|
Assets Growth (1y)
|
| | | | | -0.53% | | 1.20% | 10.21% | 10.77% | 10.19% | 8.84% | 1.20% | 5.33% | 7.89% | 12.55% | 21.40% | 13.63% | 11.68% | 9.53% | -0.05% | 5.04% | 4.97% | 4.20% | 14.57% | 12.17% | 12.57% | 12.99% | 0.29% | 1.68% | 0.77% | -0.08% | 1.89% | 1.38% | 3.22% | 2.03% | 2.81% | 1.11% | 0.65% | 1.93% | 4.31% | 9.91% | 8.56% | 6.62% | 6.42% | 1.39% | 1.45% | 3.56% | 10.56% | 9.32% | 9.22% | 8.50% | 2.02% | 6.47% | 6.77% | 6.08% | 2.62% | -1.00% | -0.93% | -0.93% | 0.06% | 0.44% | 1.03% | 1.46% | 1.85% | 4.05% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 5.09% | | 7.43% | 10.63% | 9.85% | 9.91% | 10.29% | 7.09% | 7.93% | 8.14% | 8.70% | 11.61% | 10.22% | 9.69% | 8.85% | 4.73% | 6.21% | 5.99% | 5.56% | 5.40% | 4.96% | 5.40% | 4.82% | 1.66% | 1.39% | 1.54% | 1.29% | 3.00% | 4.05% | 4.09% | 3.50% | 4.50% | 4.06% | 3.50% | 4.02% | 7.07% | 6.80% | 6.35% | 6.21% | 6.28% | 5.67% | 5.76% | 6.03% | 5.00% | 4.84% | 4.93% | 4.47% | 1.56% | 1.92% | 2.24% | 2.16% | 1.50% | 1.14% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.73% | | 7.19% | 9.17% | 9.33% | 9.43% | 9.58% | 7.13% | 7.47% | 7.49% | 7.72% | 7.28% | 6.65% | 6.54% | 5.62% | 3.77% | 4.19% | 4.35% | 4.11% | 4.66% | 5.14% | 5.05% | 4.59% | 3.12% | 3.04% | 2.89% | 2.79% | 5.15% | 4.54% | 4.56% | 4.50% | 5.18% | 5.57% | 5.27% | 5.31% | 5.14% | 5.13% | 4.94% | 4.72% | 4.27% | 3.25% | 3.44% | 3.68% | 3.36% | 3.79% |
|
Assets (QoQ)
|
| | | | 0.81% | -0.22% | 0.19% | 0.43% | 9.77% | 0.29% | -0.33% | -0.80% | 2.06% | 4.38% | 2.09% | 3.48% | 10.09% | -2.30% | 0.34% | 1.49% | 0.47% | 2.67% | 0.27% | 0.74% | 10.47% | 0.51% | 0.63% | 1.12% | -1.94% | 1.90% | -0.27% | 0.26% | 0.00% | 1.39% | 1.55% | -0.90% | 0.76% | -0.29% | 1.09% | 0.35% | 3.12% | 5.06% | -0.15% | -1.44% | 2.92% | 0.09% | -0.08% | 0.61% | 9.87% | -1.02% | -0.18% | -0.05% | 3.31% | 3.28% | 0.11% | -0.70% | -0.06% | -0.36% | 0.17% | -0.70% | 0.95% | 0.02% | 0.76% | -0.27% | 1.33% | 2.19% |
|
Capital Expenditures Growth (1y)
|
| | | | -14.46% | -192.54% | -91.20% | -70.75% | 141.29% | | -34.08% | -154.49% | 137.12% | | 8,959.69% | 4,193.75% | 18.48% | | -69.17% | -69.53% | -72.59% | | -58.75% | -21.85% | 597.68% | | 195.48% | 24.31% | -86.77% | | 79.00% | -9.14% | -49.61% | -46.26% | -14.74% | -6.95% | 83.45% | -32.15% | -43.62% | -36.33% | -39.43% | 1,625.89% | 26.50% | 110.26% | 25.21% | -87.36% | -45.22% | -26.35% | 539.05% | -19.74% | -13.51% | -71.48% | -8.27% | | -41.96% | -11.54% | -96.20% | | -74.25% | -81.76% | | 508.76% | 5,288.12% | | | 314.48% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 69.78% | 30.87% | 73.84% | 86.86% | 89.26% | | 164.06% | 89.42% | -8.34% | | 125.85% | 127.33% | 31.35% | | -27.84% | -33.35% | -36.75% | | 29.69% | -4.07% | -22.52% | -21.77% | 65.21% | 1.67% | -50.36% | | -4.89% | -18.65% | -17.58% | 84.63% | -15.28% | 7.60% | 11.64% | 13.96% | -26.89% | -0.47% | 69.23% | 20.52% | -15.69% | -23.84% | 94.34% | | -34.97% | -42.94% | -39.38% | -44.04% | -49.44% | -64.17% | | 9.94% | 100.44% | | -17.74% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.71% | 4.40% | -7.75% | 9.21% | 66.94% | | 86.30% | 45.86% | -6.59% | | 127.49% | 67.05% | -31.48% | -23.33% | -10.53% | -24.20% | -25.21% | | 0.95% | -12.16% | -12.36% | 41.17% | 26.32% | 7.07% | -37.85% | | -9.82% | -3.58% | 34.97% | -8.59% | -22.03% | -23.52% | 52.16% | | -27.80% | -24.29% | -29.93% | -17.50% | -38.28% | -41.04% | | -33.02% | 30.71% | | 26.69% | 34.62% |
|
Capital Expenditures (QoQ)
|
| 51.74% | -66.24% | 27.74% | 30.73% | -264.15% | 103.21% | 324.75% | 978.46% | | | -451.08% | 4,793.19% | -30.50% | -20.88% | 58.64% | 35.83% | | | 56.79% | 22.21% | 18.38% | -81.82% | 197.09% | 990.93% | | | 24.98% | 16.13% | 14.25% | 7.94% | -36.56% | -35.60% | 21.86% | 71.24% | -30.76% | 26.96% | -54.93% | 42.28% | -21.80% | 20.78% | 1,184.27% | -89.57% | 29.97% | -28.08% | 29.63% | -54.79% | 74.72% | 524.12% | -83.72% | -51.28% | -42.38% | 1,907.27% | | | -12.18% | -13.79% | 1.97% | -66.64% | -37.80% | | | 195.22% | | | 75.61% |
|
Cash & Equivalents Growth (1y)
|
| | | 168.05% | -50.16% | -40.06% | 114.88% | -74.22% | -47.12% | -21.24% | -60.35% | -29.35% | -18.06% | 23.19% | -0.37% | 55.08% | 248.77% | -26.11% | 9.65% | 84.74% | -63.39% | -13.28% | -14.71% | -73.59% | -55.31% | -42.98% | -70.61% | -50.52% | 23.21% | 882.72% | 47.03% | 446.07% | -23.85% | -93.39% | 531.03% | -68.29% | 9.46% | 15.19% | -84.45% | 7.04% | 2,092.41% | 152.19% | 163.02% | 4.90% | 1.70% | 1,050.15% | 288.15% | 37.52% | -76.52% | -78.82% | -62.12% | 283.24% | -17.28% | -7.75% | -15.73% | -32.08% | -26.69% | 17.63% | 4.38% | 58.74% | 39.93% | -10.79% | 22.44% | -21.52% | 11.04% | 22.07% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -21.26% | -40.00% | -16.53% | -5.32% | -34.39% | 14.76% | -10.50% | -24.34% | 26.49% | 1.52% | -7.58% | -2.33% | -8.87% | -17.06% | -28.51% | -34.98% | -37.73% | -41.37% | 69.38% | -28.30% | -10.63% | -25.15% | -28.18% | 39.71% | -5.02% | 0.89% | -9.21% | 13.00% | 22.84% | 163.40% | -42.30% | 37.18% | -29.12% | 190.06% | 222.08% | 16.67% | 15.58% | 73.64% | 83.14% | 56.97% | 76.82% | -41.76% | 30.98% | 7.41% | 52.97% | -47.78% | -38.75% | -30.67% | 60.47% | -5.33% | -1.08% | 2.50% | -5.41% | 4.44% | 8.60% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.94% | -22.71% | -17.91% | -4.51% | -32.73% | -24.38% | -18.73% | -35.86% | -23.35% | -10.45% | 34.63% | -16.64% | 15.38% | -11.75% | -24.99% | 20.59% | -16.00% | -30.01% | -18.03% | -18.40% | -24.69% | 58.69% | 1.48% | 2.21% | -0.77% | 87.05% | 85.07% | 71.26% | 21.74% | 34.27% | -14.10% | 30.58% | 13.42% | 36.51% | 45.53% | -12.70% | 32.08% | 25.99% | 46.14% | 27.75% | 42.91% | -27.33% | 18.72% | 9.63% | 34.85% | -26.04% | -24.20% |
|
Cash & Equivalents (QoQ)
|
214.61% | -43.67% | -39.50% | 149.99% | -41.50% | -32.25% | 116.88% | -70.01% | 20.01% | 0.90% | 9.18% | -46.57% | 39.21% | 51.69% | -11.70% | -16.83% | 213.07% | -67.86% | 31.03% | 40.13% | -37.96% | -23.86% | 28.86% | -56.60% | 4.96% | -2.85% | -33.58% | -26.94% | 161.33% | 674.86% | -90.06% | 171.37% | -63.55% | -32.73% | 848.47% | -86.36% | 25.80% | -29.21% | 28.07% | -6.15% | 2,476.69% | -91.86% | 33.57% | -62.57% | 2,398.00% | -7.90% | -54.92% | -86.74% | 326.49% | -16.93% | -19.36% | 34.15% | -7.95% | -7.36% | -26.33% | 8.12% | -0.65% | 48.65% | -34.63% | 64.43% | -12.42% | -5.23% | -10.28% | 5.40% | 23.92% | 4.17% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 34.06% | -136.22% | -5.31% | -2,937.72% | -362.67% | 12.98% | 9.44% | 59.60% | 44.94% | -307.46% | -669.65% | -441.30% | -188.71% | 131.22% | 55.42% | 37.17% | 83.80% | -475.78% | -6.51% | 21.58% | -1,615.55% | 46.71% | 808.25% | -14.83% | 111.46% | 1.38% | -125.05% | -1.89% | -85.93% | 52.31% | -74.05% | 30.96% | -1,335.13% | 62.59% | 