Harmonic Income Statement (2009-2025) | HLIT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 67.76M83.86M86.66M84.82M95.54M104.78M138.19M132.84M134.00M138.87M85.17M116.44M122.06M120.39M117.98M101.67M117.13M122.92M120.22M108.03M109.59M108.06M107.88M104.02M103.10M83.31M86.60M81.83M109.57M101.41M113.10M82.94M82.31M92.01M100.97M90.13M99.16M100.62M113.66M80.11M84.86M115.72M122.18M78.42M73.99M94.89M131.53M111.58M113.45M126.32M155.80M147.44M157.45M155.74M164.33M157.65M155.96M127.20M167.09M122.06M138.74M195.76M222.17M133.13M138.03M142.38M
Cost of Revenue 42.37M47.78M47.31M44.02M49.86M57.25M76.81M70.98M72.17M74.91M36.00M65.98M66.98M65.51M57.87M55.51M59.24M66.13M60.63M55.72M59.77M54.63M51.08M48.99M48.72M37.07M39.53M41.18M58.53M50.04M55.41M42.53M48.50M44.99M52.40M42.94M47.56M50.51M53.33M38.26M40.94M40.19M60.48M41.68M36.22M45.97M59.97M56.43M52.94M60.17M77.87M78.26M75.05M77.13M78.64M73.59M71.02M65.52M85.22M58.98M65.28M91.02M97.52M54.56M64.23M65.25M
Gross Profit 25.39M36.08M39.35M40.81M45.68M47.53M61.38M61.85M61.83M63.96M66.87M50.46M55.08M54.88M60.11M46.16M57.89M56.79M59.60M52.31M49.82M53.43M56.79M55.03M54.38M46.23M47.07M40.65M51.04M51.36M57.69M40.41M33.81M47.02M48.57M47.18M51.60M50.10M60.32M41.85M43.93M75.54M61.70M36.74M37.77M48.92M71.56M55.15M60.51M66.15M77.94M69.18M82.40M78.60M85.70M84.05M84.94M61.68M81.87M63.08M73.46M104.73M124.65M78.57M73.79M77.13M
Operating items
Amortization - Intangibles 0.39M1.37M8.61M0.53M0.53M0.96M2.89M7.37M2.23M2.23M2.23M2.18M2.19M2.18M2.16M2.09M2.01M2.00M2.00M1.95M1.72M1.66M1.45M1.45M1.45M1.45M1.45M2.37M4.23M3.01M0.80M0.77M0.78M0.79M0.80M0.80M0.80M0.79M0.79M0.79M0.78M0.79M0.78M0.75M0.51M
Research & Development 14.50M15.88M15.61M16.97M16.98M19.00M24.25M26.15M25.66M25.64M21.86M26.76M24.86M25.59M25.42M25.25M25.82M24.56M24.31M23.89M23.48M22.80M22.89M22.33M21.82M21.68M21.72M23.56M26.51M24.20M24.13M24.88M27.05M21.29M22.75M23.46M21.54M22.25M21.91M21.40M21.31M20.20M21.70M22.12M19.50M20.21M20.67M23.53M24.78M26.55M27.37M28.83M29.92M30.47M31.09M33.51M32.20M30.32M30.25M30.70M28.78M30.07M31.41M31.35M29.44M29.70M
Selling, General & Administrative 21.29M19.41M19.71M20.84M24.07M26.00M37.23M33.56M32.54M32.25M28.72M31.40M31.33M31.13M33.26M33.27M34.42M32.53M33.79M33.55M32.98M32.11M32.68M31.20M31.28M28.97M29.52M32.87M36.52M36.11M38.88M34.63M32.62M37.12M31.89M31.16M27.99M29.72M30.08M28.01M29.32M31.15M30.56M31.22M27.00M28.77M32.62M34.91M33.59M34.23M35.36M36.64M36.77M36.38M36.93M39.28M42.77M39.24M41.98M38.87M39.82M35.85M38.59M37.10M38.19M36.52M
Restructuring Costs 0.42M0.24M0.26M0.50M0.15M0.28M0.39M1.94M0.04M0.18M0.40M0.75M2.61M1.90M1.84M13.54M9.75M9.41M2.03M1.22M1.09M0.63M0.99M0.21M0.06M0.28M0.86M1.95M0.68M0.08M0.81M0.75M0.04M0.07M1.17M0.63M0.34M1.21M0.08M0.73M3.04M11.48M0.28M1.17M0.65M1.09M
Other Operating Expenses 0.39M1.37M0.53M0.53M0.53M0.96M2.89M2.23M2.23M2.23M2.23M2.18M2.19M2.18M2.16M2.09M2.01M2.00M2.00M1.95M1.72M1.66M1.45M1.45M1.45M1.45M1.45M2.37M4.23M1.14M-2.63M-7.70M-7.85M0.79M0.80M0.80M0.80M0.79M0.79M0.79M0.78M0.79M0.78M0.77M0.74M0.75M0.76M0.51M9.00M3.10M0.61M1.64M
Operating Expenses 36.17M36.65M35.85M38.34M41.59M45.96M64.37M61.94M60.44M60.12M52.81M60.34M58.37M58.90M60.83M61.03M62.50M59.35M60.59M59.53M58.47M56.97M58.95M55.02M54.73M52.49M53.43M61.41M69.16M63.30M73.92M61.57M61.24M61.23M56.66M56.51M50.96M53.75M53.00M50.26M51.69M52.99M54.99M54.79M47.33M50.55M54.79M58.99M58.37M60.78M62.79M66.65M67.32M67.18M69.22M72.87M74.98M70.29M72.23M72.61M89.09M69.31M71.78M68.45M69.92M67.31M
Operating Income -10.79M-0.57M3.50M2.46M4.10M1.57M-2.99M-0.09M1.39M3.84M6.63M-9.88M-3.29M-4.02M2.69M-14.87M-4.60M-2.56M-1.00M-7.22M-8.65M-3.54M-2.16M0.01M-0.34M-6.26M-6.36M-20.76M-18.12M-11.93M-16.23M-21.16M-27.42M-14.21M-8.09M-9.33M0.64M-3.65M7.33M-8.41M-7.76M22.55M6.71M-18.05M-9.55M-1.62M16.77M-3.84M2.14M5.37M15.15M2.54M15.08M11.42M16.48M11.18M9.96M-8.60M9.63M-9.53M-15.63M35.42M52.87M10.13M3.87M9.82M
EBIT -10.79M-0.57M3.50M2.46M4.10M1.57M-2.99M-0.09M1.39M3.84M6.63M-9.88M-3.29M-4.02M2.69M-14.87M-4.60M-2.56M-1.00M-7.22M-8.65M-3.54M-2.16M0.01M-0.34M-6.26M-6.36M-20.76M-18.12M-11.93M-16.23M-21.16M-27.42M-14.21M-8.09M-9.33M0.64M-3.65M7.33M-8.41M-7.76M22.55M6.71M-18.05M-9.55M-1.62M16.77M-3.84M2.14M5.37M15.15M2.54M15.08M11.42M16.48M11.18M9.96M-8.60M9.63M-9.53M-15.63M35.42M52.87M10.13M3.87M9.82M
Non-operating items
Interest & Investment Income 1.36M0.58M0.42M0.38M0.42M0.17M0.11M0.09M0.07M0.09M0.12M0.12M0.12M0.13M0.15M0.06M0.03M0.05M0.08M0.08M0.07M0.05M-0.06M0.06M0.02M0.03M-0.43M
Other Non Operating Income -0.49M-0.21M0.01M-0.37M-0.13M-0.41M0.12M-0.11M-0.30M0.38M-0.49M0.40M-0.12M-0.16M-0.41M-0.17M-0.13M0.23M-0.28M0.01M-0.13M-0.26M0.02M-0.51M0.06M0.15M0.02M-0.01M0.33M-0.33M-0.03M-0.51M-0.82M-0.50M-0.39M-0.53M0.20M-0.36M0.16M-0.31M-0.43M-5.70M-0.27M-0.83M-0.17M-0.53M1.02M-0.15M-0.21M0.03M0.06M4.27M-0.12M-0.21M-0.29M-0.14M0.34M-0.25M-0.29M0.62M-3.93M5.72M-0.17M0.36M0.11M
Non Operating Income -0.49M-0.21M0.01M-0.37M-0.13M-0.41M-0.94M-0.11M-0.30M0.38M-0.49M0.40M-0.12M-0.16M-0.41M-0.17M-0.13M0.23M-0.28M0.09M-0.13M-0.26M0.02M-2.96M0.08M0.18M-0.42M-3.91M-2.32M-4.32M-2.85M-0.51M-3.50M-3.29M25.81M-3.29M-2.66M-3.24M-2.75M-0.31M-3.38M-10.29M2.91M-3.18M-4.27M-2.97M-1.99M-1.58M-2.78M-2.90M-2.68M-1.37M4.27M-1.40M-0.21M-1.00M-0.94M0.34M-0.82M-1.01M-0.81M-6.62M3.23M-1.65M-0.89M-1.07M
Net income details
EBT -9.93M-0.20M3.93M2.47M4.40M1.33M57.84M-0.10M1.17M4.31M-4.01M-9.36M-3.30M-4.05M-0.98M-14.97M-4.71M-2.28M-1.20M-7.13M-8.71M-3.75M-2.20M-2.94M-0.27M-6.08M-6.78M-24.66M-20.44M-16.25M-19.08M-24.26M-30.92M-17.50M-12.03M-12.62M-2.02M-6.89M4.58M-11.62M-11.15M12.26M3.92M-21.23M-13.82M-4.59M13.43M-5.43M-0.64M2.47M12.47M1.17M17.96M10.02M15.34M10.18M9.03M-8.88M8.81M-10.54M-16.43M28.81M56.10M8.48M2.98M8.75M
Tax Provisions 8.92M-2.78M3.88M-2.85M-0.05M1.69M10.98M-0.62M0.78M0.77M-1.58M-0.63M0.58M0.41M-1.87M-5.47M-1.30M-38.95M0.98M-1.72M28.35M-4.83M2.65M-0.29M0.73M-1.27M0.42M0.52M0.24M-0.24M-8.63M-0.23M0.58M-1.92M-2.96M1.08M0.89M0.87M1.25M-0.32M0.70M0.60M-1.65M0.73M1.58M0.79M-0.04M0.70M1.37M0.94M-7.39M2.69M3.12M1.28M9.21M5.09M7.47M-2.38M-75.03M-2.45M-3.90M7.09M17.98M2.54M0.10M6.05M
Profit After Tax -18.84M2.58M0.05M5.32M4.45M-0.36M-13.74M0.52M0.39M3.55M4.33M-8.73M-3.88M-8.23M4.80M-9.50M-3.80M36.77M-2.36M-5.41M-37.06M1.08M-4.85M-2.66M-0.99M-4.81M-7.20M-25.18M-20.68M-16.01M-10.44M-24.03M-31.50M-15.58M-11.52M-13.69M-2.91M-7.76M3.33M-11.31M-11.85M11.66M5.57M-21.95M-15.40M-5.38M13.46M-6.12M-2.01M1.53M19.86M-1.53M14.84M8.74M6.13M5.09M1.55M-6.50M83.84M-8.09M-12.53M21.72M38.12M5.94M2.87M2.69M
Income from Continuing Operations -18.84M2.58M0.05M5.32M4.45M-0.36M46.86M0.52M0.39M3.55M-2.43M-8.73M-3.88M-4.47M0.89M-9.50M-3.40M36.67M-2.18M-5.41M-37.06M1.08M-4.85M-2.66M-0.99M-4.81M-7.20M-25.18M-20.68M-16.01M-10.44M-24.03M-31.50M-15.58M-9.07M-13.69M-2.91M-7.76M3.33M-11.31M-11.85M11.66M5.57M-21.95M-15.40M-5.38M13.46M-6.12M-2.01M1.53M19.86M-1.53M14.84M8.74M6.13M5.09M1.55M-6.50M83.84M-8.09M-12.53M21.72M38.12M5.94M2.87M2.69M
Consolidated Net Income -18.84M2.58M0.05M5.32M4.45M-0.36M46.86M0.52M0.39M3.55M-2.43M1.21M3.89M-3.76M3.91M15.92M-0.40M0.09M-0.18M-5.41M-37.06M1.08M-4.85M-2.66M-0.99M-4.81M-7.20M-25.18M-20.68M-16.01M-10.44M-24.03M-31.50M-15.58M-9.07M-13.69M-2.91M-7.76M3.33M-11.31M-11.85M11.66M5.57M-21.95M-15.40M-5.38M13.46M-6.12M-2.01M1.53M19.86M-1.53M14.84M8.74M6.13M5.09M1.55M-6.50M83.84M-8.09M-12.53M21.72M38.12M5.94M2.87M2.69M
Income towards Parent Company -18.84M2.58M0.05M5.32M4.45M-0.36M46.86M0.52M0.39M3.55M-2.43M1.21M3.89M-3.76M3.91M15.92M-0.40M0.09M-0.18M-5.41M-37.06M1.08M-4.85M-2.66M-0.99M-4.81M-7.20M-25.18M-20.68M-16.01M-10.44M-24.03M-31.50M-15.58M-9.07M-13.69M-2.91M-7.76M3.33M-11.31M-11.85M11.66M5.57M-21.95M-15.40M-5.38M13.46M-6.12M-2.01M1.53M19.86M-1.53M14.84M8.74M6.13M5.09M1.55M-6.50M83.84M-8.09M-12.53M21.72M38.12M5.94M2.87M2.69M
Net Income towards Common Stockholders -18.84M2.58M0.05M5.32M4.45M-0.36M46.86M0.52M0.39M3.55M-2.43M1.21M3.89M-3.76M3.91M15.92M-0.40M0.09M-0.18M-5.41M-37.06M1.08M-4.85M-2.66M-0.99M-4.81M-7.20M-25.18M-20.68M-16.01M-10.44M-24.03M-31.50M-15.58M-9.07M-13.69M-2.91M-7.76M3.33M-11.31M-11.85M11.66M5.57M-21.95M-15.40M-5.38M13.46M-6.12M-2.01M1.53M19.86M-1.53M14.84M8.74M6.13M5.09M1.55M-6.50M83.84M-8.09M-12.53M21.72M38.12M5.94M2.87M2.69M
Additional items
EPS (Basic) -0.200.030.000.060.050.00-0.140.000.000.030.04-0.07-0.03-0.070.04-0.08-0.030.36-0.02-0.06-0.390.01-0.06-0.03-0.01-0.05-0.08-0.33-0.27-0.21-0.13-0.30-0.39-0.19-0.14-0.16-0.03-0.090.04-0.13-0.130.130.06-0.23-0.16-0.060.14-0.06-0.020.010.20-0.010.140.080.060.050.01-0.060.75-0.07-0.110.190.330.050.030.02
EPS (Weighted Average and Diluted) -0.200.030.000.050.050.00-0.140.000.000.030.04-0.07-0.03-0.070.04-0.08-0.030.36-0.02-0.06-0.390.01-0.06-0.03-0.01-0.05-0.08-0.33-0.27-0.21-0.13-0.090.120.06-0.060.14-0.06-0.020.010.19-0.010.140.080.050.040.01-0.060.72-0.07-0.110.190.320.050.030.02
Shares Outstanding (Weighted Average) 95.66M96.10M96.11M96.53M96.92M97.55M111.94M113.87M114.79M115.70M116.02M117.09M117.57M117.10M115.78M115.20M113.26M101.12M100.81M98.55M94.78M91.67M88.06M88.64M88.53M88.13M87.07M77.30M77.32M78.03M78.35M79.77M80.53M81.27M81.62M84.10M85.22M86.03M86.70M88.68M88.79M89.61M90.34M95.89M96.58M97.43M97.75M100.85M101.09M101.81M102.57M103.74M104.49M105.06M105.44M111.07M111.36M111.91M112.19M111.91M116.54M116.33M116.53M117.05M113.10M113.76M
Shares Outstanding (Diluted Average) 95.70M96.73M95.83M97.34M97.57M100.25M101.49M116.11M116.30M116.21M116.43M117.28M117.06M116.52M116.46M115.22M109.94M102.72M107.81M97.92M93.97M91.80M92.51M88.66M88.43M87.99M87.51M86.32M97.60M89.58M97.56M96.97M99.87M101.22M106.42M106.17M103.99M109.77M113.19M112.38M117.76M119.25M117.91M117.36M112.35M115.03M117.39M117.48M117.02M115.26M
EBITDA -10.79M-0.57M3.50M2.46M4.10M1.57M-2.99M-0.09M1.39M3.84M6.63M-9.88M-3.29M-4.02M2.69M-14.87M-4.60M-2.56M-1.00M-7.22M-8.65M-3.54M-2.16M0.01M-0.34M-6.26M-6.36M-20.76M-18.12M-11.93M-16.23M-21.16M-27.42M-14.21M-8.09M-9.33M0.64M-3.65M7.33M-8.41M-7.76M22.55M6.71M-18.05M-9.55M-1.62M16.77M-3.84M2.14M5.37M15.15M2.54M15.08M11.42M16.48M11.18M9.96M-8.60M9.63M-9.53M-15.63M35.42M52.87M10.13M3.87M9.82M
Interest Expenses 2.90M3.06M2.81M2.74M2.60M2.63M2.69M2.71M1.43M1.39M1.28M0.93M0.71M0.80M0.62M0.57M0.72M1.42M2.69M2.49M1.47M1.25M1.18M
Tax Rate 98.80%18.98%66.61%17.75%39.30%6.69%36.52%27.68%24.16%9.72%20.86%1.49%45.26%0.96%10.94%24.62%27.26%2.74%4.92%38.11%17.38%12.79%60.02%49.98%82.77%26.85%23.24%23.75%24.61%32.05%29.96%3.53%69.20%