|
Assets Growth (1y)
|
| | | | | 29.50% | | 23.72% | 4.30% | 1.91% | 1.31% | -0.90% | -1.36% | -2.27% | -2.04% | -14.08% | -14.70% | -15.53% | -19.63% | -15.08% | -20.65% | -20.72% | -15.29% | -8.12% | -4.66% | 9.25% | 25.44% | 20.20% | 21.11% | 5.55% | -13.10% | -13.61% | -9.46% | -8.30% | -2.73% | -0.44% | -1.08% | 0.55% | -0.40% | 4.14% | 12.20% | 14.97% | 12.08% | 5.85% | -1.55% | 0.71% | 5.80% | 16.81% | 15.09% | 17.27% | 14.88% | 7.25% | 8.39% | 2.35% | 0.48% | -1.16% | -3.45% | 8.20% | 5.24% | 3.38% | 12.77% | 3.68% | 4.47% | 9.76% | -0.17% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 8.85% | | 1.75% | -4.26% | -5.60% | -7.26% | -10.24% | -12.60% | -13.18% | -12.63% | -12.48% | -13.58% | -9.89% | -5.13% | -2.11% | -2.87% | -2.95% | -2.62% | -1.55% | 1.49% | 1.88% | 1.97% | 1.12% | 2.75% | -0.90% | -5.57% | -3.60% | 0.16% | 1.96% | 2.78% | 3.15% | 3.00% | 5.20% | 5.70% | 8.79% | 8.33% | 10.74% | 10.85% | 9.86% | 7.09% | 6.53% | 6.89% | 7.38% | 6.40% | 9.10% | 6.70% | 3.10% | 5.68% | 4.71% | 3.37% | 3.90% | 2.82% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.89% | | -3.85% | -7.86% | -6.13% | -3.26% | -4.40% | -5.07% | -5.47% | -6.18% | -6.99% | -6.68% | -6.67% | -6.31% | -4.21% | -3.88% | -3.36% | -2.20% | -0.22% | 3.02% | 4.10% | 3.43% | 2.65% | 3.68% | 2.42% | -0.03% | 2.06% | 2.63% | 4.60% | 5.71% | 6.57% | 6.39% | 6.92% | 6.40% | 6.42% | 5.88% | 8.50% | 7.57% | 6.26% | 5.99% | 6.28% | 6.07% | 7.04% | 6.28% |
|
Assets (QoQ)
|
| | | | 18.15% | 2.44% | 0.03% | 2.19% | -0.40% | 0.10% | -0.56% | -0.04% | -0.85% | -0.83% | -0.33% | -12.33% | -1.57% | -1.79% | -5.17% | -7.36% | -8.02% | -1.88% | 1.32% | 0.49% | -4.56% | 12.43% | 16.33% | -3.71% | -3.84% | -2.01% | -4.22% | -4.27% | 0.78% | -0.76% | 1.61% | -2.02% | 0.13% | 0.87% | 0.65% | 2.44% | 7.88% | 3.37% | -1.88% | -3.25% | 0.34% | 5.74% | 3.07% | 6.81% | -1.13% | 7.74% | 0.97% | -0.28% | -0.08% | 1.74% | -0.87% | -1.91% | -2.40% | 14.01% | -3.58% | -3.64% | 6.47% | 4.82% | -2.86% | 1.24% | -3.16% |
|
Capital Expenditures Growth (1y)
|
| | | | 615.11% | 192.13% | 329.92% | -70.51% | -76.77% | -15.40% | -25.06% | -15.57% | -18.83% | -43.65% | 15.05% | 49.72% | -20.62% | 20.77% | -19.72% | -31.98% | -4.57% | -63.81% | 6.41% | 26.44% | 21.34% | 228.61% | -27.03% | 30.88% | 28.64% | -7.04% | 20.76% | -45.96% | -15.69% | -36.92% | -44.82% | -48.42% | -51.40% | 0.73% | -5.69% | -10.03% | 33.64% | 128.75% | 570.49% | 653.28% | 166.62% | 12.59% | -67.52% | -57.60% | -46.80% | -60.11% | -33.11% | -24.11% | -34.66% | -22.62% | -4.39% | -51.01% | 1.64% | 46.48% | -18.02% | 29.49% | 55.74% | -13.94% | -2.04% | 95.37% | -8.45% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 10.48% | 11.67% | 54.76% | -28.03% | -46.90% | -16.81% | -11.54% | -4.91% | -14.97% | -37.31% | -0.58% | 8.79% | -2.77% | 12.83% | -14.58% | 4.02% | 14.21% | 3.40% | -2.12% | -3.65% | 9.58% | 24.44% | -21.37% | -28.55% | -19.23% | -16.09% | -14.35% | -36.94% | -18.19% | 13.28% | 51.67% | 51.77% | 20.08% | 37.41% | 27.11% | 42.17% | 23.76% | 0.90% | 13.35% | 34.33% | -2.50% | -29.69% | -40.78% | -45.98% | -29.31% | -23.25% | -19.37% | -21.62% | 1.13% | -0.82% | -8.43% | 7.42% | 13.17% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.43% | -9.45% | 25.93% | -20.35% | -29.57% | -7.29% | -11.68% | 7.31% | -0.82% | -5.53% | -2.84% | -1.85% | -0.06% | -3.37% | -16.12% | -20.69% | -9.41% | -6.82% | -13.37% | -16.13% | -3.09% | 34.74% | 25.18% | 19.85% | 13.43% | 8.75% | 6.47% | -4.34% | -4.93% | -8.18% | -5.39% | 2.38% | -9.66% | -4.35% | 5.60% | 1.33% | 4.71% | 3.09% | 2.68% | 8.98% | 7.97% | -15.22% | -30.11% | -16.80% | -12.81% |
|
Capital Expenditures (QoQ)
|
| -14.98% | -41.80% | 942.67% | 38.60% | -65.27% | -14.34% | -28.48% | 9.20% | 26.48% | -24.12% | -19.43% | 4.98% | -12.19% | 54.91% | 4.84% | -44.34% | 33.60% | 2.97% | -11.16% | -21.92% | -49.33% | 202.74% | 5.56% | -25.06% | 37.22% | -32.78% | 89.34% | -26.35% | -0.83% | -12.68% | -15.26% | 14.89% | -25.80% | -23.62% | -20.79% | 8.25% | 53.81% | -28.49% | -24.43% | 60.79% | 163.27% | 109.60% | -15.10% | -43.09% | 11.17% | -39.54% | 10.84% | -28.59% | -16.64% | 1.37% | 25.76% | -38.52% | -1.27% | 25.26% | -35.56% | 27.56% | 42.28% | -29.90% | 1.78% | 53.42% | -21.38% | -20.20% | 102.99% | -28.11% |
|
Cash & Equivalents Growth (1y)
|
| | | 49.50% | -52.98% | -36.69% | -61.74% | -62.55% | 6.68% | -5.75% | 35.77% | 31.37% | 37.22% | 6.25% | 46.22% | -10.00% | -9.59% | -6.56% | -41.59% | -28.88% | -54.97% | -19.15% | 15.12% | 28.52% | 46.50% | 72.79% | -28.45% | -32.26% | -27.33% | -54.50% | 0.24% | 2.66% | 11.84% | -0.69% | -8.90% | 2.29% | 23.21% | 15.72% | 34.34% | 7.33% | 8.18% | 41.02% | 2.57% | 33.89% | 6.18% | 6.00% | 40.53% | 48.15% | 81.36% | 35.26% | -0.04% | 5.77% | -18.03% | -32.86% | -9.79% | -41.69% | -28.17% | -5.94% | -7.23% | -35.45% | -23.07% | 20.40% | 76.39% | 170.27% | 118.96% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -9.73% | -11.71% | -14.09% | -8.76% | -23.78% | 9.79% | -2.19% | 5.06% | -5.61% | -17.64% | -7.06% | -0.56% | -6.30% | -15.83% | 9.29% | -21.64% | -14.77% | -21.74% | -14.02% | -6.19% | -3.68% | 5.99% | -7.92% | -13.23% | -10.73% | 0.04% | -19.43% | 7.05% | 4.07% | 14.23% | 17.46% | 7.87% | 13.70% | 12.27% | 20.04% | 24.64% | 28.65% | 27.71% | 26.45% | 12.95% | 28.02% | 16.44% | -1.26% | 8.21% | -2.97% | 2.21% | -5.11% | -5.78% | -26.44% | -23.20% | -8.73% | 13.86% | 0.57% | 6.56% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.99% | -22.46% | -13.69% | -12.57% | -16.55% | -2.68% | 5.50% | -0.91% | -6.05% | -9.87% | -8.79% | -6.75% | -10.57% | -13.48% | -10.02% | -15.17% | -8.25% | -7.96% | -6.09% | 0.21% | -0.38% | 9.68% | 4.97% | -2.08% | 0.44% | 2.84% | -4.81% | 12.07% | 17.46% | 23.48% | 18.37% | 12.01% | 18.16% | 16.04% | 9.46% | 11.79% | 5.60% | 4.17% | 5.01% | 3.81% | -4.61% | -2.70% | 1.74% | 15.70% | 9.77% | 12.46% |
|
Cash & Equivalents (QoQ)
|
19.33% | 1.67% | 2.28% | 20.48% | -62.47% | 36.88% | -38.18% | 17.93% | 6.91% | 20.93% | -10.95% | 14.10% | 11.67% | -6.36% | 22.54% | -29.77% | 12.17% | -3.22% | -23.40% | -14.48% | -28.97% | 73.77% | 9.07% | -4.53% | -19.04% | 104.95% | -54.83% | -9.61% | -13.15% | 28.34% | -0.51% | -7.43% | -5.38% | 13.96% | -8.73% | 3.94% | 13.97% | 7.03% | 5.95% | -16.95% | 14.86% | 39.53% | -22.94% | 8.41% | -8.91% | 39.30% | 2.16% | 14.29% | 11.51% | 3.89% | -24.50% | 20.93% | -13.58% | -14.91% | 1.44% | -21.84% | 6.46% | 11.43% | 0.04% | -45.61% | 26.88% | 74.40% | 46.57% | -16.67% | 2.79% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -674.81% | 151.71% | -914.56% | -212.59% | 95.11% | -208.88% | 47.17% | 87.96% | -16.84% | -83.61% | 267.53% | 2,173.15% | 93.88% | 54.60% | -106.20% | -100.39% | 2,863.40% | 314.93% | 377.17% | -10,752.53% | -107.94% | -125.24% | -1,196.11% | 71.58% | 40.57% | 71.40% | 105.68% | 10.71% | -474.68% | -74.21% | -148.22% | 48.42% | 54.73% | -0.73% | 5.69% | 10.03% | -43.44% | -128.75% | -570.49% | -653.28% | -166.62% | -12.59% | 67.52% | 57.60% | 46.80% | 60.11% | 33.11% | 221.19% | 34.66% | 22.62% | 4.39% | -130.68% | -336.13% | 292.32% | 18.02% | -29.49% | 63.70% | -165.55% | 2.04% | -95.37% | 8.45% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -32.54% | -1.11% | 93.18% | 41.13% | 84.83% | -42.73% | 62.00% | 78.74% | 58.40% | 55.94% | 31.77% | -105.39% | 48.81% | 37.31% | -57.19% | -28.44% | -9.25% | 46.27% | 55.03% | -201.97% | -31.45% | -28.58% | -32.01% | 49.23% | -15.64% | 20.53% | 70.44% | 25.45% | -55.11% | -58.93% | -71.56% | -51.77% | -20.08% | -37.41% | -27.11% | -42.17% | -26.71% | -0.90% | -13.35% | 80.39% | 2.50% | 29.69% | 40.78% | 45.98% | -14.88% | 37.39% | 19.37% | 21.62% | -1.13% | 0.82% | 8.43% | -40.54% | -13.17% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.13% | 24.65% | 4.38% | -25.99% | 62.26% | -20.04% | -10.76% | 21.58% | 37.79% | 33.57% | 16.86% | -17.06% | 14.45% | 34.27% | -15.46% | -15.49% | -27.67% | 22.91% | 4.73% | -66.45% | -16.82% | -18.02% | -31.27% | 2.37% | -42.68% | -5.26% | 43.76% | -5.76% | -39.56% | -12.51% | -21.63% | 30.58% | 9.66% | 4.35% | -5.60% | -1.33% | -42.12% | 28.68% | -2.68% | -8.98% | -7.97% | 15.22% | 30.11% | 16.80% | 12.81% |
|
Cash from Investing Activities (QoQ)
|
| -187.95% | 126.05% | 91.64% | -1,409.40% | 107.91% | -510.33% | 73.51% | 43.18% | -76.31% | -99.11% | 93.96% | -451.21% | -177.07% | 281.66% | -25.28% | -101.63% | -1,956.94% | 75.19% | 95.36% | 11,767.68% | 59.99% | -68.01% | -281.73% | 91.47% | -408.72% | -1,289.11% | 95.29% | 82.15% | -144.77% | 375.94% | -174.06% | -14.89% | 25.80% | 23.62% | 20.79% | -0.85% | -65.09% | 28.49% | 24.43% | -60.79% | -163.27% | -109.60% | 15.10% | 43.09% | -11.17% | 39.54% | -10.84% | 28.59% | 16.64% | -1.37% | 300.82% | -138.50% | 1.27% | -25.26% | 35.56% | -447.34% | 143.53% | -153.39% | -1.78% | -53.42% | 21.38% | 20.20% | -102.99% | 28.11% |
|
Cash from Operations Growth (1y)
|