44.01% | -1.85% | -25.11% | -2,154.00% | 383.55% | -76.83% | 55.70% | 108.49% | -167.04% | 27.49% | -193.37% | 182.21% | 61.65% | 85.78% | -87.64% | -419.36% | -25.45% | 160.87% | 76.89% | 85.83% | 17.24% | -10.01% | -137.29% | -151.74% | 55.89% | -1,059.77% | -5.50% | -106.53% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -18.87% | -103.08% | -94.34% | -305.00% | -94.47% | 45.92% | -45.93% | -11.17% | 36.37% | -68.45% | -54.04% | -38.68% | -100.22% | 14.49% | 75.04% | 17.29% | 32.36% | -58.41% | -23.63% | 2.83% | 31.55% | 36.95% | -45.62% | 6.87% | 41.60% | 43.97% | -30.92% | 10.52% | -61.00% | -59.02% | 68.26% | -7.53% | -106.81% | 39.52% | -2.10% | -9.30% | -17.59% | 94.86% | 10.00% | 43.30% | -34.60% | 8.54% | -32.43% | 27.30% | -8.35% | -48.54% | 26.43% | 27.61% | -0.96% | -46.43% | 22.92% | -73.88% | 16.68% | 9.68% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.70% | -57.93% | -28.37% | -100.90% | -82.86% | -17.26% | 91.04% | -4.35% | 20.18% | -20.23% | -45.34% | -25.56% | 16.32% | 21.72% | -7.96% | 16.83% | 11.15% | -18.66% | -12.99% | 8.39% | -33.71% | -16.14% | 47.17% | -7.78% | 35.65% | 18.50% | -19.77% | 1.69% | -36.99% | 24.27% | 6.61% | 33.69% | -108.79% | -45.18% | 12.53% | 16.14% | 6.75% | -19.57% | 5.42% | 15.99% | -5.98% | 22.87% | -16.19% | 11.53% | -26.07% | -53.93% |
|
Cash from Investing Activities (QoQ)
|
| 48.15% | 21.38% | 84.26% | -927.48% | -85.73% | 64.95% | -354.16% | -56.49% | 65.07% | 63.53% | -102.61% | -113.28% | -158.52% | 31.10% | -42.49% | -13.76% | 127.95% | -198.40% | -100.80% | 70.66% | -548.18% | 72.11% | -47.84% | -541.87% | 79.86% | 470.67% | -123.97% | 164.07% | -273.25% | 5.85% | 2.50% | 108.84% | -687.39% | -243.63% | 61.33% | -58.24% | 82.21% | -414.37% | 29.66% | -94.39% | -220.50% | 164.71% | -143.86% | 51.31% | 161.41% | -611.06% | 52.56% | -97.02% | 159.08% | -169.46% | 82.41% | -2,499.73% | -0.55% | 72.72% | 108.54% | -1,087.00% | 38.34% | -59.31% | 109.28% | -2,702.67% | 34.58% | 72.09% | -101.94% | -186.09% | -28.06% |
|
Cash from Operations Growth (1y)
|
| | | | -15.11% | 39.64% | -28.34% | -1.97% | 13.90% | 23.78% | -22.59% | 20.58% | -7.91% | -6.53% | 91.02% | 4.95% | 55.71% | 26.22% | -25.49% | 11.15% | -0.64% | 19.04% | 5.49% | 7.26% | 26.00% | -4.53% | 45.70% | 0.43% | 8.57% | -7.61% | 42.88% | 15.21% | 3.72% | 12.12% | 13.94% | 2.16% | 11.12% | -20.23% | -20.14% | 4.88% | 3.64% | 21.11% | 1.44% | 5.45% | -15.69% | 3.98% | 30.44% | -1.86% | 17.39% | 27.37% | -10.73% | 11.70% | 5.53% | -3.27% | -11.35% | -9.68% | -12.65% | 0.87% | 10.27% | 12.56% | -5.39% | 0.91% | -36.03% | -10.33% | -0.85% | -3.90% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -3.79% | 17.34% | 1.95% | 7.45% | 17.76% | 13.45% | 3.28% | 12.05% | 12.52% | 11.98% | 14.51% | 7.76% | 24.92% | 12.78% | 4.62% | 6.19% | 10.77% | 1.64% | 29.98% | 7.46% | 12.37% | -0.37% | 33.36% | 5.73% | 7.76% | -6.16% | 9.14% | 7.28% | 6.10% | 2.70% | -2.63% | 4.15% | -0.98% | 0.15% | 1.86% | 2.77% | 0.85% | 17.06% | 5.71% | 4.95% | 1.46% | 8.61% | 1.07% | -0.33% | 2.66% | 7.52% | -4.44% | 4.33% | -4.46% | -0.51% | -14.49% | -3.04% | -6.43% | -0.73% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.62% | 19.41% | -3.59% | 8.14% | 15.38% | 10.66% | 11.11% | 8.67% | 14.28% | 4.37% | 25.60% | 7.68% | 17.03% | 8.24% | 13.27% | 7.10% | 9.39% | -1.25% | 14.85% | 5.87% | 10.32% | -0.91% | 13.95% | 5.51% | 1.80% | 0.80% | 11.46% | 5.02% | 3.40% | 7.49% | 1.45% | 4.37% | 3.76% | 4.36% | -3.51% | 1.83% | -1.12% | 9.37% | 2.92% | 3.28% | -2.90% | 5.45% | -6.15% | -0.01% | 0.30% | 3.81% |
|
Cash from Operations (QoQ)
|
| -31.68% | 15.92% | 51.69% | -29.34% | 12.38% | -40.51% | 107.52% | -17.90% | 22.13% | -62.80% | 223.26% | -37.30% | 23.96% | -23.97% | 77.61% | -6.98% | 0.49% | -55.12% | 164.94% | -16.85% | 20.39% | -60.23% | 169.40% | -2.33% | -8.78% | -39.30% | 85.70% | 5.59% | -22.37% | -6.13% | 49.74% | -4.94% | -16.08% | -4.61% | 34.26% | 3.39% | -39.75% | -4.50% | 76.32% | 2.17% | -29.60% | -20.02% | 83.29% | -18.32% | -13.17% | 0.34% | 37.91% | -2.30% | -5.78% | -29.68% | 72.55% | -7.70% | -13.63% | -35.56% | 75.81% | -10.74% | -0.25% | -29.56% | 79.47% | -24.98% | 6.39% | -55.34% | 151.56% | -17.05% | 3.12% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 201.02% | -84.67% | 200.29% | -66.34% | 1.27% | 1.31% | 1.81% | 3.81% | 4.88% | 8.70% | 10.65% | 10.93% | 18.10% | 13.97% | 11.58% | 8.71% | 0.64% | 2.39% | 3.50% | 4.12% | 4.61% | 3.78% | 3.33% | 3.57% | 4.36% | 4.99% | 9.87% | 8.80% | 8.26% | 6.56% | 6.30% | 6.21% | 5.36% | 5.36% | 2.99% | 2.96% | 2.89% | 2.94% | 1.14% | 1.24% | 1.28% | 1.21% | 0.23% | 0.14% | 4.52% | 4.84% | 5.17% | 5.30% | 0.89% | 0.60% | 0.38% | 0.27% | 0.48% | 0.48% | 0.48% | 0.53% | 0.32% | 1.19% | 1.79% | 1.73% | 1.95% | 2.76% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 45.38% | -44.74% | 46.28% | -27.09% | 7.85% | 7.87% | 7.92% | 7.78% | 7.62% | 8.25% | 8.52% | 7.88% | 7.53% | 6.59% | 6.07% | 5.45% | 3.19% | 3.71% | 5.52% | 5.47% | 5.73% | 5.10% | 6.47% | 6.17% | 5.98% | 5.64% | 6.35% | 5.97% | 5.48% | 4.94% | 3.45% | 3.45% | 3.16% | 3.16% | 1.45% | 1.44% | 2.89% | 2.99% | 2.16% | 2.20% | 2.22% | 2.20% | 1.90% | 1.88% | 1.95% | 1.95% | 1.98% | 2.01% | 0.56% | 0.75% | 0.88% | 0.84% | 0.91% | 1.47% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.78% | -27.74% | 27.01% | -15.19% | 5.72% | 5.93% | 6.10% | 6.19% | 6.36% | 6.69% | 7.73% | 7.19% | 7.03% | 6.26% | 6.86% | 6.26% | 4.62% | 4.61% | 5.17% | 5.11% | 5.08% | 4.72% | 4.68% | 4.53% | 4.40% | 4.19% | 4.05% | 3.82% | 4.43% | 4.17% | 3.14% | 3.15% | 2.97% | 2.97% | 1.96% | 1.97% | 2.00% | 2.00% | 1.46% | 1.48% | 1.49% | 1.65% | 1.59% | 1.58% | 1.62% | 1.96% |
|
Dividends Paid - Common (QoQ)
|
| 759.13% | -115.26% | 400.35% | -66.57% | 0.01% | -0.11% | 0.81% | 0.56% | 0.05% | 0.38% | 2.79% | 1.60% | 3.70% | 2.17% | 3.05% | 8.17% | 0.07% | 0.03% | 0.41% | 0.14% | 1.81% | 1.11% | 1.01% | 0.60% | 1.01% | 0.67% | 1.25% | 1.37% | 1.61% | 5.36% | 0.26% | 0.86% | 0.02% | 5.10% | 0.18% | 0.05% | 0.02% | 2.73% | 0.15% | -0.03% | 0.07% | 0.94% | 0.25% | 0.01% | 0.01% | -0.04% | 0.17% | 4.38% | 0.31% | 0.27% | 0.29% | 0.02% | 0.02% | 0.05% | 0.19% | 0.22% | 0.02% | 0.05% | 0.24% | 0.01% | 0.88% | 0.65% | 0.18% | 0.23% | 1.68% |
|
EBITDA Margin Growth (1y)
|
| | | 163.00 | -231.00 | -233.00 | 3,205.00 | 2,991.00 | 2,572.00 | 3,034.00 | 174.00 | -15.00 | 687.00 | 344.00 | -423.00 | -111.00 | -68.00 | -1283.00 | 185.00 | 338.00 | 494.00 | 672.00 | -205.00 | -264.00 | -283.00 | 1,111.00 | -24.00 | -48.00 | -132.00 | -93.00 | 111.00 | 162.00 | 108.00 | -37.00 | 105.00 | -93.00 | 66.00 | 15.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,140.00 | 3,028.00 | 3,145.00 | 2,956.00 | 2,865.00 | 3,191.00 | 2,096.00 | -64.00 | 213.00 | 1,113.00 | -266.00 | -443.00 | -37.00 | 143.00 | 501.00 | -45.00 | 26.00 | 79.00 | 1,691.00 | -118.00 | -151.00 | -307.00 | 981.00 | 192.00 | 21.00 | 42.00 | -114.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,367.00 | 3,454.00 | 2,535.00 | 2,935.00 | 2,939.00 | 3,402.00 | 3,879.00 | -294.00 | -100.00 | 698.00 | 752.00 | -356.00 | 77.00 | 119.00 | 371.00 | 171.00 | 95.00 | 253.00 | 1,669.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin (QoQ)
