|
Revenue (Quarter)
|
111.91M | 113.17M | 110.57M | 114.50M | 113.77M | 115.53M | 117.33M | 110.05M | 112.19M | 117.27M | 123.95M | 117.85M | 120.42M | 120.46M | 126.32M | 130.38M | 132.62M | 144.83M | 148.99M | 135.82M | 139.96M | 139.37M | 140.72M | 145.24M | 148.54M | 150.77M | 160.13M | 164.86M | 166.86M | 166.27M | 167.65M | 169.41M | 177.28M | 180.19M | 175.86M | 180.44M | 178.79M | 179.42M | 181.39M | 172.36M | 184.07M | 187.47M | 192.07M | 192.80M | 183.15M | 181.04M | 179.90M | 183.81M | 185.50M | 195.50M | 203.21M | 206.38M | 203.84M | 207.00M | 211.71M | 212.75M | 207.29M | 207.09M | 206.86M | 211.28M | 204.74M | 204.32M | 205.53M | 200.38M | 200.60M | 201.77M | 203.36M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | 33.81M | 33.46M | 36.32M | 39.55M | 38.52M | 40.60M | 38.65M | 40.56M | 42.29M | 42.48M | 48.79M | 49.15M | 48.16M | 50.44M | 48.29M | 49.13M | 50.31M | 51.24M | 54.65M | 59.76M | 53.49M | 55.32M | 52.92M | 58.41M | 56.15M | 55.82M | 56.97M | 58.90M | 57.57M | 56.69M | 57.66M | 58.03M | 69.20M | 59.46M | 60.85M | 64.99M | 61.15M | 59.46M | 60.30M | 60.67M | 60.93M | 61.95M | 66.55M | 69.83M | 69.67M | 69.74M | 73.06M | 75.14M | 70.63M | 75.02M | 74.77M | 79.00M | 73.67M | 73.75M | 79.12M | 72.51M | 71.41M | 74.68M | 73.90M | 74.97M |
|
Selling, General & Administrative (Quarter)
|
9.49M | 9.48M | 9.40M | 8.51M | 6.98M | 8.88M | 8.58M | 7.79M | 7.98M | 12.21M | 7.74M | 9.67M | 8.90M | 9.72M | 9.08M | 10.58M | 8.40M | 8.97M | 8.43M | 10.71M | 8.73M | 7.53M | 8.29M | 11.24M | 8.66M | 8.99M | 8.74M | 11.14M | 8.33M | 9.86M | 8.83M | 11.49M | 9.05M | 9.25M | 9.86M | 11.78M | 9.54M | 9.55M | 9.14M | 12.38M | 9.56M | 11.72M | 10.41M | 10.93M | 10.08M | 9.15M | 10.86M | 9.95M | 10.11M | 10.35M | 10.14M | 13.56M | 9.59M | 9.59M | 9.53M | 12.41M | 9.38M | 8.87M | 12.19M | 12.50M | 9.36M | 9.90M | 10.15M | 12.46M | 10.32M | 8.99M | 8.54M |
|
Other Operating Expenses (Quarter)
|
71.42M | 74.93M | 30.89M | 74.44M | 71.40M | 77.52M | 187.39M | 40.68M | 39.15M | 45.19M | 150.88M | -3.81M | 44.28M | | | -6.28M | -0.04M | 0.03M | | | 5.95M | 36.24M | 2.17M | 1.16M | 2.41M | 7.01M | 0.86M | 4.40M | 5.86M | 3.90M | 0.65M | 5.33M | | 19.85M | 28.98M | | 16.97M | 0.00M | 20.66M | | 6.70M | 3.52M | 29.30M | 153.07M | 0.32M | 10.01M | 52.50M | 18.94M | 22.86M | 38.57M | 93.69M | 4.10M | 50.04M | 9.40M | | 0.45M | 19.37M | | 27.95M | 7.21M | 35.02M | 0.35M | 4.24M | 82.20M | | 5.67M | 19.26M |
|
Operating Expenses (Quarter)
|