| | | | -227.49% | -21.60% | -157.91% | 98.81% | 363.38% | 51.57% | 202.71% | 20.36% | 95.64% | -16.62% | -172.78% | 22.60% | -27.06% | -9.88% | 295.80% | -37.43% | -95.38% | 6.57% | -83.31% | -24.61% | -777.09% | -111.15% | -388.12% | -124.63% | 13.52% | 690.87% | 42.75% | 297.92% | -97.56% | -30.91% | -113.95% | 72.89% | 128.18% | -26.75% | 163.65% | -189.77% | 139.23% | 355.71% | -361.88% | 234.63% | -157.18% | 37.90% | 115.20% | 40.48% | 559.87% | -82.30% | -1,737.78% | 30.22% | -154.01% | 162.89% | 122.81% | -175.70% | 234.37% | -67.61% | 327.75% | -34.09% | -21.04% | 674.39% | 211.73% | 47.20% | 172.59% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 87.29% | -0.31% | -24.46% | 43.15% | 79.24% | 4.43% | 51.30% | -2.62% | -59.60% | -7.14% | -38.04% | -16.68% | -30.61% | -28.20% | 1.98% | -28.39% | -31.44% | -11.12% | -31.53% | -28.37% | -138.51% | -23.08% | -76.83% | -5.54% | 35.39% | 70.88% | 40.60% | -45.37% | 49.36% | 32.12% | -52.78% | 27.84% | 27.22% | 66.34% | 31.10% | 19.30% | 84.60% | 3.62% | -104.23% | 64.64% | -50.67% | -13.74% | 36.94% | -50.14% | 74.76% | -46.78% | 151.90% | -49.21% | -16.94% | 87.51% | 71.48% | -36.37% | 69.76% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.03% | -0.99% | 21.34% | 6.71% | -3.30% | -16.38% | 6.78% | -16.78% | -19.00% | -12.01% | -19.06% | -22.37% | -19.04% | -15.25% | -2.90% | -16.84% | -31.51% | -18.70% | -17.82% | -20.78% | 50.80% | 8.72% | -51.12% | 0.37% | 8.01% | 83.47% | 18.23% | 50.84% | 40.64% | -10.86% | -54.76% | 30.76% | 0.87% | 16.46% | 24.13% | -29.72% | 35.49% | -1.08% | 44.78% | -20.11% | 8.55% | 9.99% | 57.11% | -24.41% | 55.81% |
|
Cash from Operations (QoQ)
|
| 522.66% | -114.28% | 384.06% | -150.47% | 482.91% | -146.98% | 318.96% | -33.13% | 120.36% | -68.17% | 156.60% | 8.69% | -6.09% | -127.79% | 532.27% | -35.34% | 16.03% | -39.62% | 38.14% | -95.22% | 2,574.93% | -90.54% | 523.92% | -142.90% | 55.95% | -144.37% | 46.65% | -50.61% | 400.94% | -123.68% | 284.43% | -250.33% | 205.24% | -173.32% | 249.03% | -75.50% | 173.54% | -36.29% | -310.20% | 165.30% | 421.06% | -136.62% | 208.06% | -127.73% | 1,356.63% | -95.96% | 898.87% | -9.21% | -51.63% | -473.35% | 179.42% | -137.66% | 335.44% | -67.60% | -363.51% | 166.84% | -43.25% | 327.96% | -182.60% | 139.36% | 456.55% | 72.27% | -113.99% | 303.21% |
|
EBITDA Margin Growth (1y)
|
| | | 2,021.00 | 218.00 | -620.00 | -297.00 | -325.00 | 126.00 | 994.00 | -842.00 | -374.00 | -610.00 | -550.00 | -613.00 | -123.00 | 126.00 | -311.00 | 794.00 | -396.00 | -120.00 | -117.00 | 670.00 | 756.00 | -424.00 | -534.00 | -2538.00 | -1620.00 | -426.00 | -700.00 | -14.00 | -1678.00 | -367.00 | 634.00 | 1,516.00 | 3,396.00 | 1,181.00 | 1,446.00 | -15.00 | -980.00 | 2,311.00 | -96.00 | -1252.00 | -376.00 | -2119.00 | 727.00 | 1,957.00 | 1,479.00 | 596.00 | -303.00 | 517.00 | 770.00 | 308.00 | 31.00 | 537.00 | -319.00 | -1410.00 | -426.00 | -1490.00 | -1765.00 | 2,486.00 | 1,803.00 | 1,541.00 | 1,407.00 | -1120.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,323.00 | -266.00 | -175.00 | -1752.00 | -822.00 | -358.00 | 133.00 | -662.00 | -893.00 | -604.00 | -978.00 | 850.00 | 236.00 | -417.00 | -963.00 | -1074.00 | -1260.00 | -969.00 | -1352.00 | -1882.00 | -2542.00 | -1216.00 | -601.00 | -1036.00 | 98.00 | 388.00 | 1,379.00 | 1,487.00 | 739.00 | 3,125.00 | 1,984.00 | 249.00 | 2,040.00 | 1,373.00 | 2,077.00 | 690.00 | 124.00 | 788.00 | 328.00 | 1,222.00 | 1,873.00 | -1215.00 | 454.00 | 3,011.00 | 1,930.00 | -505.00 | -699.00 | -436.00 | -1315.00 | 1,384.00 | 1,408.00 | 589.00 | -678.00 | -44.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 803.00 | -259.00 | -604.00 | -289.00 | -462.00 | -901.00 | -518.00 | -2530.00 | -1757.00 | -1453.00 | -2213.00 | -1702.00 | -3062.00 | -1210.00 | -1030.00 | 427.00 | 458.00 | -155.00 | 728.00 | -381.00 | -126.00 | 2,276.00 | 749.00 | -2303.00 | -1258.00 | 580.00 | 2,010.00 | 2,192.00 | 1,842.00 | 1,602.00 | 2,407.00 | 2,723.00 | 4,289.00 | 2,277.00 | 1,804.00 | 1,744.00 | 574.00 | -313.00 | -68.00 | 269.00 | -212.00 | -139.00 | 1,831.00 | 3,062.00 | 1,572.00 | 860.00 |
|
EBITDA Margin (QoQ)
|
1,524.00 | 472.00 | -114.00 | 139.00 | -279.00 | -366.00 | 210.00 | 111.00 | 173.00 | 502.00 | -1627.00 | 579.00 | -64.00 | 562.00 | -1691.00 | 1,069.00 | 185.00 | 125.00 | -585.00 | -121.00 | 462.00 | 127.00 | 202.00 | -35.00 | -718.00 | 17.00 | -1802.00 | 883.00 | 477.00 | -258.00 | -1116.00 | -780.00 | 1,787.00 | 743.00 | -234.00 | 1,100.00 | -428.00 | 1,007.00 | -1694.00 | 135.00 | 2,863.00 | -1400.00 | -2851.00 | 1,010.00 | 1,120.00 | 1,446.00 | -1620.00 | 533.00 | 237.00 | 547.00 | -800.00 | 786.00 | -224.00 | 269.00 | -293.00 | -70.00 | -1315.00 | 1,253.00 | -1357.00 | -346.00 | 2,936.00 | 570.00 | -1619.00 | -480.00 | 409.00 |
|
EBIT Growth (1y)
|
| | | 137.97% | 375.31% | -185.40% | -103.54% | -66.00% | 144.27% | 321.79% | -11,259.77% | -336.32% | -204.66% | -59.35% | -50.43% | -39.85% | 36.43% | -137.05% | 51.42% | -87.86% | -38.47% | -116.63% | 100.18% | 96.03% | -76.85% | -194.22% | -159,761.54% | -5,182.22% | -90.71% | -155.13% | -1.94% | -51.35% | -19.05% | 50.14% | 55.92% | 102.34% | 74.30% | 190.53% | 9.85% | -1,309.35% | 717.61% | -8.45% | -114.66% | -23.06% | -107.19% | 150.15% | 78.70% | 122.36% | 431.34% | -9.71% | 165.97% | 606.09% | 112.70% | 8.79% | 340.85% | -33.95% | -175.31% | -41.54% | -185.21% | -256.90% | 511.76% | 448.82% | 206.31% | 124.76% | -72.28% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 32.68% | -91.64% | -8.35% | -100.34% | -46.18% | -53.62% | 30.62% | -336.23% | -101.73% | -42.95% | -32.50% | 26.02% | 52.94% | -15.90% | -63.38% | -11.77% | -57.88% | -67.16% | -153.35% | -43.09% | -46.91% | -58.94% | -55.26% | -796.06% | 57.02% | 16.44% | 46.61% | 26.01% | 24.61% | 57.27% | 34.13% | 5.16% | 29.63% | 51.50% | 59.70% | 25.58% | 49.29% | 51.41% | 27.40% | 32.03% | 57.98% | -20.28% | 34.94% | 37.85% | 44.91% | -74.43% | -16.88% | -35.32% | -110.43% | 87.53% | 51.69% | 58.65% | -36.45% | -4.92% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.33% | -44.02% | -21.22% | -64.96% | -15.82% | -43.00% | -16.31% | -198.90% | -71.89% | -38.56% | -34.79% | -16.44% | -52.80% | -28.73% | -37.99% | 8.90% | 16.43% | -7.40% | 56.34% | -3.09% | 2.14% | 52.96% | 38.53% | -325.23% | -94.53% | 23.67% | 35.91% | 28.63% | 16.19% | 19.63% | 24.01% | 16.21% | 20.59% | 22.90% | 32.19% | 26.18% | 73.05% | -18.70% | 5.63% | -2.53% | -15.02% | 9.45% | 51.13% | 20.69% | 19.19% | 51.79% |
|
EBIT Margin Growth (1y)
|
| | | 2,021.00 | 218.00 | -620.00 | -297.00 | -325.00 | 126.00 | 994.00 | -842.00 | -374.00 | -610.00 | -550.00 | -613.00 | -123.00 | 126.00 | -311.00 | 794.00 | -396.00 | -120.00 | -117.00 | 670.00 | 756.00 | -424.00 | -534.00 | -2538.00 | -1620.00 | -426.00 | -700.00 | -14.00 | -1678.00 | -367.00 | 634.00 | 1,516.00 | 3,396.00 | 1,181.00 | 1,446.00 | -15.00 | -980.00 | 2,311.00 | -96.00 | -1252.00 | -376.00 | -2119.00 | 727.00 | 1,957.00 | 1,479.00 | 596.00 | -303.00 | 517.00 | 770.00 | 308.00 | 31.00 | 537.00 | -319.00 | -1410.00 | -426.00 | -1490.00 | -1765.00 | 2,486.00 | 1,803.00 | 1,541.00 | 1,407.00 | -1120.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,323.00 | -266.00 | -175.00 | -1752.00 | -822.00 | -358.00 | 133.00 | -662.00 | -893.00 | -604.00 | -978.00 | 850.00 | 236.00 | -417.00 | -963.00 | -1074.00 | -1260.00 | -969.00 | -1352.00 | -1882.00 | -2542.00 | -1216.00 | -601.00 | -1036.00 | 98.00 | 388.00 | 1,379.00 | 1,487.00 | 739.00 | 3,125.00 | 1,984.00 | 249.00 | 2,040.00 | 1,373.00 | 2,077.00 | 690.00 | 124.00 | 788.00 | 328.00 | 1,222.00 | 1,873.00 | -1215.00 | 454.00 | 3,011.00 | 1,930.00 | -505.00 | -699.00 | -436.00 | -1315.00 | 1,384.00 | 1,408.00 | 589.00 | -678.00 | -44.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 803.00 | -259.00 | -604.00 | -289.00 | -462.00 | -901.00 | -518.00 | -2530.00 | -1757.00 | -1453.00 | -2213.00 | -1702.00 | -3062.00 | -1210.00 | -1030.00 | 427.00 | 458.00 | -155.00 | 728.00 | -381.00 | -126.00 | 2,276.00 | 749.00 | -2303.00 | -1258.00 | 580.00 | 2,010.00 | 2,192.00 | 1,842.00 | 1,602.00 | 2,407.00 | 2,723.00 | 4,289.00 | 2,277.00 | 1,804.00 | 1,744.00 | 574.00 | -313.00 | -68.00 | 269.00 | -212.00 | -139.00 | 1,831.00 | 3,062.00 | 1,572.00 | 860.00 |
|
EBIT Margin (QoQ)
|
1,524.00 | 472.00 | -114.00 | 139.00 | -279.00 | -366.00 | 210.00 | 111.00 | 173.00 | 502.00 | -1627.00 | 579.00 | -64.00 | 562.00 | -1691.00 | 1,069.00 | 185.00 | 125.00 | -585.00 | -121.00 | 462.00 | 127.00 | 202.00 | -35.00 | -718.00 | 17.00 | -1802.00 | 883.00 | 477.00 | -258.00 | -1116.00 | -780.00 | 1,787.00 | 743.00 | -234.00 | 1,100.00 | -428.00 | 1,007.00 | -1694.00 | 135.00 | 2,863.00 | -1400.00 | -2851.00 | 1,010.00 | 1,120.00 | 1,446.00 | -1620.00 | 533.00 | 237.00 | 547.00 | -800.00 | 786.00 | -224.00 | 269.00 | -293.00 | -70.00 | -1315.00 | 1,253.00 | -1357.00 | -346.00 | 2,936.00 | 570.00 | -1619.00 | -480.00 | 409.00 |
|
EBIT (QoQ)
|
94.71% | 712.78% | -29.67% | 66.48% | -61.63% | -290.08% | 97.09% | 1,701.15% | 175.66% | 72.58% | -249.13% | 66.69% | -22.08% | 167.03% | -651.86% | 69.03% | 44.50% | 60.94% | -623.65% | -19.76% | 59.09% | 38.89% | 100.60% | -2,738.46% | -1,724.20% | -1.66% | -226.30% | 12.71% | 34.14% | -36.00% | -30.37% | -29.61% | 48.19% | 43.05% | -15.28% | 106.88% | -668.69% | 300.63% | -214.78% | 7.66% | 390.43% | -70.26% | -369.15% | 47.07% | 83.03% | 1,134.86% | -122.92% | 155.57% | 151.45% | 182.00% | -83.26% | 494.72% | -24.25% | 44.23% | -32.15% | -10.89% | -186.36% | 211.97% | -198.89% | -64.08% | 326.64% | 49.24% | -80.84% | -61.79% | 153.72% |
|
EBT Growth (1y)
|
