|
Gross Margin
|
37.47% | 43.02% | 45.41% | 48.11% | 47.81% | 45.36% | 44.42% | 46.57% | 46.14% | 46.06% | 78.51% | 43.34% | 45.13% | 45.58% | 50.95% | 45.41% | 49.43% | 46.20% | 49.57% | 48.42% | 45.46% | 49.44% | 52.65% | 52.90% | 52.75% | 55.50% | 54.35% | 49.68% | 46.58% | 50.65% | 51.01% | 48.72% | 41.08% | 51.11% | 48.10% | 52.35% | 52.04% | 49.80% | 53.07% | 52.24% | 51.76% | 65.28% | 50.50% | 46.85% | 51.05% | 51.56% | 54.41% | 49.42% | 53.33% | 52.37% | 50.02% | 46.92% | 52.34% | 50.47% | 52.15% | 53.32% | 54.46% | 48.49% | 49.00% | 51.68% | 52.95% | 53.50% | 56.11% | 59.02% | 53.46% | 54.17% |
|
EBT Margin
|
-14.65% | -0.24% | 4.53% | 2.92% | 4.60% | 1.27% | 41.85% | -0.08% | 0.87% | 3.10% | -4.71% | -8.04% | -2.70% | -3.37% | -0.83% | -14.72% | -4.02% | -1.85% | -1.00% | -6.60% | -7.95% | -3.47% | -2.04% | -2.83% | -0.26% | -7.30% | -7.83% | -30.14% | -18.65% | -16.03% | -16.87% | -29.25% | -37.56% | -19.02% | -11.91% | -14.00% | -2.04% | -6.85% | 4.03% | -14.51% | -13.14% | 10.59% | 3.21% | -27.07% | -18.68% | -4.84% | 10.21% | -4.86% | -0.57% | 1.96% | 8.00% | 0.79% | 11.41% | 6.44% | 9.33% | 6.46% | 5.79% | -6.98% | 5.27% | -8.63% | -11.85% | 14.72% | 25.25% | 6.37% | 2.16% | 6.14% |
|
EBIT Margin
|
-15.92% | -0.68% | 4.04% | 2.90% | 4.29% | 1.50% | -2.16% | -0.07% | 1.04% | 2.77% | 7.78% | -8.49% | -2.70% | -3.34% | 2.28% | -14.62% | -3.93% | -2.08% | -0.83% | -6.69% | -7.89% | -3.27% | -2.00% | 0.01% | -0.33% | -7.51% | -7.35% | -25.36% | -16.54% | -11.77% | -14.35% | -25.51% | -33.31% | -15.44% | -8.01% | -10.35% | 0.65% | -3.63% | 6.44% | -10.50% | -9.15% | 19.48% | 5.49% | -23.02% | -12.91% | -1.71% | 12.75% | -3.45% | 1.88% | 4.25% | 9.72% | 1.72% | 9.58% | 7.34% | 10.03% | 7.09% | 6.39% | -6.76% | 5.77% | -7.80% | -11.27% | 18.10% | 23.80% | 7.61% | 2.80% | 6.90% |
|
EBITDA Margin
|
-15.92% | -0.68% | 4.04% | 2.90% | 4.29% | 1.50% | -2.16% | -0.07% | 1.04% | 2.77% | 7.78% | -8.49% | -2.70% | -3.34% | 2.28% | -14.62% | -3.93% | -2.08% | -0.83% | -6.69% | -7.89% | -3.27% | -2.00% | 0.01% | -0.33% | -7.51% | -7.35% | -25.36% | -16.54% | -11.77% | -14.35% | -25.51% | -33.31% | -15.44% | -8.01% | -10.35% | 0.65% | -3.63% | 6.44% | -10.50% | -9.15% | 19.48% | 5.49% | -23.02% | -12.91% | -1.71% | 12.75% | -3.45% | 1.88% | 4.25% | 9.72% | 1.72% | 9.58% | 7.34% | 10.03% | 7.09% | 6.39% | -6.76% | 5.77% | -7.80% | -11.27% | 18.10% | 23.80% | 7.61% | 2.80% | 6.90% |
|
Operating Margin
|