80.90M | 84.42M | 40.28M | 82.95M | 78.38M | 86.40M | 195.97M | 82.28M | 80.59M | 93.72M | 198.17M | 44.38M | 93.78M | 92.67M | 42.64M | 46.59M | 96.34M | 54.10M | 36.17M | 56.39M | 115.04M | 113.20M | -137.62M | 110.62M | 52.37M | 54.43M | 296.19M | 122.21M | 121.16M | 121.41M | 57.37M | 125.03M | 123.72M | 61.23M | 59.40M | 59.43M | 125.90M | 128.37M | 62.17M | 60.55M | 60.56M | 64.14M | 138.67M | 62.20M | 126.44M | 56.89M | 129.15M | 127.07M | 56.23M | 60.57M | 63.45M | 144.65M | 176.70M | 150.49M | -212.03M | 65.73M | 66.31M | 67.19M | 411.82M | 70.44M | 64.56M | 154.72M | 178.74M | 65.03M | 63.66M | 157.62M | 410.82M |
|
EBIT (Quarter)
|
33.93M | 31.40M | 32.05M | 32.49M | 35.12M | 29.43M | 26.89M | 32.83M | 35.93M | 25.05M | 26.47M | 36.09M | 32.89M | 31.96M | 30.14M | 34.73M | 37.90M | 34.98M | 16.22M | 34.58M | 39.11M | 38.77M | 21.81M | 35.19M | 39.88M | 35.89M | 39.06M | 43.16M | 45.42M | 44.85M | 39.99M | 45.06M | 54.14M | 51.05M | 49.79M | 52.12M | 53.36M | 51.87M | 51.83M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
2.91M | 3.32M | | 1.70M | 0.96M | 1.62M | -4.99M | 1.87M | 1.90M | | 2.11M | 2.23M | 1.74M | | 8.33M | 1.62M | 1.62M | -0.03M | -1.27M | 1.40M | 1.43M | 0.73M | -3.86M | 0.58M | 0.52M | 0.38M | 0.02M | 0.52M | -0.52M | 0.83M | 2.34M | 0.68M | 0.56M | 0.56M | 0.48M | 0.46M | 0.46M | 0.82M | 0.20M | -3.77M | 0.32M | 0.17M | 0.76M | 0.07M | 0.59M | -3.31M | 0.95M | 0.31M | 0.33M | 0.42M | 0.33M | 0.36M | 0.12M | 0.14M | 0.91M | 1.15M | 1.18M | 0.75M | 1.35M | 1.23M | 7.46M | 1.87M | 1.78M | 1.62M | 4.63M | 1.75M | 1.58M |
|
Non Operating Income (Quarter)
|
2.91M | 3.98M | 1.65M | 1.70M | 0.96M | 1.62M | 1.37M | 1.87M | 1.88M | 1.50M | 2.11M | 2.23M | 0.76M | 1.92M | 1.47M | 1.62M | 1.62M | 1.55M | -1.47M | 1.40M | 1.43M | 0.73M | -1.12M | 0.58M | 0.30M | 0.38M | 0.47M | 0.52M | 0.53M | 0.83M | 0.45M | 0.68M | 1.39M | 0.56M | -0.35M | 0.46M | 0.46M | 0.82M | 0.20M | -3.77M | 0.32M | 0.17M | 0.76M | 0.07M | 0.59M | -3.31M | 0.95M | 0.31M | 0.33M | 0.42M | 0.33M | 0.36M | 0.12M | 0.14M | 0.91M | 1.15M | 1.18M | 0.75M | 1.35M | 1.23M | 7.46M | 1.87M | 1.78M | 1.62M | 4.63M | 1.75M | 1.58M |
|
EBT (Quarter)
|
12.58M | 11.40M | 5.78M | 10.69M | 13.41M | 7.41M | 3.33M | 10.40M | 12.03M | 0.78M | 2.43M | 11.41M | 9.35M | 9.05M | 7.61M | 10.86M | 14.61M | 12.30M | -4.84M | 13.22M | 17.90M | 17.81M | 1.88M | 13.95M | 18.03M | 15.40M | 17.45M | 22.46M | 26.75M | 27.13M | 25.61M | 27.20M | 38.80M | 34.65M | 29.45M | 33.72M | 35.48M | 34.43M | 34.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
