82.61%-55.05%168.51%2,263.74%
Net Cash Flow Growth (1y) (Quarter) -584.75%924.35%-1,148.00%-66.78%104.25%-39.21%72.71%8.76%113.09%-141.59%316.98%-404.14%-5.64%53.92%-196.60%71.59%-268.81%1,131.41%131.95%63.45%15.55%106.74%-1,128.63%-38.05%53.31%-81.73%99.08%42.84%49.99%-46.45%-920.41%193.56%324.10%-32.12%160.92%-539.70%21.62%507.08%-618.56%147.28%-182.01%4.46%113.13%154.53%282.69%-80.46%-1,282.31%80.60%-189.63%-487.90%101.63%-177.65%143.22%137.97%99.61%-75.26%64.00%472.75%4,307.24%19.47%-62.08%-111.46%
Net Cash Flow Growth (3y) (Quarter) -23.98%-66.19%83.77%-45.79%27.76%-28.39%16.99%-43.25%-75.38%25.51%38.72%-32.30%-49.56%127.83%-72.97%47.67%-38.65%80.65%68.89%33.93%41.79%-41.30%-43.61%39.90%36.14%-59.51%27.18%-32.98%49.82%30.19%-218.26%58.01%-30.75%62.67%34.16%74.25%22.14%7.40%-115.82%61.00%-49.52%-40.80%26.52%-77.25%39.38%-33.98%-27.31%-64.58%-14.04%103.57%50.84%-45.75%31.40%37.06%
Net Cash Flow Growth (5y) (Quarter) -21.97%65.22%13.88%-16.15%34.35%19.96%-13.46%-19.86%-27.26%-5.68%42.45%-17.60%-18.27%24.25%-18.09%15.74%-5.69%27.85%16.94%-3.48%20.47%-3.58%-38.18%28.73%12.19%-15.88%15.31%37.02%32.23%-14.75%-118.72%61.36%-29.63%-39.39%15.77%-56.61%-6.73%12.78%-23.52%-24.22%-0.98%11.48%33.39%-47.74%19.53%-16.96%
Net Cash Flow (QoQ) (Quarter) -89.51%38.83%809.29%-466.12%122.16%-242.03%128.82%-53.12%216.77%-163.76%214.87%-8.16%-161.83%432.62%-261.01%128.49%-130.20%-597.26%52.65%-69.31%284.51%-78.40%-154.16%-291.23%551.69%-207.47%92.73%-32.33%276.72%-105.39%-353.53%-15.78%289.21%-202.70%141.58%177.32%-42.69%-7.82%-400.13%176.71%186.06%-178.74%127.36%-233.07%464.34%-90.10%430.29%-4.49%-61.04%-699.15%181.00%-147.40%-68.62%102.51%-3,964.16%126.38%48.16%-86.78%-3,492.76%124.69%417.44%1.69%-161.99%111.62%-256.44%
Net Income Growth (1y) (Quarter) 156.13%-114.01%-169,831.91%-90.30%-91.23%1,082.27%96.95%133.91%897.95%-206.06%260.81%1,219.30%-110.17%102.42%-104.62%-847.69%-1,980.38%-232.82%-45.06%4.58%-52.33%2.68%-13.43%43.01%90.75%50.21%128.11%17.44%-306.63%250.26%67.27%-94.18%-30.02%-146.16%141.74%72.11%86.96%128.43%47.47%75.03%838.68%471.24%-69.12%433.09%-89.52%-174.31%193.51%-258.83%-905.92%434.38%130.55%173.43%122.91%-87.60%-113.28%
Net Income Growth (3y) (Quarter) 35.57%-51.24%336.69%44.13%-27.84%31.08%86.86%-61.36%-31.14%-8.55%-56.59%-53.00%-273.78%-462.48%-286.41%-72.73%-43.10%-17.27%35.04%23.43%16.95%39.73%36.32%2.96%21.22%29.84%46.38%23.53%11.65%30.00%81.34%48.67%48.17%-9.15%3.25%30.69%28.08%-6.47%10.15%-9.72%-84.08%142.13%27.84%80.54%-42.16%-32.45%-42.58%
Net Income Growth (5y) (Quarter) -20.11%-17.33%-67.86%38.19%-119.37%-122.90%-45.48%-33.81%-85.40%-58.78%-32.88%-38.12%-23.39%-49.05%-144.43%82.77%-52.55%-72.99%-2.26%31.08%24.63%37.27%15.95%31.29%42.36%19.83%20.69%20.28%18.86%20.44%3.49%40.13%6.48%-1.13%13.25%49.42%17.82%16.94%20.12%-19.23%
Net Income (QoQ) (Quarter) 132.54%-98.18%11,217.02%-16.43%-108.12%-21,998.06%100.65%-24.42%809.23%-168.64%149.59%222.45%-196.63%204.07%306.85%-102.49%122.98%-298.90%62.59%-384.00%-49.64%-249.77%17.88%22.57%34.78%-130.08%-31.10%50.53%23.99%-15.61%78.73%-166.32%142.92%-439.52%-4.77%198.41%-52.22%-494.15%29.85%65.06%350.23%-145.48%67.19%176.16%1,197.84%-107.70%1,070.57%-41.11%-29.85%-16.93%-69.47%-517.68%377.06%-144.95%-54.93%273.30%91.03%-85.68%-51.67%-6.17%-304.49%