-15.92% | -0.68% | 4.04% | 2.90% | 4.29% | 1.50% | -2.16% | -0.07% | 1.04% | 2.77% | 7.78% | -8.49% | -2.70% | -3.34% | 2.28% | -14.62% | -3.93% | -2.08% | -0.83% | -6.69% | -7.89% | -3.27% | -2.00% | 0.01% | -0.33% | -7.51% | -7.35% | -25.36% | -16.54% | -11.77% | -14.35% | -25.51% | -33.31% | -15.44% | -8.01% | -10.35% | 0.65% | -3.63% | 6.44% | -10.50% | -9.15% | 19.48% | 5.49% | -23.02% | -12.91% | -1.71% | 12.75% | -3.45% | 1.88% | 4.25% | 9.72% | 1.72% | 9.58% | 7.34% | 10.03% | 7.09% | 6.39% | -6.76% | 5.77% | -7.80% | -11.27% | 18.10% | 23.80% | 7.61% | 2.80% | 6.90% |
|
Net Margin
|
-27.81% | 3.07% | 0.05% | 6.27% | 4.65% | -0.34% | 33.91% | 0.39% | 0.29% | 2.55% | -2.86% | 1.04% | 3.19% | -3.12% | 3.32% | 15.66% | -0.34% | 0.07% | -0.15% | -5.01% | -33.82% | 1.00% | -4.50% | -2.55% | -0.96% | -5.78% | -8.31% | -30.77% | -18.87% | -15.79% | -9.23% | -28.97% | -38.27% | -16.94% | -8.98% | -15.19% | -2.94% | -7.71% | 2.93% | -14.11% | -13.96% | 10.07% | 4.56% | -28.00% | -20.81% | -5.67% | 10.24% | -5.49% | -1.77% | 1.21% | 12.74% | -1.04% | 9.43% | 5.61% | 3.73% | 3.23% | 1.00% | -5.11% | 50.18% | -6.63% | -9.03% | 11.09% | 17.16% | 4.46% | 2.08% | 1.89% |
|
FCF Margin
|
| 1.22% | 21.78% | -4.87% | -3.73% | -19.98% | 7.65% | -9.52% | 9.91% | 5.31% | 23.36% | 3.59% | 14.14% | 15.67% | 15.18% | -9.85% | 17.37% | 11.03% | 12.72% | 7.23% | 11.39% | -1.52% | 17.28% | -1.71% | 7.62% | -9.50% | -7.13% | -9.86% | -7.24% | -7.95% | 8.30% | -7.61% | 3.63% | -12.73% | 6.65% | -9.32% | 8.54% | 0.89% | 3.76% | 3.17% | -11.93% | 3.24% | 20.30% | -28.39% | 3.25% | -9.20% | 27.03% | -1.76% | 11.21% | 9.76% | 3.18% | -20.29% | 11.92% | -6.49% | 10.64% | 2.50% | -11.56% | 7.18% | 2.12% | 20.41% | -17.37% | 2.93% | 20.79% | 61.39% | -11.23% | 14.78% |
|
Inventory Average
|
| | | | | 50.00M | 57.62M | 58.44M | 59.94M | 63.11M | 67.90M | 68.10M | 66.78M | 68.14M | 66.27M | 55.33M | 45.38M | 42.38M | 38.65M | 33.62M | 30.24M | 31.34M | 32.63M | 23.47M | 23.35M | 36.19M | 39.35M | 40.62M | 39.52M | 36.23M | 38.51M | 40.56M | 37.52M | 33.44M | 28.86M | 25.52M | 24.03M | 23.16M | 24.49M | 27.48M | 28.49M | 28.31M | 29.01M | 31.95M | 33.48M | 34.45M | 35.92M | 35.28M | 39.28M | 47.44M | 61.53M | 76.51M | 82.23M | 90.83M | 109.99M | 126.30M | 122.61M | 108.67M | 93.86M | 85.31M | 85.38M | 79.00M | 68.93M | 63.03M | 66.60M | 69.87M |
|
Assets Average
|
