|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.28M | 51.90M | 13.03M | 23.15M | 14.07M | 25.05M | 23.05M | 4.75M | 5.90M | 17.01M | 16.90M | 25.12M | 16.42M | 27.00M | 23.65M | 11.27M | 19.41M | 18.82M | 15.48M | 15.69M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.46M | 147.39M | 185.15M | 215.26M | 211.51M | 238.16M | 231.91M | 231.22M | 229.53M | 228.39M | 227.82M | 227.06M | 226.57M | 222.16M | 221.55M | 221.05M | 232.64M | 233.32M | 214.47M | 214.15M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.74M | 199.28M | 198.18M | 238.41M | 225.58M | 263.20M | 254.97M | 235.97M | 235.43M | 245.40M | 244.72M | 252.18M | 243.00M | 249.16M | 245.20M | 232.31M | 252.05M | 252.14M | 229.95M | 229.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23M | 15.93M | 15.27M | 14.00M | 17.89M | 17.94M | 24.59M | 25.48M | 24.56M | 20.55M | 25.58M | 28.09M | 34.45M | 30.43M | 26.09M | 28.29M | 28.80M | 27.84M | 30.34M | 28.26M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23M | 15.93M | 15.27M | 14.00M | 17.89M | 17.94M | 24.59M | 25.48M | 24.56M | 20.55M | 25.58M | 28.09M | 34.45M | 30.43M | 26.09M | 28.29M | 28.80M | 27.84M | 30.34M | 28.26M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.84M | 127.85M | 77.45M | 78.55M | 81.15M | 112.94M | 71.28M | 68.09M | 70.57M | 78.05M | 72.18M | 65.12M | 74.55M | 78.70M | 74.83M | 75.02M | 67.19M | 69.46M | 64.68M | 61.24M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.41M | 250.34M | | 6.89M | 11.93M | 19.09M | 29.77M | 46.73M | 54.85M | 64.97M | 6.20M | 8.92M | | | | | | 2.37M | 3.66M | 6.25M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.71M | 1.07M | 7.38M | 14.28M | 14.46M | 88.97M | 269.22M | 314.15M | 294.16M | 314.48M | 343.24M | 372.72M | 378.76M | 482.69M | 485.73M | 492.09M | 496.20M | 497.00M | 471.58M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.79M | 216.32M | 267.40M | 258.90M | 252.21M | 243.62M | 255.83M | 252.83M | 246.38M | 239.19M | 233.08M | 225.92M | 223.00M | 217.77M | 213.41M | 209.97M | 16.45M | 221.61M | 225.31M | 244.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.79M | 216.32M | 267.40M | 258.90M | 252.21M | 243.62M | 255.83M | 252.83M | 246.38M | 239.19M | 233.08M | 225.92M | 223.00M | 217.77M | 213.41M | 209.97M | 16.45M | 221.61M | 225.31M | 244.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,205.31M | 5,237.02M | 5,754.07M | 5,695.14M | 5,685.12M | 5,682.31M | 5,870.55M | 6,063.38M | 6,070.01M | 6,027.70M | 6,024.37M | 6,002.93M | 6,013.40M | 5,971.47M | 6,027.91M | 6,029.35M | 6,075.24M | 6,058.71M | 6,139.49M | 6,273.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.03M | 265.30M | 284.95M | 294.98M | 250.13M | 271.72M | 307.29M | 301.18M | 264.20M | 297.60M | 310.41M | 302.18M | 287.18M | 304.73M | 295.19M | 304.55M | 257.96M | 281.21M | 283.90M | 284.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.03M | 265.30M | 284.95M | 294.98M | 250.13M | 271.72M | 307.29M | 301.18M | 264.20M | 297.60M | 310.41M | 302.18M | 287.18M | 304.73M | 295.19M | 304.55M | 257.96M | 281.21M | 283.90M | 284.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,470.47M | 2,475.90M | 2,942.90M | 2,788.91M | 2,827.90M | 2,804.31M | 2,973.37M | 3,197.22M | 3,263.97M | 3,198.08M | 3,212.18M | 3,213.21M | 3,262.33M | 3,191.43M | 3,295.52M | 3,293.56M | 3,338.49M | 3,334.39M | 3,404.71M | 3,554.18M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.89M | 128.18M | 124.23M | 111.69M | 114.57M | 84.58M | 64.22M | 65.98M | 54.68M | 56.21M | 44.45M | 49.52M | 56.32M | 56.52M | 72.09M | 65.79M | 63.76M | 66.88M | 65.04M | 3.90M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,728.50M | 2,741.20M | 3,227.85M | 3,083.89M | 3,078.03M | 3,076.03M | 3,280.66M | 3,498.40M | 3,528.17M | 3,495.68M | 3,522.59M | 3,515.39M | 3,549.50M | 3,496.16M | 3,590.71M | 3,598.11M | 3,596.45M | 3,615.59M | 3,688.61M | 3,838.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,470.47M | 2,475.90M | 2,942.90M | 2,788.91M | 2,827.90M | 2,804.31M | 2,973.37M | 3,197.22M | 3,263.97M | 3,198.08M | 3,212.18M | 3,213.21M | 3,262.33M | 3,191.43M | 3,295.52M | 3,293.56M | 3,338.49M | 3,334.39M | 3,404.71M | 3,554.18M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,354.92M | 2,367.64M | 2,401.99M | 2,499.56M | 2,492.52M | 2,521.70M | 2,525.67M | 2,499.00M | 2,487.16M | 2,475.81M | 2,457.32M | 2,438.02M | 2,407.57M | 2,418.79M | 2,365.10M | 2,365.45M | 2,415.02M | 2,376.24M | 2,385.84M | 2,378.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,205.31M | 5,237.02M | 5,754.07M | 5,695.14M | 5,685.12M | 5,682.31M | 5,870.55M | 6,063.38M | 6,070.01M | 6,027.70M | 6,024.37M | 6,002.93M | 6,013.40M | 5,971.47M | 6,027.91M | 6,029.35M | 6,075.24M | 6,058.71M | 6,139.49M | 6,273.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34M | -1.23M | -1.10M | -0.97M | -0.99M | -1.06M | 3,083.23M | 3,081.33M | -642.01M | -1.36M | -683.17M | -2.00M | 3,099.86M | 3,101.38M | -2.18M | -2.25M | -766.98M | -2.37M | -2.43M | 3,223.77M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.83M | 28.82M | 28.82M | 28.82M | 28.82M | 28.82M | 28.82M | 28.82M | 28.81M | 28.81M | 28.81M | 28.81M | 28.81M | 28.81M | 28.81M | 28.81M | 28.81M | 26.72M | 26.69M | 26.69M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | 0.22M | | | | 0.28M | | | | 0.35M | | | | 0.39M |