|
-139.00 | -367.00 | 427.00 | 243.00 | -533.00 | -369.00 | 3,865.00 | 29.00 | -953.00 | 93.00 | 1,004.00 | -159.00 | -251.00 | -250.00 | 237.00 | 153.00 | -208.00 | -1465.00 | 1,705.00 | 306.00 | -52.00 | -1286.00 | 827.00 | 247.00 | -71.00 | 108.00 | -308.00 | 223.00 | -155.00 | 147.00 | -104.00 | 274.00 | -209.00 | 2.00 | 37.00 | 77.00 | -50.00 | -48.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Growth (1y)
|
| | | 7.13% | -6.07% | -3.70% | 0.41% | -1.14% | -18.54% | -1.59% | 6.33% | -6.17% | 30.41% | 17.38% | -3.76% | 12.40% | 10.12% | -47.79% | -0.43% | 3.20% | 11.66% | 36.15% | 1.77% | 1.97% | -8.46% | 76.90% | 22.65% | 15.94% | 24.30% | 11.36% | 4.39% | 18.86% | 13.45% | 8.85% | 15.65% | -2.90% | 0.05% | 9.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -0.21% | -0.07% | 3.61% | 0.91% | 1.40% | 5.37% | -15.51% | 0.63% | 2.87% | 17.04% | -5.86% | -0.83% | 5.76% | 4.02% | 7.93% | 7.51% | 6.85% | 8.31% | 38.94% | 9.22% | 12.00% | 8.88% | 28.95% | 13.98% | 10.19% | 12.16% | 9.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.88% | 4.17% | -4.59% | 0.81% | 1.87% | 3.64% | 7.75% | 4.93% | 5.17% | 12.78% | 10.45% | 4.54% | 10.26% | 9.68% | 8.79% | 8.45% | 7.08% | 7.60% | 26.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (1y)
|
| | | 163.00 | -231.00 | -233.00 | 132.00 | 8.00 | -526.00 | -157.00 | -22.00 | -403.00 | 576.00 | 324.00 | -398.00 | 58.00 | -228.00 | -1371.00 | -118.00 | -63.00 | 398.00 | 480.00 | -123.00 | -110.00 | -443.00 | 870.00 | 195.00 | 86.00 | 310.00 | 155.00 | 42.00 | 329.00 | 129.00 | 98.00 | 228.00 | -115.00 | 14.00 | 165.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -232.00 | -181.00 | -66.00 | -288.00 | -337.00 | -178.00 | -1204.00 | -538.00 | -408.00 | 746.00 | -566.00 | -639.00 | -115.00 | -273.00 | -20.00 | -46.00 | -87.00 | 265.00 | 1,506.00 | 114.00 | 305.00 | -4.00 | 1,123.00 | 465.00 | 300.00 | 453.00 | 418.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -237.00 | -11.00 | -957.00 | -529.00 | -510.00 | -223.00 | 147.00 | -466.00 | -432.00 | 612.00 | 459.00 | -402.00 | 300.00 | 166.00 | 233.00 | 224.00 | 127.00 | 408.00 | 1,769.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin (QoQ)
|
-139.00 | -367.00 | 427.00 | 243.00 | -533.00 | -369.00 | 792.00 | 119.00 | -1067.00 | -1.00 | 927.00 | -262.00 | -88.00 | -252.00 | 205.00 | 194.00 | -374.00 | -1395.00 | 1,458.00 | 248.00 | 87.00 | -1313.00 | 854.00 | 262.00 | -246.00 | 1.00 | 179.00 | 153.00 | -23.00 | -154.00 | 65.00 | 440.00 | -222.00 | -185.00 | 196.00 | 96.00 | -93.00 | -33.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (QoQ)
|
-3.51% | -14.69% | 21.04% | 7.53% | -15.40% | -12.54% | 26.21% | 5.87% | -30.30% | 5.67% | 36.36% | -6.58% | -3.12% | -4.90% | 11.80% | 9.11% | -5.09% | -54.91% | 113.24% | 13.09% | 2.68% | -45.02% | 59.39% | 13.31% | -7.82% | 6.25% | 10.51% | 7.11% | -1.17% | -4.81% | 3.59% | 21.95% | -5.66% | -8.67% | 10.07% | 2.38% | -2.79% | -0.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (1y)
|
| | | 6.60% | -35.01% | -42.39% | -2.73% | -10.34% | -89.53% | -26.90% | 9.76% | -22.29% | 1,066.49% | 212.99% | -4.81% | 56.35% | 35.84% | -163.61% | 21.70% | 22.50% | 44.87% | 138.74% | 5.53% | 0.75% | -13.52% | 830.38% | 60.98% | 48.34% | 76.11% | 46.71% | 21.10% | 45.04% | 27.73% | 15.02% | 23.99% | -8.55% | -0.63% | 15.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (3y)
|
| | | | | | | | | | | -9.44% | -7.40% | 9.64% | 0.54% | 2.89% | 18.39% | -51.18% | 8.34% | 14.17% | 184.20% | -8.29% | 6.92% | 24.50% | 19.39% | 31.87% | 27.39% | 22.33% | 30.19% | 93.88% | 27.18% | 29.42% | 24.83% | 150.40% | 34.20% | 25.31% | 30.75% | 25.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.30% | 9.33% | -20.14% | 5.47% | 6.10% | 15.76% | 39.31% | 16.65% | 17.34% | 103.57% | 60.13% | 18.97% | 32.94% | 30.80% | 31.08% | 25.43% | 19.42% | 22.87% | 55.34% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (1y)
|
| | | 55.00 | -366.00 | -239.00 | 11.00 | -107.00 | -575.00 | -87.00 | 24.00 | -296.00 | 685.00 | 406.00 | -135.00 | 326.00 | 98.00 | -928.00 | 140.00 | 177.00 | 429.00 | 458.00 | -13.00 | -65.00 | -256.00 | 957.00 | 402.00 | 389.00 | 610.00 | 437.00 | 243.00 | 585.00 | 291.00 | 147.00 | 264.00 | -204.00 | -4.00 | 206.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -348.00 | -256.00 | 80.00 | -100.00 | -77.00 | 208.00 | -609.00 | 29.00 | 207.00 | 1,212.00 | -63.00 | -8.00 | 438.00 | 270.00 | 487.00 | 529.00 | 501.00 | 783.00 | 1,852.00 | 632.00 | 910.00 | 645.00 | 1,541.00 | 908.00 | 770.00 | 897.00 | 791.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 154.00 | 271.00 | -389.00 | 27.00 | 35.00 | 380.00 | 806.00 | 418.00 | 531.00 | 1,566.00 | 1,331.00 | 637.00 | 1,413.00 | 1,172.00 | 1,072.00 | 1,036.00 | 883.00 | 1,070.00 | 2,206.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin (QoQ)
|
-117.00 | -485.00 | 411.00 | 245.00 | -538.00 | -358.00 | 661.00 | 127.00 | -1006.00 | 130.00 | 772.00 | -192.00 | -25.00 | -149.00 | 231.00 | 268.00 | -253.00 | -1174.00 | 1,298.00 | 305.00 | -1.00 | -1145.00 | 827.00 | 253.00 | -192.00 | 68.00 | 272.00 | 241.00 | 29.00 | -104.00 | 78.00 | 583.00 | -265.00 | -248.00 | 194.00 | 115.00 | -65.00 | -38.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (QoQ)
|
-9.39% | -49.35% | 85.11% | 25.47% | -44.76% | -55.10% | 212.53% | 15.66% | -93.55% | 213.40% | 369.28% | -18.12% | -3.14% | -15.91% | 42.72% | 34.49% | -15.84% | -139.38% | 373.05% | 35.38% | -0.47% | -89.47% | 643.71% | 29.25% | -14.57% | 13.30% | 28.68% | 19.10% | 1.42% | -5.62% | 6.22% | 42.65% | -10.69% | -15.01% | 14.50% | 5.21% | -2.95% | -0.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (1y)
|
