Harmonic Balance Sheet (2009-2025) | HLIT

Balance Sheet Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 125.68M149.97M152.48M155.96M187.89M70.52M96.53M59.67M70.37M75.23M90.98M81.02M92.45M103.23M96.67M118.46M83.20M93.33M90.33M69.19M59.17M42.03M73.03M79.66M76.05M61.57M126.19M56.99M51.52M44.74M57.42M57.13M52.88M50.04M57.02M52.05M54.10M61.65M65.99M69.92M58.06M66.69M93.06M71.71M77.74M70.82M98.64M100.78M115.18M128.43M133.43M100.74M121.82M105.28M89.59M90.88M71.03M75.62M84.27M84.31M45.85M58.17M101.46M148.71M123.92M127.38M
Short-term Investments 118.59M90.03M39.59M23.84M57.61M63.93M65.65M70.82M88.68M104.47M109.75M78.48M0.73M0.80M6.30M2.83M0.33M0.33M0.33M0.36M
Cash & Current Investments 125.68M149.97M271.07M155.96M277.92M110.12M120.37M117.29M134.30M140.88M161.80M81.02M92.45M191.92M201.14M228.22M161.69M93.33M90.33M69.19M59.17M42.03M73.03M79.66M76.05M61.57M126.19M56.99M51.52M44.74M58.15M57.13M52.88M50.84M57.02M52.05M54.10M61.65M65.99M69.92M58.06M66.69M93.06M71.71M77.74M70.82M98.64M100.78M115.18M128.43M133.43M100.74M121.82M105.28M89.59M90.88M71.03M81.93M84.27M84.31M48.68M58.50M101.79M149.04M124.27M127.38M
Receivables - Net 64.84M71.36M92.44M107.55M111.93M117.86M116.43M118.14M119.32M112.15M103.15M95.52M105.50M95.59M94.28M83.27M84.42M87.63M81.99M81.20M80.97M80.10M67.30M73.86M103.68M107.56M103.51M91.60M77.18M66.89M77.32M74.47M79.35M86.25M81.06M85.29M61.34M73.35M103.46M91.51M95.72M77.16M84.24M68.30M87.96M103.73M77.96M91.38M119.41M109.27M108.30M110.58M90.09M121.61M113.03M144.73M108.97M124.07M176.16M178.01M100.56M122.44M104.54M
Receivables - Other 4.98M2.70M3.66M3.83M3.71M4.00M6.77M13.97M0.50M4.29M4.07M9.80M11.07M13.92M11.69M8.10M4.72M4.74M5.43M5.58M5.03M5.49M4.40M4.77M4.38M3.70M4.36M4.29M5.78M4.24M4.35M
Receivables 64.84M71.36M92.44M107.55M111.93M117.86M116.43M118.14M119.32M112.15M103.15M95.52M105.50M95.59M94.28M83.27M84.42M87.63M81.99M81.20M80.97M80.10M67.30M73.86M103.68M107.56M103.51M91.60M77.18M66.89M77.32M74.47M84.33M88.96M84.72M89.13M65.05M77.35M110.23M105.48M96.22M81.45M88.31M78.09M99.03M117.65M89.65M99.48M124.13M114.00M113.73M116.16M95.12M127.10M117.42M149.50M113.35M127.77M180.52M182.30M106.33M126.68M108.89M
Raw Materials 10.38M14.10M13.71M12.89M10.71M10.73M4.58M3.70M3.19M2.39M2.17M1.84M1.80M1.42M1.84M1.60M2.40M11.62M8.15M11.97M11.69M11.21M11.88M12.52M12.49M12.03M11.91M11.39M11.15M10.68M10.19M10.10M10.05M9.15M8.91M8.32M8.27M8.04M22.25M46.08M27.81M14.21M10.32M
Work In Process 2.32M4.25M3.35M4.30M5.18M4.35M2.85M0.99M1.38M0.98M1.17M0.72M1.78M1.25M1.44M1.32M1.53M1.95M1.84M1.19M1.33M2.32M2.86M1.79M1.29M0.93M0.82M0.76M0.85M0.99M0.83M1.05M1.33M1.63M2.22M1.46M1.95M1.69M3.99M3.25M5.06M2.95M4.42M
