|
Cash & Equivalents
|
| 2.56B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
| 12.70B | 13.91B | 10.36B | 8.54B | 8.73B | 9.52B | 8.53B | 7.33B | 8.86B | 9.70B | 7.74B | 5.26B | 5.15B | 4.79B | 4.58B | 4.41B | 4.87B | 4.15B | 4.01B | 4.04B | 4.51B | 5.01B | 4.88B | 3.65B | 3.28B | 3.43B | 1.84B | 1.92B | 2.50B | 2.22B | 1.90B | 4.59B | 4.72B | 3.76B | 2.27B | 2.38B | 3.30B | 3.54B | 35.60B | 4.20B | 2.36B | 2.93B | 2.92B | 2.50B | 3.67B | 41.07B | 3.28B | 3.37B | 3.40B | 3.61B | 3.70B | 3.94B | 2.52B | 2.72B | 3.86B | 4.06B | 3.24B | 3.30B | 3.85B | 2.98B | 3.70B | 3.96B | 4.07B | 3.37B | 3.65B | 4.22B |
|
Cash & Current Investments
|
| 15.26B | 13.91B | 10.36B | 8.54B | 8.73B | 9.52B | 8.53B | 7.33B | 8.86B | 9.70B | 7.74B | 5.26B | 5.15B | 4.79B | 4.58B | 4.41B | 4.87B | 4.15B | 4.01B | 4.04B | 4.51B | 5.01B | 4.88B | 3.65B | 3.28B | 3.43B | 1.84B | 1.92B | 2.50B | 2.22B | 1.90B | 4.59B | 4.72B | 3.76B | 2.27B | 2.38B | 3.30B | 3.54B | 35.60B | 4.20B | 2.36B | 2.93B | 2.92B | 2.50B | 3.67B | 41.07B | 3.28B | 3.37B | 3.40B | 3.61B | 3.70B | 3.94B | 2.52B | 2.72B | 3.86B | 4.06B | 3.24B | 3.30B | 3.85B | 2.98B | 3.70B | 3.96B | 4.07B | 3.37B | 3.65B | 4.22B |
|
Receivables - Net
|
| 3.51B | 3.48B | 3.40B | 3.40B | 3.37B | 3.37B | 3.27B | 3.40B | 3.42B | 3.52B | 3.45B | 3.56B | 3.54B | 3.65B | 3.54B | 3.58B | 3.58B | 3.67B | 3.46B | 3.47B | 3.57B | 3.54B | 3.43B | 3.50B | 3.59B | 3.60B | 3.54B | 3.60B | 3.62B | 3.66B | 3.73B | 3.76B | 3.85B | 3.80B | 3.91B | 3.99B | 4.00B | 4.03B | 4.00B | 4.16B | 4.73B | 4.58B | 4.38B | 4.56B | 4.59B | 4.45B | 4.27B | 4.49B | 4.62B | 4.60B | 4.45B | 4.79B | 5.00B | 4.99B | 4.95B | 5.27B | 5.58B | 5.54B | 5.61B | 5.99B | 6.33B | 6.15B | 6.00B | 6.39B | 6.70B | 6.55B |
|
Receivables - Other
|
| 5.85B | 5.60B | 3.44B | 5.18B | 5.49B | 5.24B | 3.08B | 4.98B | 4.85B | 5.25B | 0.23B | 4.56B | 4.94B | 4.73B | 0.25B | 22.39B | 22.72B | 23.11B | 2.73B | 23.14B | 0.05B | 22.81B | 2.73B | 22.74B | 22.89B | 23.09B | 0.10B | 2.45B | 2.46B | 2.31B | 0.10B | 23.41B | 23.27B | 23.32B | 4.06B | 4.04B | 3.91B | 3.93B | 0.24B | 4.34B | 5.39B | 5.33B | 5.53B | 5.60B | 5.64B | 5.67B | 6.01B | 6.08B | 6.22B | 6.25B | 6.52B | 6.63B | 6.73B | 6.64B | 6.96B | 6.93B | 6.91B | 6.96B | 7.10B | 7.09B | 7.06B | 7.05B | 7.14B | 7.18B | 7.10B | 7.09B |
|
Receivables
|
| 9.36B | 9.09B | 6.84B | 8.58B | 8.86B | 8.61B | 6.35B | 8.38B | 8.27B | 8.78B | 3.68B | 8.12B | 8.48B | 8.37B | 3.79B | 25.98B | 26.30B | 26.79B | 6.20B | 26.61B | 3.61B | 26.35B | 6.16B | 26.23B | 26.48B | 26.69B | 3.63B | 6.06B | 6.09B | 5.98B | 3.83B | 27.17B | 27.11B | 27.13B | 7.97B | 8.03B | 7.91B | 7.96B | 4.23B | 8.50B | 10.12B | 9.91B | 9.91B | 10.15B | 10.23B | 10.12B | 10.28B | 10.57B | 10.84B | 10.85B | 10.97B | 11.41B | 11.72B | 11.63B | 11.91B | 12.20B | 12.49B | 12.50B | 12.71B | 13.08B | 13.39B | 13.20B | 13.14B | 13.57B | 13.80B | 13.65B |
|
Property, Plant & Equipment (Net)
|
| 1.02B | 1.03B | 1.03B | 1.03B | 1.15B | 1.14B | 1.15B | 1.13B | 1.02B | 1.03B | 1.03B | 1.02B | 1.00B | 0.98B | 0.98B | 0.92B | 0.91B | 0.90B | 0.88B | 0.87B | 0.02B | 0.82B | 0.02B | 0.85B | 0.87B | 0.93B | 0.97B | 0.99B | 1.00B | 1.00B | 0.99B | 0.98B | 0.97B | 0.96B | 1.03B | 1.02B | 1.01B | 1.00B | 1.01B | 1.15B | 1.22B | 1.19B | 1.18B | 1.16B | 1.14B | 1.14B | 1.12B | 1.09B | 1.07B | 1.05B | 1.03B | 0.99B | 0.97B | 0.94B | 0.93B | 0.90B | 0.88B | 0.89B | 0.90B | 0.88B | 0.88B | 0.87B | 0.89B | 0.91B | 0.91B | 0.93B |
