Harmonic Balance Sheet (2009-2026) | HLIT

Balance Sheet Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Apr2026
Assets
Current Assets
Cash & Equivalents (Quarter)
115.18M128.43M133.43M100.74M121.82M105.28M89.59M90.88M71.03M75.62M84.27M84.31M45.85M58.17M101.46M148.71M123.92M127.38M124.11M109.00M
Short-term Investments (Quarter)
6.30M2.83M0.33M0.33M0.33M0.36M
Cash & Current Investments (Quarter)
115.18M128.43M133.43M100.74M121.82M105.28M89.59M90.88M71.03M81.93M84.27M84.31M48.68M58.50M101.79M149.04M124.27M127.38M124.11M109.00M
Receivables - Net (Quarter)
103.73M75.44M91.38M115.59M109.27M105.58M110.58M88.14M119.20M110.34M141.53M105.85M120.00M173.73M143.72M100.56M120.67M104.54M85.94M83.50M
Receivables - Other (Quarter)
13.92M11.69M8.10M4.72M4.74M5.38M5.58M5.03M5.49M4.40M4.77M4.38M3.70M4.36M1.03M5.78M4.24M4.35M1.96M1.85M
Receivables (Quarter)
117.65M87.13M99.48M120.31M114.00M110.96M116.16M93.17M124.69M114.74M146.30M110.23M123.70M178.09M144.76M106.33M124.91M108.89M87.89M85.35M
Raw Materials (Quarter)
22.25M6.31M27.81M11.16M8.87M2.56M14.29M
Work In Process (Quarter)
3.99M3.25M5.06M2.35M4.42M4.39M2.51M
Finished Goods (Quarter)
37.55M65.31M43.99M27.46M45.00M32.43M31.47M
Inventory (Quarter)
43.03M51.86M71.19M81.82M82.64M99.02M120.95M131.64M113.59M103.75M83.98M86.63M84.13M73.86M43.06M62.05M71.14M68.60M47.84M51.20M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
42.31M35.44M29.97M27.25M27.62M26.80M26.34M27.45M27.70M33.12M20.95M24.02M31.74M30.27M3.94M31.03M26.78M26.51M12.53M17.18M
Current Assets (Quarter)
301.12M291.18M323.13M325.40M338.43M336.68M345.30M338.11M331.52M329.14M330.73M300.81M284.55M336.37M565.14M340.69M342.86M327.03M494.37M485.25M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
44.37M43.85M42.72M42.58M41.60M40.43M39.81M38.94M37.63M36.96M36.68M35.24M29.60M28.40M25.16M26.64M28.03M27.77M25.65M24.67M
Goodwill (Quarter)
242.25M241.30M240.21M239.63M236.93M233.87M237.74M238.43M238.71M237.16M60.78M238.29M237.88M239.60M60.77M238.20M241.72M241.77M60.90M60.88M
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
242.25M241.30M240.21M239.63M236.93M233.87M237.74M238.43M238.71M237.16M60.78M238.29M237.88M239.60M60.77M238.20M241.72M241.77M60.90M60.88M
Long-Term Deferred Tax (Quarter)
11.78M104.71M108.42M112.91M107.38M113.91M120.47M121.36M115.45M104.04M102.05M
Other Non-Current Assets (Quarter)
33.32M38.33M56.66M63.28M54.31M61.62M49.92M63.99M59.36M48.95M36.12M38.50M33.51M34.65M1.66M34.84M37.56M34.43M223.96M15.42M
Non-Current Assets (Quarter)
350.12M352.69M370.56M375.05M360.03M361.19M364.72M365.71M358.84M344.67M437.47M439.86M429.14M423.49M231.37M433.06M440.49M431.56M224.11M220.05M
Assets (Quarter)
651.24M643.87M693.69M700.45M698.46M697.87M710.02M703.82M690.35M673.81M768.21M740.67M713.70M759.86M796.51M773.75M783.35M758.60M718.48M705.31M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
37.62M32.35M64.43M52.52M38.52M60.89M67.45M55.40M37.11M47.12M38.56M43.84M30.02M42.48M28.32M27.33M40.67M23.27M23.09M34.97M
Notes Payables (Quarter)
4.92M8.35M5.29M4.94M5.11M5.56M5.76M
Payables (Quarter)
