|
Assets Growth (1y)
|
| | | | 8.44% | -0.88% | 3.45% | 1.66% | 1.06% | -2.65% | -4.94% | -3.72% | -4.25% | 1.02% | -1.35% | -4.36% | -3.01% | -8.02% | -6.91% | -8.11% | -13.61% | -12.98% | -11.83% | -9.51% | -5.38% | -6.33% | -6.80% | -7.88% | -5.56% | -1.31% | -1.65% | -0.93% | -0.77% | -1.85% | 0.30% | -3.87% | -73.09% | -72.60% | -72.34% | -70.77% | 14.31% | 14.35% | 13.66% | 8.53% | 2.19% | 2.94% | 4.65% | 7.97% | 5.27% | 5.49% | 3.33% | 1.42% | -3.12% | -5.88% | -4.66% | -1.33% | 2.06% | 3.78% | 5.17% | 4.66% | 6.97% | 9.00% | 5.39% | 5.92% | 5.81% | 4.65% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 1.62% | -0.85% | -1.01% | -2.18% | -2.09% | -3.29% | -4.43% | -5.42% | -7.08% | -6.84% | -6.80% | -7.35% | -7.44% | -9.16% | -8.54% | -8.51% | -8.26% | -7.00% | -6.85% | -6.18% | -3.93% | -3.19% | -2.76% | -4.27% | -36.82% | -35.73% | -35.14% | -34.71% | -32.67% | -32.50% | -31.93% | -32.69% | -32.01% | -31.42% | -30.97% | -30.04% | 7.13% | 7.48% | 7.12% | 5.92% | 1.39% | 0.73% | 1.02% | 2.61% | 1.35% | 1.00% | 1.19% | 1.55% | 1.89% | 2.11% | 1.85% | 3.03% | 4.93% | 5.78% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.54% | -4.84% | -4.46% | -4.89% | -5.16% | -5.91% | -6.43% | -6.74% | -6.44% | -5.65% | -5.79% | -6.21% | -5.77% | -6.20% | -5.48% | -6.11% | -27.08% | -26.37% | -25.85% | -25.34% | -22.88% | -22.24% | -21.98% | -22.57% | -21.69% | -20.76% | -20.15% | -20.07% | -19.97% | -19.69% | -19.36% | -19.70% | -20.35% | -20.37% | -20.18% | -19.28% | 3.99% | 3.94% | 4.27% | 4.18% | 2.62% | 2.94% | 2.70% | 3.67% | 3.33% | 3.28% |
|
Assets (QoQ)
|
| 9.33% | -2.84% | 3.11% | -0.99% | -0.07% | 1.41% | 1.32% | -1.57% | -3.74% | -0.98% | 2.62% | -2.12% | 1.56% | -3.31% | -0.50% | -0.74% | -3.69% | -2.14% | -1.79% | -6.67% | -2.99% | -0.84% | 0.79% | -2.41% | -3.97% | -1.34% | -0.37% | 0.05% | 0.36% | -1.69% | 0.36% | 0.21% | -0.73% | 0.47% | -3.82% | -71.95% | 1.09% | 1.42% | 1.63% | 9.71% | 1.13% | 0.80% | -2.96% | 3.30% | 1.87% | 2.48% | 0.12% | 0.72% | 2.08% | 0.38% | -1.73% | -3.79% | -0.83% | 1.68% | 1.70% | -0.48% | 0.84% | 3.04% | 1.21% | 1.72% | 2.75% | -0.37% | 1.72% | 1.62% | 1.62% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00% | 75.76% | 331.58% | 113.95% | 76.56% | 44.83% | 20.45% | -50.00% | -63.72% | -51.19% | -3.77% | -19.57% | 195.12% | -4.88% | -60.78% | -70.27% | -57.02% | -48.72% | 20.00% | 181.82% | -42.31% | 15.00% | 16.67% | -12.90% | 20.00% | 0.00% | -14.29% | 66.67% | 13.89% | 34.78% | 91.67% | 0.00% | 29.27% | 58.06% | 8.70% | 15.56% | 20.75% | 2.04% | 22.00% | 15.38% | -140.63% | -24.00% | -34.43% | -25.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.79% | 7.50% | 67.32% | -4.89% | 23.65% | -12.39% | -23.11% | -50.74% | -22.80% | -38.02% | -23.21% | -12.33% | -9.89% | -17.53% | -18.12% | -9.97% | -33.24% | -16.14% | 6.27% | 59.93% | -7.62% | 15.73% | 24.22% | 13.23% | 20.89% | 28.67% | 21.32% | 24.42% | 21.14% | 29.54% | 36.47% | 10.06% | -38.11% | 7.02% | -4.55% | 0.00% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.07% | -9.53% | 26.69% | -6.33% | -14.06% | -16.89% | -8.64% | -21.74% | -20.45% | -22.82% | -14.65% | -0.44% | 0.00% | -5.44% | -2.04% | 3.99% | -15.22% | 4.67% | 20.11% | 36.43% | 4.24% | 20.11% | 20.51% | 14.12% | -23.45% | 10.56% | 7.39% | 10.76% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | | | | | | | | | | -48.44% | -157.58% | 326.32% | 48.84% | -9.38% | -24.14% | 109.09% | 22.83% | -25.66% | -36.90% | -13.21% | -10.87% | 0.00% | 24.39% | -27.45% | 227.03% | -67.77% | -48.72% | -45.00% | 372.73% | -61.54% | 20.00% | 29.17% | -3.23% | -23.33% | 21.74% | -3.57% | 33.33% | -36.11% | 4.35% | 87.50% | -8.89% | -24.39% | 48.39% | -2.17% | 17.78% | -7.55% | 2.04% | 4.00% | 23.08% | -21.88% | 22.00% | -1.64% | -143.33% | 246.15% | 5.26% | 12.50% |
|
Cash from Investing Activities Growth (1y)
|
| | | 109.79% | 158.96% | -614.39% | -121.20% | 156.57% | -170.69% | 95.28% | -93.24% | -638.19% | 82.66% | -249.44% | -143.01% | 122.46% | 758.70% | 154.34% | 395.97% | -36.16% | 26.49% | 12.43% | -110.84% | 50.51% | -88.71% | -28.95% | 47.09% | -34.24% | -15.03% | 347.41% | 103.39% | -722.68% | -282.31% | -101.49% | 975.00% | 79.97% | 113.06% | -6,066.67% | -2,890.70% | 153.31% | -382.86% | -143.24% | 31.00% | 502.33% | -467.68% | 9.48% | -27.90% | -157.92% | 77.05% | 4.34% | 32.20% | 128.00% | 302.33% | 6.59% | 20.33% | -453.97% | 91.19% | -20.79% | -103.67% | 2.47% | -277.96% | 17.44% | -16.39% | 7.82% | 16.33% | -20.75% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -10.58% | 58.35% | -5.61% | -44.16% | 45.83% | -6.88% | 27.85% | 151.45% | -8.28% | 51.03% | 60.50% | 7.96% | 30.37% | 43.26% | 34.52% | 44.63% | -14.19% | -50.50% | 52.89% | -87.52% | -101.35% | -29.56% | -26.98% | 29.92% | -41.29% | -41.30% | -82.83% | -116.65% | -12.72% | -38.79% | -61.79% | -493.45% | 38.26% | -28.00% | -413.98% | -198.62% | -22.97% | -78.48% | -28.19% | 15.73% | -0.78% | 66.75% | 6.83% | 11.60% | -37.05% | 42.41% | -2.58% | -3.23% | 1.12% | -90.23% | 2.34% | -23.61% | -73.05% | -69.23% | -6.39% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.02% | 21.08% | 22.15% | -18.33% | 24.40% | -35.09% | 15.68% | 4.43% | -5.25% | 16.42% | 54.44% | 15.03% | 2.44% | -7.81% | 50.76% | 15.57% | -22.76% | -50.78% | -39.51% | -20.90% | -8.03% | -15.60% | -55.55% | -30.00% | 21.37% | -39.32% | -61.69% | -55.10% | -33.99% | -23.54% | -31.52% | -182.99% | 16.04% | 24.36% | -161.09% | -72.56% | -13.01% | 70.14% | -18.90% | 0.59% | -39.97% | -55.08% | 4.21% | -10.37% | -20.27% | -5.74% | -1.48% |
|
Cash from Investing Activities (QoQ)
|
-151.83% | 89.63% | 364.39% | -85.82% | 1,416.16% | -225.65% | 92.15% | 271.62% | -517.72% | 91.61% | -221.35% | -377.97% | 86.54% | -69.02% | -123.47% | 144.17% | 294.79% | -86.06% | 1,117.16% | -90.47% | 682.14% | -87.61% | -217.37% | 232.29% | -41.36% | -21.97% | -187.41% | 264.41% | -24.23% | 310.88% | -99.34% | -30,300.00% | 77.81% | 96.64% | 577.78% | -662.79% | 114.46% | -1,685.71% | -116.22% | 110.75% | -176.74% | -1,263.64% | 38.67% | 193.84% | -172.33% | -117.44% | 13.34% | 57.51% | 71.33% | -806.20% | 38.58% | 117.55% | 107.14% | -518.39% | 47.62% | 22.03% | 211.88% | -364.33% | 11.68% | 62.66% | -104.14% | -22.64% | -24.52% | 70.43% | -85.29% | -76.99% |
|
Cash from Operations Growth (1y)
|
| | | -51.68% | -27.05% | 37.68% | 364.63% | -2.87% | -31.18% | -36.84% | -38.91% | 140.51% | -80.41% | 47.88% | -27.85% | -83.68% | 131.25% | -49.28% | -28.78% | 87.63% | -27.48% | -22.22% | 196.71% | 28.08% | 311.18% | 131.43% | -23.71% | -10.96% | -36.86% | -33.89% | -12.57% | -43.47% | 60.05% | 6.96% | 0.15% | 216.44% | -16.59% | -9.21% | 51.21% | -60.81% | 29.93% | 152.10% | 4.20% | 6.81% | 33.66% | -3.74% | 16.59% | 154.70% | -13.52% | -6.92% | -0.99% | -43.48% | 16.23% | 17.72% | -9.97% | 103.03% | -105.03% | 16.44% | 50.09% | 25.95% | 2,671.43% | -5.25% | 15.18% | -10.21% | 2.46% | 9.54% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 4.12% | -53.84% | 8.74% | 26.99% | -27.50% | -32.19% | -22.05% | -32.04% | -9.70% | -31.00% | -16.45% | 15.09% | -26.81% | 90.34% | -2.99% | 17.25% | 28.86% | 23.48% | 5.97% | 25.55% | -13.61% | 60.77% | 17.84% | -12.58% | 16.79% | -5.54% | -13.73% | 9.81% | -11.17% | 20.15% | 34.78% | 16.42% | 9.82% | 13.14% | 30.12% | 22.47% | 2.15% | 14.52% | 31.21% | 6.35% | 15.42% | 10.34% | 1.79% | 1.29% | 42.98% | -27.05% | 8.46% | 10.19% | 13.06% | 14.56% | 9.10% | 15.89% | 31.92% | 9.85% | 6.51% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.15% | -30.26% | -12.69% | 34.04% | -1.74% | -1.45% | -3.14% | -6.61% | -3.43% | -3.13% | -2.25% | 0.34% | -27.71% | 47.45% | -8.38% | 7.14% | 30.80% | 20.24% | 2.93% | 24.55% | -4.38% | 35.11% | 30.23% | 1.03% | -7.79% | 7.92% | 9.27% | 9.97% | 13.78% | 14.92% | 17.01% | 12.74% | 13.78% | 7.80% | 19.28% | 10.37% | 4.11% | -15.86% | 25.36% | 10.20% | 31.50% | 11.69% | 3.08% | 12.43% | 27.01% | 5.91% | 5.78% |
|
Cash from Operations (QoQ)
|
-3.37% | -22.23% | -69.83% | 113.10% | 45.90% | 46.77% | 1.82% | -55.45% | 3.38% | 34.69% | -1.52% | 75.38% | -91.58% | 916.67% | -51.95% | -60.34% | 19.35% | 122.97% | -32.53% | 4.49% | -53.87% | 139.13% | 157.40% | -54.89% | 48.10% | 34.59% | -15.15% | -47.35% | 5.03% | 40.91% | 12.22% | -65.96% | 197.33% | -5.83% | 5.08% | 7.55% | -21.63% | 2.51% | 75.00% | -72.13% | 159.86% | 98.90% | -27.67% | -71.43% | 225.17% | 43.24% | -12.39% | -37.58% | 10.41% | 54.18% | -6.81% | -64.37% | 127.04% | 56.16% | -28.73% | -19.65% | -105.63% | 3,714.29% | -8.13% | -32.58% | 14.86% | 33.17% | 11.68% | -47.44% | 31.07% | 42.37% |
|
Dividends Paid - Common Growth (1y)
|