| | | | | 649.19M | 711.80M | 720.49M | 728.48M | 734.90M | 733.80M | 732.11M | 729.90M | 726.62M | 720.52M | 716.34M | 671.07M | 622.07M | 611.62M | 590.42M | 553.60M | 511.08M | 485.12M | 483.68M | 488.03M | 478.06M | 495.93M | 567.83M | 599.37M | 576.75M | 559.76M | 542.38M | 519.36M | 509.99M | 510.01M | 512.15M | 511.01M | 506.10M | 508.63M | 512.51M | 520.45M | 547.46M | 577.77M | 581.80M | 566.90M | 558.47M | 575.47M | 600.62M | 630.47M | 647.55M | 668.78M | 697.07M | 699.45M | 698.16M | 703.94M | 706.92M | 697.08M | 682.08M | 721.01M | 754.44M | 727.18M | 736.78M | 778.18M | 785.13M | 778.55M | 770.97M |
|
Equity Average
|
| | | | | 477.65M | 524.40M | 528.48M | 541.59M | 550.24M | 559.18M | 564.22M | 562.58M | 557.17M | 553.36M | 554.74M | 512.79M | 487.51M | 499.84M | 478.32M | 433.64M | 392.48M | 375.98M | 371.67M | 371.37M | 365.54M | 344.02M | 319.72M | 301.68M | 286.76M | 276.05M | 261.02M | 239.49M | 224.09M | 219.47M | 222.16M | 223.35M | 221.88M | 226.34M | 225.11M | 216.31M | 226.56M | 246.75M | 244.38M | 233.30M | 232.37M | 246.38M | 259.04M | 263.55M | 270.50M | 284.80M | 290.28M | 290.74M | 298.73M | 312.56M | 330.15M | 339.29M | 341.80M | 388.84M | 423.01M | 400.98M | 410.87M | 447.10M | 455.69M | 446.27M | 444.71M |
|
Invested Capital
|
| | 407.47M | | 426.70M | 528.60M | 520.20M | 536.75M | 546.43M | 554.05M | 564.32M | 564.12M | 561.04M | 553.31M | 553.41M | 556.06M | 469.52M | 505.51M | 494.17M | 462.48M | 404.81M | 380.15M | 371.81M | 371.52M | 371.22M | 359.87M | 456.42M | 336.58M | 316.10M | 304.23M | 291.83M | 271.98M | 244.00M | 348.85M | 241.29M | 354.22M | 236.78M | 243.86M | 357.90M | 240.09M | 230.14M | 258.40M | 367.95M | 351.82M | 250.58M | 255.54M | 270.07M | 295.91M | 273.00M | 310.27M | 332.74M | 322.17M | 334.42M | 338.28M | 438.49M | 449.99M | 457.23M | 455.45M | 551.75M | 524.26M | 467.81M | 543.70M | 579.54M | 559.92M | 559.71M | 555.83M |
|
Asset Utilization Ratio
|
| | | | | 0.57 | 0.59 | 0.65 | 0.70 | 0.74 | 0.67 | 0.65 | 0.63 | 0.61 | 0.66 | 0.65 | 0.68 | 0.74 | 0.76 | 0.79 | 0.83 | 0.87 | 0.89 | 0.89 | 0.87 | 0.83 | 0.76 | 0.62 | 0.60 | 0.66 | 0.73 | 0.75 | 0.73 | 0.73 | 0.70 | 0.71 | 0.75 | 0.77 | 0.79 | 0.77 | 0.73 | 0.72 | 0.70 | 0.69 | 0.69 | 0.66 | 0.66 | 0.69 | 0.72 | 0.75 | 0.76 | 0.78 | 0.84 | 0.88 | 0.89 | 0.90 | 0.91 | 0.89 | 0.84 | 0.76 | 0.76 | 0.85 | 0.87 | 0.88 | 0.89 | 0.82 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.22 | -3.12 | -0.58 | 6.13 | -1.48 | 0.81 | 2.00 | 5.60 | 1.77 | 10.82 | 8.90 | 17.74 | 15.84 | 12.45 | -13.90 | 16.87 | -13.18 | -10.98 | 13.19 | 21.21 | 6.87 | 3.09 | 8.29 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.10 | 0.11 | 0.10 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.24 | 0.23 | 0.09 | 0.09 | 0.13 | 0.20 | 0.07 | 0.18 | 0.19 | 0.18 | 0.16 | 0.16 | 0.40 | 0.37 | 0.36 | 0.37 | 0.29 | 0.31 | 0.29 | 0.27 | 0.25 | 0.26 | 0.25 | 0.25 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.10 | 0.09 | 0.04 | 0.04 | 0.06 | 0.08 | 0.03 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.18 | 0.18 | 0.18 | 0.18 | 0.16 | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.15 |