Net Income towards Common Stockholders Growth (1y) (Quarter) 156.13%-114.01%-169,831.91%-90.30%-91.23%1,082.27%96.95%133.91%897.95%-206.06%260.81%1,219.30%-110.17%102.42%-104.62%-847.69%-1,980.38%-232.82%-45.06%4.58%-52.33%2.68%-13.43%43.01%90.75%50.21%128.11%17.44%-306.63%250.26%67.27%-94.18%-30.02%-146.16%141.74%72.11%86.96%128.43%47.47%75.03%838.68%471.24%-69.12%433.09%-89.52%-174.31%193.51%-258.83%-905.92%434.38%130.55%173.43%122.91%-87.60%-113.28%
Net Income towards Common Stockholders Growth (3y) (Quarter) 35.57%-51.24%336.69%44.13%-27.84%31.08%86.86%-61.36%-31.14%-8.55%-56.59%-53.00%-273.78%-462.48%-286.41%-72.73%-43.10%-17.27%35.04%23.43%16.95%39.73%36.32%2.96%21.22%29.84%46.38%23.53%11.65%30.00%81.34%48.67%48.17%-9.15%3.25%30.69%28.08%-6.47%10.15%-9.72%-84.08%142.13%27.84%80.54%-42.16%-32.45%-42.58%
Net Income towards Common Stockholders Growth (5y) (Quarter) -20.11%-17.33%-67.86%38.19%-119.37%-122.90%-45.48%-33.81%-85.40%-58.78%-32.88%-38.12%-23.39%-49.05%-144.43%82.77%-52.55%-72.99%-2.26%31.08%24.63%37.27%15.95%31.29%42.36%19.83%20.69%20.28%18.86%20.44%3.49%40.13%6.48%-1.13%13.25%49.42%17.82%16.94%20.12%-19.23%
Net Income towards Common Stockholders (QoQ) (Quarter) 132.54%-98.18%11,217.02%-16.43%-108.12%-21,998.06%100.65%-24.42%809.23%-168.64%149.59%222.45%-196.63%204.07%306.85%-102.49%122.98%-298.90%62.59%-384.00%-49.64%-249.77%17.88%22.57%34.78%-130.08%-31.10%50.53%23.99%-15.61%78.73%-166.32%142.92%-439.52%-4.77%198.41%-52.22%-494.15%29.85%65.06%350.23%-145.48%67.19%176.16%1,197.84%-107.70%1,070.57%-41.11%-29.85%-16.93%-69.47%-517.68%377.06%-144.95%-54.93%273.30%91.03%-85.68%-51.67%-6.17%-304.49%
Net Margin Growth (1y) (Quarter) 4,914.00-2533.00-21853.00-670.00-3906.002,351.0021,488.0077.00343.00-2480.00590.001,445.00-410.00392.00-237.00-2822.00-1791.00-1001.00-92.00180.00-1939.00-115.00-250.001,377.003,533.00922.001,466.00108.00-1102.001,778.00163.00-1388.00-686.00-1574.00568.002,251.001,904.00688.00251.00445.001,120.00440.00-901.00427.00-843.00-1072.00-3812.00-986.00-1003.001,620.0016,549.001,109.001,111.00-920.00-12072.00
Net Margin Growth (3y) (Quarter) 1,351.00-2663.00225.00852.00-3973.00262.0021,841.00-377.00-473.00-193.00-1053.00-4643.00-1853.00-1586.00-908.00-1264.00-197.00-194.001,124.001,666.00492.002,586.001,379.0097.001,745.001,126.002,197.00971.00117.00892.00981.001,308.002,338.00-446.00-83.003,123.002,181.0056.00-4462.00-114.00-726.00988.0011,836.00550.00-735.00-372.00666.00
Net Margin Growth (5y) (Quarter) -970.00-4036.00-323.0021,025.00-3122.00-1921.00-3675.00-555.00-3018.00-4203.00-1309.00-1395.00-3086.00-260.00-778.00308.00-2544.00-1985.0010.001,855.002,528.001,710.001,700.002,198.002,793.004,769.002,255.001,546.001,842.00393.00260.00-3732.00749.00492.00102.0012,655.003,246.002,289.00756.0015.00
Net Margin (QoQ) (Quarter) 3,253.00-2281.00717.003,225.00-4194.00-21601.0021,900.00-11.002,063.00-2464.00489.00255.00-761.00606.001,344.00-1600.0041.00-22.00159.00-481.00-254.00-2246.001,190.00308.00656.00-1973.00-930.002,133.00520.00-346.001,226.00-477.001,064.00-1704.0016.002,403.00-551.00-3256.00718.001,514.001,591.00-1573.00372.00298.001,153.00-1378.001,046.00-381.00-188.00-50.00-223.00-610.00-2928.002,776.00-241.002,013.0012,001.00-12665.00-238.00-19.00850.00