| | | -35.35% | | -21.43% | -50.00% | -70.31% | | 290.91% | 360.00% | 131.58% | 0.00% | 0.00% | -6.52% | 0.00% | -4.44% | 9.30% | 58.14% | 52.27% | 55.81% | 68.09% | 1.47% | 16.42% | 11.94% | -3.80% | 26.09% | 8.97% | 13.33% | 9.21% | -6.90% | 2.35% | 1.18% | 2.41% | 2.47% | 3.45% | 4.65% | 5.88% | 31.33% | 21.11% | 18.89% | 23.33% | -2.75% | -0.92% | 8.41% | 5.41% | 9.43% | 7.41% | 8.62% | 5.13% | 3.45% | 12.07% | 0.79% | 2.44% | 2.50% | 3.08% | 5.51% | 3.97% | 4.88% | 5.22% | 4.48% | 5.34% | 6.20% | 6.38% | 6.43% | 6.52% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -23.69% | 41.16% | 45.36% | 29.07% | -11.74% | | 62.27% | 89.45% | 52.21% | 14.19% | 22.48% | 14.47% | 21.03% | 18.56% | 20.91% | 26.48% | 24.54% | 25.50% | 20.87% | 6.00% | 9.10% | 8.68% | 2.47% | 6.35% | 4.89% | 6.27% | 5.80% | 7.80% | 8.64% | 7.97% | 10.17% | 9.38% | 7.47% | 10.49% | 11.24% | 11.80% | 8.83% | 11.87% | 10.97% | 3.26% | 6.05% | 5.88% | 4.32% | 5.08% | 7.46% | 4.93% | 3.84% | 3.60% | 6.72% | 3.57% | 3.91% | 4.52% | 4.89% | 5.47% | 5.27% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.51% | 33.17% | 41.35% | 28.10% | 4.04% | | 47.19% | 54.14% | 34.94% | 13.56% | 14.06% | 11.98% | 14.61% | 13.83% | 14.60% | 14.06% | 15.39% | 15.92% | 13.88% | 9.90% | 10.22% | 9.82% | 7.04% | 8.97% | 6.72% | 9.11% | 9.01% | 5.92% | 6.42% | 8.19% | 8.18% | 8.18% | 8.36% | 8.11% | 8.19% | 8.18% | 8.29% | 8.29% | 7.80% | 3.43% | 5.28% | 5.52% | 4.45% | 5.26% | 6.79% | 5.13% | 4.67% |
|
Dividends Paid - Common (QoQ)
|
-83.84% | -12.50% | 42.86% | 220.00% | | | -9.09% | 90.00% | 136.84% | -4.44% | 6.98% | -4.35% | 2.27% | -4.44% | 0.00% | 2.33% | -2.27% | 9.30% | 44.68% | -1.47% | 0.00% | 17.91% | -12.66% | 13.04% | -3.85% | 1.33% | 14.47% | -2.30% | 0.00% | -2.35% | -2.41% | 7.41% | -1.15% | -1.16% | -2.35% | 8.43% | 0.00% | 0.00% | 21.11% | 0.00% | -1.83% | 3.74% | -4.50% | 1.89% | 7.41% | 0.86% | -0.85% | 0.00% | 8.62% | -2.38% | -2.44% | 8.33% | -2.31% | -0.79% | -2.38% | 8.94% | 0.00% | -2.24% | -1.53% | 9.30% | -0.71% | -1.43% | -0.72% | 9.49% | -0.67% | -1.34% |
|
EBITDA Margin Growth (1y)
|
| | | 6,552.00 | -9238.00 | -21.00 | -704.00 | 220.00 | 5,536.00 | -5037.00 | 298.00 | 2,197.00 | -2183.00 | 4,458.00 | -3389.00 | 195.00 | 3,021.00 | -1008.00 | 2,731.00 | -3639.00 | -113.00 | 80.00 | -69.00 | -34.00 | 35.00 | -98.00 | -3344.00 | 19.00 | 100.00 | 276.00 | 141.00 | -788.00 | -862.00 | -913.00 | 2,433.00 | -22.00 | -44.00 | -47.00 | 127.00 | -10.00 | 65.00 | -1.00 | -48.00 | -25.00 | -289.00 | 35.00 | 105.00 | 34.00 | 371.00 | 192.00 | -58.00 | -17.00 | -33.00 | -270.00 | 79.00 | -72.00 | -114.00 | 95.00 | -44.00 | 52.00 | 35.00 | 8.00 | 18.00 | 39.00 | 22.00 | 73.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 8,970.00 | -5885.00 | -599.00 | -3795.00 | 2,613.00 | 6,374.00 | -1586.00 | -360.00 | -1247.00 | 725.00 | 3,530.00 | -727.00 | -3478.00 | 2,943.00 | -1026.00 | -681.00 | -3654.00 | 23.00 | 258.00 | -3271.00 | -803.00 | -726.00 | -735.00 | -770.00 | -791.00 | -805.00 | -683.00 | 2,701.00 | -820.00 | -841.00 | -960.00 | 2,512.00 | -57.00 | -268.00 | -12.00 | 185.00 | -1.00 | 146.00 | 226.00 | -1.00 | -8.00 | 49.00 | -44.00 | 126.00 | -55.00 | 224.00 | 16.00 | -23.00 | -37.00 | -111.00 | -167.00 | 53.00 | 19.00 | -57.00 | 177.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,526.00 | -2977.00 | -1527.00 | -1132.00 | -1061.00 | 6,296.00 | -1605.00 | -3772.00 | -1262.00 | 861.00 | 3,708.00 | -3929.00 | -4247.00 | 2,182.00 | -1663.00 | 1,893.00 | -4464.00 | -883.00 | -702.00 | -711.00 | -835.00 | -705.00 | -782.00 | -691.00 | -826.00 | -1030.00 | -649.00 | 2,759.00 | -810.00 | -760.00 | -733.00 | 2,559.00 | -40.00 | 70.00 | -91.00 | 205.00 | -90.00 | -1.00 | 51.00 | 34.00 | -28.00 | -30.00 | 60.00 | 100.00 | 37.00 | 281.00 | 98.00 |
|
EBITDA Margin (QoQ)
|
8,380.00 | -1415.00 | -465.00 | 52.00 | -7410.00 | 7,802.00 | -1148.00 | 976.00 | -2095.00 | -2771.00 | 4,187.00 | 2,875.00 | -6475.00 | 3,871.00 | -3660.00 | 6,459.00 | -3649.00 | -158.00 | 79.00 | 89.00 | -123.00 | 35.00 | -70.00 | 123.00 | -53.00 | -99.00 | -3315.00 | 3,486.00 | 28.00 | 77.00 | -3450.00 | 2,557.00 | -46.00 | 26.00 | -105.00 | 102.00 | -68.00 | 23.00 | 69.00 | -35.00 | 7.00 | -42.00 | 22.00 | -12.00 | -257.00 | 283.00 | 92.00 | -83.00 | 79.00 | 104.00 | -158.00 | -41.00 | 63.00 | -134.00 | 191.00 | -192.00 | 21.00 | 75.00 | 52.00 | -96.00 | 4.00 | 48.00 | 62.00 | -75.00 | -13.00 | 99.00 |
|
EBIT Growth (1y)
|
| | | 187.26% | -142.35% | 25.43% | -31.38% | 8.58% | 133.78% | -139.13% | 8.85% | 105.97% | -212.03% | 300.85% | -159.94% | -13.16% | 248.06% | -52.68% | 201.88% | -75.89% | -8.68% | 2.92% | -7.27% | -1.82% | 3.65% | -9.88% | -202.93% | -13.97% | -7.66% | 5.75% | 19.12% | -41.09% | -46.26% | -47.67% | 162.94% | 10.00% | 8.35% | 9.90% | 15.99% | 4.21% | 14.02% | 10.36% | 10.07% | -2.34% | -30.53% | 0.41% | 10.54% | 10.89% | 71.39% | 32.11% | 3.06% | 0.00% | -6.88% | -25.08% | 11.69% | 1.18% | -0.18% | 22.59% | 2.03% | 15.15% | 11.48% | 10.39% | 9.34% | 10.62% | 10.30% | 15.17% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 58.09% | -29.27% | -0.48% | -34.77% | 24.76% | 36.80% | -28.08% | -12.73% | -24.45% | 14.85% | 43.88% | -17.27% | -40.98% | 50.39% | -24.00% | 0.93% | -41.17% | -4.39% | -0.64% | -40.47% | -20.76% | -19.88% | -20.70% | -19.38% | -17.70% | -18.68% | -15.27% | 37.34% | -12.27% | -12.76% | -14.06% | 41.00% | 3.83% | -4.97% | 6.79% | 12.17% | 4.12% | 10.72% | 13.55% | 7.83% | 2.69% | 3.50% | -0.20% | 8.36% | 3.91% | 16.79% | 6.66% | 5.51% | 5.22% | 1.19% | 0.46% | 7.61% | 8.83% | 7.07% | 15.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.22% | -26.35% | -13.65% | -15.81% | -14.40% | 20.40% | -19.17% | -21.38% | -18.29% | 7.71% | 24.01% | -19.84% | -36.39% | 21.93% | -24.65% | 20.06% | -33.31% | -12.64% | -10.82% | -10.84% | -10.62% | -8.67% | -9.56% | -7.73% | -10.72% | -15.69% | -7.59% | 22.14% | -6.07% | -4.59% | -3.38% | 23.86% | 4.42% | 6.49% | 3.81% | 10.19% | 2.69% | 4.76% | 6.10% | 7.40% | 4.76% | 4.29% | 6.11% | 7.26% | 7.40% | 14.39% | 9.06% |
|
EBIT Margin Growth (1y)
|
| | | 6,552.00 | -9238.00 | -21.00 | -704.00 | 220.00 | 5,536.00 | -5037.00 | 298.00 | 2,197.00 | -2183.00 | 4,458.00 | -3389.00 | 195.00 | 3,021.00 | -1008.00 | 2,731.00 | -3639.00 | -113.00 | 80.00 | -69.00 | -34.00 | 35.00 | -98.00 | -3344.00 | 19.00 | 100.00 | 276.00 | 141.00 | -788.00 | -862.00 | -913.00 | 2,433.00 | -22.00 | -44.00 | -47.00 | 127.00 | -10.00 | 65.00 | -1.00 | -48.00 | -25.00 | -289.00 | 35.00 | 105.00 | 34.00 | 371.00 | 192.00 | -58.00 | -17.00 | -33.00 | -270.00 | 79.00 | -72.00 | -114.00 | 95.00 | -44.00 | 52.00 | 35.00 | 8.00 | 18.00 | 39.00 | 22.00 | 73.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 8,970.00 | -5885.00 | -599.00 | -3795.00 | 2,613.00 | 6,374.00 | -1586.00 | -360.00 | -1247.00 | 725.00 | 3,530.00 | -727.00 | -3478.00 | 2,943.00 | -1026.00 | -681.00 | -3654.00 | 23.00 | 258.00 | -3271.00 | -803.00 | -726.00 | -735.00 | -770.00 | -791.00 | -805.00 | -683.00 | 2,701.00 | -820.00 | -841.00 | -960.00 | 2,512.00 | -57.00 | -268.00 | -12.00 | 185.00 | -1.00 | 146.00 | 226.00 | -1.00 | -8.00 | 49.00 | -44.00 | 126.00 | -55.00 | 224.00 | 16.00 | -23.00 | -37.00 | -111.00 | -167.00 | 53.00 | 19.00 | -57.00 | 177.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,526.00 | -2977.00 | -1527.00 | -1132.00 | -1061.00 | 6,296.00 | -1605.00 | -3772.00 | -1262.00 | 861.00 | 3,708.00 | -3929.00 | -4247.00 | 2,182.00 | -1663.00 | 1,893.00 | -4464.00 | -883.00 | -702.00 | -711.00 | -835.00 | -705.00 | -782.00 | -691.00 | -826.00 | -1030.00 | -649.00 | 2,759.00 | -810.00 | -760.00 | -733.00 | 2,559.00 | -40.00 | 70.00 | -91.00 | 205.00 | -90.00 | -1.00 | 51.00 | 34.00 | -28.00 | -30.00 | 60.00 | 100.00 | 37.00 | 281.00 | 98.00 |
|
EBIT Margin (QoQ)
|
8,380.00 | -1415.00 | -465.00 | 52.00 | -7410.00 | 7,802.00 | -1148.00 | 976.00 | -2095.00 | -2771.00 | 4,187.00 | 2,875.00 | -6475.00 | 3,871.00 | -3660.00 | 6,459.00 | -3649.00 | -158.00 | 79.00 | 89.00 | -123.00 | 35.00 | -70.00 | 123.00 | -53.00 | -99.00 | -3315.00 | 3,486.00 | 28.00 | 77.00 | -3450.00 | 2,557.00 | -46.00 | 26.00 | -105.00 | 102.00 | -68.00 | 23.00 | 69.00 | -35.00 | 7.00 | -42.00 | 22.00 | -12.00 | -257.00 | 283.00 | 92.00 | -83.00 | 79.00 | 104.00 | -158.00 | -41.00 | 63.00 | -134.00 | 191.00 | -192.00 | 21.00 | 75.00 | 52.00 | -96.00 | 4.00 | 48.00 | 62.00 | -75.00 | -13.00 | 99.00 |
|
EBIT (QoQ)
|
275.71% | -52.40% | 5.39% | -1.01% | -185.28% | 240.97% | -42.34% | 56.64% | -73.47% | -263.31% | 260.39% | 196.39% | -114.43% | 392.78% | -147.87% | 529.40% | -75.39% | -6.42% | 3.05% | 1.60% | -6.80% | 5.47% | -7.16% | 7.58% | -1.61% | -8.29% | -206.03% | 189.92% | 5.60% | 5.03% | -181.09% | 165.50% | -3.66% | 2.28% | -2.48% | 14.47% | -5.10% | 3.74% | 2.93% | 2.84% | 3.83% | 0.41% | 2.65% | -8.75% | -26.14% | 45.13% | 13.01% | -8.45% | 14.15% | 11.88% | -11.85% | -11.17% | 6.29% | -9.98% | 31.42% | -19.53% | 4.85% | 10.56% | 9.38% | -9.19% | 1.52% | 9.47% | 8.35% | -8.12% | 1.22% | 14.31% |
|
EBT Growth (1y)
|