| | | 620.24% | 343.23% | 0.53% | 810.14% | 66.51% | -7.25% | -6.72% | 9.98% | 2.17% | 20.18% | 11.68% | 20.68% | 1.59% | -36.65% | -13.31% | -26.40% | -13.08% | 42.06% | 25.88% | 22.50% | 6.52% | 4.81% | 0.15% | 11.04% | 33.81% | 31.63% | -21.48% | -0.62% | -12.52% | 0.68% | 47.66% | -31.51% | 5.98% | -10.85% | -27.39% | 33.74% | -21.61% | -95.46% | 21.06% | -28.56% | -6.37% | -503.69% | -97.43% | -17.46% | 20.02% | 513.77% | 2,686.81% | 32.07% | -51.06% | -57.28% | -49.60% | -59.39% | -34.17% | -33.07% | -45.32% | 2.45% | -24.70% | 75.83% | 77.80% | 9.40% | 54.79% | -19.95% | -41.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 121.39% | 67.64% | 1.55% | 125.23% | 20.01% | -10.95% | -3.34% | -0.78% | -3.37% | 2.65% | 6.81% | 2.85% | -2.02% | -1.93% | 3.00% | 0.04% | 7.40% | 25.14% | -0.34% | 10.57% | 7.63% | 11.58% | 5.10% | -8.91% | 7.45% | 5.72% | -5.58% | -3.09% | -10.09% | -65.59% | 9.08% | -13.18% | -8.03% | -29.33% | -71.74% | -7.61% | -4.14% | -8.82% | -4.67% | -8.00% | -18.07% | 92.52% | -28.82% | -23.78% | -27.14% | 47.10% | 97.29% | -18.09% | -37.63% | -20.49% | -21.17% | -23.08% | -8.45% | -1.97% | -17.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.90% | 34.73% | 2.71% | 60.04% | 9.86% | 1.01% | 2.63% | 5.85% | 5.16% | 8.33% | -0.85% | 3.72% | 1.94% | 4.57% | 4.85% | -7.39% | 2.81% | 11.96% | 1.20% | 4.36% | 0.71% | -43.77% | 0.41% | -6.31% | -1.86% | -17.26% | -51.74% | -11.70% | -3.97% | -7.41% | -1.46% | -6.53% | -14.50% | -22.00% | -20.53% | -15.81% | -22.27% | -26.35% | -24.91% | -20.18% | -22.89% | 53.05% | -18.91% | -13.08% | -14.73% | 29.66% | 51.58% |
|
Enterprise Value (QoQ)
|
-214.61% | 352.13% | -113.52% | 585.19% | 47.09% | 4.21% | -4.51% | 13.77% | -18.07% | 4.80% | 12.59% | 5.69% | -3.63% | -2.60% | 21.66% | -11.04% | -39.90% | 33.27% | 3.29% | 5.07% | -1.78% | 18.09% | 0.52% | -8.64% | -3.36% | 12.84% | 11.45% | 10.10% | -4.93% | -32.70% | 41.06% | -3.09% | 9.43% | -1.30% | -34.57% | 49.97% | -7.94% | -19.61% | 20.51% | -12.10% | -94.67% | 2,044.41% | -28.88% | 15.20% | -122.98% | 113.64% | 2,185.68% | 67.52% | -20.78% | -8.12% | 8.32% | -37.92% | -30.86% | 8.40% | -12.71% | 0.63% | -29.71% | -11.45% | 63.55% | -26.03% | 64.13% | -10.46% | 0.63% | 4.66% | -15.11% | -34.45% |
|
EPS (Basic) Growth (1y)
|
| | | 2.00% | -33.33% | 436.98% | 0.00% | -72.55% | 0.00% | 25.49% | 64.29% | 21.43% | 340.00% | 17.43% | -34.78% | 94.12% | 38.64% | 87.66% | -13.33% | -24.24% | -6.56% | -30.67% | 61.54% | 8.00% | -45.61% | -10.74% | 2,038.10% | 18.52% | 3.23% | 19.59% | -93.10% | 15.63% | 71.88% | 113.68% | 0.00% | 32.43% | -41.82% | -6.91% | -77.42% | -22.45% | -15.63% | 12.55% | 2,457.14% | -5.26% | 44.44% | 36.94% | -70.95% | 58.33% | 76.92% | 50.55% | -26.92% | -15.79% | -47.83% | -78.15% | 10.53% | -16.67% | -41.67% | 38.46% | -40.48% | 47.50% | -33.33% | -111.11% | 264.00% | -71.19% | -14.29% | 750.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -30.20% | 43.15% | 90.98% | 2.33% | -13.51% | 82.72% | 40.36% | -2.44% | 21.32% | 78.63% | 15.17% | -2.99% | 16.67% | -11.02% | 5.11% | 210.49% | -1.02% | -19.35% | -9.55% | 33.60% | 13.96% | -1.18% | 31.64% | 13.86% | 21.98% | 1.06% | 33.49% | -75.02% | 5.90% | -5.51% | 30.82% | 79.40% | -0.91% | -10.83% | 12.79% | 18.82% | 5.17% | 29.19% | 32.39% | 75.75% | 8.10% | 10.06% | -23.34% | -38.32% | 3.57% | -18.64% | -23.06% | -21.66% | 1.16% | -41.24% | -26.69% | 33.79% | -29.25% | -30.66% | 0.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.94% | 30.60% | 53.28% | 8.45% | -11.94% | 25.39% | 11.34% | 100.09% | 17.98% | 26.19% | 10.28% | 6.15% | 16.83% | 4.56% | 24.30% | 15.63% | 8.23% | -12.11% | 8.04% | -11.65% | 8.73% | -13.88% | 19.04% | 53.51% | 5.92% | 4.70% | 29.67% | -35.02% | 12.24% | 16.61% | 35.78% | 4.16% | 5.34% | -8.13% | -13.94% | 6.26% | -3.98% | -8.08% | -6.83% | 28.99% | 9.20% | -12.31% | -15.66% | -12.66% | -13.93% | -21.00% | -19.94% |
|
EPS (Basic) (QoQ)
|
-70.00% | -124.92% | 474.50% | 264.29% | -80.39% | 25.97% | 11.13% | 0.00% | -28.57% | 58.09% | 45.49% | -26.09% | 158.82% | -57.81% | -19.20% | 120.00% | 84.85% | -42.89% | -62.68% | 92.31% | 128.00% | -57.63% | -13.05% | 28.57% | 14.81% | -30.46% | 1,982.71% | -92.87% | 0.00% | -19.43% | 20.24% | 19.35% | 48.65% | 0.17% | -43.73% | 58.06% | -34.69% | 60.26% | -86.35% | 442.86% | -28.95% | 113.78% | 210.11% | -79.89% | 8.33% | 102.68% | -34.21% | 9.62% | 21.05% | 72.46% | -68.07% | 26.32% | -25.00% | -27.78% | 61.54% | -4.76% | -47.50% | 71.43% | -30.56% | 136.00% | -76.27% | -128.57% | 2,375.00% | -81.32% | -29.41% | 116.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.00% | -28.57% | 438.43% | 0.00% | -72.00% | 0.00% | 25.71% | 64.29% | 21.43% | 330.00% | 17.77% | -34.78% | 94.12% | 41.86% | 89.46% | -13.33% | -24.24% | -6.56% | -30.18% | 61.54% | 8.00% | -45.61% | -10.57% | 2,038.10% | 18.52% | 3.23% | 19.80% | -93.10% | 15.63% | 71.88% | 114.03% | 0.00% | 32.43% | -41.82% | -6.82% | -77.42% | -22.45% | -15.63% | 12.64% | 2,457.14% | -5.26% | 44.44% | 36.84% | -70.95% | 58.33% | 76.92% | 54.66% | -26.92% | -15.79% | -47.83% | -78.15% | 10.53% | -16.67% | -41.67% | 38.46% | -40.48% | 47.50% | -33.33% | -111.11% | 264.00% | -71.19% | -14.29% | 750.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -30.20% | 45.36% | 91.39% | 2.33% | -12.93% | 82.72% | 41.03% | -2.44% | 21.32% | 78.63% | 15.92% | -2.99% | 16.67% | -10.33% | 5.76% | 210.49% | -1.02% | -19.35% | -9.23% | 33.60% | 13.96% | -1.18% | 31.86% | 13.86% | 21.98% | 1.06% | 33.68% | -75.02% | 5.90% | -5.51% | 30.97% | 79.40% | -0.91% | -10.83% | 12.83% | 18.82% | 5.17% | 29.19% | 33.59% | 75.75% | 8.10% | 10.06% | -22.67% | -38.32% | 3.57% | -18.64% | -22.37% | -21.66% | 1.16% | -41.24% | -26.69% | 33.79% | -29.25% | -30.66% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.94% | 32.42% | 53.88% | 8.45% | -11.59% | 25.39% | 11.86% | 100.09% | 17.98% | 26.19% | 10.79% | 6.15% | 16.83% | 5.05% | 24.85% | 15.63% | 8.23% | -12.11% | 8.33% | -11.65% | 8.73% | -13.88% | 19.20% | 53.51% | 5.92% | 4.70% | 29.79% | -35.02% | 12.24% | 16.61% | 36.59% | 4.16% | 5.34% | -8.13% | -13.46% | 6.26% | -3.98% | -8.08% | -6.33% | 28.99% | 9.20% | -12.31% | -15.68% | -12.66% | -13.93% | -21.00% | -19.51% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-72.00% | -125.18% | 497.13% | 257.14% | -80.00% | 19.31% | 17.34% | 0.00% | -28.57% | 49.98% | 53.35% | -26.09% | 152.94% | -58.92% | -15.08% | 120.00% | 84.85% | -45.14% | -61.15% | 92.31% | 128.00% | -59.01% | -10.12% | 28.57% | 14.81% | -32.60% | 2,048.94% | -92.87% | 0.00% | -21.78% | 23.85% | 19.35% | 48.65% | -2.59% | -42.14% | 58.06% | -34.69% | 56.00% | -85.98% | 442.86% | -28.95% | 108.25% | 218.35% | -79.89% | 8.33% | 97.29% | -32.42% | 9.62% | 21.05% | 72.46% | -68.07% | 26.32% | -25.00% | -27.78% | 61.54% | -4.76% | -47.50% | 71.43% | -30.56% | 136.00% | -76.27% | -128.57% | 2,375.00% | -81.32% | -29.41% | 116.67% |
|
FCF Margin Growth (1y)
|