Operating Income Growth (1y) (Quarter) 198.20%375.31%-68.56%-103.54%-66.00%144.27%502.45%-11,259.77%-336.32%-204.66%-59.35%-50.43%-39.85%36.43%-137.05%51.42%-87.86%-38.47%-116.63%100.18%96.03%-76.85%-194.22%-159,761.54%-5,182.22%-90.71%-155.13%-1.94%-51.35%-19.05%50.14%55.92%102.34%74.30%190.53%9.85%-1,309.35%717.61%-8.45%-114.66%-23.06%-107.19%150.15%78.70%122.36%431.34%-9.71%165.97%606.09%112.70%8.79%340.85%-33.95%-175.31%6.15%-185.21%-256.90%511.76%268.59%206.31%124.76%-72.28%-134.06%
Operating Income Growth (3y) (Quarter) 7.59%-91.64%-8.35%-100.34%-46.18%-53.62%-42.72%-336.23%-101.73%-42.95%-32.50%26.02%52.94%-15.90%-63.38%-11.77%-57.88%-67.16%-153.35%-43.09%-46.91%-58.94%-55.26%-796.06%57.02%16.44%46.61%26.01%24.61%57.27%34.13%5.16%29.63%51.50%59.70%25.58%49.29%51.41%27.40%32.03%57.98%-20.28%34.94%37.85%44.91%-74.43%1.40%-35.32%-110.43%87.53%62.06%58.65%-36.45%-4.92%-49.37%
Operating Income Growth (5y) (Quarter) -15.70%-44.02%-21.22%-64.96%-15.82%-43.00%-50.74%-198.90%-71.89%-38.56%-34.79%-16.44%-52.80%-28.73%-37.99%8.90%16.43%-7.40%56.34%-3.09%2.14%52.96%38.53%-325.23%-94.53%23.67%35.91%28.63%16.19%19.63%24.01%16.21%20.59%22.90%32.19%26.18%73.05%-18.70%19.01%-2.53%-15.02%9.45%57.24%20.69%19.19%51.79%-27.04%
Operating Income (QoQ) (Quarter) 86.31%712.78%-29.67%66.48%-61.63%-30.03%-107.91%1,701.15%175.66%72.58%-249.13%66.69%-22.08%167.03%-651.86%69.03%44.50%60.94%-623.65%-19.76%59.09%38.89%100.60%-2,738.46%-1,724.20%-1.66%-226.30%12.71%34.14%-36.00%-30.37%-29.61%48.19%43.05%-15.28%106.88%-668.69%300.63%-214.78%7.66%390.43%-70.26%-369.15%47.07%83.03%1,134.86%-122.92%155.57%151.45%182.00%-83.26%494.72%-24.25%44.23%-32.15%-10.89%-186.36%303.30%-154.47%-64.08%326.64%81.98%-84.29%-61.79%153.72%-323.60%
Operating Margin Growth (1y) (Quarter) 4,144.001,613.00482.00-338.00-3512.001,162.00701.00-986.00-437.00-2681.00-849.00-469.00-75.00203.00-236.00794.00-396.00-120.00-117.00670.00756.00-424.00-534.00-2538.00-1620.00-426.00-700.00-14.00-1678.00-367.00634.001,516.003,396.001,181.001,446.00-15.00-980.002,311.00-96.00-1252.00-376.00-2119.00727.001,957.001,479.00596.00-303.00517.00770.00308.0031.00537.00-319.00-1410.00-4345.00-1490.00-1765.002,486.0023,714.001,541.001,407.00-1120.00-16231.00
Operating Margin Growth (3y) (Quarter) 195.0094.00334.00-1793.00-4024.00-1316.00-384.00-661.00-908.00-2597.00-1203.00995.00285.00-340.00-887.00-1074.00-1260.00-969.00-1352.00-1882.00-2542.00-1216.00-601.00-1036.0098.00388.001,379.001,487.00739.003,125.001,984.00249.002,040.001,373.002,077.00690.00124.00788.00328.001,222.001,873.00-1215.00454.003,011.001,930.00-505.00-4617.00-436.00-1315.001,384.0019,400.00589.00-678.00-44.003,138.00
Operating Margin Growth (5y) (Quarter) -276.00178.00-19.00-329.00-3664.00-1859.00-1036.00-2529.00-1772.00-3447.00-2437.00-1558.00-3013.00-1133.00-954.00427.00458.00-155.00728.00-381.00-126.002,276.00749.00-2303.00-1258.00580.002,010.002,192.001,842.001,602.002,407.002,723.004,289.002,277.001,804.001,744.00574.00-313.00-3987.00269.00-212.00-139.0019,823.003,062.001,572.00860.002,865.00
Operating Margin (QoQ) (Quarter) 8.00324.00512.003,300.00-2523.00-807.00-309.00126.002,151.00-1268.00-1996.00675.00-92.00564.00-1615.001,069.00185.00125.00-585.00-121.00462.00127.00202.00-35.00-718.0017.00-1802.00883.00477.00-258.00-1116.00-780.001,787.00743.00-234.001,100.00-428.001,007.00-1694.00135.002,863.00-1400.00-2851.001,010.001,120.001,446.00-1620.00533.00237.00547.00-800.00786.00-224.00269.00-293.00-70.00-1315.00-2666.002,562.00-346.002,936.0018,563.00-19612.00-480.00409.003,451.00