| | | 125.04% | -95.80% | -41.56% | -59.31% | -27.66% | -204.17% | -101.85% | -102.96% | -99.48% | -82.67% | -182.35% | 1,360.00% | -21,950.00% | 186.50% | 1,029.17% | 91.27% | 239.36% | -36.71% | 11.21% | -7.88% | 2.63% | 213.33% | -23.59% | -99.10% | -39.04% | -63.83% | 39.31% | -15,900.00% | 5.25% | -265.29% | -65.72% | 166.77% | 29.43% | 291.10% | 192.82% | -60.43% | 49.33% | -15.08% | 23.21% | 304.79% | -55.61% | 29.82% | -18.53% | -3.55% | -11.92% | 87.50% | 9.59% | 39.42% | 78.55% | -50.09% | -25.90% | -19.14% | 20.70% | 21.30% | 88.19% | 29.25% | 39.51% | 35.71% | 17.10% | 13.05% | -14.05% | 36.62% | 38.45% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 26.01% | -27.65% | -26.63% | -46.64% | -41.23% | 18.07% | -21.36% | -10.62% | 16.31% | 44.22% | 214.73% | 189.25% | 578.60% | 54.88% | 114.69% | -74.87% | 42.14% | -10.48% | 5.79% | -49.05% | -13.00% | -57.05% | -28.54% | -1.68% | -6.01% | 4.54% | 11.83% | 246.91% | 26.70% | 38.94% | 7.34% | 45.33% | -4.98% | 60.14% | 43.24% | 15.61% | -16.42% | 27.38% | 3.23% | 75.91% | -11.29% | 6.70% | -12.87% | 2.83% | 23.82% | 4.32% | 15.18% | 13.37% | 44.33% | -6.34% | 17.76% | 5.72% | 13.12% | 31.02% | 45.04% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.97% | -46.51% | -20.57% | -23.17% | 3.16% | 26.69% | -16.20% | -64.14% | -0.31% | 25.66% | 101.31% | -99.50% | 188.68% | -0.51% | 41.99% | 10.86% | 26.09% | 17.77% | 3.51% | -19.10% | 4.94% | 24.90% | 5.65% | 8.77% | -11.26% | 4.72% | 7.02% | 176.97% | -4.48% | 45.54% | 2.00% | 28.02% | 6.17% | 31.76% | 19.00% | 11.74% | 4.70% | 4.59% | 8.93% | 41.58% | 3.29% | 14.87% | 7.83% | 9.70% | 17.88% | 16.05% | 19.89% |
|
EBT Margin Growth (1y)
|
| | | 4,817.00 | -4044.00 | -1611.00 | -1438.00 | -241.00 | -719.00 | -1427.00 | -1174.00 | -612.00 | -322.00 | -38.00 | 363.00 | -696.00 | 1,101.00 | 993.00 | 682.00 | 2,014.00 | -176.00 | 123.00 | -47.00 | 33.00 | 678.00 | -209.00 | -953.00 | -384.00 | -587.00 | 453.00 | -1598.00 | -8.00 | -1083.00 | -852.00 | 2,509.00 | 145.00 | 1,788.00 | 663.00 | -560.00 | 462.00 | -226.00 | 127.00 | 901.00 | -875.00 | 273.00 | -192.00 | -37.00 | -122.00 | 818.00 | -3.00 | 339.00 | 431.00 | -955.00 | -251.00 | -341.00 | 102.00 | 80.00 | 544.00 | 263.00 | 314.00 | 295.00 | 92.00 | 77.00 | -269.00 | 377.00 | 412.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,964.00 | -5085.00 | -3076.00 | -2249.00 | -1549.00 | 60.00 | -472.00 | -129.00 | 706.00 | 603.00 | 1,078.00 | 997.00 | 1,351.00 | 1,603.00 | 907.00 | -318.00 | 1,663.00 | -84.00 | 366.00 | -2598.00 | -359.00 | -992.00 | -608.00 | -42.00 | -247.00 | 118.00 | 264.00 | 352.00 | 599.00 | 479.00 | -62.00 | 2,850.00 | -268.00 | 1,835.00 | 597.00 | 304.00 | -535.00 | 865.00 | -69.00 | 1,202.00 | -566.00 | 136.00 | -447.00 | -39.00 | 411.00 | -57.00 | 289.00 | 261.00 | 847.00 | -580.00 | 385.00 | -2.00 | 147.00 | 752.00 | 1,048.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,282.00 | -4160.00 | -1960.00 | -1614.00 | 499.00 | 562.00 | -558.00 | -1129.00 | 355.00 | 694.00 | 1,321.00 | -1553.00 | 959.00 | -67.00 | 508.00 | 593.00 | 1,800.00 | 621.00 | 177.00 | -649.00 | 248.00 | 571.00 | 181.00 | 299.00 | -660.00 | 165.00 | 198.00 | 1,215.00 | -398.00 | 1,570.00 | -258.00 | 3,152.00 | 41.00 | 1,698.00 | 342.00 | 302.00 | -1.00 | -10.00 | 224.00 | 1,124.00 | -150.00 | 511.00 | 189.00 | 300.00 | 456.00 | 615.00 | 794.00 |
|
EBT Margin (QoQ)
|
8,447.00 | -1485.00 | -424.00 | -1721.00 | -414.00 | 948.00 | -251.00 | -524.00 | -892.00 | 240.00 | 2.00 | 38.00 | -603.00 | 524.00 | 403.00 | -1021.00 | 1,194.00 | 417.00 | 92.00 | 311.00 | -996.00 | 715.00 | -78.00 | 392.00 | -350.00 | -172.00 | -822.00 | 961.00 | -553.00 | 867.00 | -2872.00 | 2,551.00 | -1629.00 | 1,099.00 | 488.00 | 186.00 | 15.00 | -27.00 | -734.00 | 1,208.00 | -673.00 | 326.00 | 40.00 | -567.00 | 474.00 | -139.00 | 195.00 | -652.00 | 1,414.00 | -961.00 | 538.00 | -560.00 | 28.00 | -257.00 | 448.00 | -117.00 | 6.00 | 207.00 | 166.00 | -65.00 | -13.00 | 4.00 | 151.00 | -411.00 | 634.00 | 39.00 |
|
EBT (QoQ)
|
260.27% | -54.19% | 5.74% | -67.75% | -73.08% | 536.81% | -26.39% | -42.67% | -138.76% | 88.67% | -17.65% | 110.00% | -13,800.00% | 82.48% | 625.00% | -273.41% | 154.23% | 88.19% | 8.07% | 26.35% | -75.37% | 230.67% | -10.48% | 40.77% | -24.80% | -19.36% | -98.94% | 9,425.00% | -55.38% | 210.59% | -219.70% | 163.45% | -170.07% | 164.41% | 133.15% | 22.99% | 3.47% | -1.30% | -68.49% | 364.07% | -41.16% | 43.20% | 3.52% | -49.11% | 72.09% | -10.14% | 22.56% | -53.53% | 266.34% | -47.48% | 55.92% | -40.48% | 2.40% | -22.02% | 70.14% | -11.16% | 2.91% | 20.98% | 16.85% | -4.11% | 0.11% | 4.39% | 12.82% | -27.09% | 59.13% | 5.78% |
|
Enterprise Value Growth (1y)
|
| | | | 42.71% | 31.46% | 17.43% | 14.22% | -1.49% | -1.96% | 9.29% | 28.29% | 41.84% | 50.67% | 40.78% | 16.06% | 5.43% | 13.39% | 12.51% | 8.39% | 7.45% | -20.91% | -21.83% | 9.67% | 27.33% | 31.52% | 62.26% | 47.47% | 23.83% | 35.36% | -2.82% | -139.57% | -88.87% | -69.27% | -19.79% | 48.10% | 30.11% | 5.75% | -1,468.41% | -76.23% | 28.28% | 17.32% | 91.80% | 40.40% | -55.16% | -1,303.25% | -12.39% | -34.41% | 7.36% | 91.21% | -12.61% | -16.93% | 25.72% | 24.58% | -4.38% | -3.12% | -28.21% | -21.15% | 0.23% | 26.72% | -14.37% | -20.12% | -5.66% | -13.14% | 1.41% | -6.43% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | 30.33% | 29.88% | 23.74% | 19.78% | 17.66% | 24.19% | 22.25% | 18.00% | 20.15% | 19.76% | 14.22% | 11.44% | 14.00% | 10.49% | 26.18% | 24.25% | 19.98% | 18.81% | 22.10% | -4.37% | -1.49% | 9.17% | 22.53% | 13.23% | -0.18% | -1.03% | -168.32% | -29.89% | 1.81% | -9.67% | -15.52% | 18.31% | 8.04% | -121.96% | -13.09% | -12.18% | -1.02% | -0.67% | 53.00% | 2.16% | -2.21% | 2.37% | -9.73% | -17.46% | 4.09% | 56.85% | -5.45% | 4.04% | -2.89% | -3.15% | -3.24% | 5.09% | -13.07% | -15.70% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.61% | 18.43% | 13.91% | 15.64% | 17.79% | 18.45% | 26.39% | 23.52% | 22.38% | 25.55% | 24.52% | 2.65% | 1.76% | 4.74% | 13.10% | 11.58% | 7.53% | 3.11% | -54.78% | -0.78% | 12.12% | 10.20% | 9.77% | 7.26% | -2.27% | -64.28% | -12.24% | -11.91% | -6.36% | -10.23% | -14.30% | 3.04% | 11.75% | 6.22% | -11.20% | -11.23% | 0.37% | 1.39% | 35.91% | 6.68% | -9.38% | -6.25% | -6.85% | -6.09% | 0.10% | 36.56% |
|
Enterprise Value (QoQ)
|
| 8.89% | 25.62% | 17.26% | -2.18% | -9.00% | 10.39% | 14.05% | -20.89% | -9.51% | 20.28% | 32.06% | 1.94% | 7.12% | 4.30% | 3.69% | -10.47% | 14.94% | 3.33% | -0.85% | -11.60% | -11.13% | 2.59% | 25.23% | 10.22% | -4.73% | 46.32% | -4.07% | -30.19% | 11.13% | 14.60% | -142.48% | -2.63% | 20.36% | 39.56% | -5.07% | -38.20% | -7.40% | -905.73% | 88.19% | 43.75% | -23.82% | 0.20% | 14.24% | -46.43% | -1,019.77% | 92.01% | -2.56% | -0.92% | -6.30% | -2.35% | -6.49% | 35.89% | -7.92% | -41.67% | -5.21% | 20.30% | -1.98% | -16.67% | 22.73% | -24.40% | -7.11% | -2.62% | 17.26% | -8.41% | -15.62% |
|
EPS (Basic) Growth (1y)
|
| | | 88.86% | 350.00% | 287.34% | -4.16% | 361.90% | -66.67% | -92.57% | -82.48% | -81.82% | -620.00% | -90.91% | -154.17% | -290,000,100.00% | -161,538,361.54% | 6,499,999,900.00% | 538,461,638.46% | 100.00% | 100.00% | -100.00% | -100.00% | 0.91% | 195.19% | 3.37% | 15.73% | -27.03% | -44.44% | 23.91% | -134.95% | 25.93% | -176.36% | -42.98% | -2,780.56% | 63.73% | 485.71% | 84.62% | 105.11% | 4.19% | -36.42% | 20.83% | 184.91% | -56.90% | 25.24% | -13.10% | -1.99% | -9.33% | 96.90% | 9.52% | 43.92% | 94.12% | -47.24% | -24.64% | -13.15% | 28.03% | 30.60% | 103.85% | 37.84% | 48.52% | 41.71% | 22.64% | 14.51% | -13.15% | 40.73% | 46.92% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 27.10% | -63.03% | 26.26% | -27.87% | -11,035.92% | -13,994.60% | 7,501.23% | 7,894.52% | 0.00% | -183.56% | 100.75% | 54.78% | 77.05% | 79.75% | 351.44% | 114.89% | 25.99% | 25.99% | -98.79% | -25.99% | -2.49% | 26.08% | -9.95% | -139.00% | 14.59% | 17.84% | 9.26% | -19.87% | 29.03% | 23.26% | 8.35% | 83.65% | -9.74% | 71.81% | 24.69% | 28.92% | -25.88% | 16.17% | 4.77% | 58.99% | -8.80% | 9.17% | -10.49% | 7.00% | 31.10% | 10.70% | 18.94% | 19.88% | 54.54% | -0.79% | 23.51% | 11.09% | 18.20% | 37.59% | 54.29% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.04% | -76.92% | 25.61% | -9.04% | 35.94% | 45.85% | -9.07% | -5.55% | -5.94% | 61.54% | 59.63% | -28.47% | 38.52% | -10.07% | 130.45% | -140.09% | 14.87% | 14.87% | -92.87% | -94.03% | 9.61% | 24.49% | 10.25% | 11.15% | -7.54% | 5.44% | 6.49% | 7.52% | -3.44% | 35.80% | 3.90% | 51.25% | 5.29% | 39.01% | 9.86% | 16.85% | 0.24% | 1.56% | 12.05% | 36.92% | 7.60% | 19.21% | 12.39% | 14.10% | 23.79% | 22.02% | 24.84% |
|
EPS (Basic) (QoQ)
|
98.41% | -1,216.67% | 280.94% | -129.38% | 135.71% | 886.67% | -7.43% | -19.71% | -95.45% | 120.00% | 118.18% | -16.67% | -230.00% | 103.85% | -1,400.00% | -446,153,746.15% | 27.59% | 254.76% | 7.69% | -100.00% | -194.55% | 185.58% | 0.00% | 24.72% | -10.81% | -7.07% | 11.96% | -21.36% | -32.10% | 107.27% | -131.58% | 383.33% | -141.18% | 254.76% | -1,695.38% | 116.10% | -2.99% | -25.93% | -55.83% | 228.30% | -40.80% | 40.78% | 4.14% | -50.33% | 72.00% | -2.33% | 17.46% | -54.05% | 273.53% | -45.67% | 54.35% | -38.03% | 1.52% | -22.39% | 77.88% | -8.65% | 3.55% | 21.14% | 20.28% | -1.57% | -1.20% | 4.84% | 12.31% | -25.34% | 60.09% | 9.46% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 88.86% | 333.33% | 269.62% | -13.25% | 335.71% | -64.29% | -91.79% | -81.45% | -81.82% | -620.00% | -90.91% | -156.52% | -272,222,322.22% | -149,999,900.00% | 5,999,999,900.00% | 500,000,100.00% | 100.00% | 100.00% | -100.00% | -100.00% | 4.85% | 196.00% | 4.65% | 17.44% | -26.85% | -43.75% | 24.44% | -135.64% | 26.58% | -177.78% | -42.86% | -2,780.56% | 64.00% | 480.95% | 85.94% | 105.01% | 4.27% | -36.25% | 20.17% | 186.54% | -56.73% | 26.47% | -11.89% | -1.34% | -9.46% | 94.57% | 7.94% | 42.86% | 94.03% | -47.41% | -25.00% | -13.33% | 27.69% | 31.06% | 104.90% | 37.91% | 48.80% | 41.04% | 22.49% | 14.74% | -12.96% | 40.98% | 47.27% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 26.99% | -63.03% | 26.26% | -27.87% | -10,427.27% | -13,970.59% | 7,550.36% | 7,963.01% | 1.33% | -180.20% | 98.47% | 55.21% | 81.71% | 78.55% | 348.14% | 113.77% | 25.99% | 25.99% | -98.77% | -25.99% | -0.98% | 25.11% | -9.38% | -141.35% | 14.94% | 18.56% | 9.76% | -19.85% | 29.36% | 23.61% | 8.49% | 83.10% | -9.55% | 71.81% | 25.33% | 28.90% | -25.80% | 16.19% | 4.55% | 59.25% | -8.73% | 8.97% | -10.65% | 6.90% | 30.91% | 10.28% | 18.37% | 19.52% | 54.48% | -0.94% | 23.47% | 11.10% | 18.26% | 37.61% | 54.61% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.85% | -75.54% | 25.30% | -9.66% | 35.52% | 46.97% | -7.65% | -4.02% | -4.41% | 60.95% | 59.06% | -28.95% | 40.91% | -10.07% | 129.74% | -140.09% | 14.87% | 14.87% | -92.76% | -93.97% | 10.67% | 24.74% | 10.71% | 11.62% | -7.28% | 6.09% | 6.96% | 7.80% | -3.24% | 35.97% | 3.96% | 50.93% | 5.39% | 38.75% | 9.77% | 16.82% | 0.24% | 1.57% | 11.92% | 37.00% | 7.63% | 19.06% | 12.35% | 14.09% | 23.78% | 21.67% | 24.51% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