Finished Goods 45.36M52.30M48.48M50.81M52.38M49.19M38.96M39.69M35.80M33.56M26.96M27.62M28.93M30.07M28.23M29.57M35.95M19.83M32.42M15.64M13.40M17.78M14.68M11.64M14.15M10.13M9.64M8.87M9.97M12.27M15.77M15.31M16.38M14.08M18.84M18.55M21.78M22.78M37.55M65.31M43.99M37.63M45.00M
Inventory 35.07M42.82M57.18M58.06M58.82M61.06M65.16M70.65M65.55M68.01M68.27M64.27M46.38M44.38M40.37M36.93M30.30M30.17M32.51M32.75M14.20M32.50M39.87M38.82M42.41M36.62M35.83M41.19M39.92M35.13M31.75M25.98M25.07M22.99M23.33M25.64M29.32M27.66M28.97M29.04M34.85M32.10M36.80M35.03M35.54M43.03M51.86M71.19M81.82M82.64M99.02M120.95M131.64M113.59M103.75M83.98M86.63M84.13M73.86M64.00M62.05M71.14M68.60M
Current Deferred Tax Assets 26.50M26.50M39.92M39.85M39.85M39.85M39.85M28.03M29.90M29.90M29.90M21.87M20.14M20.14M20.14M24.65M25.83M6.75M2.63M3.38M3.38M3.38M3.38M3.67M2.63M3.89M
Prepaid Assets 28.61M21.47M18.89M24.05M19.18M23.64M28.98M19.73M14.76M21.52M28.22M23.77M26.85M17.54M30.53M28.86M31.71M25.00M42.32M43.32M38.52M26.32M27.37M24.32M22.68M18.93M29.97M19.38M24.23M23.28M22.90M29.21M40.32M40.76M32.00M23.25M25.07M38.13M38.65M42.31M35.44M29.97M27.25M27.62M26.80M26.34M27.45M27.70M33.12M20.95M24.02M31.74M30.27M22.60M31.03M26.78M26.51M
Current Assets 418.30M443.84M324.53M348.55M356.10M379.47M384.45M391.88M394.55M402.50M403.96M396.87M419.45M332.18M329.63M328.73M309.61M275.03M234.81M232.68M243.14M245.90M226.65M286.13M256.44M247.88M226.10M216.84M192.35M172.76M176.06M171.78M181.85M179.10M187.20M196.70M181.07M185.50M236.89M251.36M231.62M207.88M214.04M238.03M260.67M301.12M291.18M323.13M325.40M338.43M336.68M345.30M338.11M331.52M329.14M330.73M300.81M284.55M336.37M366.08M340.69M342.86M327.03M
Non-Current Assets
Property, Plant & Equipment (Net) 25.94M42.96M38.75M39.83M39.60M39.68M39.38M40.47M40.44M39.57M39.12M38.12M37.20M37.44M35.55M34.95M34.10M32.78M30.81M27.22M27.14M27.09M26.62M27.01M36.78M36.52M35.15M32.16M31.73M31.62M30.73M29.27M27.70M25.63M24.15M22.32M20.98M19.31M18.90M22.93M37.09M41.34M41.91M43.14M43.14M44.37M43.85M42.72M42.58M41.60M40.43M39.81M38.94M37.63M36.96M36.68M35.24M29.60M28.40M26.82M26.64M28.03M27.77M
Long-Term Investments 3.59M3.59M3.60M3.59M3.59M
Goodwill 63.95M64.60M212.47M211.88M212.21M212.21M212.44M212.42M212.49M212.44M212.52M212.52M197.82M197.86M197.96M198.02M198.04M198.10M198.01M197.88M197.78M197.90M197.82M197.78M237.90M235.37M239.88M237.28M237.91M240.57M241.93M242.83M243.81M241.18M241.51M240.62M239.85M240.34M238.73M239.78M238.61M239.82M241.43M243.67M241.85M242.25M241.30M240.21M239.63M236.93M233.87M237.74M238.43M238.71M237.16M239.15M238.29M237.88M239.60M236.88M238.20M241.72M241.77M