37.07M | 10.03M | 14.61M | 12.08M | 40.05M | 8.77M | 11.40M | 10.67M | 14.43M | 3.96M | 11.81M | 18.33M | 8.76M | 35.80M | 15.61M | 13.76M | 15.49M | 56.07M | 19.33M | 8.98M | 24.51M | 54.30M | 18.15M | 16.92M | 26.89M | 27.35M | 21.92M | 446.74M | 33.53M | 33.84M | 27.04M | 33.48M | 39.55M | 59.55M | 59.08M | 34.25M | 53.00M | 35.01M | 55.38M | 8.39M | 41.39M | 29.56M | 62.35M | 191.34M | 38.96M | 42.33M | 85.29M | 56.85M | 61.84M | 75.59M | 129.02M | 42.10M | 52.60M | 40.11M | 29.14M | 44.95M | 43.87M | 23.17M | 39.34M | 27.21M | 64.77M | 15.47M | -3.20M | 100.00M | 19.22M | 13.71M | 29.72M |
|
Equity Income (Quarter)
|
1.86M | 0.68M | 1.58M | 0.80M | 0.89M | 1.02M | 22.63M | 1.47M | 1.35M | 2.28M | 2.60M | -0.16M | 1.51M | 1.32M | 2.37M | 0.44M | 0.91M | -3.17M | 1.82M | -0.03M | 0.67M | | 0.94M | 1.81M | 1.78M | 0.78M | -0.21M | 1.28M | 0.92M | 2.81M | 0.78M | 0.95M | 0.76M | 5.05M | 0.65M | 0.52M | 0.55M | 0.57M | 0.60M | 0.66M | 0.77M | 0.94M | 0.91M | 0.96M | 1.18M | 0.82M | 1.04M | 0.64M | 0.43M | 0.55M | 0.33M | 0.30M | 0.33M | 0.46M | 0.45M | 0.70M | 0.80M | 0.40M | -0.80M | 0.65M | 1.12M | 1.12M | -2.89M | 1.31M | 0.31M | 0.60M | 0.15M |
|
Net Income - Minority (Quarter)
|
| | | | | | -4.46M | | | | -4.65M | -4.54M | -4.59M | -4.55M | -4.75M | -4.69M | -4.74M | -21.18M | -21.40M | -21.30M | -21.32M | -21.61M | -18.11M | -18.08M | -17.98M | -17.99M | -17.98M | -17.96M | -17.70M | -17.95M | -17.96M | -17.80M | -17.70M | -17.64M | -17.42M | -17.46M | -17.47M | -17.38M | -17.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
2.05M | 0.59M | 3.04M | 0.52M | 0.21M | 0.37M | 0.20M | 0.12M | 0.18M | 0.25M | 0.59M | 0.83M | 0.69M | 1.65M | 0.69M | 0.58M | 1.24M | 1.89M | 0.98M | 0.40M | 0.74M | 1.67M | 0.73M | 0.60M | 0.78M | 0.92M | 0.62M | 13.01M | 0.94M | 0.93M | 0.72M | 0.89M | 1.04M | 1.57M | 1.56M | 0.89M | 1.38M | 0.90M | 1.42M | 0.19M | 1.04M | 0.74M | 1.58M | 4.96M | 1.02M | 1.11M | 2.25M | 1.49M | 1.62M | 1.97M | 3.24M | 0.96M | 1.20M | 0.88M | 0.62M | 0.99M | 0.95M | 0.45M | 0.78M | 0.53M | 1.28M | 0.30M | -0.07M | 1.96M | 0.36M | 0.26M | 0.54M |
|
Income from Continuing Operations (Quarter)
|
12.58M | 11.40M | 5.78M | 10.69M | 13.41M | 7.41M | 3.33M | 10.40M | 12.03M | 0.78M | 2.43M | 11.41M | 9.35M | 9.05M | 7.61M | 10.86M | 14.61M | 12.30M | -4.84M | 13.22M | 17.90M | 17.81M | 1.88M | 13.95M | 18.03M | 15.40M | 17.45M | 22.46M | 26.75M | 27.13M | 25.61M | 27.20M | 38.80M | 34.65M | 29.45M | 33.72M | 35.48M | 34.43M | 34.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