98.41% | -1,216.67% | 280.94% | -129.38% | 133.33% | 857.14% | -7.46% | -20.16% | -94.95% | 120.00% | 109.09% | -21.74% | -244.44% | 103.85% | -1,400.00% | -376,922,976.92% | 20.41% | 253.85% | 8.33% | -100.00% | -197.09% | 186.00% | 0.00% | 25.58% | -11.11% | -6.25% | 12.22% | -21.78% | -31.65% | 107.41% | -132.14% | 377.78% | -142.00% | 252.38% | -1,720.31% | 115.81% | -2.44% | -25.63% | -56.30% | 228.85% | -40.35% | 40.20% | 4.20% | -50.34% | 74.32% | -2.33% | 16.67% | -54.42% | 274.63% | -45.82% | 54.41% | -38.10% | 1.54% | -22.73% | 78.43% | -8.79% | 4.22% | 20.81% | 20.10% | -1.59% | -1.21% | 4.92% | 12.50% | -25.35% | 60.00% | 9.59% |
|
FCF Margin Growth (1y)
|
| | | -1093.00 | 903.00 | 132.00 | 1,439.00 | -28.00 | -1273.00 | -123.00 | -641.00 | 763.00 | -697.00 | 81.00 | -544.00 | -1220.00 | 259.00 | -523.00 | -44.00 | 390.00 | -79.00 | -301.00 | 1,443.00 | 157.00 | 929.00 | 1,034.00 | -583.00 | -44.00 | -426.00 | -432.00 | 134.00 | -358.00 | 573.00 | 95.00 | -379.00 | 993.00 | -343.00 | -256.00 | 869.00 | -910.00 | 253.00 | 1,480.00 | -159.00 | 31.00 | 480.00 | -7.00 | 325.00 | 834.00 | -400.00 | -439.00 | -215.00 | -651.00 | 271.00 | 452.00 | -286.00 | 653.00 | -1891.00 | 142.00 | 728.00 | 240.00 | 2,012.00 | -390.00 | 320.00 | -240.00 | -58.00 | 83.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -358.00 | -1068.00 | 90.00 | 254.00 | -485.00 | -1712.00 | -565.00 | -1229.00 | -67.00 | -517.00 | -743.00 | 855.00 | -672.00 | 1,109.00 | 210.00 | 816.00 | 504.00 | 425.00 | 302.00 | 993.00 | -244.00 | 1,077.00 | 697.00 | -828.00 | 592.00 | -196.00 | -593.00 | 624.00 | -275.00 | 483.00 | 1,319.00 | 331.00 | 114.00 | 390.00 | 1,217.00 | 1,035.00 | -46.00 | 333.00 | 1,034.00 | -49.00 | 214.00 | 350.00 | 6.00 | -176.00 | 836.00 | -2020.00 | 155.00 | 227.00 | 242.00 | 392.00 | 204.00 | 762.00 | 653.00 | 63.00 | -166.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1187.00 | -888.00 | -734.00 | 1,652.00 | 63.00 | -862.00 | 169.00 | -369.00 | 47.00 | -14.00 | -140.00 | 406.00 | -1074.00 | 1,256.00 | -127.00 | 570.00 | 1,139.00 | 654.00 | 141.00 | 1,483.00 | -161.00 | 987.00 | 1,922.00 | -118.00 | -288.00 | 538.00 | 881.00 | 790.00 | 590.00 | 563.00 | 873.00 | 441.00 | 297.00 | 261.00 | 1,231.00 | 534.00 | -44.00 | -1287.00 | 1,628.00 | 394.00 | 1,107.00 | 472.00 | -242.00 | 872.00 | 836.00 | -66.00 | -153.00 |
|
FCF Margin (QoQ)
|
-594.00 | 173.00 | -1096.00 | 424.00 | 1,401.00 | -598.00 | 211.00 | -1042.00 | 155.00 | 553.00 | -307.00 | 362.00 | -1305.00 | 1,331.00 | -932.00 | -314.00 | 174.00 | 549.00 | -453.00 | 120.00 | -295.00 | 327.00 | 1,291.00 | -1165.00 | 477.00 | 432.00 | -327.00 | -626.00 | 95.00 | 426.00 | 239.00 | -1117.00 | 1,025.00 | -52.00 | -235.00 | 255.00 | -311.00 | 35.00 | 890.00 | -1524.00 | 852.00 | 1,262.00 | -749.00 | -1335.00 | 1,302.00 | 775.00 | -417.00 | -826.00 | 67.00 | 737.00 | -193.00 | -1262.00 | 989.00 | 918.00 | -931.00 | -323.00 | -1555.00 | 2,951.00 | -345.00 | -811.00 | 218.00 | 548.00 | 365.00 | -1371.00 | 400.00 | 689.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 33.80% | | -42.93% | -89.24% | -69.44% | | 518.94% | 652.98% | -3.71% | 410.42% | -32.38% | 29.55% | 512.90% | -58.68% | 115.51% | 174.69% | -10.37% | 92.17% | 143.28% | -70.45% | -5.43% | -67.40% | -58.82% | 81.78% | 35.00% | 91.89% | 60.70% | -3.44% | 74.67% | -40.24% | -6.23% | 17.43% | -71.72% | 20.21% | 11.92% | -25.13% | 214.70% | -8.76% | -50.96% | -8.90% | -6.68% | -19.24% | 9.28% | -6.05% | -59.87% | 25.57% | 14.74% | 4.96% | 107.24% | -11.59% | -13.45% | 15.62% | -50.09% | -1,089.04% | -10.73% | -30.82% | -17.39% | 108.63% | 11.92% | -12.64% | 17.62% | 2.00% | -3.87% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -26.70% | 205.79% | 33.67% | 1.63% | 21.73% | | 108.16% | 199.25% | 74.24% | 59.44% | 52.48% | 1.70% | 73.19% | -36.27% | 29.25% | 13.85% | 4.60% | 6.33% | 17.20% | -19.65% | 30.65% | -27.96% | -14.71% | 27.26% | -12.63% | 11.29% | 19.03% | -5.31% | 15.85% | -13.13% | -19.86% | -7.13% | -6.00% | -3.96% | -15.67% | -13.79% | 5.63% | -2.55% | -14.97% | -3.51% | -8.10% | -3.57% | 2.76% | 4.47% | -25.40% | -135.01% | -3.94% | -5.66% | -5.11% | -8.97% | -4.73% | -11.26% | -21.44% | -4.52% | -1.34% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.68% | 86.74% | 65.78% | -3.15% | 8.86% | | 55.31% | 70.47% | 46.52% | 20.45% | 18.60% | 13.04% | 65.06% | -21.56% | 26.61% | 10.85% | -10.78% | -2.89% | 11.06% | -14.53% | 14.70% | -16.33% | -19.38% | 7.05% | 14.39% | 0.31% | -2.00% | -6.19% | -10.25% | -7.84% | -8.39% | -4.61% | -7.13% | -0.33% | -9.85% | -4.91% | 4.04% | -58.78% | -13.83% | -6.40% | -20.38% | -5.22% | 1.63% | -7.18% | -16.61% | -0.69% | -0.94% |
|
FCF Payout Ratio (QoQ)
|
-83.28% | 12.52% | 373.49% | 50.16% | | | -10.71% | 326.50% | 129.11% | -29.06% | 8.62% | -45.46% | 1,114.49% | -90.60% | 108.10% | 158.01% | -18.12% | -50.98% | 165.25% | -15.81% | 75.56% | -37.94% | -67.78% | 169.39% | -39.48% | -21.62% | 42.25% | 100.07% | -13.97% | -34.36% | -14.53% | 261.92% | -70.57% | 3.00% | 7.03% | -12.83% | 25.09% | -4.10% | -28.41% | 266.41% | -63.73% | -48.46% | 33.01% | 275.31% | -68.61% | -30.26% | 14.35% | 60.33% | -1.79% | -36.28% | 4.61% | 216.56% | -58.10% | -37.62% | 39.75% | 36.64% | -930.30% | 105.63% | 8.30% | 63.17% | -13.30% | -26.95% | -15.46% | 119.67% | -24.81% | -31.17% |
|
Free Cash Flow Growth (1y)
|
| | | -51.68% | -27.05% | 37.68% | 364.63% | -2.87% | -31.18% | -36.84% | -38.91% | 140.51% | -80.41% | 47.88% | -27.85% | -83.68% | 131.25% | -49.28% | -42.43% | 69.89% | -18.92% | -30.91% | 243.33% | 23.10% | 243.33% | 133.63% | -30.64% | -19.28% | -40.94% | -32.04% | -3.58% | -41.40% | 69.32% | 9.21% | -12.74% | 265.76% | -12.94% | -5.40% | 75.42% | -61.52% | 30.30% | 151.52% | 6.74% | 6.18% | 34.24% | -3.54% | 16.49% | 167.64% | -13.50% | -8.38% | -1.44% | -45.92% | 14.00% | 18.36% | -11.35% | 106.53% | -110.67% | 16.46% | 51.60% | 27.37% | 1,311.11% | -5.88% | 21.56% | -9.55% | 4.34% | 10.82% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 4.12% | -53.84% | 8.74% | 26.99% | -27.50% | -32.19% | -22.05% | -36.69% | -12.64% | -28.38% | -19.68% | 12.56% | -30.12% | 86.03% | -6.45% | 11.09% | 19.07% | 18.03% | 3.13% | 31.93% | -16.50% | 50.86% | 20.14% | -16.43% | 20.05% | -4.52% | -11.12% | 13.85% | -6.22% | 24.30% | 37.48% | 17.78% | 14.33% | 15.04% | 31.91% | 29.69% | 3.03% | 14.80% | 30.51% | 7.01% | 15.40% | 9.80% | 1.51% | 0.59% | 44.05% | -28.16% | 8.10% | 9.82% | 12.47% | 13.78% | 9.07% | 17.78% | 33.50% | 10.47% | 6.70% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.74% | -28.69% | -14.74% | 32.27% | -4.43% | -2.79% | -5.23% | -9.58% | -7.91% | -5.72% | -3.83% | -0.94% | -30.56% | 45.13% | -9.48% | 2.90% | 29.33% | 19.37% | 2.53% | 28.58% | -3.90% | 31.25% | 32.77% | 1.79% | -6.70% | 8.77% | 11.24% | 12.91% | 18.57% | 17.40% | 18.09% | 13.41% | 16.68% | 8.47% | 20.01% | 13.77% | 4.08% | -16.91% | 25.10% | 10.49% | 32.23% | 11.33% | 2.78% | 13.40% | 28.06% | 5.86% | 5.67% |
|
Free Cash Flow (QoQ)
|
-3.37% | -22.23% | -69.83% | 113.10% | 45.90% | 46.77% | 1.82% | -55.45% | 3.38% | 34.69% | -1.52% | 75.38% | -91.58% | 916.67% | -51.95% | -60.34% | 19.35% | 122.97% | -45.45% | 17.04% | -43.04% | 90.00% | 171.05% | -58.04% | 58.87% | 29.29% | -19.52% | -51.17% | 16.24% | 48.77% | 14.18% | -70.32% | 235.87% | -4.05% | -8.77% | 24.40% | -20.06% | 4.28% | 69.16% | -72.71% | 170.66% | 101.28% | -28.21% | -72.85% | 242.18% | 44.63% | -13.30% | -37.63% | 10.60% | 53.19% | -6.74% | -65.78% | 133.17% | 59.05% | -30.15% | -20.27% | -112.04% | 1,836.36% | -9.08% | -33.01% | 14.52% | 34.95% | 17.43% | -50.16% | 32.10% | 43.33% |
|
Gross Margin Growth (1y)
|