Intangibles 25.27M20.03M125.46M118.07M110.70M102.98M95.30M221.70M80.11M72.87M228.23M58.45M221.70M221.70M37.88M31.12M24.45M18.25M12.74M10.60M8.69M7.16M5.63M4.10M46.04M39.64M33.12M29.23M27.21M25.32M85.61M21.28M85.97M17.01M14.94M85.59M10.70M8.64M6.52M4.46M85.35M1.99M1.26M0.51M
Goodwill & Intangibles 89.22M84.64M337.94M329.95M322.91M315.19M307.75M434.12M292.60M285.31M440.75M270.96M419.52M419.56M235.83M229.14M222.49M216.35M210.75M208.48M206.47M205.06M203.45M201.88M283.94M275.01M273.00M266.51M265.12M265.89M327.54M264.11M329.78M258.19M256.45M326.21M250.55M248.97M245.25M244.24M323.97M241.81M242.68M244.18M241.85M242.25M241.30M240.21M239.63M236.93M233.87M237.74M238.43M238.71M237.16M239.15M238.29M237.88M239.60M236.88M238.20M241.72M241.77M
Long-Term Deferred Tax 55.02M55.63M50.61M48.77M46.53M6.66M15.06M10.46M10.46M8.70M10.57M10.22M11.78M104.71M108.42M112.91M107.38M121.03M120.47M121.36M115.45M
Other Non-Current Assets 22.85M23.74M1.99M2.06M1.99M2.02M1.87M1.75M2.47M2.35M2.25M11.57M9.26M14.87M16.13M13.27M8.55M8.28M13.35M12.13M10.10M11.17M10.19M3.20M33.53M28.64M31.22M38.56M41.50M37.74M39.93M42.91M43.65M42.86M38.62M38.38M39.96M42.55M39.47M41.30M39.88M41.20M36.25M39.12M38.31M33.32M38.33M56.66M63.28M54.31M61.62M49.92M63.99M59.36M48.95M36.12M38.50M33.51M34.65M33.29M34.84M37.56M34.43M
Non-Current Assets 138.01M151.34M378.68M371.83M364.50M356.89M348.99M342.29M335.51M327.23M319.54M320.66M295.69M294.81M287.52M277.35M265.14M257.41M254.91M247.83M243.71M243.32M240.26M238.83M354.25M340.16M339.36M337.23M338.35M335.26M335.90M336.28M334.39M326.68M319.23M314.13M333.11M341.22M331.32M335.96M344.65M349.64M345.38M353.49M349.04M350.12M352.69M370.56M375.05M360.03M361.19M364.72M365.71M358.84M344.67M437.47M439.86M429.14M423.49M430.43M433.06M440.49M431.56M
Assets 556.30M595.18M703.21M720.39M720.60M736.36M733.44M734.17M730.05M729.74M723.50M717.53M715.14M626.99M617.15M606.08M574.75M532.44M489.72M480.52M486.85M489.22M466.91M524.96M610.69M588.04M565.46M554.07M530.70M508.02M511.96M508.06M516.23M505.78M506.42M510.83M514.18M526.72M568.21M587.33M576.27M557.52M559.42M591.52M609.71M651.24M643.87M693.69M700.45M698.46M697.87M710.02M703.82M690.35M673.81M768.21M740.67M713.70M759.86M796.51M773.75M783.35M758.60M
Liabilities
Current Liabilities
Accounts Payables 22.07M28.69M28.46M26.30M22.20M30.59M30.92M30.54M31.48M29.86M30.91M25.45M22.82M22.85M19.99M22.38M19.85M24.63M21.38M15.32M18.50M21.29M16.63M19.36M31.77M35.79M31.41M28.89M22.34M31.32M31.84M33.11M27.57M28.99M29.35M33.78M25.44M31.85M31.23M40.93M45.16M27.23M31.55M23.54M36.15M37.62M32.35M64.43M52.52M38.52M60.89M67.45M55.40M37.11M47.12M38.56M43.84M30.02M42.48M35.25M27.33M40.67M23.27M
Notes Payables 4.54M4.53M5.02M3.70M4.64M3.56M4.92M8.35M5.29M4.94M5.11M5.56M5.76M
Payables 22.07M28.69M28.46M26.30M22.20M30.59M30.92M30.54M31.48M29.86M30.91M25.45M22.82M22.85M19.99M22.38M19.85M24.63M21.38M15.32M18.50M21.29M16.63M19.36M31.77M35.79M31.41M33.43M22.34M31.32M36.37M38.13M31.27M28.99M29.35M38.42M25.44M31.85M31.23M44.49M45.16M27.23M31.55M23.54M36.15M37.62M32.35M64.43M52.52M38.52M60.89M67.45M55.40M37.11M47.12M43.48M43.84M38.37M47.77M40.19M32.44M46.23M29.03M
Accumulated Expenses 37.58M30.72M40.05M51.28M39.38M39.49M39.76M46.90M39.05M40.25M39.92M42.41M42.29M38.93M33.12M35.35M31.85M33.68M31.04M35.12M29.25M29.98M29.14M31.35M61.19M52.35M50.37M55.15M52.06M50.27M52.83M48.70M49.20M51.22M50.73M52.76M53.24M56.76M59.26M62.53M52.08M55.37M51.29M25.05M21.52M
Other Accumulated Expenses 22.51M19.83M15.65M16.91M13.70M16.44M14.22M54.88M13.69M50.33M43.99M67.83M64.96M53.64M53.07M59.62M54.38M66.72M59.27M58.46M45.79M61.02M53.05M53.28M55.09M72.44M73.57M66.31M69.65M
Short term Debt 8.00M7.83M6.83M7.28M6.80M7.13M7.43M7.61M7.55M1.72M7.68M7.17M7.12M1.38M6.96M43.38M44.01M7.86M11.40M11.77M36.14M5.68M36.59M36.82M37.52M37.59M37.66M113.98M114.20M114.43M114.65M114.88M115.11M0.94M1.94M2.19M2.44M2.69M2.94M
Current Leases 8.88M8.58M7.35M7.03M6.85M6.70M7.35M7.36M6.95M6.59M6.77M6.73M6.62M6.51M6.79M6.51M6.17M5.97M5.67M5.68M5.79M5.96M
Current Taxes 0.61M2.58M2.81M6.79M0.78M0.13M0.66M2.29M0.87M0.53M1.12M1.80M0.50M0.58M0.33M0.10M0.66M0.31M0.89M0.32M0.11M0.18M0.31M0.31M0.14M0.55M1.17M1.15M1.35M1.41M0.23M0.48M0.56M0.83M1.10M0.88M0.99M1.13M1.23M0.42M1.02M0.83M11.73M0.98M
Current Deferred Revenue 32.85M40.05M41.41M46.28M49.81M47.62M37.12M33.09M35.80M37.14M34.66M33.23M31.57M32.98M34.12M27.02M33.53M38.02M35.09M38.60M48.12M46.92M43.35M33.86M59.75M62.68M54.32M52.41M59.07M55.16M52.81M52.43M57.63M56.28M48.68M41.59M47.42M47.33M47.87M37.12M48.72M47.60M42.73M63.53M63.85M68.39M58.11M78.17M96.51M94.20M76.56M80.47M82.25M81.75M71.12M59.70M64.69M65.76M61.83M57.27M60.57M59.99M58.97M
Total Current Liabilities 93.11M102.05M112.73M130.65M112.17M117.82M108.46M112.82M107.20M107.78M106.62M102.89M96.68M95.25M87.80M85.08M85.32M96.99M87.82M89.93M96.19M98.31M89.29M84.88M161.87M158.79M143.47M144.90M141.43M145.24M146.32M142.09M142.44M138.77M137.27M136.41M134.10M138.31M146.45M191.90M196.73M145.40M145.77M147.29M192.56M186.37M203.74M224.46M230.86M221.98M221.94M322.07M305.90M287.69M275.22M272.39M274.82M151.90M161.66M167.57M165.22M172.21M157.10M
Non-Current Liabilities
Capital Leases 2.77M2.33M2.06M1.86M1.63M1.46M1.10M0.56M0.37M0.16M0.14M0.10M0.08M
Non-Current Debt 16.46M16.19M15.95M13.91M13.77M9.29M15.44M15.34M15.42M14.32M13.15M12.68M12.40M16.70M10.38M17.22M10.05M13.99M9.71M21.86M15.41M13.95M13.54M17.98M12.74M11.06M10.10M15.92M11.35M10.54M9.99M10.49M10.27M113.81M112.82M112.08M111.35M110.61M109.88M
Convertible Debt 98.30M99.48M100.71M101.96M103.26M104.58M105.94M107.32M108.75M110.20M111.70M113.23M114.81M116.41M118.07M130.22M88.63M89.83M126.55M128.02M129.51M94.88M132.57M97.56M98.94M113.32M113.54M113.76M113.98M114.20M114.43M114.65M114.88M115.11M
Non-Current Deffered Revenue 5.33M6.33M7.13M
Preferred Stock Liabilities 2.40M1.78M0.08M1.60M1.11M0.88M
Non-Current Deferred Tax Liability 7.33M15.63M30.56M15.63M15.63M12.57M0.66M1.26M3.85M4.15M10.55M4.95M3.10M3.10M3.10M1.25M0.96M2.16M0.26M0.33M
Operating Leases 25.77M25.33M26.07M24.55M29.02M28.05M29.12M27.69M25.89M24.13M24.11M22.87M21.56M20.02M18.96M17.71M16.59M15.65M14.73M15.00M14.16M13.97M
Other Non-Current Liabilities 43.95M39.88M41.77M48.88M48.14M48.62M49.85M47.31M47.81M46.49M46.97M49.31M50.67M50.55M12.15M15.16M15.35M17.91M17.55M10.71M11.01M11.68M10.36M9.73M16.42M15.34M17.60M18.43M16.56M16.72M21.37M22.63M21.27M19.17M18.99M18.23M30.23M41.31M39.84M15.67M41.39M41.11M41.20M20.26M20.96M22.00M26.18M31.38M31.18M29.15M27.32M28.17M27.91M27.77M27.78M29.48M28.72M33.34M31.34M28.17M27.06M27.83M26.58M
Total Non-Current Liabilities 104.88M128.60M132.84M151.30M135.71M141.31M129.53M122.54M118.12M122.20M123.22M114.81M108.42M106.93M99.49M96.75M96.92M109.72M92.02M97.99M104.32M106.32M96.68M187.06M283.00M280.63M266.40M265.00M262.73M263.72M270.00M267.09M268.99M265.88M264.41M264.36M263.38M273.34M287.32M316.81M296.79M286.13M283.68M312.96M327.41M361.92M342.89M365.51M384.61M372.47M369.93M357.34M340.12M319.79M305.23M301.85M302.80M287.55M299.59M303.07M300.56M309.12M289.00M
Total Liabilities 148.83M168.48M174.60M200.18M183.85M189.93M179.39M169.85M165.93M168.70M170.19M164.12M159.09M157.47M111.65M111.92M112.27M127.63M109.58M108.70M115.32M118.00M107.04M196.79M299.42M295.97M284.01M283.43M279.29M280.44M291.36M289.72M290.26M285.05M283.39M282.58M293.62M314.65M327.16M332.47M338.18M327.24M324.88M333.22M348.38M383.92M369.07M396.89M415.79M401.62M397.25M385.51M368.03M347.55M333.01M331.33M331.52M320.89M330.92M331.25M327.62M336.94M315.58M
Shareholder's Equity
Total Debt 24.46M24.02M22.77M21.19M20.57M16.42M22.87M22.95M22.98M16.04M20.83M19.86M19.53M18.08M17.35M60.60M54.06M21.85M21.11M33.63M51.56M19.63M50.13M54.80M50.26M48.65M47.75M129.90M125.55M124.97M124.65M125.38M125.38M114.75M114.76M114.28M113.79M113.31M112.82M
Common Equity 407.47M426.70M528.60M520.20M536.75M546.43M554.05M564.32M564.12M561.04M553.31M553.41M556.06M469.52M505.51M494.17M462.48M404.81M380.15M371.81M371.52M371.22M359.87M328.17M311.27M292.08M281.45M270.64M251.41M227.58M220.60M218.34M225.97M220.74M223.03M229.65M220.56M212.07M241.05M252.45M236.32M230.28M234.46M258.30M259.77M267.32M273.68M295.91M284.65M296.84M300.62M324.51M335.79M342.80M340.80M436.87M409.15M392.81M428.94M465.26M446.13M446.40M443.01M
Shareholder's Equity 407.47M426.70M528.60M520.20M536.75M546.43M554.05M564.32M564.12M561.04M553.31M553.41M556.06M469.52M505.51M494.17M462.48M404.81M380.15M371.81M371.52M371.22M359.87M328.17M311.27M292.08M281.45M270.64M251.41M227.58M220.60M218.34M225.97M220.74M223.03M229.65M220.56M212.07M241.05M252.45M236.32M230.28M234.46M258.30M259.77M267.32M273.68M295.91M284.65M296.84M300.62M324.51M335.79M342.80M340.80M436.87M409.15M392.81M428.94M465.26M446.13M446.40M443.01M
Liabilities and Shareholders Equity 556.30M595.18M703.21M720.39M720.60M736.36M733.44M734.17M730.05M729.74M723.50M717.53M715.14M626.99M617.15M606.08M574.75M532.44M489.72M480.52M486.85M489.22M466.91M524.96M610.69M588.04M565.46M554.07M530.70M508.02M511.96M508.06M516.23M505.78M506.42M510.83M514.18M526.72M568.21M587.33M576.27M557.52M559.42M591.52M609.71M651.24M643.87M693.69M700.45M698.46M697.87M710.02M703.82M690.35M673.81M768.21M740.67M713.70M759.86M796.51M773.75M783.35M758.60M
Retained Earnings -0.04M-1862.77M-1863.13M-1876.87M-1876.35M-1875.96M-1872.42M-1868.09M-1875.62M-1875.60M-1883.83M-1879.03M-1872.61M-1876.40M-1839.64M-1842.00M-1847.41M-1884.47M-1883.39M-1888.25M-1890.90M-1891.90M-1896.71M-1903.91M-1929.09M-1949.77M-1965.78M-1976.22M-1998.88M-2030.38M-2045.97M-2057.81M-2060.07M-2062.99M-2070.75M-2067.42M-2077.32M-2089.17M-2077.51M-2071.94M-2093.89M-2109.30M-2114.68M-2101.21M-2107.34M-2109.34M-2107.81M-2087.97M-2073.29M-2061.32M-2052.70M-2046.57M-2041.48M-2039.92M-2046.42M-1962.58M-1992.34M-2013.33M-1991.62M-1953.49M-1983.87M-1995.19M-2008.21M
Treasury Shares 4.51M4.51M4.06M3.71M4.75M4.46M3.25M5.11M3.92M3.75M3.23M18.26M3.23M2.93M2.55M13.89M2.57M2.43M2.42M14.54M2.29M2.21M3.66M3.86M3.98M3.89M3.38M2.90M3.00M3.79M3.58M3.40M2.10M4.26M3.88M3.60M3.47M4.01M3.62M3.27M3.88M3.64M4.14M3.76M3.50M2.99M3.69M3.45M3.24M3.29M2.98M3.69M3.45M3.14M3.53M4.37M