Profit After Tax Growth (1y) (Quarter) 156.13%-114.01%-29,329.79%-90.30%-91.23%1,082.27%131.50%-1,792.83%-95.64%-226.03%11.02%173.51%-20,123.53%922.69%-145.36%-184.25%-988.78%-97.07%-122.76%50.89%97.32%-546.29%-48.31%-847.69%-1,980.38%-232.82%-45.06%4.58%-52.33%2.68%-10.27%43.01%90.75%50.21%128.92%17.44%-306.63%250.26%67.27%-94.18%-30.02%-146.16%141.74%72.11%86.96%128.43%47.47%75.03%838.68%471.24%-69.12%433.09%-89.52%-174.31%1,338.35%-258.83%-905.92%434.38%-56.77%173.43%122.91%-87.60%-243.80%
Profit After Tax Growth (3y) (Quarter) 26.04%-55.14%367.56%6.48%-40.37%370.03%45.87%-131.98%-359.52%-32.76%-46.15%32.75%-292.51%-2.49%-51.81%-80.92%-82.47%-34.54%-68.60%-64.37%5.28%-154.35%-33.37%-72.73%-43.10%-17.27%35.04%23.43%16.95%39.73%36.32%2.96%21.22%29.84%46.89%23.53%11.65%30.00%81.34%48.67%48.17%-9.15%3.25%30.69%28.08%-6.47%87.10%-9.72%-84.08%142.13%24.28%80.54%-42.16%-32.45%-122.00%
Profit After Tax Growth (5y) (Quarter) -36.16%-16.00%-153.79%-20.11%-17.33%-67.86%12.12%-119.37%-122.90%-45.48%-34.57%-22.43%-350.47%-28.38%-34.47%-32.81%3.07%-17.20%28.68%-15.88%20.40%60.99%25.77%-52.55%-72.99%-2.26%31.08%24.63%37.27%15.95%31.29%42.36%19.83%20.69%20.42%18.86%20.44%3.49%92.57%6.48%-1.13%13.25%46.91%17.82%16.94%20.12%-43.43%
Profit After Tax (QoQ) (Quarter) 132.54%-98.18%11,217.02%-16.43%-108.12%-3,705.54%103.76%-24.42%809.23%22.02%-301.87%100.19%-26,388.24%207.50%33.66%-153.01%1,180.08%-105.93%-148.28%-585.06%102.91%-550.28%45.26%62.59%-384.00%-49.64%-249.77%17.88%22.57%34.78%-130.08%-31.10%50.53%26.10%-18.91%78.73%-166.32%142.92%-439.52%-4.77%198.41%-52.22%-494.15%29.85%65.06%350.23%-145.48%67.19%176.16%1,197.84%-107.70%1,070.57%-41.11%-29.85%-16.93%-69.47%-517.68%1,457.74%-109.17%-54.93%273.30%75.52%-84.42%-51.67%-6.17%-2,134.71%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 53.52%-7.64%1.62%1.62%2.13%-0.28%-0.66%-5.80%-8.01%-5.39%-9.13%-8.33%-8.33%-12.43%-13.32%-22.10%-20.42%-17.37%-13.61%-0.77%35.52%34.81%32.03%19.07%-13.72%-13.40%-12.56%-9.01%-12.70%-18.95%-21.41%-23.73%-24.28%-24.65%-21.74%2.72%76.83%114.07%121.76%88.16%16.30%7.34%4.61%-0.97%-1.30%-6.24%-7.79%-6.80%-8.55%-9.56%-8.58%-7.86%-9.50%-21.32%-23.17%-31.41%-24.42%-5.32%-2.21%1.93%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 13.69%-4.49%-2.83%-4.26%-4.86%-6.17%-7.85%-12.38%-12.45%-11.87%-12.04%-10.85%-0.38%-0.83%-0.38%-2.73%-2.37%-1.19%-0.09%2.44%0.69%-1.82%-3.19%-6.16%-17.07%-19.13%-18.68%-10.67%5.34%9.34%10.90%13.81%15.91%20.08%21.99%24.16%26.61%29.15%28.85%20.20%1.63%-3.09%-4.11%-5.26%-6.52%-12.62%-13.48%-16.18%-14.48%-12.34%-11.77%-13.63%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 0.97%-8.81%-7.24%-7.47%-1.46%-1.65%-2.25%-4.49%-4.73%-4.38%-4.71%-5.15%-5.73%-7.30%-7.44%-8.57%-9.26%-10.04%-9.31%-3.37%6.45%8.82%9.51%9.82%3.24%3.97%4.52%5.84%6.06%5.64%5.64%6.35%7.04%7.98%8.88%10.45%10.93%8.92%8.48%1.88%-6.41%-7.48%-7.91%-9.88%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -9.80%2.77%-0.57%0.20%-0.75%2.77%-0.07%-2.15%-1.13%-2.55%-2.42%0.63%-5.04%-1.70%-2.41%-3.88%-6.00%-11.66%-0.30%-0.20%-1.73%1.48%36.17%-0.72%-3.76%-8.48%-1.34%-0.34%-2.82%-4.77%-5.34%-7.48%-5.77%-7.58%-6.03%-7.93%-2.13%21.31%61.77%11.46%1.39%2.92%-0.01%2.87%-1.19%-2.57%-0.34%-2.29%-2.82%-1.53%-2.21%-3.36%-1.77%-0.75%-3.94%-15.99%-4.08%-11.39%5.85%5.23%-0.92%-7.63%
Return on Assets Growth (1y) (Quarter) -12.0010.0011.0012.0010.000.002.001.003.002.00-3.00-2.00-3.000.00-1.00-2.00-6.00-9.00-10.00-10.00-6.00-6.00-4.00-3.00-1.007.009.0012.0011.003.006.003.001.002.00-5.00-4.001.004.008.007.005.005.005.002.002.00-2.00-5.00-1.00-4.00-4.002.003.007.0011.004.00-5.00
Return on Assets Growth (3y) (Quarter) 2.0012.0010.0011.0010.00-1.00-2.00-2.00-4.00-10.00-12.00-15.00-15.00-13.00-16.00-16.00-14.00-8.00-5.00-1.003.004.0010.0012.0010.0012.009.0011.0012.009.008.006.006.0010.007.005.008.007.008.008.003.00-1.002.003.005.004.001.00-3.00
Return on Assets Growth (5y) (Quarter) -3.007.004.001.00-2.00-13.00-13.00-17.00-16.00-17.00-17.00-11.00-10.00-7.00-4.00-5.00-1.00-2.00-3.00-5.00-2.004.0010.0013.0015.0016.0021.0022.0020.0019.0012.008.007.004.004.004.006.0010.0013.0014.006.00
Return on Assets (QoQ) (Quarter) -11.00-1.000.001.0011.000.000.00-1.001.002.000.001.00-1.00-3.000.000.000.00-1.00-1.00-4.00-3.00-2.00-1.000.00-3.000.000.002.006.001.003.000.00-2.004.000.00-2.00-1.00-3.002.003.002.001.001.001.002.001.00-2.001.00-2.00-2.002.00-2.00-2.004.003.002.002.00-2.00-6.00
Return on Capital Employed Growth (1y) (Quarter) -1.000.00-1.00-1.00-3.00-4.00-3.00-3.00-2.00-2.000.00-1.00-1.00-1.00-1.003.003.002.00-5.00-10.00-11.00-13.00-9.00-9.00-9.00-3.001.0012.0016.0018.0015.005.009.005.002.004.00-9.00-6.000.003.0010.007.005.005.005.008.008.004.00-2.00-5.00-12.00-15.00-2.006.0013.0022.0010.00-12.00
Return on Capital Employed Growth (3y) (Quarter) -6.00-6.00-4.00-5.00-6.00-7.00-4.00-1.00-1.00-1.00-5.00-8.00-10.00-12.00-14.00-16.00-17.00-14.00-12.00-7.00-3.002.007.008.0017.0020.0018.0021.0016.0016.0016.0011.0010.006.006.0011.006.009.0013.0012.0013.0010.002.00-6.000.009.0010.0011.005.00-12.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-5.00-9.00-12.00-14.00-18.00-17.00-20.00-20.00-17.00-13.00-5.00-2.003.002.001.008.009.005.002.00-3.000.009.0015.0018.0020.0022.0028.0031.0031.0029.0020.0013.008.003.000.001.009.0014.0018.0020.003.00
Return on Capital Employed (QoQ) (Quarter) -1.000.000.000.001.00-2.00-1.00-1.00-1.00-1.000.000.00-1.001.00-1.00-1.00-1.002.002.00-1.00-1.00-5.00-3.00-2.00-3.00-1.00-4.00-1.002.003.008.003.004.000.00-2.007.000.00-2.00-1.00-6.003.003.003.002.000.001.003.001.003.002.00-2.00-5.000.00-5.00-5.008.008.002.004.00-4.00-14.00
Return on Equity Growth (1y) (Quarter) -16.0014.0015.0016.0013.001.003.002.004.002.00-4.00-3.00-4.00-1.00-1.00-2.00-11.00-18.00-22.00-22.00-15.00-15.00-12.00-11.00-5.0015.0020.0028.0024.007.0013.007.002.004.00-12.00-9.002.009.0019.0017.0011.0012.0011.004.004.00-6.00-12.00-4.00-9.00-9.003.005.0011.0018.007.00-8.00
Return on Equity Growth (3y) (Quarter) 2.0017.0014.0015.0014.00-1.00-2.00-2.00-6.00-16.00-22.00-28.00-29.00-27.00-34.00-36.00-31.00-19.00-14.00-5.004.006.0020.0024.0020.0026.0020.0025.0027.0020.0019.0014.0014.0025.0018.0011.0017.0015.0018.0017.006.00-2.002.005.006.004.00-2.00-8.00
Return on Equity Growth (5y) (Quarter) -4.009.002.00-5.00-10.00-27.00-28.00-35.00-36.00-38.00-35.00-23.00-20.00-12.00-8.00-13.00-4.00-6.00-8.00-14.00-7.007.0019.0027.0031.0033.0046.0050.0046.0042.0026.0018.0014.009.0010.008.0012.0019.0025.0028.0013.00
Return on Equity (QoQ) (Quarter) -15.00-1.000.001.0014.000.001.00-1.001.003.00-1.001.00-1.00-3.000.000.000.00-1.00-2.00-7.00-7.00-5.00-2.00-1.00-7.00-2.000.005.0012.003.007.001.00-4.009.001.00-4.00-2.00-7.004.007.005.003.002.001.006.002.00-5.002.00-4.00-5.003.00-3.00-3.007.005.003.004.00-4.00-10.00
Return on Invested Capital Growth (1y) (Quarter) -1.001.00-1.00-1.00-3.00-6.00-3.00-2.006.007.008.001.00-15.00-16.00-15.001.008.009.00-1.00-15.00-16.00-17.00-11.00-11.00-10.00-8.00-2.0014.0020.0025.0021.007.0017.007.003.007.00-17.00-10.00-1.00-1.0014.0015.008.0013.009.000.000.00-7.00-13.00-2.00-21.00-7.007.002.0024.0016.001.00-9.00
Return on Invested Capital Growth (3y) (Quarter) 2.002.004.00-3.00-12.00-15.00-10.00-1.00-1.00-1.00-8.00-13.00-23.00-25.00-27.00-25.00-18.00-16.00-14.00-11.00-6.001.008.0010.0027.0025.0023.0028.0020.0023.0024.0013.0014.0012.0011.0018.007.005.008.005.0011.0012.00-13.00-1.004.000.003.002.00-4.00-9.00
Return on Invested Capital Growth (5y) (Quarter) -5.00-6.00-12.00-17.00-20.00-23.00-22.00-26.00-27.00-26.00-21.00-10.00-13.00-7.00-7.00-4.0019.0017.0011.002.00-6.00-2.0011.0016.0024.0029.0030.0039.0043.0037.0032.0019.0011.0010.00-10.005.002.004.0010.0014.0020.006.00
Return on Invested Capital (QoQ) (Quarter) 0.00-1.00-1.000.002.00-3.00-1.00-1.00-1.000.000.007.000.001.00-7.00-9.00-1.003.008.00-1.00-1.00-7.00-6.00-3.00-1.00-1.00-6.00-2.001.005.0011.004.007.001.00-4.0014.00-3.00-3.00-1.00-10.004.006.00-1.005.004.000.004.002.00-6.000.00-3.00-4.005.00-19.0011.0011.00-1.002.003.00-4.00-10.00
Return on Sales Growth (1y) (Quarter) 49.00-25.00-219.00-7.00-39.0024.00215.001.003.00-25.006.0014.00-4.004.00-2.00-16.000.000.00-2.00-1.00-6.00-28.00-18.00-10.00-1.002.00-19.00-1.00-2.0014.0035.009.0015.001.00-11.0018.002.00-14.00-7.00-16.006.0023.0019.007.003.004.0011.004.00-9.004.00-8.00-11.00-38.00-10.00-10.0016.00165.0011.0011.00-9.00-121.00
Return on Sales Growth (3y) (Quarter) 14.00-27.002.009.00-40.003.00218.00-1.000.00-21.00-4.00-5.00-2.00-11.00-46.00-19.00-16.00-9.00-29.00-38.00-17.00-13.00-2.00-2.0011.0017.005.0026.0014.001.0017.0011.0022.0010.001.009.0010.0013.0023.00-4.00-1.0031.0022.001.00-45.00-1.00-7.0010.00118.005.00-7.00-4.007.00
Return on Sales Growth (5y) (Quarter) 10.00-23.00-10.00-40.00-3.00210.00-31.00-19.00-37.00-6.00-30.00-42.00-13.00-14.00-31.00-3.00-8.003.00-14.00-14.0010.00-25.00-20.000.0019.0025.0017.0017.0022.0028.0048.0023.0015.0018.004.003.00-37.007.005.001.00127.0032.0023.008.000.00
Return on Sales (QoQ) (Quarter) 33.00-23.007.0032.00-42.00-216.00219.000.0021.00-25.005.003.00-8.006.0013.00-16.000.000.000.000.000.002.00-5.00-3.00-22.0012.003.007.00-20.00-9.0021.005.00-3.0012.00-5.0011.00-17.000.0024.00-6.00-33.007.0015.0016.00-16.004.003.0012.00-14.0010.00-4.00-2.00-1.00-2.00-6.00-29.0028.00-2.0020.00120.00-127.00-2.000.008.00
Revenue Growth (1y) (Quarter) -86.12%25.46%118.88%55.66%938.34%19.24%81.13%-14.13%-11.78%478.60%166.43%2.18%13.33%25.58%-31.75%6.26%-6.44%-12.09%-10.27%-3.72%-5.92%-22.91%-19.72%-21.33%6.27%21.73%30.60%1.36%-24.88%-9.26%-10.72%8.66%20.46%9.35%12.56%-11.12%-14.42%15.02%7.50%-2.11%-12.81%-18.00%7.65%42.29%53.32%33.12%18.46%32.14%38.78%23.29%5.47%6.92%-0.94%-18.32%-131.85%-22.57%-11.04%53.89%160.47%9.07%-0.51%-27.27%-267.55%
Revenue Growth (3y) (Quarter) 8.33%105.32%42.78%10.95%118.15%105.39%48.79%-2.31%-2.20%85.54%17.73%1.49%-0.08%-5.23%-21.07%-6.98%-2.20%-6.21%-2.01%-8.43%-9.10%-5.22%-2.18%-4.67%-1.29%6.50%9.48%-0.71%-8.16%4.50%2.61%-1.85%-3.49%1.03%9.21%7.38%4.59%7.88%11.09%22.55%22.88%10.41%10.39%26.21%28.22%10.26%-33.85%3.04%6.94%15.72%-41.22%-3.34%-4.29%-2.94%-32.43%
Revenue Growth (5y) (Quarter) 6.16%57.06%20.66%6.92%55.66%42.48%18.86%-6.72%-1.33%43.07%11.34%-3.57%-4.45%-1.23%-10.53%-2.38%-3.28%-3.93%-1.12%-5.81%-4.98%1.38%2.52%-5.49%-6.42%2.64%8.72%6.40%0.70%4.49%6.62%12.19%13.85%11.10%10.23%11.83%9.48%4.80%-19.73%8.79%10.33%11.09%-23.68%11.17%13.28%8.45%-19.17%
Revenue (QoQ) (Quarter) -86.09%-1,809.87%138.50%-84.84%25.74%157.28%217.44%1.11%-85.56%290.80%50.50%3.87%-5.29%79.95%-42.28%15.20%4.94%-2.19%-10.14%1.44%-1.39%-0.17%-3.58%-0.88%-19.20%3.96%-5.51%33.90%-7.45%11.53%-26.67%-0.76%11.78%9.74%-10.74%10.02%1.47%12.96%-29.52%5.94%36.36%5.58%-35.82%-5.64%28.24%38.61%-15.17%1.68%11.35%23.34%-5.37%6.79%-1.08%5.52%-4.07%-1.07%-18.44%-141.14%333.24%13.67%41.10%-83.83%320.73%3.67%3.16%-137.24%
Share-based Compensation Growth (1y) (Quarter) 30.59%82.15%85.08%48.93%42.27%-10.17%-22.24%-10.00%-86.83%-0.21%-14.59%-50.27%-8.19%-13.91%-4.49%-44.32%316.69%10.42%8.59%206.07%51.80%-18.17%-25.16%-28.73%-29.97%20.90%5.07%49.42%38.81%21.80%77.08%-27.18%46.05%-43.90%-63.30%-16.67%-24.61%8.68%196.21%41.35%-4.05%28.26%34.17%13.61%63.72%20.68%-9.67%38.30%0.40%7.66%-2.14%8.68%12.09%18.14%-6.75%14.77%-21.14%-103.95%22.27%10.68%28.27%3,316.86%
Share-based Compensation Growth (3y) (Quarter) -37.46%17.76%7.12%-12.65%-44.39%-8.27%-14.08%-37.07%-20.43%-1.74%-3.96%-5.37%79.75%-8.03%-8.10%6.69%64.23%2.99%-5.13%48.27%13.85%6.41%11.67%-8.13%12.39%-6.17%-11.94%-3.21%15.19%-9.44%24.40%-4.98%1.85%-7.87%13.41%10.20%5.80%18.93%53.12%30.47%16.40%18.56%5.85%19.53%22.59%15.35%-6.24%19.93%-3.90%-27.04%3.72%11.35%4.27%14.51%
Share-based Compensation Growth (5y) (Quarter) -1.32%9.19%4.97%2.58%1.70%-6.96%-12.41%-11.48%-11.74%-1.26%-6.98%-2.03%41.36%2.75%7.63%5.74%55.12%-5.68%-11.11%14.62%10.19%-5.98%8.65%-1.79%0.53%2.86%22.10%7.81%19.14%2.82%18.47%6.15%11.67%0.32%5.22%15.00%5.91%16.43%26.79%22.61%6.87%-15.75%6.22%16.75%13.26%14.30%
Share-based Compensation (QoQ) (Quarter) 9.21%10.23%5.43%2.90%52.33%12.00%-15.16%-1.71%-3.82%-3.05%-1.80%-85.62%628.98%-17.03%-42.82%-73.45%583.64%-7.95%-66.67%98.66%81.16%-9.48%-6.05%-1.47%-2.35%-17.21%-10.54%-3.18%68.58%-28.04%27.22%-10.06%47.93%4.62%-47.68%80.38%-43.18%-31.55%18.79%63.19%-18.09%86.56%-43.31%10.77%9.49%95.17%-52.00%59.61%-19.29%46.08%-26.51%15.87%-13.45%32.78%-18.39%19.51%-8.78%4.81%0.45%-17.89%-104.57%3,343.30%-9.07%-4.85%14.64%
Shareholder's Equity Growth (1y) (Quarter) 27.67%28.06%4.82%8.48%5.10%2.67%-0.13%-1.93%-1.43%-16.31%-8.64%-10.71%-16.83%-13.78%-24.80%-24.76%-19.67%-8.30%-5.33%-11.74%-16.22%-21.32%-21.79%-17.53%-19.23%-22.08%-21.62%-15.10%-10.12%-3.01%1.10%-0.66%-2.39%-3.93%8.08%10.60%7.15%8.59%-2.74%2.32%9.92%16.09%16.73%14.56%9.58%11.04%9.84%9.66%17.96%15.48%13.37%34.63%21.85%14.59%25.86%6.50%9.04%13.64%3.28%-17.63%
Shareholder's Equity Growth (3y) (Quarter) 10.74%3.24%-1.48%-1.70%-4.84%-9.52%-11.80%-12.98%-13.00%-12.86%-13.36%-15.99%-17.58%-14.63%-17.73%-18.18%-18.39%-17.47%-16.59%-14.82%-15.27%-15.91%-14.74%-11.40%-10.85%-10.12%-5.03%-2.29%-2.04%0.39%2.05%3.98%4.76%6.59%7.06%9.04%8.88%11.86%7.64%8.73%12.42%14.18%13.28%19.15%16.35%13.69%16.16%16.28%16.16%14.57%13.80%5.70%
Shareholder's Equity Growth (5y) (Quarter) -1.81%-2.75%-7.40%-8.80%-10.32%-11.77%-12.67%-13.67%-14.93%-16.51%-16.80%-16.12%-16.48%-14.01%-15.10%-14.31%-13.76%-12.13%-8.71%-7.45%-8.65%-9.11%-8.21%-4.68%-3.55%-1.76%-0.56%1.80%2.51%5.46%6.39%7.15%8.24%9.20%8.85%13.86%13.15%13.12%12.22%13.01%13.55%14.15%13.57%8.21%
Shareholder's Equity (QoQ) (Quarter) 23.88%-1.59%3.18%1.80%1.40%1.85%-0.03%-0.55%-1.38%0.02%0.48%-15.56%7.67%-2.24%-6.41%-12.47%-6.09%-2.19%-0.08%-0.08%-3.06%-8.81%-5.15%-6.17%-3.64%-3.84%-7.11%-9.48%-3.07%4.16%-1.65%-2.32%1.04%2.34%-3.37%-3.85%13.67%4.73%-6.39%-2.56%1.81%10.17%0.57%2.91%2.38%8.12%-3.81%4.28%1.28%7.95%3.48%2.09%-0.58%28.19%-6.35%-4.00%9.20%8.47%-4.11%0.06%-0.76%-13.49%
Tax Rate Growth (1y) (Quarter) 12,278.00-126140.00-11476.0072,088.006,772.00-10936.005,526.00-59920.00-8418.00-2795.0015,124.002,983.004,525.00172,017.00-27258.00-1236.00-35324.00-158123.00-3850.00-1444.005,328.00-10787.0011,434.00-1182.0027,110.00-1937.005,145.00306.00-69.00946.00-4373.00-950.00-4219.00-2357.002,573.001,129.003,781.001,755.00-6946.00-618.00-516.00-2202.004,191.00-939.00-20200.005,521.00-5897.0024,407.0023,080.00-2531.0011,929.00-18127.006,539.001,406.00-14720.00-2674.00-5902.00-224.0011,979.00672.00-2022.004,460.00-1654.00
Tax Rate Growth (3y) (Quarter) 10,632.00-139871.009,174.0015,152.002,880.00158,286.00-6608.00-58173.00-39217.0011,099.00-15984.00303.00-25472.003,107.00-19673.00-3862.00-2887.00-170848.0012,730.00-2320.0032,369.00-11779.0012,207.00-1826.0022,822.00-3349.003,346.00484.00-507.00343.00-8746.00-439.00-954.00-2805.00-182.00-428.00-16935.005,074.00-8652.0022,850.002,363.00787.0010,222.005,341.009,419.004,396.00-8688.003,606.0023,716.00-1350.009,188.00-20128.00-1385.005,641.00-4395.00
Tax Rate Growth (5y) (Quarter) -20167.00-125977.00-21934.0012,471.00-27117.00-10624.00976.00-60798.00-6779.00-1626.00596.00-573.001,569.002,115.00-18901.00-4506.00-7175.00-172260.0010,930.00-2141.0031,931.00-12381.007,834.00-1315.0026,087.00-3796.00591.00-1072.00-21223.003,662.00-10452.0023,029.001,925.00185.005,849.005,852.0012,684.003,948.00-11444.002,050.003,000.001,969.007,482.003,340.001,494.008,631.001,636.00
Tax Rate (QoQ) (Quarter) 151,239.00-128970.00-21380.0011,388.0012,822.00-14306.0062,184.00-53927.00-4886.002,156.00-3261.00-2425.00736.0020,075.00-15402.00-884.00168,228.00-179200.0010,619.00-34972.0045,429.00-24927.0013,025.00-28200.0029,314.00-2705.00410.0092.00267.004,377.00-4430.00-283.001,282.00-941.00-1007.00-3552.003,143.003,989.00-2452.00-900.001,117.00-4712.003,877.00-798.00-569.001,682.00-1253.00-20059.0025,152.00-9737.0029,051.00-21386.00-459.004,723.00-1005.003,280.00-5592.00-11402.0011,041.0051.0086.00801.00-266.00-2643.006,568.00-5313.00
Total Debt Growth (1y) (Quarter) -15.92%-31.63%0.43%8.29%11.70%-2.32%-8.92%-13.45%-15.01%12.69%-16.73%171.34%209.33%20.87%1.92%-59.44%-14.71%-10.15%5.02%127.90%-2.44%-19.64%-21.92%-68.05%149.82%-2.45%2.18%621.74%-0.14%639.47%-36.15%-0.52%-90.88%-86.96%1,092.84%-1.92%
Total Debt Growth (3y) (Quarter) -7.24%-9.04%-8.68%36.49%43.20%9.99%-8.23%-1.61%30.89%6.97%-3.77%35.87%37.05%-4.43%-5.81%-33.40%27.62%-11.02%-5.73%73.87%34.51%79.64%-20.13%31.89%-38.95%-2.03%98.17%91.67%
Total Debt Growth (5y) (Quarter) 16.06%-3.95%-4.00%18.64%19.56%-0.80%-8.72%-7.05%40.45%-0.83%-6.59%42.06%45.05%44.48%-11.42%16.22%-28.32%-7.45%44.87%38.67%
Total Debt (QoQ) (Quarter) -1.82%-5.18%-6.96%-2.93%-20.16%39.28%0.32%0.13%-30.18%29.87%-4.67%-1.68%-7.43%-4.04%210.65%12.09%-63.83%-19.09%23.63%135.69%-61.89%-5.43%168.30%0.89%-68.61%-8.12%9.80%688.80%-87.74%-3.76%675.59%9.14%-9.23%-91.69%1,108.27%-90.00%29.76%660.49%-0.65%