|
Equity Ratio
|
| | 0.73 | | 0.72 | 0.75 | 0.72 | 0.74 | 0.74 | 0.76 | 0.77 | 0.77 | 0.77 | 0.76 | 0.77 | 0.78 | 0.75 | 0.82 | 0.82 | 0.80 | 0.76 | 0.78 | 0.77 | 0.76 | 0.76 | 0.77 | 0.63 | 0.51 | 0.50 | 0.50 | 0.49 | 0.47 | 0.45 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.45 | 0.43 | 0.40 | 0.42 | 0.43 | 0.41 | 0.41 | 0.42 | 0.44 | 0.43 | 0.41 | 0.43 | 0.43 | 0.41 | 0.42 | 0.43 | 0.46 | 0.48 | 0.50 | 0.51 | 0.57 | 0.55 | 0.55 | 0.56 | 0.58 | 0.58 | 0.57 | 0.58 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.22 | -3.12 | -0.58 | 6.13 | -1.48 | 0.81 | 2.00 | 5.60 | 1.77 | 10.82 | 8.90 | 17.74 | 15.84 | 12.45 | -13.90 | 16.87 | -13.18 | -10.98 | 13.19 | 21.21 | 6.87 | 3.09 | 8.29 |
|
Enterprise Value
|
423.41M | 442.99M | 336.34M | 454.12M | 264.83M | 572.72M | 838.96M | 932.63M | 722.04M | 352.01M | 422.93M | 559.49M | 408.42M | 339.71M | 385.87M | 438.80M | 557.53M | 693.40M | 653.64M | 604.88M | 646.95M | 543.77M | 544.26M | 574.48M | 518.01M | 453.10M | 228.20M | 197.32M | 181.23M | 417.98M | 333.59M | 417.52M | 369.90M | 197.04M | 285.77M | 267.53M | 308.07M | 411.52M | 343.22M | 410.72M | 434.75M | 533.69M | 611.62M | 488.30M | 357.83M | 436.79M | 623.71M | 697.93M | 715.76M | 768.47M | 1,072.77M | 868.16M | 776.79M | 1,267.85M | 1,291.63M | 1,529.64M | 1,729.58M | 995.81M | 1,378.69M | 1,419.75M | 1,323.02M | 1,627.08M | 1,439.88M | 987.55M | 949.01M | 1,017.61M |
|
Market Capitalization
|
549.09M | 592.96M | 607.41M | 610.08M | 542.75M | 682.84M | 959.33M | 1,049.92M | 856.34M | 492.89M | 584.73M | 640.51M | 500.86M | 531.63M | 587.01M | 667.02M | 719.21M | 786.73M | 743.97M | 674.07M | 706.12M | 585.80M | 617.29M | 654.13M | 594.06M | 514.67M | 354.39M | 254.32M | 232.74M | 462.72M | 391.74M | 474.65M | 422.79M | 247.88M | 342.80M | 319.57M | 362.17M | 473.17M | 409.21M | 480.64M | 492.81M | 600.38M | 704.68M | 560.01M | 435.57M | 507.61M | 722.36M | 798.71M | 830.94M | 896.91M | 1,206.20M | 968.90M | 898.61M | 1,373.13M | 1,381.22M | 1,620.52M | 1,800.62M | 1,077.74M | 1,462.96M | 1,504.05M | 1,371.70M | 1,685.58M | 1,541.67M | 1,136.58M | 1,073.29M | 1,144.99M |
|
Return on Sales
|
| | | -0.03% | 0.04% | 0.03% | 0.13% | 0.11% | 0.09% | 0.09% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.04% | 0.03% | 0.04% | 0.03% | -0.01% | -0.09% | -0.09% | -0.11% | -0.10% | -0.02% | -0.03% | -0.04% | -0.11% | -0.16% | -0.18% | -0.18% | -0.17% | -0.22% | -0.22% | -0.22% | -0.19% | -0.11% | -0.09% | -0.05% | -0.05% | -0.07% | -0.02% | -0.01% | -0.04% | -0.05% | -0.10% | -0.08% | -0.03% | 0.00% | 0.01% | 0.03% | 0.03% | 0.06% | 0.07% | 0.05% | 0.05% | 0.03% | 0.01% | 0.14% | 0.12% | 0.10% | 0.14% | 0.06% | 0.08% | 0.10% | 0.08% |
|
Return on Capital Employed
|
| | | | | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | -0.02% | -0.02% | -0.03% | -0.04% | -0.04% | -0.04% | -0.03% | -0.04% | -0.05% | -0.05% | -0.04% | -0.02% | -0.02% | -0.03% | -0.08% | -0.12% | -0.13% | -0.16% | -0.17% | -0.21% | -0.22% | -0.19% | -0.16% | -0.08% | -0.06% | -0.01% | -0.01% | -0.03% | 0.03% | 0.03% | 0.01% | 0.00% | -0.05% | -0.03% | 0.00% | 0.03% | 0.05% | 0.04% | 0.05% | 0.08% | 0.09% | 0.12% | 0.14% | 0.12% | 0.07% | 0.05% | 0.00% | -0.04% | 0.03% | 0.10% | 0.13% | 0.17% | 0.12% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | -0.02% | -0.02% | -0.03% | -0.03% | | | | -0.02% | | | | -0.01% | | -0.03% | | -0.16% | | -0.20% | -0.21% | -0.27% | -0.24% | -0.23% | -0.19% | -0.10% | -0.08% | | | | | 0.04% | | | | | | | 0.05% | | | | | 0.07% | 0.08% | 0.05% | 0.02% | | | | | 0.08% | 0.10% | 0.13% | 0.09% |
|
Return on Assets
|
| | | | | 0.01% | 0.08% | 0.07% | 0.07% | 0.07% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.03% | 0.02% | 0.03% | 0.03% | -0.01% | -0.08% | -0.08% | -0.10% | -0.09% | -0.02% | -0.03% | -0.03% | -0.07% | -0.10% | -0.12% | -0.13% | -0.13% | -0.16% | -0.16% | -0.16% | -0.14% | -0.08% | -0.07% | -0.04% | -0.04% | -0.05% | -0.01% | -0.01% | -0.03% | -0.04% | -0.07% | -0.05% | -0.02% | 0.00% | 0.01% | 0.02% | 0.03% | 0.05% | 0.06% | 0.04% | 0.05% | 0.03% | 0.01% | 0.12% | 0.09% | 0.08% | 0.12% | 0.05% | 0.07% | 0.09% | 0.06% |
|
Return on Equity
|
| | | | | 0.02% | 0.11% | 0.10% | 0.09% | 0.09% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.04% | 0.03% | 0.04% | 0.03% | -0.01% | -0.10% | -0.11% | -0.12% | -0.12% | -0.02% | -0.04% | -0.05% | -0.12% | -0.19% | -0.24% | -0.26% | -0.27% | -0.34% | -0.36% | -0.37% | -0.31% | -0.18% | -0.15% | -0.09% | -0.08% | -0.13% | -0.04% | -0.02% | -0.07% | -0.09% | -0.16% | -0.12% | -0.05% | 0.00% | 0.03% | 0.05% | 0.06% | 0.12% | 0.14% | 0.09% | 0.11% | 0.06% | 0.02% | 0.22% | 0.17% | 0.14% | 0.21% | 0.09% | 0.12% | 0.15% | 0.11% |