22.15M | 0.25M | -26.87M | 0.64M | 0.24M | 0.27M | 0.25M | 1.77M | 1.86M | 4.29M | 1.04M | 9.62M | 5.74M | 26.18M | 2.38M | 2.46M | 14.09M | 39.46M | 12.36M | 4.60M | 4.14M | 4.82M | 5.43M | 3.92M | 4.67M | 4.26M | 2.89M | 418.59M | | | | | | | | 33.72M | 35.48M | 34.43M | 34.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
22.15M | 0.25M | -26.87M | 0.64M | 0.24M | 0.27M | -4.21M | 1.77M | 1.86M | 4.29M | -3.60M | 5.08M | 1.15M | 21.63M | -2.37M | -2.23M | 9.36M | 18.28M | -9.03M | -16.70M | -17.18M | -16.79M | -12.68M | -14.17M | -13.31M | -13.72M | -15.09M | 400.63M | -17.70M | -17.95M | -17.96M | -17.80M | -17.70M | -17.64M | -17.42M | 16.26M | 18.01M | 17.05M | 16.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.62M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.59M | 0.58M | 0.58M |
|
Net Income towards Common Stockholders (Quarter)
|
33.23M | 10.28M | -2.54M | 9.67M | 36.22M | 6.88M | 9.02M | 10.14M | 10.11M | 7.00M | 11.43M | 16.69M | 12.96M | 33.36M | 14.07M | 12.35M | 27.52M | 53.35M | 29.73M | 12.13M | 22.70M | 51.71M | 21.92M | 19.32M | 25.16M | 29.75M | 20.35M | 432.79M | 31.65M | 31.97M | 25.38M | 31.67M | 37.59M | 57.04M | 56.57M | 32.45M | 50.69M | 33.16M | 53.05M | 7.25M | 39.42M | 27.90M | 59.85M | 185.47M | 37.03M | 40.30M | 82.11M | 54.46M | 59.30M | 72.11M | 124.92M | 40.26M | 50.51M | 38.25M | 27.55M | 43.83M | 42.30M | 22.10M | 38.00M | 26.06M | 62.87M | 14.56M | -3.73M | 97.45M | 18.27M | 12.88M | 28.66M |
|
EPS (Basic) (Quarter)
|
0.50 | 0.15 | -0.26 | 0.14 | 0.51 | 0.10 | 0.13 | 0.14 | 0.14 | 0.04 | 0.14 | 0.23 | 0.17 | 0.44 | 0.15 | 0.15 | 0.33 | 0.61 | 0.20 | 0.13 | 0.21 | 0.52 | 0.18 | 0.21 | 0.22 | 0.27 | 0.21 | 4.49 | 0.32 | 0.32 | 0.25 | 0.31 | 0.37 | 0.55 | 0.55 | 0.31 | 0.49 | 0.32 | 0.51 | 0.07 | 0.38 | 0.27 | 0.58 | 1.79 | 0.36 | 0.39 | 0.79 | 0.52 | 0.57 | 0.69 | 1.19 | 0.38 | 0.48 | 0.36 | 0.26 | 0.42 | 0.40 | 0.21 | 0.36 | 0.25 | 0.59 | 0.14 | -0.04 | 0.91 | 0.17 | 0.12 | 0.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.50 | 0.14 | 0.29 | 0.13 | 0.50 | 0.10 | 0.13 | 0.14 | 0.14 | 0.04 | 0.16 | 0.23 | 0.17 | 0.43 | 0.15 | 0.15 | 0.33 | 0.17 | 0.33 | 0.13 | 0.25 | 0.57 | 0.24 | 0.21 | 0.27 | 0.27 | 0.21 | 0.27 | 0.32 | 0.32 | 0.25 | 0.31 | 0.37 | 0.55 | 0.55 | 0.31 | 0.49 | 0.32 | 0.51 | 0.07 | 0.38 | 0.27 | 0.58 | 1.79 | 0.36 | 0.39 | 0.79 | 0.52 | 0.57 | 0.69 | 1.19 | 0.38 | 0.48 | 0.36 | 0.26 | 0.42 | 0.40 | 0.21 | 0.36 | 0.25 | 0.59 | 0.14 | -0.04 | 0.91 | 0.17 | 0.12 | 0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