| | | | -277.00 | 9,412.00 | 451.00 | 1,297.00 | -2897.00 | -3227.00 | -666.00 | 1,494.00 | -7988.00 | -9235.00 | -5333.00 | -11129.00 | 1,289.00 | 9,146.00 | 3,850.00 | 7,816.00 | 9,555.00 | -3168.00 | 1,200.00 | 867.00 | -19585.00 | 3,437.00 | -593.00 | -876.00 | 21,159.00 | -3866.00 | -351.00 | 813.00 | 1,306.00 | 1,903.00 | 984.00 | 240.00 | -504.00 | -485.00 | 437.00 | 859.00 | 994.00 | -16406.00 | -556.00 | -991.00 | -1192.00 | 16,056.00 | 2,012.00 | 502.00 | -8715.00 | 1,291.00 | -678.00 | 1,482.00 | 1,456.00 | 1,358.00 | -140.00 | -638.00 | 8,476.00 | -215.00 | 686.00 | 1,121.00 | 159.00 | -1823.00 | -7873.00 | -461.00 | -5442.00 | -7389.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -11161.00 | -3050.00 | -5548.00 | -8338.00 | -9595.00 | -3316.00 | -2148.00 | -1819.00 | 2,856.00 | -3256.00 | -282.00 | -2445.00 | -8741.00 | 9,416.00 | 4,457.00 | 7,808.00 | 11,129.00 | -3597.00 | 256.00 | 805.00 | 2,880.00 | 1,474.00 | 39.00 | 178.00 | 21,961.00 | -2449.00 | 1,069.00 | 1,912.00 | 1,796.00 | -14989.00 | 865.00 | 108.00 | -702.00 | -835.00 | 1,893.00 | 370.00 | -8913.00 | 941.00 | 778.00 | 993.00 | -8451.00 | 18,705.00 | 1,194.00 | 1,346.00 | 1,217.00 | 2,435.00 | -132.00 | 1,965.00 | 10,091.00 | -680.00 | -7327.00 | 22.00 | 3,194.00 | -9427.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -317.00 | 2,929.00 | -497.00 | 346.00 | -19625.00 | -3046.00 | -1541.00 | -1827.00 | 4,430.00 | -3685.00 | -1227.00 | -2508.00 | 13,724.00 | 7,452.00 | 5,090.00 | 8,861.00 | 11,931.00 | -2179.00 | 1,676.00 | 1,904.00 | 3,370.00 | -15418.00 | -80.00 | 45.00 | 21,763.00 | -2799.00 | 2,525.00 | 1,423.00 | -8111.00 | 2,358.00 | 2,199.00 | 2,092.00 | -7961.00 | 1,814.00 | 1,075.00 | 1,213.00 | 1,019.00 | 2,084.00 | 1,324.00 | 1,475.00 | 184.00 | 16,668.00 | -5992.00 | 2,006.00 | -4066.00 | -6777.00 |
|
FCF Margin (QoQ)
|
| -2938.00 | 3,406.00 | 1,409.00 | -2155.00 | 6,752.00 | -5555.00 | 2,255.00 | -6348.00 | 6,421.00 | -2994.00 | 4,415.00 | -15830.00 | 5,174.00 | 908.00 | -1381.00 | -3412.00 | 13,031.00 | -4388.00 | 2,585.00 | -1673.00 | 308.00 | -20.00 | 2,252.00 | -22125.00 | 23,330.00 | -4050.00 | 1,969.00 | -91.00 | -1695.00 | -535.00 | 3,134.00 | 402.00 | -1098.00 | -1454.00 | 2,390.00 | -342.00 | -1080.00 | -532.00 | 2,812.00 | -207.00 | -18480.00 | 15,318.00 | 2,377.00 | -407.00 | -1232.00 | 1,274.00 | 867.00 | -9624.00 | 8,775.00 | -695.00 | 3,027.00 | -9650.00 | 8,677.00 | -2193.00 | 2,529.00 | -536.00 | -14.00 | -1292.00 | 2,963.00 | -1498.00 | -1996.00 | -7342.00 | 10,376.00 | -6479.00 | -3944.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 220.74% | 102.53% | 185.18% | -75.27% | -176.56% | 60.62% | 30.46% | -26.59% | 82.62% | -214.55% | -150.46% | -226.86% | -13.41% | 191.68% | 1,341.88% | 275.54% | 816.40% | 233.49% | -80.35% | -24.54% | -106.41% | -71.96% | 50.21% | 20.22% | 722.71% | 353.83% | 73.83% | -20.13% | -31.94% | -62.86% | -63.74% | -1.12% | 20.63% | 21.87% | -15.94% | -17.90% | -22.87% | -117.59% | 25.66% | 28.27% | 41.68% | 793.74% | -56.40% | -12.66% | -161.79% | -41.87% | 16.67% | -28.71% | -31.19% | -30.69% | 2.59% | 10.82% | 184.12% | 7.63% | -19.83% | -16.42% | -1.70% | 68.75% | -177.71% | 12.06% | -835.11% | -162.47% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 45.64% | 64.02% | 17.54% | -30.65% | -29.08% | 19.04% | 101.45% | 17.80% | 50.55% | 51.86% | 7.18% | 18.89% | 19.55% | 41.90% | 78.26% | 53.16% | 69.37% | 61.90% | -19.95% | -10.18% | -35.24% | -22.11% | -1.80% | -1.71% | 92.31% | 27.12% | -19.08% | -13.45% | -14.13% | -27.64% | -27.37% | 1.36% | 9.65% | 14.15% | -22.77% | -2.75% | -38.82% | -10.81% | -13.86% | -7.22% | -46.57% | 68.63% | -19.49% | -11.63% | -11.98% | -24.31% | -1.37% | -12.92% | 45.57% | 7.98% | -38.19% | 1.25% | -82.50% | -46.35% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.01% | 16.46% | 27.49% | -21.13% | -15.65% | 9.54% | 19.26% | 8.20% | 20.72% | 34.83% | 26.31% | 10.04% | 33.29% | 28.07% | 33.94% | 26.64% | 34.16% | 13.94% | -31.00% | -10.07% | -24.05% | -16.01% | 0.00% | 0.00% | 49.97% | 20.18% | -21.91% | -6.19% | -20.63% | -20.32% | -27.90% | -8.30% | -25.14% | -9.73% | -11.23% | -6.19% | -5.71% | -11.95% | -12.07% | -5.85% | -1.03% | 47.90% | -18.38% | -8.36% | -47.27% | -19.70% |
|
FCF Payout Ratio (QoQ)
|
| -637.72% | 89.67% | 277.46% | -10.69% | -84.54% | 247.58% | -48.47% | -376.43% | 132.44% | 182.30% | -71.00% | -165.45% | -113.77% | -24.36% | 27.10% | 41.48% | 272.81% | 1,584.61% | -89.69% | 138.81% | -19.56% | -0.76% | -60.42% | -120.28% | 451.97% | 431.69% | -68.32% | 5.04% | 156.52% | 103.65% | -85.44% | -10.50% | 39.99% | 98.84% | -60.31% | 9.18% | 41.42% | 37.15% | -61.23% | 2.58% | -132.25% | 1,079.68% | -60.43% | 13.31% | 57.93% | -38.42% | -20.74% | -180.16% | 248.58% | 23.58% | -51.57% | -247.52% | 178.50% | 82.92% | -47.68% | 11.97% | 0.45% | 36.24% | -45.45% | 31.68% | 72.43% | -162.74% | 178.67% | -963.80% | 85.35% |
|
Free Cash Flow Growth (1y)
|
| | | | -16.34% | 705.65% | 17.74% | 36.09% | -232.28% | -36.93% | -21.96% | 41.40% | -503.35% | -194.90% | -319.28% | -187.44% | -4.13% | 224.31% | 108.98% | 161.93% | 114.05% | -69.30% | 426.83% | 37.98% | -1,732.48% | 270.16% | -31.21% | -13.85% | 116.76% | -76.87% | -36.79% | 36.22% | 59.07% | 186.90% | 193.12% | 7.41% | -12.66% | -13.54% | 22.52% | 25.42% | 33.39% | -685.15% | -19.52% | -21.07% | -28.52% | 114.59% | 129.85% | 14.65% | -269.16% | 80.36% | -9.86% | 47.71% | 23.09% | 45.14% | -2.16% | -9.52% | 219.45% | -6.65% | 25.33% | 20.27% | 2.05% | -40.03% | -231.00% | -9.22% | -113.87% | -264.48% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -105.49% | -53.62% | -58.94% | -54.43% | -117.65% | -9.38% | -46.43% | -8.51% | 42.32% | -28.72% | 1.25% | -9.26% | -33.66% | 50.56% | 32.49% | 39.87% | 33.59% | -35.94% | 31.82% | 17.43% | 63.27% | 34.93% | 8.42% | 8.02% | 30.70% | -16.90% | 31.43% | 22.43% | 22.83% | -154.66% | 42.45% | 2.07% | -5.92% | -9.63% | 31.36% | 4.31% | -53.44% | 15.47% | 18.59% | 10.16% | -43.09% | 33.55% | 26.56% | 15.29% | 15.83% | 34.69% | 3.40% | 17.14% | 43.22% | -6.69% | -53.35% | -0.40% | 44.71% | -42.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.47% | 27.61% | -0.94% | 7.53% | -83.95% | -3.30% | -11.04% | -1.86% | 34.58% | -20.87% | -14.71% | -2.59% | 21.40% | 24.05% | 21.09% | 25.21% | 20.44% | -8.19% | 52.42% | 16.88% | 38.36% | -70.55% | 4.68% | 4.53% | 17.31% | -13.30% | 33.24% | 10.68% | -33.50% | 30.73% | 43.05% | 12.48% | -25.26% | 14.08% | 14.86% | 8.69% | 8.18% | 15.84% | 15.38% | 7.78% | 2.54% | 17.23% | -39.74% | 10.84% | -17.29% | -34.55% |
|
Free Cash Flow (QoQ)
|