| | | -65.00 | -307.00 | | | | | | | | | | | | | | | | | 183.00 | 66.00 | 34.00 | 547.00 | -438.00 | 2,845.00 | -1169.00 | -1689.00 | -817.00 | -767.00 | 906.00 | 1,949.00 | 464.00 | -2354.00 | 69.00 | 25.00 | 539.00 | -490.00 | 310.00 | -45.00 | 304.00 | 877.00 | -449.00 | 144.00 | -278.00 | -299.00 | -438.00 | 633.00 | -287.00 | 341.00 | 537.00 | -736.00 | -91.00 | -439.00 | -106.00 | -197.00 | 362.00 | 203.00 | 266.00 | 274.00 | 81.00 | 183.00 | -248.00 | 332.00 | 418.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1073.00 | 2,144.00 | -229.00 | 806.00 | -791.00 | -276.00 | -194.00 | 285.00 | 187.00 | -3611.00 | 1,285.00 | 1,930.00 | 1,308.00 | -1968.00 | -69.00 | 125.00 | 565.00 | 88.00 | -577.00 | 732.00 | -261.00 | 919.00 | -350.00 | 41.00 | -656.00 | -397.00 | -8.00 | -301.00 | -16.00 | 104.00 | 696.00 | -660.00 | 352.00 | -53.00 | -88.00 | 408.00 | 861.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5235.00 | -6219.00 | -5064.00 | -5257.00 | -5136.00 | -5365.00 | | | | | | | | | | | | | -69.00 | -700.00 | 150.00 | 787.00 | 52.00 | 110.00 | -333.00 | 385.00 | 212.00 | -3033.00 | 398.00 | 2,707.00 | 743.00 | -1926.00 | 29.00 | 22.00 | 187.00 | -11.00 | -147.00 | -201.00 | 10.00 | 682.00 | -190.00 | 118.00 | -213.00 | -11.00 | 10.00 | 305.00 | 483.00 |
|
Gross Margin (QoQ)
|
20.00 | -108.00 | 102.00 | -80.00 | -222.00 | | | | | | | | | | | | | | 27.00 | 73.00 | -964.00 | 1,047.00 | -90.00 | 41.00 | -451.00 | 62.00 | 3,193.00 | -3972.00 | -971.00 | 934.00 | 3,243.00 | -2300.00 | 72.00 | -550.00 | 424.00 | 124.00 | 28.00 | -37.00 | -605.00 | 924.00 | -327.00 | 312.00 | -32.00 | -402.00 | 266.00 | -110.00 | -53.00 | -541.00 | 1,337.00 | -1030.00 | 575.00 | -345.00 | 64.00 | -385.00 | 226.00 | -12.00 | -27.00 | 174.00 | 68.00 | 51.00 | -19.00 | -18.00 | 169.00 | -380.00 | 561.00 | 68.00 |
|
Gross Profit Growth (1y)
|
| | | 15.22% | -58.61% | | | | | | | | | | | | | | | | | 2.24% | -1.88% | 0.88% | 17.58% | -13.66% | 60.84% | -37.24% | -49.65% | -27.97% | -21.17% | 35.38% | 90.24% | 16.49% | -26.55% | 14.38% | 14.33% | 32.30% | -10.98% | 12.98% | 5.22% | 18.34% | 43.57% | -9.53% | 2.92% | -9.21% | -7.18% | -4.46% | 26.20% | 2.58% | 17.97% | 16.62% | -17.98% | -4.10% | -6.52% | 6.82% | 7.39% | 20.80% | 11.62% | 15.65% | 14.42% | 11.54% | 12.03% | 0.07% | 15.93% | 17.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.01% | 7.55% | -5.01% | 4.04% | -10.19% | -2.35% | -0.95% | 3.07% | 3.54% | -19.82% | 20.49% | 31.78% | 22.18% | -2.08% | 5.34% | 7.38% | 12.44% | 5.86% | -0.79% | 10.97% | 3.29% | 16.27% | 0.27% | 2.13% | -3.70% | 0.78% | 5.98% | 3.59% | 5.92% | 7.17% | 12.94% | 0.26% | 8.92% | 5.34% | 7.33% | 12.52% | 16.54% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.12% | -26.42% | -15.57% | -20.04% | -19.29% | -9.33% | | | | | | | | | | | | | -0.40% | -4.05% | 2.06% | 6.26% | 2.55% | 3.54% | -0.14% | 3.47% | 3.59% | -7.24% | 8.62% | 24.34% | 11.18% | 0.55% | 5.43% | 5.09% | 6.94% | 5.52% | 4.00% | 3.78% | 5.01% | 10.40% | 4.48% | 5.53% | 3.77% | 5.06% | 6.61% | 8.08% | 9.26% |
|
Gross Profit (QoQ)
|
41.88% | -32.28% | 24.46% | -3.65% | -49.02% | | | | | | | | | | | | | | -1.14% | -1.83% | -21.76% | 34.65% | -5.13% | 0.93% | -8.81% | -1.12% | 76.73% | -60.62% | -26.84% | 41.46% | 93.40% | -32.36% | 2.81% | -13.38% | 21.94% | 5.33% | 2.76% | 0.24% | -17.95% | 33.67% | -4.30% | 12.74% | -0.45% | -15.77% | 8.87% | -0.54% | 1.77% | -13.30% | 43.82% | -19.16% | 17.03% | -14.29% | 1.14% | -5.48% | 14.08% | -2.06% | 1.69% | 6.32% | 5.41% | 1.48% | 0.61% | 3.65% | 5.87% | -9.35% | 16.55% | 5.01% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 187.26% | -138.18% | 15.63% | -36.21% | 1.79% | 134.83% | -139.13% | 12.36% | 112.61% | -224.70% | 335.86% | -168.19% | 0.64% | 270.27% | -45.12% | 215.68% | -72.85% | -2.85% | 4.03% | -5.30% | -0.78% | 9.47% | -4.76% | -229.00% | -5.96% | -3.32% | 8.21% | 13.34% | -36.67% | -42.18% | -43.03% | 156.48% | 10.00% | 8.35% | 25.83% | 29.25% | 30.27% | 42.98% | 13.65% | 18.53% | -2.34% | -23.22% | 15.99% | 26.05% | 24.51% | 71.39% | 32.11% | -5.25% | -8.06% | 4.07% | -13.09% | 38.50% | 25.46% | 1.81% | 22.59% | 4.11% | 15.15% | 11.48% | 12.64% | 7.15% | 10.62% | 10.30% | 12.87% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 57.25% | -29.38% | 2.19% | -35.52% | 29.62% | 39.92% | -20.29% | -3.94% | -16.56% | 27.30% | 49.58% | -9.27% | -35.28% | 56.20% | -18.38% | -12.22% | -36.72% | 0.93% | 2.35% | -45.16% | -16.09% | -15.10% | -16.26% | -14.21% | -13.15% | -15.39% | -8.12% | 38.08% | -3.19% | -3.60% | -6.60% | 42.03% | 11.85% | 5.95% | 18.38% | 24.53% | 16.57% | 23.45% | 20.31% | 12.28% | 3.79% | 11.05% | 10.02% | 18.26% | 12.82% | 22.00% | 12.07% | 10.96% | 9.92% | 5.71% | 6.27% | 15.61% | 16.91% | 7.78% | 15.94% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.27% | -22.79% | -9.44% | -11.74% | -10.11% | 22.75% | -12.88% | -25.25% | -11.53% | 16.90% | 27.64% | -23.17% | -30.56% | 24.68% | -19.64% | 21.90% | -29.31% | -8.42% | -5.13% | -5.02% | -3.27% | -1.06% | -3.43% | -0.66% | -3.58% | -7.84% | 0.45% | 24.11% | 1.99% | 3.34% | 4.54% | 24.85% | 9.88% | 16.23% | 13.75% | 20.44% | 12.81% | 14.79% | 13.16% | 15.34% | 10.06% | 9.22% | 12.96% | 13.04% | 12.84% | 17.43% | 12.34% |
|
Interest Coverage Ratio (QoQ)
|
277.18% | -52.00% | 4.51% | -1.84% | -177.53% | 245.38% | -42.34% | 56.64% | -73.47% | -263.31% | 265.56% | 196.39% | -115.56% | 408.90% | -147.87% | 537.42% | -73.67% | -0.45% | 0.90% | 2.67% | -5.80% | 6.60% | -8.15% | 7.58% | 3.92% | -7.25% | -224.41% | 178.42% | 6.85% | 3.81% | -199.62% | 157.31% | -2.44% | 2.28% | -1.22% | 11.61% | -3.90% | 18.77% | 1.46% | 12.49% | 5.48% | -5.58% | 5.81% | -7.32% | -17.07% | 42.63% | 14.99% | -8.45% | 14.15% | 9.95% | -17.53% | -11.17% | 29.21% | -8.18% | 31.42% | -19.53% | 4.85% | 10.56% | 11.61% | -11.00% | 1.52% | 11.70% | 6.18% | -8.12% | 1.22% | 14.31% |
|
Net Cash Flow Growth (1y)
|
| | | -152.00% | 39.88% | -740.40% | 247.11% | 526.15% | -148.89% | 151.30% | -101.69% | -266.06% | 157.86% | -47.93% | -3,850.00% | 21.96% | -133.46% | -223.60% | 110.55% | 61.00% | 498.82% | -153.22% | -228.00% | 187.86% | -104.13% | 117.72% | -525.00% | -78.05% | 85.71% | 90.43% | 145.50% | -2,125.93% | -1,650.00% | -110.34% | 321.98% | 62.16% | -920.00% | -27.03% | -93.49% | 90.34% | 155.74% | 108.51% | -232.00% | 340.00% | -46.23% | -2,250.00% | -27.27% | -10.42% | -60.75% | 208.14% | -214.29% | -172.09% | 14.29% | -154.84% | 141.67% | -287.10% | -118.75% | 27.45% | -85.45% | 210.83% | -1,100.00% | 286.49% | -462.50% | -118.05% | 104.63% | -130.43% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -78.42% | -26.59% | 61.92% | 0.69% | -76.76% | -27.95% | 30.88% | -58.74% | -35.82% | 40.48% | -53.68% | -74.72% | 31.37% | -27.14% | -17.84% | 5.50% | 27.55% | 71.34% | 41.85% | 53.83% | -57.50% | -28.12% | 67.33% | 141.01% | -54.43% | -194.34% | -31.04% | 28.56% | -39.94% | 366.47% | -77.64% | -33.19% | 27.81% | 71.65% | -32.46% | -28.25% | 30.21% | 28.42% | 58.46% | -93.81% | -15.73% | -37.75% | -145.24% | 54.20% | -65.10% | -27.73% | 24.51% | 29.87% | 45.70% | -65.97% | -9.47% | 39.66% | 8.18% | -52.95% | 25.60% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.55% | -11.99% | -47.69% | 33.28% | 31.23% | -15.05% | 16.52% | -20.70% | -37.23% | 65.98% | -11.27% | 76.58% | -3.53% | -16.41% | -16.10% | 29.34% | 10.43% | -33.24% | 35.44% | 0.00% | 32.24% | -10.11% | 14.91% | -0.62% | -17.15% | 57.34% | -19.70% | 26.81% | 9.75% | 87.22% | -23.63% | -28.11% | 43.68% | 27.52% | -6.63% | -32.20% | 10.33% | 52.10% | 4.67% | -20.38% | 53.96% | -20.52% | 76.75% | 2.55% | -20.11% | -45.81% | 24.57% |
|
Net Cash Flow (QoQ)
|
413.60% | -123.52% | -60.26% | 73.14% | 1,481.54% | -241.31% | 128.05% | -22.19% | -258.48% | 248.29% | -100.92% | -7,566.67% | 155.22% | 33.46% | -169.91% | -51.48% | 76.32% | -392.94% | 105.97% | -660.00% | 342.14% | -412.98% | 96.98% | 484.38% | -111.38% | 1,442.86% | -206.38% | 113.50% | -107.41% | 18,000.00% | -74.58% | -701.10% | 93.60% | -5.71% | 1,137.84% | -153.91% | -72.46% | 86.83% | 153.19% | -180.00% | 1,095.00% | -97.99% | -925.00% | 245.45% | 122.92% | -180.37% | 51.16% | 202.38% | -2.33% | 121.43% | -241.94% | 76.52% | 254.84% | -206.25% | 207.84% | -318.18% | 92.50% | -311.11% | 121.62% | 1,562.50% | -181.20% | 163.89% | -142.03% | 17.24% | 120.83% | -520.00% |
|
Net Income Growth (1y)
|
| | | 124.00% | -102.92% | -99.94% | -97.64% | -49.22% | 19.19% | 200.00% | -97.14% | -77.78% | 108.75% | 566.67% | -200.00% | -1,444.44% | -6,142.86% | -460.00% | -6,900.00% | 105.99% | -45.86% | | 152.86% | | | | | | | 866.67% | | 200.00% | -4.27% | 2.30% | -5,924.07% | 125.33% | 32.14% | -94.38% | | | | | | | | | | -8.79% | 93.38% | 5.01% | 36.87% | 77.91% | -50.94% | -29.46% | -19.46% | 20.77% | 23.20% | 91.47% | 30.24% | 40.75% | 34.92% | 17.82% | 10.64% | -16.33% | 34.82% | 40.81% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 26.56% | -87.27% | -77.71% | -26.01% | -52.08% | -62.27% | -319.83% | -58.74% | -43.64% | -97.57% | | 233.22% | | | -23.37% | | 27.07% | 31.55% | 47.49% | 40.46% | 37.26% | 29.69% | | -343.10% | | | -17.79% | | | | | | 53.83% | 61.07% | 72.77% | 29.48% | 13.79% | 82.86% | 358.52% | | | | | | 25.14% | 5.34% | 12.35% | 12.81% | 44.61% | -6.57% | 16.75% | 5.09% | 12.46% | 30.86% | 47.00% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.12% | -16.89% | | -52.21% | | | 55.18% | | -31.18% | 28.20% | 96.10% | 122.06% | 15.81% | 74.11% | 34.79% | -400.64% | 18.63% | 18.63% | 15.66% | | | | | | | | 119.54% | | 58.36% | 50.55% | 40.83% | 68.57% | 42.65% | 31.71% | 30.74% | 16.96% | 25.92% | 29.88% | 164.80% | | | | | | 18.20% | 16.28% | 18.66% |