| | | 144.29% | 766.00% | 1,372.38% | -104.12% | -73.43% | 223.65% | -106.93% | -9,077.45% | -382.19% | -194.06% | 75.49% | -59.92% | -42.81% | 43.82% | -21.77% | 52.35% | -85.02% | -64.71% | -83.88% | 58.74% | 96.93% | -62.02% | -208.00% | -737.99% | -7,554.31% | -167.38% | -181.41% | 1.63% | -51.30% | -7.65% | 36.95% | 47.99% | 93.46% | 60.64% | 138.06% | 7.86% | -451.34% | 277.99% | -14.44% | -82.58% | -24.00% | -137.48% | 242.76% | 74.43% | 95.36% | 153.80% | -7.14% | 121.46% | 2,902.18% | 305.42% | 23.00% | 773.91% | -49.75% | -188.60% | -42.53% | -203.51% | -282.09% | 424.43% | 536.56% | 180.48% | 118.11% | -69.63% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 30.75% | -172.68% | -31.04% | -100.42% | -45.35% | -54.81% | -26.43% | -311.99% | -111.47% | -42.12% | 18.12% | 32.00% | 56.73% | -14.45% | -90.34% | -18.11% | -63.14% | -92.52% | -151.65% | -50.38% | -52.56% | -67.07% | -76.14% | -62.45% | -96.38% | -4.25% | 38.82% | 22.17% | 18.29% | 40.17% | 30.16% | 4.36% | 23.54% | 35.96% | 46.06% | 24.51% | 31.81% | 33.12% | 39.65% | 28.06% | 53.42% | -6.50% | 57.61% | 35.35% | 38.43% | -24.55% | -13.09% | -24.75% | -194.87% | 126.71% | 65.09% | 93.81% | -45.08% | -4.43% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.58% | -79.74% | -20.69% | -26.11% | -15.56% | -45.69% | -16.19% | -199.70% | -81.13% | -41.98% | -36.61% | -20.98% | -56.48% | -33.97% | -65.02% | 3.36% | 15.55% | -24.77% | 42.25% | -10.26% | -5.06% | 39.42% | 30.46% | -48.46% | -120.20% | 5.44% | 31.82% | 26.12% | 49.96% | 16.57% | 21.55% | 15.42% | 20.88% | 20.80% | 26.78% | 22.93% | 45.24% | -5.21% | 14.00% | 1.94% | -8.07% | 18.63% | 70.29% | 19.13% | 17.24% | 31.31% |
|
EBT Margin Growth (1y)
|
| | | 1,925.00 | 151.00 | 3,732.00 | -299.00 | -373.00 | 183.00 | -4656.00 | -796.00 | -357.00 | -647.00 | 387.00 | -668.00 | -132.00 | 151.00 | -16.00 | 812.00 | -393.00 | -162.00 | -104.00 | 377.00 | 769.00 | -383.00 | -579.00 | -2731.00 | -1839.00 | -873.00 | -904.00 | 89.00 | -1891.00 | -299.00 | 495.00 | 1,525.00 | 3,553.00 | 1,217.00 | 1,594.00 | -51.00 | -1110.00 | 1,744.00 | -82.00 | -1255.00 | -555.00 | -1544.00 | 700.00 | 2,220.00 | 1,812.00 | 680.00 | -221.00 | 566.00 | 1,197.00 | 448.00 | 133.00 | 567.00 | -562.00 | -1342.00 | -406.00 | -1509.00 | -1763.00 | 2,170.00 | 1,998.00 | 1,500.00 | 1,400.00 | -857.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,195.00 | -313.00 | -537.00 | -1764.00 | -862.00 | -312.00 | -4285.00 | -653.00 | -882.00 | -658.00 | 267.00 | 521.00 | 244.00 | -393.00 | -699.00 | -1541.00 | -1463.00 | -1418.00 | -1587.00 | -2265.00 | -2962.00 | -1554.00 | -987.00 | -1117.00 | -178.00 | 45.00 | 1,186.00 | 1,563.00 | 552.00 | 2,662.00 | 2,007.00 | 218.00 | 1,888.00 | 1,417.00 | 2,212.00 | 913.00 | 147.00 | 880.00 | 397.00 | 1,530.00 | 2,454.00 | -416.00 | 613.00 | 3,352.00 | 2,447.00 | -214.00 | -493.00 | -377.00 | -1128.00 | 1,276.00 | 1,725.00 | 558.00 | -925.00 | -29.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 670.00 | -323.00 | -657.00 | -575.00 | -486.00 | -857.00 | -4968.00 | -3006.00 | -1952.00 | -1913.00 | -1216.00 | -2121.00 | -3486.00 | -1565.00 | -1108.00 | 73.00 | 198.00 | -499.00 | 502.00 | -791.00 | -519.00 | 1,407.00 | 525.00 | -2424.00 | -1842.00 | 245.00 | 1,804.00 | 2,527.00 | 1,809.00 | 1,799.00 | 2,487.00 | 3,004.00 | 4,897.00 | 2,545.00 | 2,125.00 | 2,046.00 | 783.00 | -13.00 | 125.00 | 588.00 | 129.00 | 412.00 | 2,205.00 | 3,344.00 | 2,084.00 | 1,099.00 |
|
EBT Margin (QoQ)
|
1,441.00 | 477.00 | -162.00 | 168.00 | -333.00 | 4,058.00 | -4193.00 | 95.00 | 223.00 | -781.00 | -333.00 | 534.00 | -67.00 | 254.00 | -1389.00 | 1,071.00 | 217.00 | 86.00 | -561.00 | -134.00 | 447.00 | 143.00 | -79.00 | 257.00 | -704.00 | -53.00 | -2231.00 | 1,149.00 | 262.00 | -84.00 | -1238.00 | -832.00 | 1,855.00 | 710.00 | -209.00 | 1,196.00 | -481.00 | 1,087.00 | -1854.00 | 138.00 | 2,373.00 | -739.00 | -3027.00 | 839.00 | 1,384.00 | 1,505.00 | -1507.00 | 430.00 | 252.00 | 605.00 | -721.00 | 1,062.00 | -497.00 | 290.00 | -287.00 | -67.00 | -1277.00 | 1,225.00 | -1391.00 | -321.00 | 2,656.00 | 1,054.00 | -1888.00 | -421.00 | 399.00 |
|
EBT (QoQ)
|
97.99% | 2,064.00% | -37.02% | 77.69% | -69.70% | 4,241.97% | -100.18% | 1,245.10% | 269.09% | -193.02% | -133.44% | 64.79% | -23.03% | 75.76% | -1,422.89% | 68.56% | 51.60% | 47.45% | -495.91% | -22.09% | 56.92% | 41.34% | -33.71% | 90.93% | -2,176.78% | -11.52% | -263.80% | 17.13% | 20.47% | -17.37% | -27.16% | -27.46% | 43.41% | 31.26% | -4.88% | 83.97% | -240.65% | 166.46% | -353.93% | 4.10% | 209.97% | -68.05% | -641.87% | 34.87% | 66.76% | 392.19% | -140.43% | 88.19% | 485.65% | 404.37% | -90.66% | 1,441.80% | -44.20% | 53.02% | -33.61% | -11.34% | -198.37% | 199.26% | -219.57% | -55.96% | 275.27% | 94.75% | -84.88% | -64.91% | 193.95% |
|
Enterprise Value Growth (1y)
|
| | | -37.45% | 29.29% | 149.44% | 105.37% | 172.64% | -38.54% | -49.59% | -40.01% | -43.44% | -3.49% | -8.76% | -21.57% | 36.51% | 104.12% | 69.39% | 37.85% | 16.04% | -21.58% | -16.73% | -5.03% | -19.93% | -16.68% | -58.07% | -65.65% | -65.01% | -7.75% | 46.19% | 111.59% | 104.11% | -52.86% | -14.33% | -35.92% | -16.72% | 108.85% | 20.10% | 53.53% | 41.12% | 29.69% | 78.20% | 18.89% | -17.69% | -18.16% | 1.98% | 42.93% | 100.03% | 75.94% | 72.00% | 24.39% | 8.53% | 64.98% | 20.40% | 76.19% | 122.66% | -21.46% | 6.74% | -7.18% | -23.51% | 63.39% | 4.44% | -30.44% | -28.27% | -37.46% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -1.19% | -8.47% | 4.69% | -1.14% | 28.16% | 6.58% | -7.98% | -13.44% | -3.59% | 15.60% | 8.77% | 0.89% | 8.25% | 10.08% | -16.06% | -23.39% | -31.24% | -15.53% | -20.09% | -11.62% | -17.00% | -28.71% | -19.33% | -22.49% | -15.90% | -3.16% | 14.58% | 27.68% | 33.87% | 8.49% | 22.39% | 5.36% | -1.10% | 30.39% | 29.71% | 37.66% | 32.45% | 23.14% | 46.21% | 28.34% | 21.35% | 33.43% | 28.30% | 46.32% | 69.08% | 31.61% | 30.26% | 26.71% | 22.73% | 28.41% | 10.31% | 4.39% | 6.90% | -7.07% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.85% | 4.19% | 10.10% | 4.81% | 14.36% | -4.58% | -22.92% | -26.70% | -24.15% | 3.49% | -4.64% | -5.69% | -1.96% | -10.32% | -5.83% | -9.42% | -11.19% | -9.91% | -12.09% | -7.45% | -7.64% | -0.37% | 2.36% | -3.20% | -7.13% | -0.73% | 22.27% | 28.74% | 31.62% | 12.95% | 26.32% | 15.77% | 16.00% | 45.11% | 35.21% | 41.72% | 41.21% | 19.33% | 32.06% | 28.15% | 24.93% | 24.98% | 18.68% | 15.13% | 21.54% | 18.43% |
|
Enterprise Value (QoQ)
|
4.62% | -24.08% | 35.02% | -41.68% | 116.26% | 46.49% | 11.17% | -22.58% | -51.25% | 20.15% | 32.29% | -27.00% | -16.82% | 13.59% | 13.72% | 27.06% | 24.37% | -5.73% | -7.46% | 6.96% | -15.95% | 0.09% | 5.55% | -9.83% | -12.53% | -49.64% | -13.53% | -8.16% | 130.64% | -20.19% | 25.16% | -11.40% | -46.73% | 45.03% | -6.39% | 15.16% | 33.58% | -16.60% | 19.67% | 5.85% | 22.76% | 14.60% | -20.16% | -26.72% | 22.07% | 42.79% | 11.90% | 2.55% | 7.36% | 39.60% | -19.07% | -10.52% | 63.22% | 1.88% | 18.43% | 13.07% | -42.42% | 38.45% | 2.98% | -6.81% | 22.98% | -11.51% | -31.41% | -3.90% | 7.23% |
|
EPS (Basic) Growth (1y)
|
| | | 125.00% | -112.34% | -28,728.07% | -92.45% | -93.21% | 910.65% | 128.57% | -1,644.80% | -983.01% | -333.33% | 0.00% | -14.29% | 0.00% | 614.29% | -150.00% | 25.00% | -1,200.00% | -97.22% | -200.00% | 50.00% | 97.44% | -600.00% | -33.33% | -1,000.00% | -2,600.00% | -320.00% | -62.50% | 9.09% | -44.44% | 9.52% | -7.69% | 46.67% | 92.31% | 52.63% | 128.57% | 18.75% | -333.33% | 244.44% | 50.00% | -76.92% | -23.08% | -146.15% | 133.33% | 73.91% | 87.50% | 116.67% | 42.86% | 83.33% | 800.00% | 700.00% | -70.00% | 600.00% | -92.86% | -175.00% | 1,150.00% | -240.00% | -1,200.00% | 416.67% | -56.00% | 171.43% | 127.27% | -89.47% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 46.87% | -63.03% | 334.08% | -49.38% | -37.51% | 363.04% | 47.72% | -147.94% | -388.81% | -30.66% | -51.83% | 24.61% | 30.66% | 10.61% | -58.74% | -60.38% | -108.01% | -37.21% | -86.63% | -71.00% | 0.00% | -175.89% | -32.64% | -74.72% | -44.22% | -21.64% | 35.72% | 26.69% | 21.62% | 37.84% | 35.02% | 8.48% | 25.69% | 31.90% | 44.22% | 27.89% | 12.64% | 28.28% | 71.00% | 57.47% | 45.45% | -14.94% | 0.00% | 30.40% | 27.29% | 0.00% | 74.98% | -5.27% | -76.52% | 166.84% | 18.17% | 91.29% | -40.16% | -37.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.29% | -19.73% | -162.52% | -20.11% | -17.08% | -68.32% | 10.59% | -137.03% | -141.10% | -55.18% | -39.33% | -33.78% | -67.03% | -22.10% | -40.63% | -14.87% | 0.00% | -17.61% | 31.95% | -16.72% | 19.73% | 67.03% | 24.57% | -50.29% | -74.11% | -3.71% | 30.26% | 28.89% | 40.58% | 15.41% | 28.75% | 49.35% | 18.73% | 19.34% | 19.42% | 18.25% | 18.47% | 7.79% | 79.72% | 11.65% | 3.29% | 7.89% | 40.63% | 17.27% | 16.95% | 18.47% |
|
EPS (Basic) (QoQ)
|