| -189.35% | 247.82% | 69.25% | -62.57% | 546.79% | -71.26% | 95.63% | -136.38% | 408.40% | -64.44% | 254.45% | -255.23% | 51.49% | 17.84% | -41.35% | -84.85% | 157.91% | -94.06% | 874.33% | -58.07% | 26.56% | 1.89% | 155.19% | -596.09% | 128.70% | -81.07% | 219.60% | -3.50% | -60.39% | -48.26% | 588.76% | 12.70% | -28.56% | -47.14% | 152.38% | -8.37% | -29.27% | -25.09% | 158.35% | -2.54% | -410.26% | 110.30% | 153.35% | -11.74% | -36.68% | 62.33% | 26.38% | -230.22% | 167.51% | -18.87% | 107.08% | -167.80% | 227.41% | -45.30% | 91.49% | -10.49% | -0.43% | -26.57% | 83.77% | -24.05% | -41.49% | -260.42% | 227.35% | -111.60% | -593.89% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -0.29% | -14.14% | -9.48% | -1.43% | -5.16% | -21.67% | -3.50% | 1.45% | -7.96% | 34.05% | 20.28% | -0.50% | 17.64% | 9.84% | -41.86% | 11.25% | 13.29% | 18.27% | 41.91% | 2.34% | -0.99% | -4.22% | 65.42% | 25.83% | 29.99% | 42.99% | 34.48% | 21.00% | 43.36% | 22.53% | 8.82% | 12.33% | -12.26% | -1.36% | 10.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -4.52% | -3.40% | 1.66% | -0.17% | 0.89% | 4.87% | -12.29% | 3.94% | 7.05% | 20.31% | -0.25% | 4.25% | 9.68% | 7.56% | 10.92% | 12.73% | 13.39% | 17.44% | 46.70% | 15.93% | 22.65% | 18.83% | 34.27% | 19.59% | 17.81% | 20.00% | 17.41% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.01% | 3.21% | -2.82% | 2.53% | 2.87% | 5.49% | 9.64% | 7.66% | 9.56% | 18.99% | 17.16% | 11.52% | 19.72% | 16.87% | 14.84% | 14.26% | 12.90% | 14.38% | 30.60% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-3.47% | -17.84% | 16.01% | 8.37% | -16.87% | -13.38% | 26.33% | 4.26% | -31.34% | 6.71% | 32.81% | -5.41% | 0.00% | -4.25% | 9.86% | 11.84% | -6.64% | -49.32% | 110.22% | 13.89% | -2.53% | -39.19% | 51.60% | 10.18% | -5.70% | 5.03% | 15.32% | 13.82% | 3.73% | -1.22% | 3.76% | 34.85% | -11.35% | -12.27% | 7.11% | 5.33% | -0.33% | -1.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -151.83% | 63.18% | 277.37% | -200.31% | 112.43% | 101.48% | -93.81% | 73.63% | 38.40% | 4,597.00% | -257.06% | 63.99% | 742.79% | -557.85% | 295.91% | 361.47% | -132.92% | 87.13% | -19.34% | -220.30% | 103.45% | 94.65% | -166.34% | 86.01% | 1,509.39% | 37,583.11% | -2,529.92% | 77.69% | 373.42% | -35.63% | 54.01% | -28,737.81% | -87.35% | -105.98% | 111.36% | 101.79% | 4,538.59% | -4,969.38% | 4,605.12% | -10,713.65% | 4.61% | 156.31% | -219.68% | 100.05% | -115.31% | -115.91% | 101.18% | 70,680.00% | -142.80% | 69.20% | 24.27% | -98.13% | 96.12% | 463.42% | -323.60% | 1,209.22% | -73.96% | -102.36% | 236.31% | -94.81% | 160.41% | 610.16% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -55.32% | 31.15% | 44.35% | -27.96% | 51.10% | -47.05% | -42.48% | 31.00% | -80.08% | -209.61% | 35.39% | -4.24% | -54.25% | -26.65% | -1.59% | 23.94% | -43.24% | 66.06% | -152.37% | -26.78% | 66.67% | 146.07% | -115.61% | -107.99% | 112.80% | -143.47% | 49.99% | 46.66% | 202.84% | -58.10% | 64.59% | -718.91% | 83.09% | 19.52% | -85.65% | 26.01% | -111.25% | -65.60% | -12.80% | 234.51% | -33.68% | 69.78% | -74.03% | 26.13% | -26.29% | -43.74% | 68.02% | 457.26% | 45.29% | 70.23% | 55.88% | -76.68% | 26.84% | 34.57% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.58% | 31.51% | 17.84% | -18.12% | 15.06% | 53.44% | -16.02% | 47.01% | 16.35% | 253.85% | -114.40% | 48.76% | 48.80% | 50.03% | -66.19% | -95.15% | -35.75% | 36.99% | -5.96% | -27.95% | 77.11% | -108.20% | 112.07% | -76.51% | 241.96% | 233.73% | -138.64% | 15.56% | -45.17% | -16.81% | 15.27% | 187.28% | -33.75% | -15.82% | 15.93% | 15.01% | -21.97% | 47.93% | -30.90% | 55.70% | -15.17% | 70.16% | -44.35% | 14.92% | -56.74% | -53.64% |
|
Net Cash Flow (QoQ)
|
| -164.01% | 49.04% | 329.73% | -169.17% | 54.53% | 345.51% | -229.91% | 108.57% | -94.59% | 927.00% | -653.85% | 144.99% | 83.55% | -134.34% | -26.97% | 1,153.08% | -199.71% | 114.69% | 69.46% | -232.57% | 61.01% | 192.09% | -352.73% | 103.80% | -160.41% | -1,042.57% | 46.72% | 537.62% | 1,306.92% | -180.17% | 99.55% | 9,387.06% | 91.29% | -157.27% | -183.43% | 104.07% | -190.47% | 208.80% | -55.25% | 10,430.48% | -198.87% | 200.98% | -200.95% | 203.79% | -46.78% | -314.63% | 100.04% | -31,981.82% | 44.68% | 115.89% | 2,426.22% | -209.37% | 92.98% | 164.09% | -62.04% | -327.10% | 757.72% | -139.43% | 322.28% | -130.17% | 91.09% | 2,380.08% | -91.54% | 251.21% | -24.73% |
|
Net Income Growth (1y)
|
| | | -98.93% | -57.89% | 110.28% | 178.18% | 682.35% | 1,476.10% | 324.39% | 442.72% | 208.38% | 510.66% | 128.35% | -74.42% | 145.42% | 50.73% | 418.54% | 86.87% | -70.64% | -87.80% | -56.04% | -14.84% | 12.86% | -11.44% | -46.83% | 10,592.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -36.23% | 243.48% | 44.16% | 56.89% | 289.76% | 425.45% | 269.02% | 37.41% | 30.50% | 3.95% | 73.30% | -25.89% | -6.66% | -45.38% | 6.61% | 454.14% | | | | | | | | 104.99% | 96.59% | 100.61% | 127.72% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.50% | 49.45% | 33.69% | 43.79% | 81.36% | 73.41% | 63.67% | 198.31% | | | | | | | | 68.81% | 20.28% | -2.69% | 22.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income (QoQ)
|
-97.08% | -470.43% | 126.62% | -62.64% | 14.29% | -9.56% | 620.33% | 5.08% | 130.24% | -75.65% | 821.17% | -40.29% | 355.92% | -90.89% | 3.19% | 472.85% | 180.02% | -68.67% | -62.81% | -9.98% | 16.38% | 12.83% | -27.95% | 19.28% | -8.67% | -32.26% | 14,389.20% | | | | | | | | | 5.21% | -2.95% | -0.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 9.02% | -33.10% | 454.86% | 4.81% | -72.08% | 1.80% | 26.73% | 64.70% | 28.18% | 376.39% | 23.16% | -26.03% | 112.33% | 59.93% | 111.23% | -1.79% | -17.50% | -3.08% | -26.28% | 59.27% | 10.79% | -42.47% | -7.14% | 2,140.58% | 25.81% | 7.47% | 24.71% | -92.68% | 18.77% | 78.41% | 122.89% | 2.45% | 34.84% | -41.87% | -6.23% | -77.64% | -22.22% | -15.86% | 12.83% | 2,456.49% | -6.07% | 44.45% | 37.19% | -70.64% | 60.16% | 78.90% | 52.14% | -26.07% | -14.83% | -46.95% | -77.95% | 8.88% | -16.26% | -42.22% | 37.92% | -40.54% | 48.64% | -34.13% | -109.81% | 273.88% | -70.94% | -11.55% | 868.49% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.93% | 48.04% | 96.08% | 8.49% | -8.75% | 97.95% | 48.84% | 6.16% | 30.95% | 94.74% | 24.24% | 4.98% | 24.73% | -3.74% | 13.08% | 227.25% | 4.77% | -15.69% | -5.14% | 37.71% | 18.30% | 3.33% | 37.17% | 18.88% | 26.31% | 3.68% | 37.62% | -74.41% | 7.60% | -4.44% | 33.11% | 80.24% | -0.50% | -10.93% | 13.22% | 18.84% | 5.37% | 29.55% | 33.04% | 77.04% | 8.61% | 11.09% | -22.79% | -38.17% | 4.54% | -18.15% | -22.65% | -21.78% | 1.96% | -41.34% | -26.62% | 34.27% | -28.75% | -30.44% | 1.32% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.33% | 38.14% | 60.42% | 14.84% | -7.03% | 34.03% | 17.68% | 111.88% | 25.63% | 35.49% | 17.30% | 13.67% | 23.73% | 11.33% | 32.08% | 21.31% | 12.99% | -9.07% | 12.28% | -9.77% | 11.67% | -11.61% | 22.25% | 57.21% | 8.04% | 6.26% | 32.18% | -33.94% | 13.38% | 17.66% | 37.54% | 4.91% | 6.09% | -7.68% | -13.40% | 6.20% | -3.55% | -7.79% | -6.46% | 29.15% | 9.78% | -12.20% | -15.58% | -12.08% | -13.18% | -20.40% | -18.98% |
|
Net Income towards Common Stockholders (QoQ)
|
-69.06% | -124.72% | 480.60% | 274.56% | -81.01% | 31.10% | 12.41% | -0.24% | -30.76% | 63.20% | 46.09% | -22.36% | 157.34% | -57.81% | -12.26% | 122.87% | 93.84% | -44.27% | -59.20% | 87.21% | 127.74% | -57.62% | -11.86% | 30.23% | 18.26% | -31.59% | 2,026.52% | -92.69% | 1.02% | -20.62% | 24.80% | 18.67% | 51.75% | -0.82% | -42.64% | 56.20% | -34.58% | 59.98% | -86.32% | 443.38% | -29.22% | 114.52% | 209.89% | -80.04% | 8.85% | 103.72% | -33.67% | 8.90% | 21.58% | 73.25% | -67.77% | 25.46% | -24.27% | -27.98% | 59.11% | -3.50% | -47.75% | 71.92% | -31.41% | 141.21% | -76.84% | -125.61% | 2,713.27% | -81.25% | -29.52% | 122.54% |