|
Net Income (QoQ)
|
355.23% | -46.76% | -17.77% | -78.52% | -131.03% | 101.01% | 3,400.00% | 362.86% | -149.38% | 103.75% | -66.67% | 3,500.00% | -80.56% | 185.71% | -105.00% | -48,300.00% | 12.60% | 82.98% | 2.78% | 141.43% | -2,227.59% | | | | | | | | 368.00% | -25.64% | -37.93% | 38.89% | 49.33% | -20.54% | -3,633.71% | 105.37% | -12.43% | -96.62% | | | | | | | 71.43% | -1.92% | 16.99% | -53.63% | 263.45% | -46.74% | 52.49% | -39.73% | 0.23% | -23.42% | 74.12% | -9.63% | 2.24% | 19.01% | 18.43% | -2.33% | -1.99% | 3.93% | 11.21% | -26.14% | 57.94% | 8.54% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 86.44% | 461.11% | 332.62% | 22.83% | 399.39% | -66.15% | -92.38% | -82.40% | -82.48% | -609.09% | -94.00% | -153.27% | -391.86% | -69.64% | 9,666.67% | 650.88% | 297.21% | -145.79% | 32.42% | 21.66% | | | -97.68% | | | | 866.67% | | 1,412.00% | -134.19% | 168.97% | -6,957.41% | 57.94% | 1,555.00% | 84.62% | 105.13% | 4.69% | -36.08% | 21.30% | 185.79% | -57.12% | 24.46% | -13.55% | -2.03% | -8.96% | 94.38% | 5.08% | 37.22% | 79.51% | -51.22% | -29.83% | -19.59% | 21.00% | 23.46% | 93.11% | 30.49% | 41.13% | 35.24% | 17.98% | 10.70% | -16.44% | 35.06% | 41.13% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 27.47% | -83.93% | 26.22% | -28.37% | -15.24% | -70.12% | -23.56% | -19.77% | 0.27% | -185.32% | 97.98% | 52.84% | | | 44.22% | | 28.05% | 37.78% | -33.29% | -44.39% | -8.60% | 55.92% | -15.51% | -126.98% | | | 263.42% | | 192.40% | 47.05% | 81.94% | 115.84% | -10.83% | 138.55% | 24.63% | 28.94% | -25.79% | 15.64% | 3.29% | 56.62% | -11.18% | 5.68% | -13.94% | 2.63% | 25.52% | 5.39% | 12.50% | 12.92% | 45.27% | -6.61% | 16.93% | 5.12% | 12.58% | 31.14% | 47.60% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.23% | -91.78% | 27.55% | -5.05% | | | -57.59% | | -44.87% | 39.69% | 11.71% | -12.78% | 34.46% | 18.61% | 139.01% | -130.43% | 34.36% | 38.32% | 8.07% | -9.56% | 4.77% | 22.84% | 6.19% | 7.29% | | | 118.96% | | 57.72% | 50.39% | 40.48% | 68.34% | 2.99% | 66.96% | 7.38% | 16.64% | -2.35% | -1.41% | 8.35% | 32.16% | 3.66% | 14.53% | 7.75% | 9.32% | 18.45% | 16.42% | 18.85% |
|
Net Income towards Common Stockholders (QoQ)
|
98.51% | -1,466.67% | 275.53% | -133.13% | 139.63% | 909.23% | -7.32% | -19.24% | -95.52% | 127.27% | 114.00% | -19.63% | -230.23% | 102.68% | -2,000.00% | -340.35% | 24.30% | 254.21% | 7.17% | 57.64% | -194.34% | 183.08% | -1.55% | | | | | | 368.00% | -25.64% | -37.93% | 600.00% | -110.58% | 685.00% | -1,682.48% | 116.12% | -2.51% | -25.77% | -56.02% | 228.95% | -40.48% | 40.86% | 3.63% | -50.64% | 72.76% | -2.16% | 17.44% | -54.14% | 268.85% | -47.11% | 53.36% | -40.00% | 0.23% | -23.92% | 75.75% | -9.71% | 2.26% | 19.00% | 18.76% | -2.35% | -2.01% | 3.82% | 11.43% | -26.30% | 58.40% | 8.48% |
|
Net Margin Growth (1y)
|
| | | 1,979.00 | 223.00 | 1,533.00 | 257.00 | 1,041.00 | -158.00 | -883.00 | -836.00 | -665.00 | -286.00 | -106.00 | -264.00 | -513.00 | -156.00 | 598.00 | 731.00 | 1,472.00 | -610.00 | 211.00 | 170.00 | | | -794.00 | | | | 192.00 | | 843.00 | -381.00 | 347.00 | -8209.00 | 366.00 | 1,310.00 | 334.00 | 8,483.00 | -7.00 | -485.00 | 88.00 | 603.00 | -724.00 | 183.00 | -104.00 | -14.00 | -80.00 | 697.00 | -39.00 | 257.00 | 352.00 | -793.00 | -239.00 | -279.00 | 85.00 | 79.00 | 447.00 | 221.00 | 269.00 | 234.00 | 82.00 | 36.00 | -248.00 | 287.00 | 358.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,356.00 | -222.00 | 544.00 | -843.00 | -136.00 | -600.00 | -391.00 | -368.00 | 294.00 | -1052.00 | 703.00 | 638.00 | | | 15.00 | | 462.00 | 688.00 | -391.00 | -522.00 | -167.00 | 917.00 | -255.00 | -8900.00 | | | 872.00 | | 1,202.00 | 444.00 | 769.00 | 877.00 | -366.00 | 1,008.00 | 318.00 | 9,071.00 | -812.00 | 395.00 | -55.00 | 845.00 | -453.00 | 86.00 | -381.00 | -37.00 | 356.00 | -18.00 | 170.00 | 198.00 | 705.00 | -480.00 | 290.00 | -22.00 | 106.00 | 600.00 | 887.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,315.00 | -988.00 | 1,353.00 | 59.00 | | | -974.00 | | -716.00 | 246.00 | 101.00 | -54.00 | 792.00 | 150.00 | 553.00 | -7999.00 | 1,671.00 | 1,617.00 | 290.00 | -247.00 | 192.00 | 1,742.00 | 166.00 | 185.00 | | | 856.00 | | 397.00 | 1,324.00 | 626.00 | 1,119.00 | -95.00 | 912.00 | 40.00 | 9,049.00 | -376.00 | -319.00 | 154.00 | 787.00 | -100.00 | 400.00 | 147.00 | 220.00 | 377.00 | 503.00 | 609.00 |
|
Net Margin (QoQ)
|
2,218.00 | -516.00 | 1,308.00 | -1031.00 | 461.00 | 795.00 | 32.00 | -246.00 | -739.00 | 70.00 | 79.00 | -75.00 | -360.00 | 250.00 | -79.00 | -324.00 | -3.00 | 1,004.00 | 55.00 | 416.00 | -2085.00 | 1,825.00 | 14.00 | | | | | | 223.00 | -75.00 | -76.00 | 771.00 | -1002.00 | 653.00 | -8631.00 | 9,345.00 | -57.00 | -323.00 | -482.00 | 855.00 | -535.00 | 249.00 | 33.00 | -472.00 | 373.00 | -38.00 | 122.00 | -538.00 | 1,150.00 | -773.00 | 418.00 | -443.00 | 5.00 | -218.00 | 377.00 | -79.00 | -1.00 | 150.00 | 151.00 | -32.00 | -35.00 | -3.00 | 105.00 | -315.00 | 499.00 | 68.00 |
|
Operating Income Growth (1y)
|
| | | 187.26% | -142.35% | 25.43% | -31.38% | 8.58% | 133.78% | -139.13% | 8.85% | 105.97% | -212.03% | 300.85% | -159.94% | -13.16% | 248.06% | -52.68% | 201.88% | -75.89% | -8.68% | 2.92% | -7.27% | -1.82% | 3.65% | -9.88% | -202.93% | -13.97% | -7.66% | 5.75% | 19.12% | -41.09% | -46.26% | -47.67% | 162.94% | 10.00% | 8.35% | 9.90% | 15.99% | 4.21% | 14.02% | 10.36% | 10.07% | -2.34% | -30.53% | 0.41% | 10.54% | 10.89% | 71.39% | 32.11% | 3.06% | 0.00% | -6.88% | -25.08% | 11.69% | 1.18% | -0.18% | 22.59% | 2.03% | 15.15% | 11.48% | 10.39% | 9.34% | 10.62% | 10.30% | 15.17% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 58.09% | -29.27% | -0.48% | -34.77% | 24.76% | 36.80% | -28.08% | -12.73% | -24.45% | 14.85% | 43.88% | -17.27% | -40.98% | 50.39% | -24.00% | 0.93% | -41.17% | -4.39% | -0.64% | -40.47% | -20.76% | -19.88% | -20.70% | -19.38% | -17.70% | -18.68% | -15.27% | 37.34% | -12.27% | -12.76% | -14.06% | 41.00% | 3.83% | -4.97% | 6.79% | 12.17% | 4.12% | 10.72% | 13.55% | 7.83% | 2.69% | 3.50% | -0.20% | 8.36% | 3.91% | 16.79% | 6.66% | 5.51% | 5.22% | 1.19% | 0.46% | 7.61% | 8.83% | 7.07% | 15.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.22% | -26.35% | -13.65% | -15.81% | -14.40% | 20.40% | -19.17% | -21.38% | -18.29% | 7.71% | 24.01% | -19.84% | -36.39% | 21.93% | -24.65% | 20.06% | -33.31% | -12.64% | -10.82% | -10.84% | -10.62% | -8.67% | -9.56% | -7.73% | -10.72% | -15.69% | -7.59% | 22.14% | -6.07% | -4.59% | -3.38% | 23.86% | 4.42% | 6.49% | 3.81% | 10.19% | 2.69% | 4.76% | 6.10% | 7.40% | 4.76% | 4.29% | 6.11% | 7.26% | 7.40% | 14.39% | 9.06% |
|
Operating Income (QoQ)
|
275.71% | -52.40% | 5.39% | -1.01% | -185.28% | 240.97% | -42.34% | 56.64% | -73.47% | -263.31% | 260.39% | 196.39% | -114.43% | 392.78% | -147.87% | 529.40% | -75.39% | -6.42% | 3.05% | 1.60% | -6.80% | 5.47% | -7.16% | 7.58% | -1.61% | -8.29% | -206.03% | 189.92% | 5.60% | 5.03% | -181.09% | 165.50% | -3.66% | 2.28% | -2.48% | 14.47% | -5.10% | 3.74% | 2.93% | 2.84% | 3.83% | 0.41% | 2.65% | -8.75% | -26.14% | 45.13% | 13.01% | -8.45% | 14.15% | 11.88% | -11.85% | -11.17% | 6.29% | -9.98% | 31.42% | -19.53% | 4.85% | 10.56% | 9.38% | -9.19% | 1.52% | 9.47% | 8.35% | -8.12% | 1.22% | 14.31% |
|
Operating Margin Growth (1y)
|
| | | 6,552.00 | -9238.00 | -21.00 | -704.00 | 220.00 | 5,536.00 | -5037.00 | 298.00 | 2,197.00 | -2183.00 | 4,458.00 | -3389.00 | 195.00 | 3,021.00 | -1008.00 | 2,731.00 | -3639.00 | -113.00 | 80.00 | -69.00 | -34.00 | 35.00 | -98.00 | -3344.00 | 19.00 | 100.00 | 276.00 | 141.00 | -788.00 | -862.00 | -913.00 | 2,433.00 | -22.00 | -44.00 | -47.00 | 127.00 | -10.00 | 65.00 | -1.00 | -48.00 | -25.00 | -289.00 | 35.00 | 105.00 | 34.00 | 371.00 | 192.00 | -58.00 | -17.00 | -33.00 | -270.00 | 79.00 | -72.00 | -114.00 | 95.00 | -44.00 | 52.00 | 35.00 | 8.00 | 18.00 | 39.00 | 22.00 | 73.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 8,970.00 | -5885.00 | -599.00 | -3795.00 | 2,613.00 | 6,374.00 | -1586.00 | -360.00 | -1247.00 | 725.00 | 3,530.00 | -727.00 | -3478.00 | 2,943.00 | -1026.00 | -681.00 | -3654.00 | 23.00 | 258.00 | -3271.00 | -803.00 | -726.00 | -735.00 | -770.00 | -791.00 | -805.00 | -683.00 | 2,701.00 | -820.00 | -841.00 | -960.00 | 2,512.00 | -57.00 | -268.00 | -12.00 | 185.00 | -1.00 | 146.00 | 226.00 | -1.00 | -8.00 | 49.00 | -44.00 | 126.00 | -55.00 | 224.00 | 16.00 | -23.00 | -37.00 | -111.00 | -167.00 | 53.00 | 19.00 | -57.00 | 177.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,526.00 | -2977.00 | -1527.00 | -1132.00 | -1061.00 | 6,296.00 | -1605.00 | -3772.00 | -1262.00 | 861.00 | 3,708.00 | -3929.00 | -4247.00 | 2,182.00 | -1663.00 | 1,893.00 | -4464.00 | -883.00 | -702.00 | -711.00 | -835.00 | -705.00 | -782.00 | -691.00 | -826.00 | -1030.00 | -649.00 | 2,759.00 | -810.00 | -760.00 | -733.00 | 2,559.00 | -40.00 | 70.00 | -91.00 | 205.00 | -90.00 | -1.00 | 51.00 | 34.00 | -28.00 | -30.00 | 60.00 | 100.00 | 37.00 | 281.00 | 98.00 |
|
Operating Margin (QoQ)
|
