|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.81M | 185.50M | 195.50M | 203.21M | 206.38M | 203.84M | 207.00M | 211.71M | 212.75M | 207.29M | 207.09M | 206.86M | 211.28M | 204.74M | 204.32M | 205.53M | 200.38M | 200.60M | 201.77M | 203.36M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.93M | 61.95M | 66.55M | 69.83M | 69.67M | 69.74M | 73.06M | 75.14M | 70.63M | 75.02M | 74.77M | 79.00M | 73.67M | 73.75M | 79.12M | 72.51M | 71.41M | 74.68M | 73.90M | 74.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.95M | 10.11M | 10.35M | 10.14M | 13.56M | 9.59M | 9.59M | 9.53M | 12.41M | 9.38M | 8.87M | 12.19M | 12.50M | 9.36M | 9.90M | 10.15M | 12.46M | 10.32M | 8.99M | 8.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.94M | 22.86M | 38.57M | 93.69M | 4.10M | 50.04M | 9.40M | | 0.45M | 19.37M | | 27.95M | 7.21M | 35.02M | 0.35M | 4.24M | 82.20M | | 5.67M | 19.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.07M | 56.23M | 60.57M | 63.45M | 144.65M | 176.70M | 150.49M | -212.03M | 65.73M | 66.31M | 67.19M | 411.82M | 70.44M | 64.56M | 154.72M | 178.74M | 65.03M | 63.66M | 157.62M | 410.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.33M | 0.42M | 0.33M | 0.36M | 0.12M | 0.14M | 0.91M | 1.15M | 1.18M | 0.75M | 1.35M | 1.23M | 7.46M | 1.87M | 1.78M | 1.62M | 4.63M | 1.75M | 1.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.33M | 0.42M | 0.33M | 0.36M | 0.12M | 0.14M | 0.91M | 1.15M | 1.18M | 0.75M | 1.35M | 1.23M | 7.46M | 1.87M | 1.78M | 1.62M | 4.63M | 1.75M | 1.58M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.85M | 61.84M | 75.59M | 129.02M | 42.10M | 52.60M | 40.11M | 29.14M | 44.95M | 43.87M | 23.17M | 39.34M | 27.21M | 64.77M | 15.47M | -3.20M | 100.00M | 19.22M | 13.71M | 29.72M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.43M | 0.55M | 0.33M | 0.30M | 0.33M | 0.46M | 0.45M | 0.70M | 0.80M | 0.40M | -0.80M | 0.65M | 1.12M | 1.12M | -2.89M | 1.31M | 0.31M | 0.60M | 0.15M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.62M | 1.97M | 3.24M | 0.96M | 1.20M | 0.88M | 0.62M | 0.99M | 0.95M | 0.45M | 0.78M | 0.53M | 1.28M | 0.30M | -0.07M | 1.96M | 0.36M | 0.26M | 0.54M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.59M | 0.58M | 0.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.46M | 59.30M | 72.11M | 124.92M | 40.26M | 50.51M | 38.25M | 27.55M | 43.83M | 42.30M | 22.10M | 38.00M | 26.06M | 62.87M | 14.56M | -3.73M | 97.45M | 18.27M | 12.88M | 28.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.57 | 0.69 | 1.19 | 0.38 | 0.48 | 0.36 | 0.26 | 0.42 | 0.40 | 0.21 | 0.36 | 0.25 | 0.59 | 0.14 | -0.04 | 0.91 | 0.17 | 0.12 | 0.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.57 | 0.69 | 1.19 | 0.38 | 0.48 | 0.36 | 0.26 | 0.42 | 0.40 | 0.21 | 0.36 | 0.25 | 0.59 | 0.14 | -0.04 | 0.91 | 0.17 | 0.12 | 0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.96M | 106.53M | 104.12M | 104.23M | 104.93M | 105.05M | 105.18M | 105.12M | 105.29M | 105.46M | 105.67M | 105.53M | 107.55M | 105.90M | 107.75M | 106.17M | 109.42M | 109.50M | 109.70M | 108.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.81M | 106.89M | 106.97M | 107.06M | 107.45M | 107.55M | 107.60M | 107.57M | 107.65M | 107.81M | 107.76M | 107.78M | 107.96M | 108.05M | 108.16M | 108.32M | 109.83M | 109.91M | 110.11M | 110.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77M | 19.00M | 21.99M | 25.10M | 24.39M | 25.03M | 26.39M | 29.57M | 33.10M | 34.06M | 34.25M | 35.30M | 36.55M | 35.90M | 37.47M | 37.27M | 36.64M | 37.66M | 38.48M | 39.65M |