|
Net Margin Growth (1y)
|
| | | 215.00 | -313.00 | 998.00 | 76.00 | -2283.00 | 2.00 | 153.00 | 495.00 | 175.00 | 2,172.00 | 192.00 | -469.00 | 999.00 | 914.00 | 881.00 | -54.00 | -453.00 | 26.00 | -438.00 | 437.00 | 71.00 | -1737.00 | -286.00 | 24,922.00 | 203.00 | -50.00 | 243.00 | -24382.00 | 224.00 | 1,243.00 | 1,703.00 | -71.00 | 715.00 | -1317.00 | -292.00 | -1377.00 | -693.00 | -360.00 | 192.00 | 9,199.00 | -120.00 | 738.00 | 1,448.00 | -6657.00 | 1,175.00 | 1,462.00 | 1,584.00 | -1012.00 | -719.00 | -1840.00 | -4846.00 | 110.00 | -437.00 | -781.00 | 536.00 | -827.00 | 1,030.00 | -355.00 | -2018.00 | 3,629.00 | -2160.00 | -74.00 | 1,591.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1893.00 | 1,861.00 | 1,344.00 | 103.00 | -1109.00 | 3,088.00 | 1,227.00 | -28.00 | 721.00 | 3,113.00 | 635.00 | -87.00 | 617.00 | -796.00 | 157.00 | 25,305.00 | -179.00 | -1761.00 | -481.00 | 977.00 | 498.00 | -544.00 | 1,659.00 | 468.00 | 1,141.00 | -125.00 | 1,654.00 | -25831.00 | 245.00 | -435.00 | 1,602.00 | 7,750.00 | -99.00 | -939.00 | 1,347.00 | 1,165.00 | 362.00 | 1,840.00 | 3,223.00 | 1,530.00 | 336.00 | 360.00 | -1815.00 | -7560.00 | 19.00 | -1159.00 | -2727.00 | -1729.00 | -126.00 | -2976.00 | -6329.00 | 2,912.00 | -1567.00 | -1210.00 | 108.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1347.00 | 2,802.00 | 1,787.00 | 485.00 | -1491.00 | 1,378.00 | 502.00 | 25,331.00 | 995.00 | 1,326.00 | 592.00 | 453.00 | 1,044.00 | 396.00 | 2,103.00 | 851.00 | 760.00 | -1835.00 | 929.00 | -472.00 | 519.00 | -2222.00 | 1,559.00 | 8,290.00 | 328.00 | 253.00 | 3,293.00 | -23289.00 | 1,300.00 | 1,765.00 | 4,634.00 | 81.00 | 358.00 | -1318.00 | -1915.00 | 262.00 | -794.00 | -781.00 | -1088.00 | 813.00 | 929.00 | -776.00 | -3298.00 | -4757.00 | -1111.00 | -1588.00 | -3155.00 |
|
Net Margin (QoQ)
|
-2061.00 | -1138.00 | 1,074.00 | 2,340.00 | -2589.00 | 173.00 | 153.00 | -20.00 | -304.00 | 325.00 | 495.00 | -340.00 | 1,693.00 | -1655.00 | -167.00 | 1,128.00 | 1,608.00 | -1688.00 | -1102.00 | 729.00 | 2,088.00 | -2153.00 | -227.00 | 363.00 | 280.00 | -702.00 | 24,981.00 | -24355.00 | 26.00 | -409.00 | 356.00 | 251.00 | 1,045.00 | 51.00 | -1418.00 | 1,037.00 | -987.00 | 1,076.00 | -2504.00 | 1,721.00 | -653.00 | 1,628.00 | 6,504.00 | -7598.00 | 205.00 | 2,338.00 | -1601.00 | 234.00 | 491.00 | 2,459.00 | -4197.00 | 527.00 | -630.00 | -547.00 | 759.00 | -20.00 | -973.00 | 770.00 | -603.00 | 1,837.00 | -2358.00 | -894.00 | 5,045.00 | -3952.00 | -273.00 | 771.00 |
|
Profit After Tax Growth (1y)
|
| | | 8.02% | -30.22% | 1,088.64% | 2.99% | -63.96% | -6.03% | 12.73% | 47.33% | 0.44% | 334.21% | 21.47% | -24.94% | 104.02% | 56.63% | 103.02% | -1.34% | -17.13% | -3.16% | -25.58% | 53.47% | 9.71% | -41.77% | -7.07% | 2,044.16% | 24.68% | 7.03% | 23.36% | -92.50% | 17.97% | 75.97% | 118.50% | 2.27% | 33.99% | -41.21% | -6.26% | -75.51% | -21.90% | -15.57% | 12.58% | 2,181.66% | -5.89% | 43.22% | 36.80% | -70.29% | 58.75% | 78.56% | 51.28% | -25.95% | -14.94% | -46.94% | -77.41% | 6.77% | -16.60% | -42.23% | 34.97% | -39.46% | 47.64% | -33.24% | -108.13% | 267.47% | -70.32% | -11.39% | 1,029.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -26.87% | 41.73% | 149.53% | 4.43% | -9.61% | 85.58% | 40.61% | 2.95% | 19.31% | 87.45% | 22.44% | 4.36% | 22.87% | -4.05% | 11.98% | 219.01% | 4.27% | -15.49% | -5.16% | 35.11% | 17.29% | 3.12% | 35.81% | 18.02% | 25.38% | 3.46% | 36.20% | -73.42% | 7.28% | -4.41% | 32.12% | 78.78% | -0.51% | -10.75% | 13.02% | 18.41% | 5.28% | 29.25% | 32.57% | 71.23% | 8.31% | 10.71% | -22.39% | -38.29% | 4.04% | -18.20% | -22.74% | -21.78% | 1.55% | -41.07% | -26.51% | 33.42% | -28.51% | -30.09% | 0.66% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.94% | 33.99% | 86.32% | 11.51% | -7.66% | 29.23% | 13.97% | 104.66% | 18.36% | 32.64% | 16.04% | 12.80% | 22.23% | 10.72% | 30.50% | 20.00% | 12.37% | -8.99% | 11.81% | -9.19% | 11.05% | -11.45% | 21.46% | 55.81% | 7.69% | 6.01% | 31.23% | -33.79% | 13.03% | 17.44% | 36.69% | 4.69% | 5.87% | -7.60% | -13.18% | 5.59% | -3.71% | -7.92% | -6.61% | 26.54% | 9.37% | -12.15% | -15.45% | -12.17% | -13.18% | -20.19% | -19.01% |
|
Profit After Tax (QoQ)
|
-66.09% | -109.17% | 1,147.88% | 231.48% | -78.09% | 29.93% | 9.16% | 16.00% | -42.88% | 55.87% | 42.66% | -20.91% | 146.90% | -56.39% | -11.85% | 114.96% | 89.55% | -43.48% | -57.16% | 80.55% | 121.52% | -56.56% | -11.66% | 29.07% | 17.57% | -30.68% | 1,938.30% | -92.49% | 0.93% | -20.11% | 23.85% | 18.12% | 50.55% | -0.80% | -42.03% | 54.76% | -33.94% | 58.18% | -84.86% | 393.61% | -28.60% | 110.93% | 206.90% | -79.64% | 8.66% | 101.48% | -33.34% | 8.77% | 22.22% | 70.70% | -67.37% | 24.94% | -23.75% | -27.34% | 54.25% | -2.41% | -47.18% | 69.76% | -30.82% | 138.01% | -76.12% | -120.67% | 3,226.95% | -80.78% | -28.69% | 116.84% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 9.00 | 9.00 | 9.00 | 9.00 | | | | | | | | | 1.00 | 0.00 | -2.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 8.00 | 8.00 | 8.00 | 7.00 | | | | | 0.00 | 1.00 | 2.00 | 3.00 | -7.00 | -8.00 | -9.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 9.00 | 9.00 | 9.00 | 9.00 | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | 0.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 22.00 | 19.00 | 19.00 | 18.00 | | | | | | | | | 3.00 | 0.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | 20.00 | 17.00 | 16.00 | 15.00 | | | | | 0.00 | 2.00 | 3.00 | 5.00 | -19.00 | -17.00 | -18.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | 1.00 | 1.00 | 23.00 | 20.00 | 19.00 | 18.00 | | | | | -2.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.00 | -3.00 | -1.00 | 0.00 | | | | | | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | -20.00 | 0.00 | 2.00 | 1.00 | 1.00 | 3.00 | 1.00 | 7.00 | 3.00 | 18.00 | 1.00 | -6.00 | 6.00 | 6.00 | 6.00 | 1.00 | -8.00 | -24.00 | -4.00 | -1.00 | 0.00 | -1.00 | -2.00 | 251.00 | 63.00 | 61.00 | 61.00 | | | | | | | | | -4.00 | -10.00 | -14.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -15.00 | 21.00 | 4.00 | 1.00 | 10.00 | 27.00 | 8.00 | 2.00 | 1.00 | 0.00 | 3.00 | -5.00 | -2.00 | -19.00 | 0.00 | 252.00 | 56.00 | 37.00 | 55.00 | | | | | 16.00 | 17.00 | 16.00 | 17.00 | -239.00 | -57.00 | -59.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.00 | 3.00 | 6.00 | 2.00 | 3.00 | 3.00 | 2.00 | 252.00 | 65.00 | 60.00 | 62.00 | | | | | 17.00 | 9.00 | -8.00 | 11.00 | 11.00 | 7.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales (QoQ)
|
-19.00 | -3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | -3.00 | 7.00 | -3.00 | 17.00 | -20.00 | 0.00 | 9.00 | 17.00 | -19.00 | -5.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 252.00 | -188.00 | -2.00 | -1.00 | | | | | | 1.00 | -1.00 | 0.00 | -4.00 | -5.00 | -5.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue Growth (1y)
|
| | | 1.65% | 2.08% | 6.11% | -3.89% | -1.39% | 1.50% | 5.64% | 7.09% | 7.34% | 2.72% | 1.91% | 10.63% | 10.13% | 20.23% | 17.95% | 4.18% | 5.53% | -3.77% | -5.55% | 6.93% | 6.14% | 8.18% | 13.79% | 13.51% | 12.33% | 10.28% | 4.70% | 2.76% | 6.25% | 8.37% | 4.90% | 6.51% | 0.85% | -0.43% | 3.14% | -4.48% | 2.95% | 4.49% | 5.89% | 11.86% | -0.50% | -3.43% | -6.33% | -4.67% | 1.28% | 7.98% | 12.95% | 12.28% | 9.89% | 5.88% | 4.19% | 3.09% | 1.69% | 0.05% | -2.29% | -0.69% | -1.23% | -1.34% | -0.64% | -5.16% | -2.02% | -1.25% | -1.06% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.47% | 2.10% | 4.54% | 4.42% | 5.24% | 7.83% | 8.29% | 7.27% | 7.65% | 5.93% | 4.32% | 7.21% | 7.25% | 7.77% | 8.23% | 8.14% | 7.96% | 4.71% | 4.01% | 7.64% | 8.20% | 8.94% | 7.71% | 7.50% | 6.37% | 5.97% | 4.24% | 1.49% | 3.33% | 4.08% | 4.64% | 4.41% | 1.09% | 0.16% | 0.76% | 0.62% | 1.24% | 2.90% | 3.86% | 6.19% | 3.46% | 3.36% | 3.30% | 3.34% | 4.21% | 4.58% | 4.76% | 4.75% | 3.34% | 1.48% | 0.38% | -0.98% | -0.53% | -0.85% | -1.33% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.57% | 4.25% | 4.94% | 4.87% | 5.48% | 5.47% | 6.42% | 8.42% | 8.26% | 7.23% | 6.23% | 7.53% | 8.04% | 8.39% | 6.84% | 6.71% | 6.16% | 4.38% | 4.01% | 4.88% | 5.63% | 6.11% | 6.42% | 5.83% | 4.28% | 3.73% | 2.36% | 2.20% | 2.14% | 3.29% | 3.92% | 4.03% | 2.83% | 2.81% | 3.78% | 3.35% | 3.00% | 2.91% | 2.66% | 4.16% | 2.15% | 1.74% | 1.36% | 0.77% | 1.84% | 2.19% | 2.48% |
|
Revenue (QoQ)
|
1.12% | -2.29% | 3.55% | -0.64% | 1.55% | 1.56% | -6.21% | 1.94% | 4.53% | 5.70% | -4.92% | 2.18% | 0.03% | 4.86% | 3.21% | 1.72% | 9.21% | 2.87% | -8.84% | 3.04% | -0.42% | 0.97% | 3.21% | 2.28% | 1.50% | 6.21% | 2.96% | 1.21% | -0.35% | 0.83% | 1.05% | 4.65% | 1.64% | -2.40% | 2.60% | -0.91% | 0.35% | 1.10% | -4.98% | 6.79% | 1.85% | 2.45% | 0.38% | -5.00% | -1.15% | -0.63% | 2.17% | 0.92% | 5.39% | 3.94% | 1.56% | -1.23% | 1.55% | 2.28% | 0.49% | -2.57% | -0.09% | -0.11% | 2.13% | -3.09% | -0.20% | 0.59% | -2.50% | 0.11% | 0.58% | 0.78% |
|
Share-based Compensation Growth (1y)
|
| | | | -1.90% | 10.93% | -1.41% | 0.00% | -18.75% | -12.50% | 19.55% | 45.50% | 54.23% | -13.15% | 42.03% | -36.33% | -42.49% | -12.71% | 23.90% | -13.72% | -30.79% | -24.23% | -9.29% | 7.24% | 12.78% | 16.84% | -8.02% | -17.33% | 0.00% | -5.52% | 6.38% | 6.35% | 0.00% | 11.56% | 13.53% | 13.74% | 22.22% | -4.81% | 7.10% | -25.00% | -36.36% | 12.23% | -45.65% | 33.33% | 71.43% | 21.00% | 20.00% | 58.33% | 58.33% | 52.56% | 76.67% | -57.89% | -63.16% | -58.99% | -14.62% | 0.00% | 14.29% | 5.68% | 6.81% | 37.50% | 25.00% | 24.88% | 3.46% | 18.18% | 20.00% | -23.62% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 7.12% | -5.53% | 18.74% | -2.52% | -10.35% | -12.79% | 28.13% | -7.20% | -15.01% | -16.87% | 16.87% | -16.17% | -23.43% | -8.23% | 1.11% | -8.55% | -7.93% | -5.78% | -3.90% | -1.94% | 4.09% | 7.19% | 3.57% | 0.00% | 6.92% | 0.11% | 8.96% | -3.19% | -8.04% | 6.03% | -12.90% | 4.39% | 10.06% | 8.94% | -11.27% | 16.55% | 19.98% | 27.48% | 4.83% | -3.85% | 0.00% | -8.86% | 21.87% | -12.64% | -12.64% | -12.88% | 17.23% | -16.65% | -19.26% | -18.51% | -1.92% | 17.57% | 19.68% | 0.26% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -13.32% | -11.03% | 13.47% | -3.04% | -10.87% | -10.10% | 11.91% | -6.66% | -7.09% | -8.71% | 9.33% | -12.33% | -14.80% | -4.02% | 4.54% | -1.54% | -0.94% | -2.34% | 1.54% | -4.26% | -2.59% | 5.64% | -8.35% | 0.00% | 5.92% | 6.38% | -3.34% | 13.88% | 16.12% | 17.08% | 6.98% | -5.38% | -4.90% | -4.16% | 1.05% | -7.79% | -6.17% | -2.13% | 0.99% | 4.10% | 7.39% | -0.02% | 14.87% | 1.61% | 0.00% | -8.81% |
|
Share-based Compensation (QoQ)
|
| -16.43% | 50.77% | -31.87% | 14.29% | -5.50% | 33.99% | -30.90% | -7.14% | 1.77% | 83.07% | -15.90% | -1.57% | -42.69% | 199.39% | -62.30% | -11.10% | -13.01% | 324.93% | -73.74% | -28.69% | -4.76% | 408.68% | -68.96% | -25.00% | -1.33% | 300.45% | -72.10% | -9.27% | -6.78% | 350.89% | -72.11% | -14.69% | 4.00% | 358.87% | -72.06% | -8.33% | -19.00% | 416.27% | -80.43% | -22.22% | 42.86% | 150.00% | -52.00% | 0.00% | 0.83% | 147.93% | -36.67% | 0.00% | -2.84% | 187.11% | -84.91% | -12.50% | 8.14% | 497.75% | -82.32% | 0.00% | 0.00% | 504.13% | -77.24% | -9.09% | -0.10% | 400.50% | -74.00% | -7.69% | -36.42% |
|
Shareholder's Equity Growth (1y)
|
| | | -5.85% | -5.23% | -3.96% | -5.26% | -11.92% | -8.62% | -9.31% | -7.19% | 1.85% | 11.55% | 18.93% | 19.38% | 22.84% | 33.48% | 28.44% | 24.50% | 15.45% | 1.07% | 2.89% | 6.83% | 8.01% | 6.28% | 4.40% | 31.39% | 32.51% | 34.01% | 33.04% | 4.73% | 5.79% | 2.35% | 3.85% | 4.34% | 1.38% | 0.88% | 1.21% | -2.36% | -1.32% | -2.94% | -3.97% | 7.03% | 5.74% | 7.69% | 8.45% | 0.00% | 1.29% | 2.65% | 6.00% | 5.84% | 6.51% | 5.15% | -0.02% | -0.22% | -1.82% | -2.71% | -2.44% | -3.20% | -2.30% | -3.75% | -2.98% | 0.31% | -1.76% | 0.88% | 0.74% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -5.47% | -1.14% | 1.18% | 1.63% | 3.29% | 10.81% | 11.47% | 11.32% | 13.04% | 14.60% | 16.27% | 16.66% | 15.27% | 12.76% | 11.33% | 20.45% | 18.22% | 12.91% | 12.64% | 13.70% | 14.83% | 13.39% | 12.99% | 12.81% | 12.43% | 11.43% | 11.82% | 2.18% | 1.91% | 0.07% | 0.31% | 2.92% | 1.89% | 1.79% | 1.77% | 1.48% | 1.86% | 2.38% | 3.35% | 4.24% | 4.49% | 5.14% | 4.75% | 1.84% | 1.94% | 1.64% | 1.12% | 0.74% | 0.72% | -0.51% | -1.82% | -1.05% | -1.96% | -1.88% | -1.57% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.68% | 5.44% | 6.48% | 6.90% | 6.56% | 7.89% | 8.27% | 14.13% | 15.63% | 16.47% | 16.90% | 16.92% | 16.51% | 14.48% | 13.77% | 13.81% | 12.12% | 8.25% | 8.48% | 8.41% | 8.66% | 7.38% | 6.99% | 8.45% | 8.20% | 7.66% | 7.81% | 2.69% | 2.54% | 2.07% | 3.02% | 2.91% | 2.68% | 2.62% | 2.24% | 1.99% | 2.02% | 1.88% | 1.49% | 1.82% | 1.82% | 1.71% | 1.70% | 0.51% | 0.33% | 0.39% | 0.21% |
|
Shareholder's Equity (QoQ)
|
-4.14% | -2.98% | -0.78% | 2.02% | -3.50% | -1.69% | -2.11% | -5.15% | 0.11% | -2.44% | 0.18% | 4.09% | 9.65% | 4.02% | 0.55% | 7.11% | 19.15% | 0.09% | -2.53% | -0.67% | 4.31% | 1.89% | 1.19% | 0.42% | 2.64% | 0.09% | 27.36% | 1.28% | 3.80% | -0.64% | 0.26% | 2.31% | 0.42% | 0.82% | 0.73% | -0.59% | -0.07% | 1.15% | -2.83% | 0.47% | -1.70% | 0.07% | 8.30% | -0.74% | 0.11% | 0.77% | -0.14% | 0.54% | 1.45% | 4.06% | -0.28% | 1.17% | 0.16% | -1.06% | -0.47% | -0.46% | -0.75% | -0.79% | -1.25% | 0.47% | -2.22% | 0.01% | 2.10% | -1.61% | 0.40% | -0.12% |