8,380.00 | -1415.00 | -465.00 | 52.00 | -7410.00 | 7,802.00 | -1148.00 | 976.00 | -2095.00 | -2771.00 | 4,187.00 | 2,875.00 | -6475.00 | 3,871.00 | -3660.00 | 6,459.00 | -3649.00 | -158.00 | 79.00 | 89.00 | -123.00 | 35.00 | -70.00 | 123.00 | -53.00 | -99.00 | -3315.00 | 3,486.00 | 28.00 | 77.00 | -3450.00 | 2,557.00 | -46.00 | 26.00 | -105.00 | 102.00 | -68.00 | 23.00 | 69.00 | -35.00 | 7.00 | -42.00 | 22.00 | -12.00 | -257.00 | 283.00 | 92.00 | -83.00 | 79.00 | 104.00 | -158.00 | -41.00 | 63.00 | -134.00 | 191.00 | -192.00 | 21.00 | 75.00 | 52.00 | -96.00 | 4.00 | 48.00 | 62.00 | -75.00 | -13.00 | 99.00 |
|
Profit After Tax Growth (1y)
|
| | | 126.39% | 1,266.67% | 402.73% | 11.13% | 57.05% | -35.43% | -90.99% | -80.94% | -80.84% | -195.58% | -78.33% | -138.98% | 153.13% | 315.74% | 2,707.69% | 934.78% | 103.70% | -300.43% | 6.30% | -0.52% | -5.66% | 188.44% | -1.80% | 10.21% | -30.84% | -47.70% | 14.96% | -132.07% | 17.03% | -170.37% | -46.58% | -2,642.96% | 57.94% | 482.89% | 84.62% | 105.29% | 5.53% | -36.08% | 23.84% | 179.59% | -56.67% | 25.81% | -14.21% | -2.01% | -8.79% | 93.38% | 5.01% | 36.87% | 77.91% | -50.94% | -29.46% | -19.46% | 20.77% | 23.20% | 91.47% | 30.24% | 40.75% | 34.92% | 17.82% | 10.64% | -16.33% | 34.82% | 40.81% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 27.64% | -93.10% | 27.22% | -27.70% | -8.67% | 10.01% | -18.16% | -14.71% | -0.40% | -83.04% | 86.31% | 47.93% | 69.44% | 79.92% | 208.31% | 123.42% | 9.95% | -2.49% | 6.27% | -32.98% | -8.60% | 31.21% | -15.51% | -126.98% | 8.53% | 12.11% | 4.28% | -22.50% | 24.94% | 19.87% | 6.90% | 82.31% | -10.28% | 71.89% | 25.18% | 28.97% | -25.28% | 15.85% | 3.72% | 55.36% | -11.08% | 6.08% | -14.02% | 2.61% | 25.14% | 5.34% | 12.35% | 12.81% | 44.61% | -6.57% | 16.75% | 5.09% | 12.46% | 30.86% | 47.00% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.23% | -98.90% | 30.35% | -7.27% | 7.92% | 18.74% | -10.57% | -7.42% | -8.40% | 13.83% | 48.82% | -25.75% | 31.54% | -7.07% | 78.26% | -140.52% | 19.69% | 20.09% | 3.43% | -12.59% | 4.94% | 22.84% | 6.64% | 7.48% | -10.18% | 2.53% | 3.80% | 4.99% | -5.07% | 33.18% | 1.93% | 49.41% | 3.22% | 37.53% | 7.76% | 16.65% | -2.17% | -1.23% | 8.55% | 31.51% | 3.63% | 14.68% | 7.47% | 9.25% | 18.20% | 16.28% | 18.66% |
|
Profit After Tax (QoQ)
|
98.76% | -1,366.67% | 353.18% | -42.73% | -45.14% | 280.57% | -7.06% | -19.06% | -77.45% | -46.90% | 96.67% | -18.64% | -212.50% | 112.04% | -453.85% | 628.26% | -4.12% | 56.65% | 5.21% | 28.91% | -194.34% | 183.08% | -1.55% | 22.25% | -11.56% | -7.75% | 10.50% | -23.28% | -33.13% | 102.78% | -130.82% | 380.00% | -140.21% | 253.95% | -1,682.48% | 116.12% | -2.51% | -25.77% | -54.63% | 221.43% | -40.95% | 43.82% | 2.43% | -50.18% | 71.43% | -1.92% | 16.99% | -53.63% | 263.45% | -46.74% | 52.49% | -39.73% | 0.23% | -23.42% | 74.12% | -9.63% | 2.24% | 19.01% | 18.43% | -2.33% | -1.99% | 3.93% | 11.21% | -26.14% | 57.94% | 8.54% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 12.30% | 10.76% | 12.09% | 9.69% | -11.30% | -9.97% | -10.52% | -10.16% | -1.86% | -4.86% | -5.05% | -9.44% | -8.99% | -8.58% | -10.24% | -5.54% | -98.02% | -8.83% | -97.95% | -2.53% | 4,755.56% | 14.22% | 5,311.11% | 17.33% | 14.99% | 7.40% | 1.75% | -1.11% | -3.08% | -3.90% | 4.34% | 3.46% | 4.00% | 3.64% | -2.71% | 12.48% | 20.63% | 19.76% | 17.40% | 1.40% | -7.12% | -4.19% | -5.00% | -5.94% | -5.99% | -8.48% | -8.47% | -8.88% | -9.09% | -10.12% | -9.74% | -9.15% | -8.87% | -4.99% | -3.34% | -2.77% | -0.68% | -2.57% | -0.89% | 3.41% | 3.19% | 6.20% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -0.75% | -1.74% | -1.62% | -3.72% | -7.47% | -7.83% | -8.64% | -8.40% | -73.97% | -7.44% | -74.04% | -5.88% | -4.42% | -1.63% | -0.10% | 2.61% | 3.33% | 3.80% | 4.16% | 4.19% | 278.24% | 5.64% | 285.85% | 6.28% | 5.04% | 2.27% | 1.08% | 4.79% | 6.73% | 6.05% | 6.02% | 5.67% | 5.23% | 5.95% | 2.76% | 2.37% | 1.75% | 1.64% | 0.69% | -4.57% | -7.41% | -7.63% | -7.75% | -8.00% | -7.99% | -7.89% | -7.22% | -6.98% | -6.29% | -5.95% | -4.73% | -2.97% | -2.25% | -0.57% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -55.43% | -4.59% | -55.45% | -3.85% | -5.34% | -4.00% | -3.27% | -2.55% | -0.30% | -0.55% | -0.75% | -0.66% | -0.55% | -0.35% | 1.14% | 2.02% | 2.15% | 2.18% | 2.78% | 5.65% | 132.47% | 7.91% | 130.88% | 6.48% | 5.37% | 4.18% | 2.87% | 1.88% | 1.20% | 0.90% | 0.72% | 0.22% | -0.08% | -0.44% | -2.16% | -2.35% | -2.69% | -2.16% | -2.29% | -5.15% | -6.40% | -6.11% | -5.54% | -4.78% | -4.41% | -4.16% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 0.78% | -0.58% | 0.58% | 11.43% | -0.61% | 0.61% | -1.57% | -9.89% | 0.88% | 0.00% | -1.17% | -1.57% | -2.20% | -0.20% | -5.73% | -1.09% | -1.76% | -2.01% | -0.80% | -97.93% | 4,433.33% | -97.79% | 4,611.11% | 3.07% | 6.64% | 4.51% | 2.16% | 1.01% | -0.40% | -1.00% | -0.71% | -1.02% | -1.23% | 7.48% | -1.55% | -0.49% | -1.58% | 0.90% | 13.82% | 6.72% | -2.29% | -1.09% | -1.69% | -2.24% | 0.79% | -1.92% | -2.67% | -2.29% | -1.87% | -1.91% | -3.12% | -2.51% | -2.99% | -1.49% | -2.48% | -2.21% | 1.13% | 0.22% | -1.90% | -0.11% | -0.80% | 1.95% | 2.36% | -0.33% | 2.10% |
|
Return on Assets Growth (1y)
|
| | | | | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -5.00 | 2.00 | 1.00 | 2.00 | | | 0.00 | 1.00 | | | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -5.00 | 1.00 | 0.00 | 0.00 | | | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 5.00 | 7.00 | 3.00 | 3.00 | 3.00 | | | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -4.00 | 1.00 | 0.00 | 0.00 | | | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 8.00 | 3.00 | 3.00 | 4.00 | | | 3.00 | 3.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -3.00 | 5.00 | 0.00 | 0.00 | | | | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | -1.00 | -29.00 | -39.00 | -19.00 | -8.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -5.00 | -5.00 | -6.00 | -1.00 | -3.00 | -1.00 | 3.00 | 0.00 | 7.00 | 7.00 | 3.00 | 3.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -20.00 | -23.00 | -23.00 | -24.00 | 21.00 | 22.00 | 21.00 | | | 1.00 | 5.00 | | | 7.00 | 7.00 | 4.00 | 4.00 | 6.00 | 2.00 | 2.00 | 0.00 | -2.00 | 0.00 | 2.00 | 4.00 | 4.00 | 5.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -10.00 | -30.00 | -41.00 | -24.00 | -14.00 | -7.00 | -3.00 | -8.00 | -7.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | 5.00 | 6.00 | 7.00 | 5.00 | 9.00 | 8.00 | -16.00 | -18.00 | -22.00 | -23.00 | 2.00 | 1.00 | -1.00 | | | 0.00 | 3.00 | 6.00 | 28.00 | 30.00 | 33.00 | 34.00 | 11.00 | 14.00 | 14.00 | | | 12.00 | 9.00 | 9.00 | 8.00 | 8.00 | 7.00 | 6.00 | 5.00 | 3.00 | 5.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -16.00 | -33.00 | -42.00 | -19.00 | -8.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | -19.00 | -19.00 | -17.00 | -17.00 | 8.00 | 4.00 | 7.00 | | | 5.00 | 5.00 | 7.00 | 10.00 | 9.00 | 11.00 | 11.00 | 12.00 | 13.00 | 12.00 | 13.00 | 32.00 | 34.00 | 35.00 | 39.00 | 15.00 | 17.00 | 19.00 | | | 16.00 | 14.00 | 12.00 |
|
Return on Equity (QoQ)
|
| | 20.00 | 9.00 | -20.00 | -11.00 | -7.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 3.00 | -4.00 | 0.00 | 4.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -21.00 | -2.00 | 0.00 | -1.00 | 25.00 | -1.00 | -1.00 | | | | 3.00 | 3.00 | 2.00 | 0.00 | 3.00 | 0.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | -19.00 | -20.00 | -33.00 | 5.00 | -2.00 | 25.00 | -56.00 | -31.00 | -19.00 | -99.00 | 43.00 | 1,271.00 | 25.00 | 85.00 | 8.00 | -1249.00 | -5.00 | -12.00 | 2.00 | -3.00 | -2.00 | -5.00 | -6.00 | -7.00 | -8.00 | 4.00 | 2.00 | 70.00 | -6.00 | -14.00 | -10.00 | -74.00 | 3.00 | 12.00 | 10.00 | 6.00 | 4.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -40.00 | -94.00 | -46.00 | 1,245.00 | 4.00 | 11.00 | -4.00 | -9.00 | 1.00 | -26.00 | 54.00 | 20.00 | 18.00 | 68.00 | 5.00 | -1258.00 | -15.00 | -13.00 | -2.00 | 61.00 | -16.00 | -15.00 | -15.00 | -11.00 | -10.00 | 2.00 | 2.00 | 2.00 | 2.00 | -2.00 | 0.00 | -69.00 | 7.00 | 10.00 | 9.00 | 5.00 | 5.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -20.00 | -22.00 | -35.00 | -6.00 | -3.00 | -6.00 | -8.00 | -18.00 | -9.00 | -27.00 | 50.00 | 83.00 | 4.00 | 58.00 | -4.00 | -1262.00 | -18.00 | -15.00 | -2.00 | -7.00 | -8.00 | -3.00 | -4.00 | -6.00 | -7.00 | 0.00 | 0.00 | 1.00 | 2.00 | -2.00 | 0.00 | -67.00 | 9.00 | 13.00 | 11.00 | 7.00 | 6.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | -3.00 | 14.00 | -28.00 | -3.00 | -4.00 | 2.00 | 10.00 | -10.00 | 23.00 | -79.00 | 35.00 | 3.00 | -57.00 | 63.00 | 1,263.00 | -1244.00 | 3.00 | -13.00 | 5.00 | 0.00 | -5.00 | 1.00 | 0.00 | 1.00 | -7.00 | 0.00 | 0.00 | 0.00 | 4.00 | -2.00 | 68.00 | -76.00 | -4.00 | 2.00 | 4.00 | 1.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 30.00 | -47.00 | -35.00 | -22.00 | -3.00 | 2.00 | 0.00 | -1.00 | -2.00 | 2.00 | 0.00 | 0.00 | -8.00 | -9.00 | -2.00 | -1.00 | 8.00 | -4.00 | -2.00 | 2.00 | -4.00 | 14.00 | 4.00 | -1.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -70.00 | 2.00 | 0.00 | -2.00 | 70.00 | -3.00 | -3.00 | | | 5.00 | 9.00 | | | -1.00 | 7.00 | 0.00 | 3.00 | 4.00 | -8.00 | -2.00 | -3.00 | 1.00 | 1.00 | 4.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | 3.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 25.00 | -44.00 | -34.00 | -23.00 | -13.00 | -6.00 | -1.00 | -2.00 | -2.00 | -12.00 | -4.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 8.00 | 12.00 | 4.00 | 3.00 | 1.00 | 16.00 | 6.00 | -69.00 | 7.00 | 3.00 | 0.00 | 2.00 | 0.00 | -3.00 | | | 4.00 | 7.00 | 7.00 | 79.00 | 1.00 | 13.00 | 8.00 | 11.00 | 7.00 | 8.00 | | | 4.00 | 0.00 | 2.00 | 2.00 | 7.00 | -5.00 | 3.00 | 0.00 | 1.00 | 6.00 | 9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.00 | -58.00 | -38.00 | -22.00 | -8.00 | 3.00 | 0.00 | -1.00 | -2.00 | 4.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | -69.00 | 11.00 | 12.00 | 2.00 | 3.00 | 0.00 | 13.00 | | | 9.00 | 9.00 | 9.00 | 10.00 | 4.00 | 13.00 | 6.00 | 11.00 | 6.00 | 6.00 | 4.00 | 78.00 | 5.00 | 6.00 | 10.00 | 10.00 | 11.00 | 11.00 | | | 4.00 | 5.00 | 6.00 |