115.00% | -98.37% | 12,169.17% | -16.67% | -107.40% | -3,683.02% | 103.24% | -25.02% | 783.01% | 33.33% | -275.00% | 57.14% | -133.33% | 157.14% | -300.00% | 62.50% | 1,300.00% | -105.56% | -200.00% | -550.00% | 102.56% | -700.00% | 50.00% | 66.67% | -400.00% | -60.00% | -312.50% | 18.18% | 22.22% | 38.10% | -130.77% | -30.00% | 51.28% | 26.32% | -14.29% | 81.25% | -200.00% | 144.44% | -425.00% | 0.00% | 200.00% | -53.85% | -483.33% | 30.43% | 62.50% | 333.33% | -142.86% | 66.67% | 150.00% | 1,900.00% | -105.00% | 1,500.00% | -42.86% | -25.00% | -16.67% | -80.00% | -700.00% | 1,350.00% | -109.33% | -57.14% | 272.73% | 73.68% | -84.85% | -40.00% | -33.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 125.00% | -112.00% | -28,646.00% | -91.11% | -93.29% | 933.07% | 128.57% | -1,675.12% | -994.60% | -333.33% | 0.00% | -14.29% | 0.00% | 614.29% | -150.00% | 25.00% | -1,200.00% | -97.22% | -200.00% | 50.00% | 97.44% | -600.00% | -33.33% | -1,000.00% | -2,600.00% | -320.00% | -62.50% | | | | | | | | | | | 233.33% | | | | -150.00% | 133.33% | | | 116.67% | 35.71% | 83.33% | 800.00% | 700.00% | -73.68% | 500.00% | -92.86% | -175.00% | 1,340.00% | -275.00% | -1,200.00% | 416.67% | -55.56% | 171.43% | 127.27% | -89.47% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 46.87% | -63.03% | 333.67% | -53.26% | -37.51% | 367.18% | 47.72% | -149.34% | -390.90% | -30.66% | -51.83% | 24.61% | 30.66% | 10.61% | -58.74% | -60.38% | -108.01% | -37.21% | -86.63% | | | | | | | -21.64% | | | | 37.00% | 35.02% | | | | | | | 28.28% | | | | -12.64% | -5.90% | | | 0.00% | 72.61% | -5.27% | -76.52% | 166.84% | 18.98% | 91.29% | -40.16% | -37.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.29% | -19.73% | -162.37% | -21.06% | -17.08% | -69.24% | 10.59% | -137.93% | -141.72% | -55.18% | -39.33% | | | | | | | -17.61% | | | | 64.38% | 24.57% | | | -3.71% | 30.26% | 28.89% | 40.58% | 15.41% | 28.19% | | | | | | | 7.79% | | | | 9.63% | 39.77% | | | 18.47% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
115.00% | -98.37% | 10,095.00% | 0.00% | -107.20% | -3,787.66% | 103.17% | -24.54% | 794.60% | 33.33% | -275.00% | 57.14% | -133.33% | 157.14% | -300.00% | 62.50% | 1,300.00% | -105.56% | -200.00% | -550.00% | 102.56% | -700.00% | 50.00% | 66.67% | -400.00% | -60.00% | -312.50% | 18.18% | 22.22% | 38.10% | | | | | | | | | | | | -50.00% | | | | 333.33% | -142.86% | 66.67% | 150.00% | 1,800.00% | -105.26% | 1,500.00% | -42.86% | -37.50% | -20.00% | -75.00% | -700.00% | 1,300.00% | -109.72% | -57.14% | 272.73% | 68.42% | -84.38% | -40.00% | -33.33% |
|
FCF Margin Growth (1y)
|
| | | | -2119.00 | -1414.00 | -464.00 | 1,364.00 | 2,529.00 | 1,571.00 | 1,310.00 | 423.00 | 1,036.00 | -818.00 | -1344.00 | 323.00 | -464.00 | -246.00 | 1,709.00 | -598.00 | -1255.00 | 456.00 | -894.00 | -377.00 | -798.00 | -2441.00 | -816.00 | -1486.00 | 155.00 | 1,544.00 | 225.00 | 1,086.00 | -478.00 | -166.00 | -171.00 | 491.00 | 1,362.00 | -288.00 | 1,249.00 | -2047.00 | 235.00 | 1,654.00 | -3157.00 | 1,518.00 | -1245.00 | 673.00 | 2,663.00 | 797.00 | 1,896.00 | -2385.00 | -1853.00 | 70.00 | -1625.00 | 746.00 | 2,279.00 | -2347.00 | 1,366.00 | -852.00 | 1,791.00 | -581.00 | -425.00 | 1,867.00 | 4,098.00 | 614.00 | 1,185.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,445.00 | -661.00 | -498.00 | 2,110.00 | 3,101.00 | 507.00 | 1,675.00 | 148.00 | -683.00 | -607.00 | -529.00 | -652.00 | -2517.00 | -2231.00 | -1.00 | -2461.00 | -1898.00 | -442.00 | -1484.00 | -777.00 | -1122.00 | -1064.00 | -761.00 | 92.00 | 1,039.00 | 1,089.00 | 1,304.00 | -470.00 | 1,119.00 | 1,199.00 | -2078.00 | -38.00 | 353.00 | 2,039.00 | 756.00 | 268.00 | 887.00 | -58.00 | -2347.00 | 2,385.00 | -973.00 | -965.00 | 3,089.00 | -1480.00 | 1,638.00 | -2491.00 | 2,217.00 | -2858.00 | -683.00 | 1,761.00 | 8,168.00 | -2314.00 | 2,126.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -273.00 | -450.00 | 317.00 | 1,135.00 | 1,048.00 | -1478.00 | -35.00 | -1715.00 | -1326.00 | -1505.00 | -1120.00 | -1051.00 | -2840.00 | -853.00 | 53.00 | -883.00 | -1014.00 | -896.00 | -406.00 | -2333.00 | 476.00 | 302.00 | -2669.00 | -437.00 | 30.00 | 3,416.00 | 810.00 | 1,845.00 | 1,771.00 | -512.00 | -1268.00 | 829.00 | 625.00 | 400.00 | 1,182.00 | -2009.00 | 628.00 | -164.00 | 1,723.00 | -544.00 | -31.00 | 49.00 | 8,978.00 | -1447.00 | 2,398.00 |
|
FCF Margin (QoQ)
|
| 2,057.00 | -2666.00 | 115.00 | -1625.00 | 2,762.00 | -1716.00 | 1,942.00 | -460.00 | 1,804.00 | -1977.00 | 1,055.00 | 153.00 | -49.00 | -2503.00 | 2,722.00 | -634.00 | 169.00 | -549.00 | 416.00 | -1291.00 | 1,880.00 | -1899.00 | 933.00 | -1712.00 | 237.00 | -273.00 | 263.00 | -71.00 | 1,625.00 | -1592.00 | 1,124.00 | -1636.00 | 1,938.00 | -1596.00 | 1,786.00 | -765.00 | 287.00 | -59.00 | -1511.00 | 1,518.00 | 1,705.00 | -4869.00 | 3,164.00 | -1245.00 | 3,623.00 | -2879.00 | 1,298.00 | -145.00 | -658.00 | -2347.00 | 3,221.00 | -1840.00 | 1,713.00 | -814.00 | -1406.00 | 1,873.00 | -506.00 | 1,829.00 | -3778.00 | 2,030.00 | 1,786.00 | 4,060.00 | -7262.00 | 2,600.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -2,152.25% | -44.02% | -205.91% | 472.98% | 135.25% | 88.25% | 133.04% | 29.95% | 155.69% | -9.97% | -339.87% | 17.90% | -28.13% | -14.60% | 178.01% | -38.63% | -112.08% | 21.90% | -122.70% | -37.07% | -383.03% | -133.13% | -355.02% | -200.92% | -1.87% | 252.07% | 21.79% | 137.63% | -45.36% | -28.56% | -33.04% | 183.71% | 107.66% | -36.27% | 130.27% | -219.62% | 318.39% | 479.96% | -975.89% | 123.72% | -332.67% | 43.36% | 91.17% | 429.60% | 241.23% | -86.06% | -1,421.10% | 47.47% | -181.93% | 252.91% | 113.17% | -196.08% | 190.34% | -79.75% | 532.37% | -33.71% | -37.16% | 1,204.29% | 228.13% | 35.69% | 266.77% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 164.46% | -1.74% | -34.34% | 97.59% | 38.34% | 13.11% | 37.83% | -2.03% | -30.49% | -2.14% | -34.35% | -23.07% | -34.25% | -32.85% | 6.94% | -33.70% | -37.41% | -15.00% | -41.08% | -37.94% | -92.67% | -28.87% | -67.92% | 2.52% | 28.33% | 39.12% | 32.29% | -8.50% | 35.10% | 38.22% | -52.22% | -6.98% | 9.33% | 74.33% | 38.36% | 14.54% | 139.56% | 5.04% | -139.69% | 56.76% | -67.41% | -10.99% | 29.60% | -111.82% | 44.95% | -53.65% | 144.76% | -57.33% | -22.52% | 110.44% | 67.88% | -41.38% | 59.82% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -29.24% | -0.25% | 15.56% | 33.29% | 17.68% | -20.91% | 8.58% | -21.03% | -25.33% | -13.94% | -28.56% | -29.60% | -21.25% | -17.83% | 3.46% | -16.08% | -41.91% | -22.50% | -20.12% | -22.96% | 33.82% | 5.87% | -65.86% | -21.10% | -1.99% | 50.64% | 24.60% | 29.23% | 28.69% | -12.00% | -36.50% | 44.44% | 2.92% | 21.12% | 19.81% | -32.79% | 59.04% | -3.70% | 57.85% | -18.93% | 8.85% | 13.24% | 41.49% | -53.25% | 34.55% |
|
Free Cash Flow (QoQ)
|
| 1,750.78% | -121.89% | 13.84% | -488.01% | 150.48% | -219.62% | 205.05% | -44.43% | 169.61% | -79.01% | 313.19% | 9.33% | -5.07% | -155.94% | 303.09% | -33.36% | 12.80% | -48.90% | 59.79% | -113.12% | 1,238.10% | -109.52% | 542.90% | -200.70% | 21.94% | -30.70% | 1.77% | -1.65% | 216.53% | -167.22% | 147.27% | -492.63% | 157.27% | -225.17% | 200.80% | -89.40% | 376.70% | -40.55% | -498.39% | 137.06% | 560.78% | -189.78% | 110.79% | -463.53% | 507.16% | -105.53% | 746.72% | -3.06% | -59.81% | -703.71% | 162.70% | -153.86% | 273.10% | -77.48% | -557.58% | 150.64% | -61.21% | 603.45% | -196.75% | 123.80% | 705.18% | 76.97% | -118.96% | 235.76% |
|
Gross Margin Growth (1y)
|
| | | 1,035.00 | 234.00 | -99.00 | -154.00 | -167.00 | 70.00 | 3,409.00 | -323.00 | -102.00 | -47.00 | -2756.00 | 207.00 | 430.00 | 62.00 | -138.00 | 302.00 | -397.00 | 324.00 | 307.00 | 448.00 | 729.00 | 605.00 | 170.00 | -322.00 | -617.00 | -485.00 | -334.00 | -96.00 | -550.00 | 46.00 | -291.00 | 363.00 | 1,096.00 | -131.00 | 497.00 | -11.00 | -28.00 | 1,548.00 | -258.00 | -539.00 | -71.00 | -1372.00 | 391.00 | 257.00 | 228.00 | 81.00 | -439.00 | -250.00 | -100.00 | -190.00 | 212.00 | 639.00 | 213.00 | -198.00 | -315.00 | -164.00 | -152.00 | 501.00 | 711.00 | 734.00 | 52.00 | 67.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 766.00 | 256.00 | 554.00 | -270.00 | 161.00 | 84.00 | 515.00 | 186.00 | -68.00 | 338.00 | -2587.00 | 957.00 | 762.00 | 991.00 | 340.00 | 427.00 | -284.00 | 445.00 | 144.00 | 30.00 | -438.00 | 166.00 | -454.00 | -55.00 | -71.00 | -570.00 | -128.00 | 256.00 | 518.00 | 1,462.00 | -51.00 | -187.00 | 997.00 | 45.00 | 630.00 | -293.00 | 129.00 | 257.00 | -305.00 | -532.00 | 57.00 | -1480.00 | 165.00 | 647.00 | 341.00 | -306.00 | -541.00 | 226.00 | -39.00 | 113.00 | 608.00 | 1,210.00 | 113.00 | 370.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 799.00 | 642.00 | 724.00 | 480.00 | 494.00 | 1,013.00 | 993.00 | 311.00 | 44.00 | 459.00 | -2750.00 | 538.00 | -405.00 | 552.00 | -285.00 | 695.00 | 261.00 | 359.00 | 350.00 | 382.00 | 630.00 | 1,583.00 | -215.00 | -605.00 | -170.00 | -394.00 | 6.00 | -26.00 | 675.00 | 172.00 | -99.00 | -180.00 | 1,126.00 | -63.00 | 404.00 | 97.00 | 242.00 | -130.00 | -408.00 | -56.00 | 118.00 | -1177.00 | 561.00 | 1,217.00 | 241.00 | 261.00 |
|
Gross Margin (QoQ)
|
556.00 | 238.00 | 270.00 | -30.00 | -245.00 | -94.00 | 215.00 | -42.00 | -8.00 | 3,245.00 | -3517.00 | 179.00 | 46.00 | 537.00 | -554.00 | 402.00 | -322.00 | 337.00 | -115.00 | -296.00 | 398.00 | 320.00 | 26.00 | -16.00 | 275.00 | -115.00 | -467.00 | -310.00 | 407.00 | 36.00 | -229.00 | -764.00 | 1,003.00 | -300.00 | 425.00 | -31.00 | -224.00 | 328.00 | -83.00 | -48.00 | 1,351.00 | -1478.00 | -365.00 | 420.00 | 51.00 | 285.00 | -498.00 | 391.00 | -96.00 | -235.00 | -310.00 | 541.00 | -186.00 | 168.00 | 117.00 | 114.00 | -597.00 | 50.00 | 269.00 | 127.00 | 56.00 | 261.00 | 291.00 | -556.00 | 71.00 |
|
Gross Profit Growth (1y)
|
| | | 79.96% | 31.74% | 55.99% | 51.58% | 35.34% | 34.56% | 8.94% | -18.42% | -10.91% | -14.20% | -10.11% | -8.52% | 5.10% | 3.49% | -0.86% | 13.32% | -13.95% | -5.92% | -4.71% | 5.19% | 9.17% | -13.47% | -17.12% | -26.12% | -6.15% | 11.10% | 22.57% | -0.61% | -33.75% | -8.45% | -15.81% | 16.77% | 52.60% | 6.54% | 24.19% | -11.30% | -14.87% | 50.77% | 2.28% | -12.21% | -14.01% | -35.23% | 15.99% | 50.10% | 60.18% | 35.22% | 8.91% | 25.45% | 36.19% | 18.82% | 9.96% | 21.50% | 3.08% | -21.53% | -4.47% | -24.95% | -13.52% | 69.79% | 52.26% | 24.56% | 0.46% | -26.36% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 29.46% | 15.00% | 15.17% | 4.20% | 8.22% | 6.11% | -0.98% | -5.43% | -6.95% | -5.82% | -5.30% | 2.93% | -0.42% | -5.56% | -7.83% | -4.15% | -4.11% | -3.29% | -1.08% | -8.25% | -12.12% | -4.17% | -5.08% | -5.00% | -1.74% | 2.72% | 8.62% | 0.97% | -4.88% | 13.72% | 2.26% | -3.12% | 3.76% | 1.33% | 13.79% | 5.34% | 5.45% | 9.71% | 8.92% | 18.24% | 23.33% | 1.33% | 11.58% | 31.77% | 31.01% | 8.03% | 4.59% | 4.58% | 6.68% | 16.55% | 16.95% | 4.33% | -3.61% | -0.63% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.44% | 8.17% | 7.61% | 6.16% | 3.55% | -0.55% | -5.17% | -8.05% | -3.76% | -4.29% | -2.91% | -4.35% | -9.30% | -3.04% | -4.17% | 0.44% | -2.27% | -2.48% | 0.24% | -4.37% | -2.48% | 7.17% | 1.67% | -7.76% | -7.03% | 1.14% | 8.74% | 6.29% | 3.46% | 5.19% | 6.20% | 11.35% | 19.50% | 10.82% | 12.03% | 12.24% | 10.48% | 4.25% | 6.30% | 8.55% | 10.83% | 6.75% | 15.10% | 16.42% | 14.33% | 9.53% |
|
Gross Profit (QoQ)
|
42.13% | 9.06% | 3.70% | 11.95% | 4.05% | 29.14% | 0.77% | -0.04% | 3.45% | 4.55% | -24.54% | 9.15% | -0.37% | 9.54% | -23.20% | 25.40% | -1.90% | 4.94% | -12.22% | -4.77% | 7.25% | 6.29% | -3.10% | -1.17% | -14.99% | 1.81% | -13.63% | 25.55% | 0.63% | 12.32% | -29.96% | -16.32% | 39.07% | 3.29% | -2.86% | 9.37% | -2.91% | 20.40% | -30.62% | 4.97% | 71.96% | -18.33% | -40.45% | 2.82% | 29.52% | 46.27% | -22.94% | 9.72% | 9.34% | 17.81% | -11.23% | 19.11% | -4.61% | 9.02% | -1.92% | 1.05% | -27.38% | 32.72% | -22.95% | 16.45% | 42.58% | 19.02% | -36.96% | -6.08% | 4.52% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.25% | 126.03% | 446.26% | -8.68% | 219.84% | 1,232.14% | 344.94% | 216.88% | 794.82% | 15.10% | -256.21% | -4.88% | -183.20% | -188.14% | 194.89% | 25.70% | 152.14% | 128.14% | -37.12% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.67% | 81.62% | -188.72% | 40.15% | -107.41% | -149.41% | 87.53% | 55.90% | 57.17% | -34.16% | -2.32% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.43% | 24.49% | 74.89% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.81% | 81.49% | 1,161.32% | -124.09% | 155.00% | 146.21% | 179.91% | -68.38% | 511.35% | -17.76% | 99.35% | -10.72% | -21.36% | -211.61% | 221.39% | -178.10% | 16.69% | 220.16% | 60.80% | -67.60% | -55.05% | 168.51% |
|
Net Cash Flow Growth (1y)
|
| | | | -584.75% | 924.35% | -1,148.00% | -66.78% | 104.25% | -39.21% | 72.71% | 8.76% | 113.09% | -141.59% | 316.98% | -404.14% | -5.64% | 53.92% | -196.60% | 71.59% | -268.81% | 1,131.41% | 131.95% | 63.45% | 15.55% | 106.74% | -1,128.63% | -38.05% | 53.31% | -81.73% | 99.08% | 42.84% | 49.99% | -46.45% | -920.41% | 193.56% | 324.10% | -32.12% | 160.92% | -539.70% | 21.62% | 507.08% | -618.56% | 147.28% | -182.01% | 4.46% | 113.13% | 154.53% | 282.69% | -80.46% | -1,282.31% | 80.60% | -189.63% | -487.90% | 101.63% | -177.65% | 143.22% | 137.97% | 99.61% | -75.26% | 64.00% | 472.75% | 4,307.24% | 19.47% | -62.08% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -23.98% | -66.19% | 83.77% | -45.79% | 27.76% | -28.39% | 16.99% | -43.25% | -75.38% | 25.51% | 38.72% | -32.30% | -49.56% | 127.83% | -72.97% | 47.67% | -38.65% | 80.65% | 68.89% | 33.93% | 41.79% | -41.30% | -43.61% | 39.90% | 36.14% | -59.51% | 27.18% | -32.98% | 49.82% | 30.19% | -218.26% | 58.01% | -30.75% | 62.67% | 34.16% | 74.25% | 22.14% | 7.40% | -115.82% | 61.00% | -49.52% | -40.80% | 26.52% | -77.25% | 39.38% | -33.98% | -27.31% | -64.58% | -14.04% | 103.57% | 50.84% | -45.75% | 31.40% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.97% | 65.22% | 13.88% | -16.15% | 34.35% | 19.96% | -13.46% | -19.86% | -27.26% | -5.68% | 42.45% | -17.60% | -18.27% | 24.25% | -18.09% | 15.74% | -5.69% | 27.85% | 16.94% | -3.48% | 20.47% | -3.58% | -38.18% | 28.73% | 12.19% | -15.88% | 15.31% | 37.02% | 32.23% | -14.75% | -118.72% | 61.36% | -29.63% | -39.39% | 15.77% | -56.61% | -6.73% | 12.78% | -23.52% | -24.22% | -0.98% | 11.48% | 33.39% | -47.74% | 19.53% |
|
Net Cash Flow (QoQ)
|
| -89.51% | 38.83% | 809.29% | -466.12% | 122.16% | -242.03% | 128.82% | -53.12% | 216.77% | -163.76% | 214.87% | -8.16% | -161.83% | 432.62% | -261.01% | 128.49% | -130.20% | -597.26% | 52.65% | -69.31% | 284.51% | -78.40% | -154.16% | -291.23% | 551.69% | -207.47% | 92.73% | -32.33% | 276.72% | -105.39% | -353.53% | -15.78% | 289.21% | -202.70% | 141.58% | 177.32% | -42.69% | -7.82% | -400.13% | 176.71% | 186.06% | -178.74% | 127.36% | -233.07% | 464.34% | -90.10% | 430.29% | -4.49% | -61.04% | -699.15% | 181.00% | -147.40% | -68.62% | 102.51% | -3,964.16% | 126.38% | 48.16% | -86.78% | -3,492.76% | 124.69% | 417.44% | 1.69% | -161.99% | 111.62% |
|
Net Income Growth (1y)
|
| | | 123.59% | -114.01% | 99,600.00% | -90.30% | -91.23% | 1,082.27% | -105.19% | 133.91% | 897.95% | -206.06% | 260.81% | 1,219.30% | -110.17% | 102.42% | -104.62% | -133.97% | -9,259.09% | 1,084.62% | -2,581.77% | 50.89% | 97.32% | -546.29% | -48.31% | -847.69% | -1,980.38% | -232.82% | -45.06% | 4.58% | -52.33% | 2.68% | 13.18% | 43.01% | 90.75% | 50.21% | 136.73% | 17.44% | -306.63% | 250.26% | 67.27% | -94.18% | -30.02% | -146.16% | 141.74% | 72.11% | 86.96% | 128.43% | 47.47% | 75.03% | 838.68% | 471.24% | -69.12% | 433.09% | -89.52% | -174.31% | 1,267.49% | -258.83% | -905.92% | 434.38% | -54.53% | 173.43% | 122.91% | -87.60% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 30.19% | -51.24% | 336.69% | 44.13% | -27.84% | 31.08% | -26.07% | -131.98% | -359.52% | -32.76% | -25.87% | -61.36% | -31.14% | -8.55% | -56.59% | -53.00% | -273.78% | -462.48% | -286.41% | -64.37% | 5.28% | -154.35% | -23.16% | -72.73% | -43.10% | -17.27% | 35.04% | 23.43% | 16.95% | 39.73% | 36.32% | 2.96% | 21.22% | 29.84% | 51.61% | 23.53% | 11.65% | 30.00% | 81.34% | 48.67% | 48.17% | -9.15% | 3.25% | 30.69% | 28.08% | -6.47% | 83.97% | -9.72% | -84.08% | 142.13% | 24.28% | 80.54% | -42.16% | -32.45% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.49% | -16.00% | -153.79% | -20.11% | -17.33% | -67.86% | -16.58% | -119.37% | -122.90% | -45.48% | -33.81% | -85.40% | -58.78% | -32.88% | -33.98% | -23.39% | -49.05% | -144.43% | 82.77% | -15.88% | 20.40% | 60.99% | 25.77% | -52.55% | -72.99% | -2.26% | 31.08% | 24.63% | 37.27% | 15.95% | 31.29% | 42.36% | 19.83% | 20.69% | 21.76% | 18.86% | 20.44% | 3.49% | 90.63% | 6.48% | -1.13% | 13.25% | 46.91% | 17.82% | 16.94% | 20.12% |
|
Net Income (QoQ)
|
113.68% | -98.18% | 11,217.02% | -16.43% | -108.12% | 13,080.33% | -98.90% | -24.42% | 809.23% | -168.64% | 149.59% | 222.45% | -196.63% | 204.07% | 306.85% | -102.49% | 122.98% | -298.90% | -2,888.95% | -585.06% | 102.91% | -550.28% | 45.26% | 62.59% | -384.00% | -49.64% | -249.77% | 17.88% | 22.57% | 34.78% | -130.08% | -31.10% | 50.53% | 41.81% | -51.03% | 78.73% | -166.32% | 142.92% | -439.52% | -4.77% | 198.41% | -52.22% | -494.15% | 29.85% | 65.06% | 350.23% | -145.48% | 67.19% | 176.16% | 1,197.84% | -107.70% | 1,070.57% | -41.11% | -29.85% | -16.93% | -69.47% | -517.68% | 1,390.85% | -109.65% | -54.93% | 273.30% | 75.52% | -84.42% | -51.67% | -6.17% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 123.59% | -114.01% | 99,600.00% | -90.30% | -91.23% | 1,082.27% | -105.19% | 133.91% | 897.95% | -206.06% | 260.81% | 1,219.30% | -110.17% | 102.42% | -104.62% | -133.97% | -9,259.09% | 1,084.62% | -2,581.77% | 50.89% | 97.32% | -546.29% | -48.31% | -847.69% | -1,980.38% | -232.82% | -45.06% | 4.58% | -52.33% | 2.68% | 13.18% | 43.01% | 90.75% | 50.21% | 136.73% | 17.44% | -306.63% | 250.26% | 67.27% | -94.18% | -30.02% | -146.16% | 141.74% | 72.11% | 86.96% | 128.43% | 47.47% | 75.03% | 838.68% | 471.24% | -69.12% | 433.09% | -89.52% | -174.31% | 1,267.49% | -258.83% | -905.92% | 434.38% | -54.53% | 173.43% | 122.91% | -87.60% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 30.19% | -51.24% | 336.69% | 44.13% | -27.84% | 31.08% | -26.07% | -131.98% | -359.52% | -32.76% | -25.87% | -61.36% | -31.14% | -8.55% | -56.59% | -53.00% | -273.78% | -462.48% | -286.41% | -64.37% | 5.28% | -154.35% | -23.16% | -72.73% | -43.10% | -17.27% | 35.04% | 23.43% | 16.95% | 39.73% | 36.32% | 2.96% | 21.22% | 29.84% | 51.61% | 23.53% | 11.65% | 30.00% | 81.34% | 48.67% | 48.17% | -9.15% | 3.25% | 30.69% | 28.08% | -6.47% | 83.97% | -9.72% | -84.08% | 142.13% | 24.28% | 80.54% | -42.16% | -32.45% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.49% | -16.00% | -153.79% | -20.11% | -17.33% | -67.86% | -16.58% | -119.37% | -122.90% | -45.48% | -33.81% | -85.40% | -58.78% | -32.88% | -33.98% | -23.39% | -49.05% | -144.43% | 82.77% | -15.88% | 20.40% | 60.99% | 25.77% | -52.55% | -72.99% | -2.26% | 31.08% | 24.63% | 37.27% | 15.95% | 31.29% | 42.36% | 19.83% | 20.69% | 21.76% | 18.86% | 20.44% | 3.49% | 90.63% | 6.48% | -1.13% | 13.25% | 46.91% | 17.82% | 16.94% | 20.12% |
|
Net Income towards Common Stockholders (QoQ)
|
113.68% | -98.18% | 11,217.02% | -16.43% | -108.12% | 13,080.33% | -98.90% | -24.42% | 809.23% | -168.64% | 149.59% | 222.45% | -196.63% | 204.07% | 306.85% | -102.49% | 122.98% | -298.90% | -2,888.95% | -585.06% | 102.91% | -550.28% | 45.26% | 62.59% | -384.00% | -49.64% | -249.77% | 17.88% | 22.57% | 34.78% | -130.08% | -31.10% | 50.53% | 41.81% | -51.03% | 78.73% | -166.32% | 142.92% | -439.52% | -4.77% | 198.41% | -52.22% | -494.15% | 29.85% | 65.06% | 350.23% | -145.48% | 67.19% | 176.16% | 1,197.84% | -107.70% | 1,070.57% | -41.11% | -29.85% | -16.93% | -69.47% | -517.68% | 1,390.85% | -109.65% | -54.93% | 273.30% | 75.52% | -84.42% | -51.67% | -6.17% |
|