64.88M | 66.91M | 67.97M | 71.41M | 71.60M | 71.55M | 71.58M | 71.82M | 72.02M | 72.18M | 72.28M | 72.84M | 74.66M | 76.59M | 75.81M | 81.03M | 82.81M | 83.79M | 85.33M | 89.97M | 90.25M | 90.30M | 90.74M | 93.22M | 94.06M | 94.69M | 94.40M | 96.37M | 97.01M | 97.67M | 98.44M | 101.74M | 102.47M | 102.49M | 102.68M | 103.32M | 103.43M | 103.41M | 103.44M | 103.60M | 103.69M | 103.73M | 103.69M | 103.81M | 103.85M | 103.86M | 103.88M | 106.39M | 104.11M | 106.70M | 104.23M | 107.03M | 105.05M | 105.18M | 105.12M | 107.24M | 105.46M | 107.35M | 105.53M | 107.55M | 105.90M | 107.75M | 106.17M | 109.42M | 109.50M | 107.97M | 108.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
70.23M | 75.07M | 72.08M | 75.40M | 75.09M | 75.13M | 75.58M | 75.79M | 76.20M | 76.13M | 76.19M | 76.70M | 77.60M | 80.50M | 79.68M | 84.86M | 86.63M | 87.44M | 88.84M | 93.03M | 93.17M | 93.72M | 93.80M | 96.28M | 97.05M | 97.66M | 97.41M | 99.36M | 99.99M | 100.64M | 101.40M | 104.66M | 105.39M | 106.14M | 105.59M | 106.17M | 106.27M | 106.26M | 106.27M | 106.36M | 106.44M | 106.47M | 106.44M | 106.63M | 106.73M | 106.70M | 106.71M | 106.81M | 106.89M | 106.97M | 107.06M | 107.45M | 107.55M | 107.60M | 107.57M | 107.65M | 107.81M | 107.76M | 107.78M | 107.96M | 108.05M | 108.16M | 108.32M | 109.83M | 109.91M | 110.11M | 110.57M |
|
EBITDA (Quarter)
|
33.93M | 31.40M | 32.05M | 32.49M | 35.12M | 29.43M | 26.89M | 66.64M | 69.39M | 61.37M | 66.02M | 74.61M | 73.49M | 70.61M | 70.70M | 77.02M | 80.37M | 83.77M | 65.37M | 82.75M | 89.55M | 87.06M | 70.94M | 85.50M | 91.12M | 90.54M | 98.82M | 96.66M | 100.74M | 97.78M | 98.40M | 101.21M | 109.96M | 108.02M | 108.69M | 109.68M | 110.05M | 109.53M | 109.87M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
21.34M | 20.00M | 26.28M | 21.80M | 21.70M | 22.02M | 23.57M | 22.43M | 23.91M | 24.27M | 24.03M | 24.68M | 23.55M | 22.91M | 22.53M | 23.87M | 23.29M | 22.68M | 21.06M | 21.36M | 21.21M | 20.96M | 19.93M | 21.24M | 21.85M | 20.48M | 21.61M | 20.70M | 18.67M | 17.72M | 14.39M | 17.86M | 15.35M | 16.39M | 20.34M | 18.39M | 17.88M | 17.44M | 17.72M | 18.74M | 20.36M | 20.53M | 22.03M | 21.28M | 19.84M | 19.89M | 19.96M | 19.77M | 19.00M | 21.99M | 25.10M | 24.39M | 25.03M | 26.39M | 29.57M | 33.10M | 34.06M | 34.25M | 35.30M | 36.55M | 35.90M | 37.47M | 37.27M | 36.64M | 37.66M | 38.48M | 39.65M |