|
Return on Sales (QoQ)
|
69.00 | -10.00 | -11.00 | -18.00 | -8.00 | 3.00 | 1.00 | 2.00 | -4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 | -1.00 | 7.00 | 0.00 | 2.00 | -14.00 | 10.00 | 4.00 | -4.00 | 3.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -71.00 | 72.00 | -1.00 | -3.00 | 2.00 | -1.00 | -1.00 | | | | 4.00 | 0.00 | 1.00 | -5.00 | 11.00 | -8.00 | 4.00 | -4.00 | 0.00 | -2.00 | 4.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -3.00 | 5.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 16.00% | -57.25% | 26.23% | -7.92% | 0.69% | 65.42% | -31.54% | -4.92% | 19.44% | -15.48% | 40.09% | 36.57% | -16.28% | 3.70% | -23.22% | -37.96% | -26.79% | -2.49% | -1.91% | -3.35% | 0.11% | 1.49% | -4.34% | -2.25% | -14.88% | -12.81% | -9.82% | -11.85% | 6.08% | 3.16% | 1.90% | 15.31% | 12.52% | 13.64% | 15.51% | 1.00% | 5.31% | 6.33% | 10.43% | 15.71% | 0.32% | -0.47% | -3.29% | -0.62% | 6.92% | 10.28% | 9.96% | 9.16% | 1.77% | -3.86% | -1.86% | 3.44% | 9.59% | 12.58% | 10.54% | 6.38% | 8.61% | 7.22% | 9.45% | 7.48% | 6.09% | 7.72% | 7.12% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.74% | -15.76% | 6.58% | 6.14% | 0.23% | 13.18% | -9.69% | -6.95% | -9.87% | -5.10% | 1.80% | -6.44% | -15.03% | 0.87% | -10.35% | -16.31% | -14.56% | -4.80% | -5.42% | -5.92% | -3.31% | -2.99% | -4.21% | -0.22% | 0.53% | 0.73% | 2.01% | 0.88% | 7.92% | 7.62% | 9.13% | 10.46% | 5.93% | 6.34% | 7.25% | 5.12% | 4.15% | 5.28% | 5.50% | 7.87% | 2.97% | 1.81% | 1.43% | 3.92% | 6.04% | 6.08% | 6.05% | 6.30% | 6.60% | 5.09% | 5.89% | 5.75% | 8.09% | 9.15% | 9.03% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.08% | -9.58% | -1.83% | -6.44% | -5.90% | 7.49% | -7.13% | -5.31% | -9.01% | -5.43% | -1.86% | -6.74% | -11.14% | -1.59% | -7.92% | -9.84% | -5.73% | 0.23% | -0.08% | -0.61% | 1.38% | 1.98% | 2.31% | 3.03% | 1.43% | 1.58% | 2.54% | 3.38% | 6.16% | 6.47% | 6.69% | 7.89% | 5.28% | 4.98% | 5.89% | 5.57% | 4.73% | 4.78% | 4.96% | 6.68% | 5.38% | 4.96% | 4.77% | 5.11% | 6.56% | 6.63% | 6.94% |
|
Revenue (QoQ)
|
41.58% | -31.52% | 23.14% | -2.84% | -47.82% | 102.21% | -10.18% | 6.24% | -14.27% | -16.31% | 24.73% | 33.47% | -39.34% | 38.71% | 21.60% | -18.18% | -24.86% | 2.70% | -1.75% | -3.45% | 0.09% | 3.31% | -3.19% | 0.00% | 1.47% | -2.63% | -1.07% | -12.92% | 3.94% | 0.71% | -3.31% | 4.80% | 1.08% | -0.52% | 9.42% | 2.27% | 2.09% | 1.11% | -4.32% | 6.63% | 3.08% | 5.01% | 0.26% | -7.55% | 2.26% | 2.03% | 3.04% | -0.54% | 5.47% | 1.74% | 2.29% | -7.27% | -0.37% | 3.85% | 7.81% | -1.76% | 2.35% | 1.97% | 3.76% | 0.30% | 1.04% | 4.09% | 1.90% | -1.00% | 2.60% | 3.51% |
|
Shareholder's Equity Growth (1y)
|
| | | | 40.33% | 19.61% | 13.51% | 17.71% | 14.74% | 8.95% | 5.79% | 1.31% | 1.32% | 0.88% | 4.47% | -1.66% | -13.42% | -17.64% | -15.78% | -5.48% | -93.89% | -0.49% | -0.98% | -3.52% | 1,468.59% | -3.35% | -5.76% | -5.06% | 1.82% | 2.49% | -4.19% | -6.09% | -6.85% | -7.64% | -20.17% | -22.73% | -27.43% | -26.14% | -2.91% | 9.11% | 21.89% | 26.31% | -3.18% | 6.46% | -13.90% | 10.72% | 46.28% | 15.96% | 38.56% | 0.34% | -3.84% | -10.20% | -22.02% | -27.47% | -23.35% | -9.79% | -0.52% | 5.59% | 12.07% | 7.87% | 10.80% | 24.34% | 7.31% | 8.90% | 11.72% | 8.48% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 17.72% | 9.55% | 7.85% | 5.45% | 0.21% | -3.26% | -2.36% | -1.98% | -62.29% | -6.14% | -4.49% | -3.57% | -6.02% | -7.47% | -7.72% | -4.69% | -0.80% | -0.48% | -3.66% | -4.90% | 145.95% | -2.92% | -10.34% | -11.68% | -11.71% | -11.24% | -9.44% | -7.49% | -6.25% | -4.84% | -9.13% | -3.54% | -8.68% | 1.09% | 11.20% | 10.44% | 13.29% | 11.96% | 10.85% | 3.50% | -2.38% | -6.95% | 2.54% | -2.06% | 2.43% | -8.41% | -6.17% | -4.40% | -4.92% | -1.62% | -2.68% | 1.95% | 7.18% | 12.51% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.73% | 1.50% | 0.91% | 1.35% | -0.71% | -2.73% | -2.78% | -2.91% | -3.06% | -3.91% | -4.68% | -4.38% | -4.67% | -5.60% | -9.68% | -8.88% | -7.98% | -7.63% | -7.07% | -6.22% | 67.44% | -3.12% | -7.49% | -4.36% | -6.30% | -0.45% | 1.02% | -0.46% | -0.34% | -0.87% | 1.09% | -1.34% | -3.82% | -5.55% | 0.27% | 1.76% | 2.44% | 1.45% | 3.19% | 1.53% | 0.50% | 1.13% | 5.33% | 1.99% | 5.88% | 0.72% |
|
Shareholder's Equity (QoQ)
|
| 29.85% | 2.36% | -0.30% | 5.89% | 10.68% | -2.86% | 3.39% | 3.22% | 5.10% | -5.68% | -0.99% | 3.23% | 4.65% | -2.33% | -6.80% | -9.12% | -0.45% | -0.12% | 4.60% | -94.12% | 1,520.91% | -0.61% | 1.91% | -4.46% | -0.13% | -3.09% | 2.66% | 2.47% | 0.53% | -9.41% | 0.63% | 1.64% | -0.32% | -21.70% | -2.60% | -4.54% | 1.46% | 2.92% | 9.46% | 6.64% | 5.14% | -21.10% | 20.35% | -13.75% | 35.20% | 4.24% | -4.60% | 3.06% | -2.09% | -0.11% | -10.91% | -10.51% | -8.93% | 5.57% | 4.86% | -1.31% | -3.34% | 12.05% | 0.92% | 1.37% | 8.47% | -3.30% | 2.41% | 4.00% | 5.32% |
|
Tax Rate Growth (1y)
|
| | | 256.00 | -2249.00 | 4,259.00 | 951.00 | -2797.00 | 19,686.00 | 40,781.00 | 40,000.00 | -476240.00 | -11475.00 | -34988.00 | -42913.00 | 479,508.00 | -5890.00 | -6726.00 | 2,946.00 | -2160.00 | | 361.00 | 197.00 | 180.00 | | -1993.00 | 165,270.00 | -1006.00 | -3919.00 | 1,520.00 | -163259.00 | 922.00 | 7,297.00 | 284.00 | 18,982.00 | -691.00 | -2673.00 | -46.00 | -24959.00 | 118.00 | -76.00 | -136.00 | 3,630.00 | 193.00 | 252.00 | -435.00 | -130.00 | -282.00 | -248.00 | 360.00 | 150.00 | 29.00 | 139.00 | 397.00 | 31.00 | -4.00 | -125.00 | -137.00 | -61.00 | -73.00 | 48.00 | -49.00 | 174.00 | 220.00 | 107.00 | -138.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -478781.00 | 5,962.00 | 10,052.00 | -1962.00 | 471.00 | 2,322.00 | -932.00 | 33.00 | 1,108.00 | | -41352.00 | -39770.00 | 477,528.00 | -4846.00 | -8357.00 | 168,413.00 | -2986.00 | -2875.00 | -112.00 | 2,207.00 | 96.00 | | -188.00 | 20,993.00 | -775.00 | 705.00 | 1,759.00 | -169237.00 | 349.00 | 4,548.00 | 102.00 | -2347.00 | -380.00 | -2496.00 | -617.00 | -21459.00 | 29.00 | -71.00 | -211.00 | 3,651.00 | -60.00 | 143.00 | 323.00 | 52.00 | -257.00 | -234.00 | 620.00 | 120.00 | -48.00 | 61.00 | 211.00 | 144.00 | 143.00 | 29.00 | -324.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1433.00 | | 3,688.00 | 1,181.00 | -1509.00 | 3,366.00 | -2563.00 | 165,500.00 | 282.00 | -20239.00 | -41825.00 | -37759.00 | 477,444.00 | -1468.00 | -6553.00 | 24,135.00 | -2755.00 | 1,749.00 | 127.00 | -3770.00 | -477.00 | | -370.00 | -336.00 | -464.00 | 882.00 | 1,187.00 | -165736.00 | 260.00 | 4,553.00 | 28.00 | -2326.00 | -632.00 | -2605.00 | 141.00 | -21277.00 | 54.00 | -58.00 | 49.00 | 3,621.00 | -137.00 | 66.00 | 136.00 | 164.00 | -110.00 | -80.00 | 434.00 |
|
Tax Rate (QoQ)
|
-3685.00 | -1607.00 | 2,559.00 | 2,989.00 | -6190.00 | 4,901.00 | -748.00 | -760.00 | 16,293.00 | 25,996.00 | -1529.00 | -517000.00 | 481,058.00 | 2,483.00 | -9454.00 | 5,421.00 | -4339.00 | 1,647.00 | 217.00 | 315.00 | | | 52.00 | 298.00 | -1315.00 | -1028.00 | 167,315.00 | -165978.00 | -4228.00 | 4,410.00 | 2,536.00 | -1797.00 | 2,147.00 | -2602.00 | 21,234.00 | -21469.00 | 165.00 | 25.00 | -3680.00 | 3,607.00 | -29.00 | -35.00 | 86.00 | 170.00 | 31.00 | -722.00 | 392.00 | 18.00 | 65.00 | -114.00 | 182.00 | -103.00 | 174.00 | 144.00 | -184.00 | -139.00 | 53.00 | 133.00 | -108.00 | -150.00 | 174.00 | 35.00 | 114.00 | -104.00 | 60.00 | -209.00 |
|
Total Debt Growth (1y)
|
| | | | 20.22% | 20.21% | 12.94% | -5.87% | -5.85% | -5.85% | 0.14% | 0.16% | 14.66% | 14.62% | 14.64% | | | | -8.17% | | | | -9.84% | 993.98% | 2,136.84% | 1,812.11% | -9.17% | -8.54% | -3.64% | -3.64% | -5.73% | -3.49% | -3.51% | -93.99% | -93.67% | -91.96% | -91.96% | 29.06% | 29.06% | 20.82% | 21.07% | 21.07% | 21.07% | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 9.08% | 9.06% | 9.04% | | | | 1.78% | -55.92% | -65.87% | -64.04% | -1.72% | -2.19% | -8.13% | -8.13% | -9.06% | | | | -8.26% | 112.94% | 175.00% | 3.45% | -62.15% | -58.60% | -57.88% | -57.88% | -57.44% | -54.57% | -54.55% | -54.55% | -53.74% | | | | | | | | | 5.80% | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -46.22% | -44.51% | 1.43% | -2.48% | -3.49% | -3.50% | -2.90% | -3.04% | -3.04% | -3.05% | -4.06% | -3.75% | -6.33% | -46.24% | -46.24% | | | | -42.45% | -1.27% | 15.15% | 11.59% | -38.96% | | | | | | | | | -35.11% | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| 0.05% | 0.05% | 20.03% | 0.05% | 0.05% | -6.00% | 0.05% | 0.06% | 0.05% | -0.02% | 0.06% | 14.55% | 0.01% | 0.00% | | | | | -91.87% | -53.57% | 17.00% | 1,941.52% | -1.36% | -5.07% | 0.02% | -3.02% | -0.67% | 0.02% | 0.02% | -5.13% | 1.68% | 0.00% | -93.77% | 0.00% | 29.06% | 0.00% | 0.00% | 0.00% | 20.82% | 0.20% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | |