|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.78M | 115.18M | 128.43M | 133.43M | 100.74M | 121.82M | 105.28M | 89.59M | 90.88M | 71.03M | 75.62M | 84.27M | 84.31M | 45.85M | 58.17M | 101.46M | 148.71M | 123.92M | 127.38M | 124.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | | | 2.83M | 0.33M | 0.33M | 0.33M | 0.36M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.78M | 115.18M | 128.43M | 133.43M | 100.74M | 121.82M | 105.28M | 89.59M | 90.88M | 71.03M | 81.93M | 84.27M | 84.31M | 48.68M | 58.50M | 101.79M | 149.04M | 124.27M | 127.38M | 124.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.70M | 100.60M | 75.44M | 91.38M | 119.41M | 109.27M | 105.58M | 108.43M | 88.14M | 119.20M | 113.03M | 141.53M | 105.85M | 120.00M | 176.16M | 143.72M | 100.56M | 120.67M | 104.54M | 85.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.07M | 13.92M | 11.69M | 8.10M | 4.72M | 4.74M | 5.38M | 5.58M | 5.03M | 5.49M | 4.40M | 4.77M | 4.38M | 3.70M | 4.36M | 1.03M | 5.78M | 4.24M | 4.35M | 1.96M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.77M | 114.52M | 87.13M | 99.48M | 124.13M | 114.00M | 110.96M | 114.01M | 93.17M | 124.69M | 117.42M | 146.30M | 110.23M | 123.70M | 180.52M | 144.76M | 106.33M | 124.91M | 108.89M | 87.89M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.25M | | | | 46.08M | | | | 27.81M | | | | 11.16M | | | 8.87M | 8.45M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | | | | 3.25M | | | | 5.06M | | | | 2.35M | | | 4.42M | 4.39M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.55M | | | | 65.31M | | | | 43.99M | | | | 27.46M | | | 45.00M | 32.43M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.54M | 43.03M | 51.86M | 71.19M | 81.82M | 82.64M | 99.02M | 120.95M | 131.64M | 113.59M | 103.75M | 83.98M | 86.63M | 84.13M | 73.86M | 43.06M | 62.05M | 71.14M | 68.60M | 47.84M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.65M | 42.31M | 35.44M | 29.97M | 27.25M | 27.62M | 26.80M | 26.34M | 27.45M | 27.70M | 33.12M | 20.95M | 24.02M | 31.74M | 30.27M | 9.89M | 31.03M | 26.78M | 26.51M | 12.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.67M | 301.12M | 291.18M | 323.13M | 325.40M | 338.43M | 336.68M | 345.30M | 338.11M | 331.52M | 329.14M | 330.73M | 300.81M | 284.55M | 336.37M | 565.14M | 340.69M | 342.86M | 327.03M | 494.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.14M | 44.37M | 43.85M | 42.72M | 42.58M | 41.60M | 40.43M | 39.81M | 38.94M | 37.63M | 36.96M | 36.68M | 35.24M | 29.60M | 28.40M | 25.16M | 26.64M | 28.03M | 27.77M | 25.65M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.85M | 242.25M | 241.30M | 240.21M | 239.63M | 236.93M | 233.87M | 237.74M | 238.43M | 238.71M | 237.16M | 60.78M | 238.29M | 237.88M | 239.60M | 60.77M | 238.20M | 241.72M | 241.77M | 60.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.85M | 242.25M | 241.30M | 240.21M | 239.63M | 236.93M | 233.87M | 237.74M | 238.43M | 238.71M | 237.16M | 60.78M | 238.29M | 237.88M | 239.60M | 60.77M | 238.20M | 241.72M | 241.77M | 60.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.78M | | | | 104.71M | 108.42M | 112.91M | 107.38M | 113.91M | 120.47M | 121.36M | 115.45M | 104.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.31M | 33.32M | 38.33M | 56.66M | 63.28M | 54.31M | 61.62M | 49.92M | 63.99M | 59.36M | 48.95M | 36.12M | 38.50M | 33.51M | 34.65M | 267.01M | 34.84M | 37.56M | 34.43M | 14.45M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.04M | 350.12M | 352.69M | 370.56M | 375.05M | 360.03M | 361.19M | 364.72M | 365.71M | 358.84M | 344.67M | 437.47M | 439.86M | 429.14M | 423.49M | 231.37M | 433.06M | 440.49M | 431.56M | 224.11M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.71M | 651.24M | 643.87M | 693.69M | 700.45M | 698.46M | 697.87M | 710.02M | 703.82M | 690.35M | 673.81M | 768.21M | 740.67M | 713.70M | 759.86M | 796.51M | 773.75M | 783.35M | 758.60M | 718.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.15M | 37.62M | 32.35M | 64.43M | 52.52M | 38.52M | 60.89M | 67.45M | 55.40M | 37.11M | 47.12M | 38.56M | 43.84M | 30.02M | 42.48M | 28.32M | 27.33M | 40.67M | 23.27M | 23.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | | 8.35M | 5.29M | 4.94M | 5.11M | 5.56M | 5.76M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.15M | 37.62M | 32.35M | 64.43M | 52.52M | 38.52M | 60.89M | 67.45M | 55.40M | 37.11M | 47.12M | 43.48M | 43.84M | 38.37M | 47.77M | 33.26M | 32.44M | 46.23M | 29.03M | 23.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.37M | | | 21.52M | 13.56M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.99M | 67.83M | 64.96M | 53.64M | 53.07M | 59.62M | 54.38M | 66.72M | 59.27M | 58.46M | 45.79M | 61.02M | 53.05M | 53.28M | 55.09M | 17.08M | 73.57M | 66.31M | 69.65M | 18.76M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.10M | 5.68M | 5.03M | 36.82M | 37.52M | 4.72M | 4.40M | 4.76M | 114.20M | 4.85M | 4.82M | 114.88M | 115.11M | | | 2.19M | 2.44M | 2.69M | 2.94M | 2.94M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 6.85M | 6.70M | 7.35M | 7.36M | 6.95M | 6.59M | 6.77M | 6.73M | 6.62M | 6.51M | 6.79M | 6.51M | 6.17M | 5.97M | 5.67M | 5.68M | 5.79M | 5.96M | 6.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66M | | | 0.98M | 0.37M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.85M | 68.39M | 58.11M | 57.23M | 75.47M | 94.20M | 58.02M | 62.38M | 82.25M | 81.75M | 71.12M | 46.22M | 64.69M | 53.14M | 61.83M | 14.38M | 51.09M | 59.99M | 58.97M | 31.52M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.56M | 186.37M | 203.74M | 224.46M | 230.86M | 221.98M | 221.94M | 322.07M | 305.90M | 287.69M | 275.22M | 272.39M | 274.82M | 151.90M | 161.66M | 192.28M | 165.22M | 172.21M | 157.10M | 197.95M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.41M | 13.95M | 13.54M | 12.99M | 12.74M | 11.06M | 10.10M | 11.16M | 11.35M | 10.54M | 9.99M | | 10.27M | 113.81M | 9.46M | 112.08M | 8.99M | 12.14M | 109.88M | 109.14M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.88M | 132.57M | 97.56M | 98.94M | 113.32M | 113.54M | 113.76M | 113.98M | 114.20M | 114.43M | 114.65M | 114.88M | 115.11M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | 1.11M | 0.88M | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.97M | | | | 14.47M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55M | 29.02M | 28.05M | 29.12M | 27.69M | 25.89M | 24.13M | 24.11M | 22.87M | 21.56M | 20.02M | 18.96M | 17.71M | 16.59M | 15.65M | 14.73M | 15.00M | 14.16M | 13.97M | 14.66M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 22.00M | 26.18M | 31.38M | 31.18M | 29.15M | 27.32M | 28.17M | 27.91M | 27.77M | 27.78M | 29.48M | 28.72M | 33.34M | 31.34M | 12.15M | 27.06M | 27.83M | 26.58M | 13.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.41M | 361.92M | 342.89M | 365.51M | 384.61M | 372.47M | 369.93M | 357.34M | 340.12M | 319.79M | 305.23M | 301.85M | 302.80M | 287.55M | 299.59M | 319.09M | 300.56M | 309.12M | 289.00M | 321.75M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.38M | 383.92M | 369.07M | 396.89M | 415.79M | 401.62M | 397.25M | 385.51M | 368.03M | 347.55M | 333.01M | 331.33M | 331.52M | 320.89M | 330.92M | 331.25M | 327.62M | 336.94M | 315.58M | 335.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.52M | 19.63M | 18.57M | 49.81M | 50.26M | 15.78M | 14.50M | 15.92M | 125.55M | 15.39M | 14.81M | 114.88M | 125.38M | 113.81M | 9.46M | 114.28M | 11.43M | 14.84M | 112.82M | 112.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.77M | 267.32M | 273.68M | 295.91M | 284.65M | 296.84M | 300.62M | 324.51M | 335.79M | 342.80M | 340.80M | 436.87M | 409.15M | 392.81M | 428.94M | 465.26M | 446.13M | 446.40M | 443.01M | 383.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.77M | 267.32M | 273.68M | 295.91M | 284.65M | 296.84M | 300.62M | 324.51M | 335.79M | 342.80M | 340.80M | 436.87M | 409.15M | 392.81M | 428.94M | 465.26M | 446.13M | 446.40M | 443.01M | 383.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.71M | 651.24M | 643.87M | 693.69M | 700.45M | 698.46M | 697.87M | 710.02M | 703.82M | 690.35M | 673.81M | 768.21M | 740.67M | 713.70M | 759.86M | 796.51M | 773.75M | 783.35M | 758.60M | 718.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | -2109.34M | -2107.81M | -2087.97M | -2073.29M | -2061.32M | -2052.70M | -9.69M | -2041.48M | -2039.92M | -2046.42M | -1962.58M | -1992.34M | -2013.33M | -3.89M | -14.10M | -12.12M | -1995.19M | -2008.21M | -2076.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.64M | 4.14M | 3.76M | 3.50M | 2.99M | 3.69M | 3.45M | 3.24M | 3.29M | 2.98M | 3.69M | 3.45M | 3.14M | 3.53M | 4.37M | 4.13M |