Net Margin Growth (1y)
|
| | | 3,246.00 | -342.00 | 3,385.00 | -588.00 | -436.00 | 290.00 | -3677.00 | 65.00 | 290.00 | -568.00 | 618.00 | 1,463.00 | -353.00 | 320.00 | -347.00 | -2067.00 | -3348.00 | 92.00 | -435.00 | 245.00 | 3,286.00 | -677.00 | -381.00 | -2822.00 | -1791.00 | -1001.00 | -92.00 | 180.00 | -1939.00 | -115.00 | 25.00 | 1,377.00 | 3,533.00 | 922.00 | 1,191.00 | 108.00 | -1102.00 | 1,778.00 | 163.00 | -1388.00 | -686.00 | -1574.00 | 568.00 | 2,251.00 | 1,904.00 | 688.00 | 251.00 | 445.00 | 1,120.00 | 440.00 | -901.00 | 427.00 | -843.00 | -1072.00 | 4,645.00 | -986.00 | -1003.00 | 1,620.00 | -3302.00 | 1,109.00 | 1,111.00 | -920.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,100.00 | -620.00 | 326.00 | 939.00 | -499.00 | 42.00 | -3406.00 | -540.00 | -3411.00 | -156.00 | -164.00 | -359.00 | -415.00 | -265.00 | -1163.00 | -4643.00 | -1853.00 | -1586.00 | -908.00 | -2396.00 | -445.00 | -1793.00 | -448.00 | -1264.00 | -197.00 | -194.00 | 1,124.00 | 1,666.00 | 492.00 | 2,586.00 | 1,379.00 | 97.00 | 1,745.00 | 1,126.00 | 1,922.00 | 971.00 | 117.00 | 892.00 | 981.00 | 1,308.00 | 2,338.00 | -446.00 | -83.00 | 3,123.00 | 2,181.00 | 56.00 | 3,994.00 | -114.00 | -726.00 | 988.00 | 441.00 | 550.00 | -735.00 | -372.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -601.00 | -208.00 | -455.00 | -883.00 | -562.00 | -543.00 | -4222.00 | -3116.00 | -1916.00 | -1834.00 | -638.00 | -3000.00 | -4146.00 | -1381.00 | -1230.00 | -3086.00 | -260.00 | -778.00 | 308.00 | -911.00 | 1,986.00 | 908.00 | 906.00 | -2544.00 | -1985.00 | 10.00 | 1,855.00 | 2,528.00 | 1,710.00 | 1,700.00 | 2,198.00 | 2,793.00 | 4,769.00 | 2,255.00 | 1,271.00 | 1,842.00 | 393.00 | 260.00 | 4,725.00 | 749.00 | 492.00 | 102.00 | 1,260.00 | 3,246.00 | 2,289.00 | 756.00 |
|
Net Margin (QoQ)
|
3,088.00 | -302.00 | 622.00 | -162.00 | -500.00 | 3,425.00 | -3352.00 | -10.00 | 226.00 | -541.00 | 389.00 | 215.00 | -631.00 | 644.00 | 1,234.00 | -1600.00 | 41.00 | -22.00 | -486.00 | -2881.00 | 3,482.00 | -550.00 | 195.00 | 159.00 | -481.00 | -254.00 | -2246.00 | 1,190.00 | 308.00 | 656.00 | -1973.00 | -930.00 | 2,133.00 | 796.00 | -621.00 | 1,226.00 | -477.00 | 1,064.00 | -1704.00 | 16.00 | 2,403.00 | -551.00 | -3256.00 | 718.00 | 1,514.00 | 1,591.00 | -1573.00 | 372.00 | 298.00 | 1,153.00 | -1378.00 | 1,046.00 | -381.00 | -188.00 | -50.00 | -223.00 | -610.00 | 5,528.00 | -5680.00 | -241.00 | 2,013.00 | 606.00 | -1270.00 | -238.00 | -19.00 |
|
Operating Income Growth (1y)
|
| | | 137.97% | 375.31% | -185.40% | -103.54% | -66.00% | 144.27% | 321.79% | -11,259.77% | -336.32% | -204.66% | -59.35% | -50.43% | -39.85% | 36.43% | -137.05% | 51.42% | -87.86% | -38.47% | -116.63% | 100.18% | 96.03% | -76.85% | -194.22% | -159,761.54% | -5,182.22% | -90.71% | -155.13% | -1.94% | -51.35% | -19.05% | 50.14% | 55.92% | 102.34% | 74.30% | 190.53% | 9.85% | -1,309.35% | 717.61% | -8.45% | -114.66% | -23.06% | -107.19% | 150.15% | 78.70% | 122.36% | 431.34% | -9.71% | 165.97% | 606.09% | 112.70% | 8.79% | 340.85% | -33.95% | -175.31% | -41.54% | -185.21% | -256.90% | 511.76% | 448.82% | 206.31% | 124.76% | -72.28% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 32.68% | -91.64% | -8.35% | -100.34% | -46.18% | -53.62% | 30.62% | -336.23% | -101.73% | -42.95% | -32.50% | 26.02% | 52.94% | -15.90% | -63.38% | -11.77% | -57.88% | -67.16% | -153.35% | -43.09% | -46.91% | -58.94% | -55.26% | -796.06% | 57.02% | 16.44% | 46.61% | 26.01% | 24.61% | 57.27% | 34.13% | 5.16% | 29.63% | 51.50% | 59.70% | 25.58% | 49.29% | 51.41% | 27.40% | 32.03% | 57.98% | -20.28% | 34.94% | 37.85% | 44.91% | -74.43% | -16.88% | -35.32% | -110.43% | 87.53% | 51.69% | 58.65% | -36.45% | -4.92% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.33% | -44.02% | -21.22% | -64.96% | -15.82% | -43.00% | -16.31% | -198.90% | -71.89% | -38.56% | -34.79% | -16.44% | -52.80% | -28.73% | -37.99% | 8.90% | 16.43% | -7.40% | 56.34% | -3.09% | 2.14% | 52.96% | 38.53% | -325.23% | -94.53% | 23.67% | 35.91% | 28.63% | 16.19% | 19.63% | 24.01% | 16.21% | 20.59% | 22.90% | 32.19% | 26.18% | 73.05% | -18.70% | 5.63% | -2.53% | -15.02% | 9.45% | 51.13% | 20.69% | 19.19% | 51.79% |
|
Operating Income (QoQ)
|
94.71% | 712.78% | -29.67% | 66.48% | -61.63% | -290.08% | 97.09% | 1,701.15% | 175.66% | 72.58% | -249.13% | 66.69% | -22.08% | 167.03% | -651.86% | 69.03% | 44.50% | 60.94% | -623.65% | -19.76% | 59.09% | 38.89% | 100.60% | -2,738.46% | -1,724.20% | -1.66% | -226.30% | 12.71% | 34.14% | -36.00% | -30.37% | -29.61% | 48.19% | 43.05% | -15.28% | 106.88% | -668.69% | 300.63% | -214.78% | 7.66% | 390.43% | -70.26% | -369.15% | 47.07% | 83.03% | 1,134.86% | -122.92% | 155.57% | 151.45% | 182.00% | -83.26% | 494.72% | -24.25% | 44.23% | -32.15% | -10.89% | -186.36% | 211.97% | -198.89% | -64.08% | 326.64% | 49.24% | -80.84% | -61.79% | 153.72% |
|
Operating Margin Growth (1y)
|
| | | 2,021.00 | 218.00 | -620.00 | -297.00 | -325.00 | 126.00 | 994.00 | -842.00 | -374.00 | -610.00 | -550.00 | -613.00 | -123.00 | 126.00 | -311.00 | 794.00 | -396.00 | -120.00 | -117.00 | 670.00 | 756.00 | -424.00 | -534.00 | -2538.00 | -1620.00 | -426.00 | -700.00 | -14.00 | -1678.00 | -367.00 | 634.00 | 1,516.00 | 3,396.00 | 1,181.00 | 1,446.00 | -15.00 | -980.00 | 2,311.00 | -96.00 | -1252.00 | -376.00 | -2119.00 | 727.00 | 1,957.00 | 1,479.00 | 596.00 | -303.00 | 517.00 | 770.00 | 308.00 | 31.00 | 537.00 | -319.00 | -1410.00 | -426.00 | -1490.00 | -1765.00 | 2,486.00 | 1,803.00 | 1,541.00 | 1,407.00 | -1120.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,323.00 | -266.00 | -175.00 | -1752.00 | -822.00 | -358.00 | 133.00 | -662.00 | -893.00 | -604.00 | -978.00 | 850.00 | 236.00 | -417.00 | -963.00 | -1074.00 | -1260.00 | -969.00 | -1352.00 | -1882.00 | -2542.00 | -1216.00 | -601.00 | -1036.00 | 98.00 | 388.00 | 1,379.00 | 1,487.00 | 739.00 | 3,125.00 | 1,984.00 | 249.00 | 2,040.00 | 1,373.00 | 2,077.00 | 690.00 | 124.00 | 788.00 | 328.00 | 1,222.00 | 1,873.00 | -1215.00 | 454.00 | 3,011.00 | 1,930.00 | -505.00 | -699.00 | -436.00 | -1315.00 | 1,384.00 | 1,408.00 | 589.00 | -678.00 | -44.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 803.00 | -259.00 | -604.00 | -289.00 | -462.00 | -901.00 | -518.00 | -2530.00 | -1757.00 | -1453.00 | -2213.00 | -1702.00 | -3062.00 | -1210.00 | -1030.00 | 427.00 | 458.00 | -155.00 | 728.00 | -381.00 | -126.00 | 2,276.00 | 749.00 | -2303.00 | -1258.00 | 580.00 | 2,010.00 | 2,192.00 | 1,842.00 | 1,602.00 | 2,407.00 | 2,723.00 | 4,289.00 | 2,277.00 | 1,804.00 | 1,744.00 | 574.00 | -313.00 | -68.00 | 269.00 | -212.00 | -139.00 | 1,831.00 | 3,062.00 | 1,572.00 | 860.00 |
|
Operating Margin (QoQ)
|
1,524.00 | 472.00 | -114.00 | 139.00 | -279.00 | -366.00 | 210.00 | 111.00 | 173.00 | 502.00 | -1627.00 | 579.00 | -64.00 | 562.00 | -1691.00 | 1,069.00 | 185.00 | 125.00 | -585.00 | -121.00 | 462.00 | 127.00 | 202.00 | -35.00 | -718.00 | 17.00 | -1802.00 | 883.00 | 477.00 | -258.00 | -1116.00 | -780.00 | 1,787.00 | 743.00 | -234.00 | 1,100.00 | -428.00 | 1,007.00 | -1694.00 | 135.00 | 2,863.00 | -1400.00 | -2851.00 | 1,010.00 | 1,120.00 | 1,446.00 | -1620.00 | 533.00 | 237.00 | 547.00 | -800.00 | 786.00 | -224.00 | 269.00 | -293.00 | -70.00 | -1315.00 | 1,253.00 | -1357.00 | -346.00 | 2,936.00 | 570.00 | -1619.00 | -480.00 | 409.00 |
|
Profit After Tax Growth (1y)
|
| | | 123.59% | -114.01% | -29,329.79% | -90.30% | -91.23% | 1,082.27% | 131.50% | -1,792.83% | -1,093.59% | -332.09% | 11.02% | -8.79% | 1.94% | 546.73% | -149.13% | 43.07% | -875.32% | -97.07% | -105.68% | 50.89% | 97.32% | -546.29% | -48.31% | -847.69% | -1,980.38% | -232.82% | -45.06% | 4.58% | -52.33% | 2.68% | -10.27% | 43.01% | 90.75% | 50.21% | 128.92% | 17.44% | -306.63% | 250.26% | 67.27% | -94.18% | -30.02% | -146.16% | 141.74% | 72.11% | 86.96% | 128.43% | 47.47% | 75.03% | 838.68% | 471.24% | -69.12% | 433.09% | -89.52% | -174.31% | 1,267.49% | -258.83% | -905.92% | 434.38% | -54.53% | 173.43% | 122.91% | -87.60% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 40.98% | -73.18% | 367.56% | -55.87% | -41.86% | 370.03% | 44.41% | -131.98% | -359.52% | -32.76% | -46.15% | 32.75% | 36.46% | 16.39% | -51.81% | -38.38% | -75.89% | -34.54% | -64.17% | -64.37% | 5.28% | -154.35% | -33.37% | -72.73% | -43.10% | -17.27% | 35.04% | 23.43% | 16.95% | 39.73% | 36.32% | 2.96% | 21.22% | 29.84% | 46.89% | 23.53% | 11.65% | 30.00% | 81.34% | 48.67% | 48.17% | -9.15% | 3.25% | 30.69% | 28.08% | -6.47% | 83.97% | -9.72% | -84.08% | 142.13% | 24.28% | 80.54% | -42.16% | -32.45% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.49% | -16.00% | -153.79% | -20.11% | -17.33% | -67.86% | 12.12% | -119.37% | -122.90% | -45.48% | -34.57% | -22.43% | -52.06% | -13.62% | -34.47% | -7.58% | 5.18% | -17.20% | 27.81% | -15.88% | 20.40% | 60.99% | 25.77% | -52.55% | -72.99% | -2.26% | 31.08% | 24.63% | 37.27% | 15.95% | 31.29% | 42.36% | 19.83% | 20.69% | 20.42% | 18.86% | 20.44% | 3.49% | 90.63% | 6.48% | -1.13% | 13.25% | 46.91% | 17.82% | 16.94% | 20.12% |
|
Profit After Tax (QoQ)
|