37.62M32.35M64.43M52.52M38.52M60.89M67.45M55.40M37.11M47.12M43.48M43.84M38.37M47.77M33.26M32.44M46.23M29.03M23.09M34.97M
Accumulated Expenses (Quarter)
14.37M21.52M13.56M9.76M
Other Accumulated Expenses (Quarter)
67.83M64.96M53.64M53.07M59.62M54.38M66.72M59.27M58.46M45.79M61.02M53.05M53.28M55.09M54.74M73.57M66.31M69.65M18.76M19.12M
Short term Debt (Quarter)
5.68M5.03M36.82M4.91M4.72M37.66M4.76M4.68M114.43M114.65M115.11M0.94M1.94M2.19M2.44M2.69M2.94M2.94M2.94M
Current Leases (Quarter)
6.85M6.70M7.35M7.36M6.95M6.59M6.77M6.73M6.62M6.51M6.79M6.51M6.17M5.97M5.67M5.68M5.79M5.96M6.43M6.41M
Current Taxes (Quarter)
11.66M0.98M0.37M7.34M
Current Deferred Revenue (Quarter)
68.39M58.11M57.23M75.47M74.60M58.02M62.38M82.25M66.22M71.12M59.70M51.50M53.14M61.83M14.38M51.09M59.99M58.97M31.52M32.73M
Total Current Liabilities (Quarter)
186.37M203.74M224.46M230.86M221.98M221.94M322.07M305.90M287.69M275.22M272.39M274.82M151.90M161.66M192.28M165.22M172.21M157.10M197.95M214.24M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
13.95M13.54M17.98M12.74M11.06M10.10M11.16M11.35M10.54M9.99M10.27M5.25M9.46M112.08M8.99M12.14M8.05M109.14M108.40M
Convertible Debt (Quarter)
132.57M97.56M98.94M113.32M113.54M113.76M113.98M114.20M114.43M114.65M114.88M115.11M
Preferred Stock Liabilities (Quarter)
1.11M0.88M
Liabilities from Discontinued Operations (Quarter)
86.97M14.47M14.37M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
29.02M28.05M29.12M27.69M25.89M24.13M24.11M22.87M21.56M20.02M18.96M17.71M16.59M15.65M14.73M15.00M14.16M13.97M14.66M13.30M
Other Non-Current Liabilities (Quarter)
22.00M26.18M31.38M31.18M29.15M27.32M28.17M27.91M27.77M27.78M29.48M28.72M33.34M31.34M12.15M27.06M27.83M26.58M13.48M14.21M
Total Non-Current Liabilities (Quarter)
361.92M342.89M365.51M384.61M372.47M369.93M357.34M340.12M319.79M305.23M301.85M302.80M287.55M299.59M319.09M300.56M309.12M289.00M321.75M335.94M
Total Liabilities (Quarter)
383.92M369.07M396.89M415.79M401.62M397.25M385.51M368.03M347.55M333.01M331.33M331.52M320.89M330.92M331.25M327.62M336.94M315.58M335.24M350.15M
Shareholder's Equity
Total Debt (Quarter)
19.63M18.57M54.80M17.65M15.78M47.75M15.92M16.03M124.97M124.65M125.38M6.19M11.40M114.28M11.43M14.84M11.00M112.08M111.35M
Common Equity (Quarter)
267.32M273.68M295.91M284.65M296.84M300.62M324.51M335.79M342.80M340.80M436.87M409.15M392.81M428.94M465.26M446.13M446.40M443.01M383.25M355.15M
Shareholder's Equity (Quarter)
267.32M273.68M295.91M284.65M296.84M300.62M324.51M335.79M342.80M340.80M436.87M409.15M392.81M428.94M465.26M446.13M446.40M443.01M383.25M355.15M
Liabilities and Shareholders Equity (Quarter)
651.24M643.87M693.69M700.45M698.46M697.87M710.02M703.82M690.35M673.81M768.21M740.67M713.70M759.86M796.51M773.75M783.35M758.60M718.48M705.31M
Retained Earnings (Quarter)
-2109.34M0.21M-2087.97M-2073.29M-2061.32M-22.31M-2046.57M-7.66M-2039.92M-2046.42M-5.71M-8.71M-2013.33M-3.89M-14.10M-1983.87M-1995.19M-2008.21M-2076.41M-8.31M
Treasury Shares (Quarter)
3.88M3.64M4.14M3.76M3.50M2.99M3.69M3.45M3.24M3.29M2.98M3.69M3.45M3.14M3.53M4.37M4.13M3.99M