113.68% | -98.18% | 11,217.02% | -16.43% | -108.12% | -3,705.54% | 103.76% | -24.42% | 809.23% | 22.02% | -301.87% | 55.64% | -112.39% | 158.37% | -297.81% | 60.01% | 1,067.53% | -106.42% | -129.24% | -585.06% | 102.91% | -550.28% | 45.26% | 62.59% | -384.00% | -49.64% | -249.77% | 17.88% | 22.57% | 34.78% | -130.08% | -31.10% | 50.53% | 26.10% | -18.91% | 78.73% | -166.32% | 142.92% | -439.52% | -4.77% | 198.41% | -52.22% | -494.15% | 29.85% | 65.06% | 350.23% | -145.48% | 67.19% | 176.16% | 1,197.84% | -107.70% | 1,070.57% | -41.11% | -29.85% | -16.93% | -69.47% | -517.68% | 1,390.85% | -109.65% | -54.93% | 273.30% | 75.52% | -84.42% | -51.67% | -6.17% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 53.52% | | -7.64% | 1.62% | 1.62% | 2.13% | -0.28% | -0.66% | -5.80% | -8.01% | -5.39% | -9.13% | -8.33% | -8.33% | -12.43% | -13.32% | -22.10% | -20.42% | -17.37% | -13.61% | -0.77% | 35.52% | 34.81% | 32.03% | 19.07% | -13.72% | -13.40% | -12.56% | -9.01% | -12.70% | -18.95% | -21.41% | -23.73% | -24.28% | -24.65% | -21.74% | 2.72% | 76.83% | 114.07% | 121.76% | 88.16% | 16.30% | 7.34% | 4.61% | -0.97% | -1.30% | -6.24% | -7.79% | -6.80% | -8.55% | -9.56% | -8.58% | -7.86% | -9.50% | -21.32% | -23.17% | -26.88% | -24.42% | -5.32% | -2.21% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 13.69% | | -4.49% | -2.83% | -4.26% | -4.86% | -6.17% | -7.85% | -12.38% | -12.45% | -11.87% | -12.04% | -10.85% | -0.38% | -0.83% | -0.38% | -2.73% | -2.37% | -1.19% | -0.09% | 2.44% | 0.69% | -1.82% | -3.19% | -6.16% | -17.07% | -19.13% | -18.68% | -10.67% | 5.34% | 9.34% | 10.90% | 13.81% | 15.91% | 20.08% | 21.99% | 24.16% | 26.61% | 29.15% | 28.85% | 20.20% | 1.63% | -3.09% | -4.11% | -5.26% | -6.52% | -12.62% | -13.48% | -14.37% | -14.48% | -12.34% | -11.77% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.97% | | -8.81% | -7.24% | -7.47% | -1.46% | -1.65% | -2.25% | -4.49% | -4.73% | -4.38% | -4.71% | -5.15% | -5.73% | -7.30% | -7.44% | -8.57% | -9.26% | -10.04% | -9.31% | -3.37% | 6.45% | 8.82% | 9.51% | 9.82% | 3.24% | 3.97% | 4.52% | 5.84% | 6.06% | 5.64% | 5.64% | 6.35% | 7.04% | 7.98% | 8.88% | 10.45% | 10.93% | 8.92% | 8.48% | 3.19% | -6.41% | -7.48% | -7.91% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -9.80% | 2.77% | -0.57% | 0.20% | -0.75% | 2.77% | -0.07% | -2.15% | -1.13% | -2.55% | -2.42% | 0.63% | -5.04% | -1.70% | -2.41% | -3.88% | -6.00% | -11.66% | -0.30% | -0.20% | -1.73% | 1.48% | 36.17% | -0.72% | -3.76% | -8.48% | -1.34% | -0.34% | -2.82% | -4.77% | -5.34% | -7.48% | -5.77% | -7.58% | -6.03% | -7.93% | -2.13% | 21.31% | 61.77% | 11.46% | 1.39% | 2.92% | -0.01% | 2.87% | -1.19% | -2.57% | -0.34% | -2.29% | -2.82% | -1.53% | -2.21% | -3.36% | -1.77% | -0.75% | -3.94% | -15.99% | -4.08% | -5.54% | -0.70% | 5.23% | -0.92% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 6.00 | -8.00 | -7.00 | -6.00 | -7.00 | 0.00 | 2.00 | 1.00 | 3.00 | 2.00 | -4.00 | -10.00 | -11.00 | -12.00 | -8.00 | 6.00 | 5.00 | 6.00 | 2.00 | -8.00 | -9.00 | -10.00 | -6.00 | -6.00 | -4.00 | -3.00 | -1.00 | 8.00 | 9.00 | 12.00 | 10.00 | 3.00 | 5.00 | 3.00 | 1.00 | 2.00 | -5.00 | -4.00 | 1.00 | 4.00 | 8.00 | 7.00 | 5.00 | 5.00 | 5.00 | 2.00 | 2.00 | -2.00 | -5.00 | 8.00 | 4.00 | 5.00 | 11.00 | -7.00 | -3.00 | 1.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | -5.00 | -8.00 | -14.00 | -15.00 | -10.00 | -9.00 | -2.00 | -3.00 | -4.00 | -10.00 | -12.00 | -15.00 | -15.00 | -12.00 | -8.00 | -8.00 | -6.00 | -5.00 | -7.00 | -4.00 | -1.00 | 3.00 | 4.00 | 10.00 | 12.00 | 10.00 | 12.00 | 9.00 | 11.00 | 11.00 | 8.00 | 8.00 | 6.00 | 6.00 | 10.00 | 7.00 | 5.00 | 8.00 | 7.00 | 8.00 | 17.00 | 12.00 | 8.00 | 10.00 | 3.00 | 4.00 | 4.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -11.00 | -14.00 | -16.00 | -19.00 | -13.00 | -13.00 | -17.00 | -16.00 | -16.00 | -16.00 | -10.00 | -10.00 | -7.00 | -3.00 | 2.00 | 7.00 | 9.00 | 6.00 | -2.00 | -4.00 | -2.00 | 4.00 | 10.00 | 13.00 | 15.00 | 16.00 | 21.00 | 22.00 | 20.00 | 19.00 | 11.00 | 8.00 | 16.00 | 13.00 | 13.00 | 13.00 | 6.00 | 10.00 | 12.00 | 13.00 |
|
Return on Assets (QoQ)
|
| | | | | 6.00 | -1.00 | -1.00 | 0.00 | -7.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -4.00 | -7.00 | 0.00 | -1.00 | 1.00 | 7.00 | -1.00 | 0.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | -3.00 | 0.00 | 0.00 | 2.00 | 6.00 | 1.00 | 2.00 | 0.00 | -2.00 | 4.00 | 0.00 | -2.00 | -1.00 | -3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | 1.00 | -2.00 | -2.00 | 11.00 | -2.00 | -2.00 | 4.00 | -6.00 | 2.00 | 2.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 3.00 | 3.00 | 2.00 | -5.00 | -10.00 | -11.00 | -13.00 | -9.00 | -9.00 | -9.00 | -3.00 | 1.00 | 12.00 | 16.00 | 18.00 | 15.00 | 5.00 | 9.00 | 5.00 | 2.00 | 4.00 | -9.00 | -6.00 | 0.00 | 3.00 | 10.00 | 7.00 | 5.00 | 5.00 | 5.00 | 8.00 | 8.00 | 4.00 | -2.00 | -7.00 | -13.00 | -16.00 | -4.00 | 5.00 | 13.00 | 21.00 | 9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -6.00 | -5.00 | -3.00 | -4.00 | -5.00 | -7.00 | -4.00 | -1.00 | -1.00 | -1.00 | -5.00 | -8.00 | -10.00 | -12.00 | -14.00 | -16.00 | -17.00 | -14.00 | -12.00 | -7.00 | -3.00 | 2.00 | 7.00 | 8.00 | 17.00 | 20.00 | 18.00 | 21.00 | 16.00 | 16.00 | 16.00 | 11.00 | 10.00 | 6.00 | 6.00 | 11.00 | 6.00 | 9.00 | 13.00 | 12.00 | 13.00 | 8.00 | 0.00 | -7.00 | -1.00 | 6.00 | 8.00 | 9.00 | 3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -9.00 | -12.00 | -14.00 | -18.00 | -17.00 | -20.00 | -20.00 | -17.00 | -13.00 | -5.00 | -2.00 | 3.00 | 2.00 | 1.00 | 8.00 | 9.00 | 5.00 | 2.00 | -3.00 | 0.00 | 9.00 | 15.00 | 18.00 | 20.00 | 22.00 | 28.00 | 31.00 | 31.00 | 29.00 | 20.00 | 13.00 | 6.00 | 1.00 | -1.00 | 0.00 | 7.00 | 12.00 | 16.00 | 18.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | -1.00 | -1.00 | -5.00 | -3.00 | -2.00 | -3.00 | -1.00 | -4.00 | -1.00 | 2.00 | 3.00 | 8.00 | 3.00 | 4.00 | 0.00 | -2.00 | 7.00 | 0.00 | -2.00 | -1.00 | -6.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | 1.00 | 3.00 | 1.00 | 3.00 | 2.00 | -2.00 | -5.00 | -2.00 | -5.00 | -4.00 | 8.00 | 7.00 | 3.00 | 4.00 | -4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 7.00 | -10.00 | -9.00 | -8.00 | -10.00 | 1.00 | 3.00 | 2.00 | 4.00 | 2.00 | -5.00 | -13.00 | -15.00 | -15.00 | -10.00 | 8.00 | 7.00 | 8.00 | 0.00 | -17.00 | -20.00 | -22.00 | -15.00 | -15.00 | -12.00 | -10.00 | -4.00 | 16.00 | 21.00 | 27.00 | 23.00 | 6.00 | 11.00 | 7.00 | 2.00 | 4.00 | -12.00 | -9.00 | 2.00 | 9.00 | 19.00 | 17.00 | 11.00 | 12.00 | 11.00 | 4.00 | 4.00 | -6.00 | -12.00 | 13.00 | 6.00 | 8.00 | 19.00 | -13.00 | -5.00 | 1.00 | -10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | -8.00 | -11.00 | -19.00 | -20.00 | -13.00 | -12.00 | -3.00 | -3.00 | -6.00 | -16.00 | -22.00 | -28.00 | -29.00 | -26.00 | -24.00 | -26.00 | -24.00 | -20.00 | -16.00 | -11.00 | -5.00 | 4.00 | 6.00 | 20.00 | 24.00 | 20.00 | 26.00 | 20.00 | 25.00 | 26.00 | 18.00 | 18.00 | 14.00 | 14.00 | 25.00 | 18.00 | 11.00 | 17.00 | 15.00 | 18.00 | 33.00 | 22.00 | 14.00 | 18.00 | 4.00 | 6.00 | 3.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -15.00 | -22.00 | -28.00 | -33.00 | -27.00 | -28.00 | -35.00 | -36.00 | -37.00 | -35.00 | -22.00 | -19.00 | -12.00 | -7.00 | -3.00 | 7.00 | 10.00 | 5.00 | -7.00 | -12.00 | -7.00 | 7.00 | 19.00 | 27.00 | 31.00 | 33.00 | 46.00 | 50.00 | 46.00 | 42.00 | 25.00 | 17.00 | 31.00 | 25.00 | 27.00 | 24.00 | 11.00 | 18.00 | 24.00 | 27.00 |
|
Return on Equity (QoQ)
|
| | | | | 9.00 | -1.00 | -1.00 | 1.00 | -9.00 | 0.00 | 1.00 | -1.00 | 1.00 | 3.00 | -1.00 | 1.00 | -1.00 | -4.00 | -9.00 | -1.00 | -2.00 | 1.00 | 10.00 | -2.00 | -1.00 | -7.00 | -7.00 | -5.00 | -2.00 | -1.00 | -7.00 | -2.00 | 0.00 | 5.00 | 13.00 | 3.00 | 6.00 | 1.00 | -4.00 | 9.00 | 1.00 | -4.00 | -2.00 | -7.00 | 4.00 | 7.00 | 5.00 | 3.00 | 2.00 | 1.00 | 6.00 | 2.00 | -5.00 | 2.00 | -4.00 | -5.00 | 20.00 | -5.00 | -3.00 | 7.00 | -12.00 | 3.00 | 4.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -2.00 | | 0.00 | 0.00 | -2.00 | | -3.00 | -2.00 | | | | 1.00 | | | | 1.00 | | | | -14.00 | | -17.00 | | -11.00 | | -3.00 | 2.00 | 17.00 | 15.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | | | | -1.00 | | -1.00 | | -13.00 | | | | -25.00 | | | | -8.00 | | | | | | 24.00 | | | | | | | 13.00 | | | | | 4.00 | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | | -16.00 | | | -22.00 | -26.00 | -22.00 | -20.00 | -16.00 | -7.00 | | | | | | | | | | | | | | | | | | 30.00 | 27.00 | 15.00 | 10.00 | | | | | 4.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | -1.00 | -6.00 | 3.00 | 1.00 | 4.00 | 9.00 | 1.00 | | | | | | | | | | | | | | | | | | 1.00 | -3.00 | -4.00 | | | | | | 2.00 | 3.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 14.00 | 6.00 | 7.00 | -13.00 | -10.00 | -8.00 | -10.00 | 1.00 | 4.00 | 2.00 | 4.00 | 2.00 | -6.00 | -13.00 | -14.00 | -14.00 | -9.00 | 7.00 | 6.00 | 7.00 | -1.00 | -14.00 | -15.00 | -14.00 | -7.00 | -6.00 | -4.00 | -5.00 | -2.00 | 11.00 | 13.00 | 17.00 | 14.00 | 4.00 | 6.00 | 4.00 | 1.00 | 2.00 | -8.00 | -6.00 | 1.00 | 5.00 | 11.00 | 10.00 | 7.00 | 6.00 | 5.00 | 2.00 | 2.00 | -3.00 | -6.00 | 9.00 | 7.00 | 7.00 | 13.00 | -8.00 | -5.00 | 0.00 | -6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 8.00 | 0.00 | 2.00 | -10.00 | -12.00 | -19.00 | -19.00 | -11.00 | -11.00 | -3.00 | -3.00 | -5.00 | -15.00 | -19.00 | -22.00 | -21.00 | -16.00 | -12.00 | -13.00 | -12.00 | -9.00 | -9.00 | -5.00 | -1.00 | 6.00 | 9.00 | 16.00 | 16.00 | 13.00 | 16.00 | 12.00 | 15.00 | 16.00 | 11.00 | 10.00 | 8.00 | 8.00 | 13.00 | 9.00 | 6.00 | 10.00 | 9.00 | 11.00 | 22.00 | 16.00 | 10.00 | 12.00 | 3.00 | 4.00 | 4.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -7.00 | -5.00 | -6.00 | -17.00 | -22.00 | -25.00 | -28.00 | -18.00 | -18.00 | -23.00 | -22.00 | -23.00 | -23.00 | -14.00 | -13.00 | -9.00 | -3.00 | 2.00 | 7.00 | 9.00 | 6.00 | -3.00 | -7.00 | -4.00 | 7.00 | 16.00 | 20.00 | 20.00 | 21.00 | 27.00 | 29.00 | 27.00 | 25.00 | 14.00 | 10.00 | 19.00 | 17.00 | 17.00 | 16.00 | 7.00 | 12.00 | 15.00 | 18.00 |
|
Return on Sales (QoQ)
|
| | | 7.00 | -1.00 | 11.00 | -2.00 | -2.00 | 0.00 | -9.00 | 0.00 | 1.00 | -2.00 | 1.00 | 3.00 | -1.00 | 1.00 | -1.00 | -5.00 | -8.00 | 0.00 | -1.00 | 1.00 | 8.00 | -2.00 | -1.00 | -7.00 | -5.00 | -2.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 3.00 | 8.00 | 2.00 | 3.00 | 0.00 | -3.00 | 5.00 | 1.00 | -3.00 | -1.00 | -5.00 | 2.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | -2.00 | 1.00 | -2.00 | -2.00 | 13.00 | -1.00 | -2.00 | 3.00 | -8.00 | 2.00 | 2.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 41.01% | 24.95% | 59.47% | 56.60% | 40.25% | 32.53% | -38.37% | -12.34% | -8.91% | -13.31% | 38.52% | -12.68% | -4.04% | 2.10% | 1.90% | 6.26% | -6.44% | -12.09% | -10.27% | -3.72% | -5.92% | -22.91% | -19.72% | -21.33% | 6.27% | 21.73% | 30.60% | 1.36% | -24.88% | -9.26% | -10.72% | 8.66% | 20.46% | 9.35% | 12.56% | -11.12% | -14.42% | 15.02% | 7.50% | -2.11% | -12.81% | -18.00% | 7.65% | 42.29% | 53.32% | 33.12% | 18.46% | 32.14% | 38.78% | 23.29% | 5.47% | 6.92% | -0.94% | -18.32% | 1.68% | -22.57% | -11.04% | 53.89% | 32.96% | 9.07% | -0.51% | -27.27% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 21.68% | 12.81% | 10.83% | 6.23% | 7.03% | 5.46% | -4.54% | -6.66% | -6.48% | -8.02% | 8.20% | -3.69% | -5.47% | -11.55% | -9.79% | -6.98% | -2.20% | -6.21% | -2.01% | -8.43% | -9.10% | -5.22% | -2.18% | -4.67% | -1.29% | 6.50% | 9.48% | -0.71% | -8.16% | 4.50% | 2.61% | -1.85% | -3.49% | 1.03% | 9.21% | 7.38% | 4.59% | 7.88% | 11.09% | 22.55% | 22.88% | 10.41% | 10.39% | 26.21% | 28.22% | 10.26% | 8.30% | 3.04% | 6.94% | 15.72% | 12.56% | -3.34% | -4.29% | -2.94% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.09% | 5.20% | 4.48% | 4.16% | 1.53% | -4.48% | -8.92% | -9.23% | -3.94% | -6.09% | 5.84% | -6.56% | -7.58% | -5.23% | -3.07% | -2.38% | -3.28% | -3.93% | -1.12% | -5.81% | -4.98% | 1.38% | 2.52% | -5.49% | -6.42% | 2.64% | 8.72% | 6.40% | 0.70% | 4.49% | 6.62% | 12.19% | 13.85% | 11.10% | 10.23% | 11.83% | 9.48% | 4.80% | 8.01% | 8.79% | 10.33% | 11.09% | 12.70% | 11.17% | 13.28% | 8.45% |
|
Revenue (QoQ)
|
23.77% | 3.33% | -2.12% | 12.64% | 9.67% | 31.89% | -3.88% | 0.87% | 3.64% | -38.67% | 36.71% | 4.83% | -1.37% | -2.00% | -13.82% | 15.20% | 4.94% | -2.19% | -10.14% | 1.44% | -1.39% | -0.17% | -3.58% | -0.88% | -19.20% | 3.96% | -5.51% | 33.90% | -7.45% | 11.53% | -26.67% | -0.76% | 11.78% | 9.74% | -10.74% | 10.02% | 1.47% | 12.96% | -29.52% | 5.94% | 36.36% | 5.58% | -35.82% | -5.64% | 28.24% | 38.61% | -15.17% | 1.68% | 11.35% | 23.34% | -5.37% | 6.79% | -1.08% | 5.52% | -4.07% | -1.07% | -18.44% | 31.36% | -26.95% | 13.67% | 41.10% | 13.49% | -40.07% | 3.67% | 3.16% |
|
Share-based Compensation Growth (1y)
|
| | | | 30.59% | 82.15% | 85.08% | 48.93% | 42.27% | -10.17% | -20.03% | -10.00% | -7.69% | -0.21% | -16.96% | -12.24% | -14.61% | -13.91% | -4.49% | 13.40% | 10.32% | 10.42% | 8.59% | -14.84% | -12.06% | -18.17% | -25.16% | -28.73% | -29.97% | 20.90% | 5.07% | 49.42% | 38.81% | 21.80% | 77.08% | -27.18% | 46.05% | -43.90% | -63.30% | -16.67% | -24.61% | 8.68% | 196.21% | 41.35% | -4.05% | 28.26% | 34.17% | 13.61% | 63.72% | 20.68% | -9.67% | 38.30% | 0.40% | 7.66% | -2.14% | 8.68% | 12.09% | 18.14% | -6.75% | 14.77% | -21.14% | 28.48% | 22.27% | 10.68% | 28.27% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 19.70% | 17.76% | 7.12% | 5.56% | 3.89% | -8.27% | -14.08% | -3.60% | -4.55% | -1.74% | -4.86% | -5.37% | -6.08% | -8.03% | -8.10% | -11.71% | -12.09% | 2.99% | -5.13% | -3.21% | -5.10% | 6.41% | 11.67% | -8.13% | 12.39% | -6.17% | -11.94% | -3.21% | 15.19% | -9.44% | 24.40% | -4.98% | 1.85% | -7.87% | 13.41% | 10.20% | 5.80% | 18.93% | 53.12% | 30.47% | 16.40% | 18.56% | 5.85% | 19.53% | 22.59% | 15.35% | -6.24% | 19.93% | -3.90% | 17.79% | 3.72% | 11.35% | 4.27% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.07% | 9.19% | 4.97% | 2.58% | 1.70% | -6.96% | -12.41% | -11.48% | -11.74% | -1.26% | -7.50% | -2.03% | -4.24% | 2.75% | 7.63% | -5.62% | 6.61% | -5.68% | -11.11% | -11.26% | -1.21% | -5.98% | 8.65% | -1.79% | 0.53% | 2.86% | 22.10% | 7.81% | 19.14% | 2.82% | 18.47% | 6.15% | 11.67% | 0.32% | 5.22% | 15.00% | 5.91% | 16.43% | 26.79% | 22.61% | 6.87% | 20.39% | 6.22% | 16.75% | 13.26% |
|
Share-based Compensation (QoQ)
|
| 9.21% | 10.23% | 5.43% | 2.90% | 52.33% | 12.00% | -15.16% | -1.71% | -3.82% | -0.29% | -4.52% | 0.81% | 3.98% | -17.03% | 0.90% | -1.91% | 4.84% | -7.95% | 19.81% | -4.58% | 4.94% | -9.48% | -6.05% | -1.47% | -2.35% | -17.21% | -10.54% | -3.18% | 68.58% | -28.04% | 27.22% | -10.06% | 47.93% | 4.62% | -47.68% | 80.38% | -43.18% | -31.55% | 18.79% | 63.19% | -18.09% | 86.56% | -43.31% | 10.77% | 9.49% | 95.17% | -52.00% | 59.61% | -19.29% | 46.08% | -26.51% | 15.87% | -13.45% | 32.78% | -18.39% | 19.51% | -8.78% | 4.81% | 0.45% | -17.89% | 48.62% | -0.25% | -9.07% | -4.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 27.67% | | 28.06% | 4.82% | 8.48% | 5.10% | 2.67% | -0.13% | -1.93% | -1.43% | -16.31% | -8.64% | -10.71% | -16.83% | -13.78% | -24.80% | -24.76% | -19.67% | -8.30% | -5.33% | -11.74% | -16.22% | -21.32% | -21.79% | -17.53% | -19.23% | -22.08% | -21.62% | -19.32% | -10.12% | -3.01% | 1.10% | 5.18% | -2.39% | -3.93% | 8.08% | 9.93% | 7.15% | 8.59% | -2.74% | 2.32% | 9.92% | 16.09% | 16.73% | 14.56% | 9.58% | 11.04% | 9.84% | 9.66% | 17.96% | 15.48% | 13.37% | 34.63% | 21.85% | 14.59% | 25.86% | 6.50% | 9.04% | 13.64% | 3.28% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 10.74% | | 3.24% | -1.48% | -1.70% | -4.84% | -9.52% | -11.80% | -12.98% | -13.00% | -12.86% | -13.36% | -15.99% | -17.58% | -14.63% | -17.73% | -18.18% | -18.39% | -17.47% | -16.59% | -16.26% | -15.27% | -15.91% | -14.74% | -11.22% | -10.85% | -10.12% | -5.03% | -2.29% | -2.04% | 0.39% | 2.05% | 5.76% | 4.76% | 6.59% | 7.06% | 8.82% | 8.88% | 11.86% | 7.64% | 8.73% | 12.42% | 14.18% | 13.28% | 19.15% | 16.35% | 13.69% | 16.16% | 16.28% | 16.16% | 14.57% | 13.80% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.81% | | -2.75% | -7.40% | -8.80% | -10.32% | -11.77% | -12.67% | -13.67% | -14.93% | -16.51% | -16.80% | -16.97% | -16.48% | -14.01% | -15.10% | -14.21% | -13.76% | -12.13% | -8.71% | -7.45% | -8.65% | -9.11% | -8.21% | -4.68% | -3.55% | -1.76% | -0.56% | 1.80% | 2.51% | 5.46% | 6.39% | 8.25% | 8.24% | 9.20% | 8.85% | 13.73% | 13.15% | 13.12% | 12.22% | 13.01% | 13.55% | 14.15% | 13.57% |
|
Shareholder's Equity (QoQ)
|
| | | | 23.88% | -1.59% | 3.18% | 1.80% | 1.40% | 1.85% | -0.03% | -0.55% | -1.38% | 0.02% | 0.48% | -15.56% | 7.67% | -2.24% | -6.41% | -12.47% | -6.09% | -2.19% | -0.08% | -0.08% | -3.06% | -8.81% | -5.15% | -6.17% | -3.64% | -3.84% | -7.11% | -9.48% | -3.07% | -1.02% | 3.49% | -2.32% | 1.04% | 2.97% | -3.96% | -3.85% | 13.67% | 4.73% | -6.39% | -2.56% | 1.81% | 10.17% | 0.57% | 2.91% | 2.38% | 8.12% | -3.81% | 4.28% | 1.28% | 7.95% | 3.48% | 2.09% | -0.58% | 28.19% | -6.35% | -4.00% | 9.20% | 8.47% | -4.11% | 0.06% | -0.76% |
|
Tax Rate Growth (1y)
|
| | | | | -7983.00 | | | | 2,032.00 | | | | | 2,983.00 | | | | -1236.00 | | | | -1444.00 | | | | | | -1937.00 | | | | 946.00 | -2063.00 | | | | 264.00 | | | | | | | | | | | | | | | -2531.00 | | | 6,539.00 | 1,406.00 | | -2674.00 | -5902.00 | -224.00 | | 672.00 | -2022.00 | 4,460.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 303.00 | | | | | | | | -2320.00 | | | | | | | | | | 343.00 | | | | | | | | | | | | 787.00 | | | | | | | | -1350.00 | | | -1385.00 | 5,641.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1626.00 | 596.00 | -573.00 | | | | | | | | -2141.00 | | | | | | | | | | 3,662.00 | | | | 185.00 | 3,540.00 | | | | | 2,050.00 | | 1,969.00 | | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | -4886.00 | 2,156.00 | -3261.00 | | | | | -884.00 | | | | | | | | | | | | | | 4,377.00 | -4430.00 | | | 1,368.00 | | | | | -2452.00 | | | | | | | | | | | | | | -459.00 | 4,723.00 | -1005.00 | 3,280.00 | -5592.00 | | | 51.00 | 86.00 | 744.00 | -209.00 | -2643.00 | 6,568.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.92% | -31.63% | 0.43% | 8.29% | 11.70% | -2.32% | -8.92% | -13.45% | -15.01% | 12.69% | -16.73% | 205.15% | 176.84% | 20.87% | 21.69% | -44.51% | -4.62% | -10.15% | 137.48% | 62.97% | -2.52% | 147.80% | -4.74% | 137.02% | 149.82% | 156.88% | 161.03% | -3.48% | -0.14% | -8.18% | -7.93% | -8.85% | -9.24% | -1.26% | -1.69% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.24% | -9.04% | -8.68% | 41.94% | 38.00% | 9.99% | -2.64% | 13.59% | 30.92% | 6.97% | 34.01% | 40.27% | 37.05% | 39.10% | 40.15% | 28.94% | 32.43% | 78.84% | 80.75% | 55.06% | 34.48% | 80.13% | 31.80% | 27.76% | 31.31% | 32.55% | 33.19% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.08% | -3.95% | 17.09% | 20.93% | 19.56% | 24.26% | 15.86% | 41.44% | 40.45% | 50.77% | 43.02% | 44.56% | 45.05% | 44.72% | 45.92% | 13.53% | 16.05% | 38.98% | 39.82% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.82% | -5.18% | -6.96% | -2.93% | -20.16% | 39.28% | 0.32% | 0.13% | -30.18% | 29.87% | -4.67% | -1.68% | -7.43% | -4.04% | 249.35% | -10.80% | -59.58% | -3.39% | 59.31% | 53.32% | -61.92% | 155.35% | 9.33% | -8.30% | -3.20% | -1.84% | 172.03% | -3.34% | -0.47% | -0.26% | 0.58% | 0.00% | -8.48% | 0.01% | -0.42% | -0.43% | -0.43% | -0.43% |