|
Long-Term Investments
|
| 121.36B | 129.44B | 125.56B | 127.35B | 128.07B | 133.59B | 131.00B | 129.69B | 132.07B | 136.18B | 134.95B | 133.60B | 134.94B | 137.17B | 134.25B | 114.84B | 105.52B | 103.06B | 98.40B | 97.08B | 76.24B | 76.23B | 76.28B | 76.58B | 74.44B | 74.41B | 72.92B | 73.91B | 75.14B | 73.72B | 39.76B | 72.19B | 73.78B | 72.99B | 45.15B | 44.43B | 45.65B | 46.13B | 46.79B | 47.90B | 50.77B | 52.58B | 53.03B | 50.36B | 53.03B | 54.78B | 56.53B | 55.73B | 56.79B | 57.57B | 57.75B | 55.95B | 52.39B | 50.66B | 52.56B | 53.67B | 52.67B | 53.32B | 55.92B | 56.11B | 56.89B | 59.35B | 59.21B | 60.09B | 60.90B | 62.57B |
|
Goodwill
|
| 1.20B | 1.20B | 1.20B | 1.20B | 1.05B | 1.05B | 1.05B | 1.05B | 0.34B | 1.04B | 0.77B | 1.01B | 1.01B | 0.66B | 0.65B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.15B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 1.29B | 1.29B | 1.29B | 1.29B | 1.29B | 1.29B | 1.91B | 1.91B | 1.91B | 1.91B | 0.62B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.66B | 0.69B | 0.67B | 0.65B | 0.66B | 0.64B | 1.19B | 1.13B | 1.07B | 1.03B | 1.00B | 0.97B | 0.95B | 0.93B | 0.90B | 0.88B | 0.86B | 0.83B | 0.81B | 0.80B | 0.78B | 0.76B | 0.74B | 0.72B | 0.71B | 0.69B | 0.67B | 0.65B | 0.64B | 0.62B | 0.60B | 0.58B |
|
Goodwill & Intangibles
|
| 1.20B | 1.20B | 1.20B | 1.20B | 1.05B | 1.05B | 1.05B | 1.05B | 0.34B | 1.04B | 0.77B | 1.01B | 1.01B | 0.66B | 0.65B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.15B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.57B | 0.61B | 0.57B | 0.57B | 0.57B | 1.95B | 1.98B | 1.96B | 1.94B | 1.95B | 1.93B | 3.10B | 3.04B | 2.98B | 2.94B | 1.62B | 2.88B | 2.86B | 2.84B | 2.81B | 2.79B | 2.77B | 2.75B | 2.72B | 2.71B | 2.69B | 2.67B | 2.65B | 2.64B | 2.62B | 2.60B | 2.58B | 2.56B | 2.55B | 2.53B | 2.51B | 2.50B |
|
Long-Term Deferred Tax
|
| 5.32B | 3.82B | 3.94B | 3.32B | 2.83B | 1.72B | 3.73B | 3.40B | | | 2.13B | | | 1.39B | 1.94B | 2.67B | 3.73B | 3.89B | 3.84B | 3.21B | 3.04B | 2.89B | 2.90B | 2.64B | 3.06B | 3.06B | 3.21B | 2.87B | 2.56B | 2.44B | 3.00B | 3.10B | 2.87B | 2.77B | 1.16B | 1.22B | 1.28B | 1.24B | 1.25B | 0.92B | 0.61B | 0.38B | 0.30B | 0.50B | 0.13B | 0.05B | 0.05B | 0.20B | 0.15B | 0.21B | 0.27B | 0.71B | 1.19B | 1.51B | 1.44B | 1.26B | 1.34B | 1.49B | 1.17B | 1.18B | 1.23B | 0.98B | 1.23B | 1.10B | 1.09B | 0.87B |
|
Other Non-Current Assets
|
| 3.15B | 2.72B | 3.98B | 3.25B | 4.62B | 2.50B | 1.63B | 2.69B | 2.74B | 1.73B | 2.27B | 3.39B | 3.41B | 3.12B | 2.77B | 2.55B | 3.73B | 3.26B | 3.00B | 2.79B | 0.99B | 1.68B | 0.99B | 2.10B | 1.91B | 1.86B | 1.64B | 1.96B | 1.68B | 1.85B | 0.87B | 1.84B | 1.81B | 2.20B | 164.94B | 156.55B | 2.15B | 2.39B | 2.17B | 2.14B | 2.64B | 2.10B | 2.37B | 2.49B | 2.37B | 2.10B | 2.07B | 2.50B | 1.73B | 2.38B | 2.58B | 2.19B | 2.08B | 3.06B | 1.77B | 2.27B | 2.54B | 2.38B | 1.75B | 1.95B | 2.18B | 2.26B | 1.98B | 2.14B | 2.38B | 2.44B |
|
Assets
|
| 289.70B | 316.72B | 307.72B | 317.28B | 314.15B | 313.93B | 318.35B | 322.54B | 317.47B | 305.60B | 302.61B | 310.55B | 303.98B | 308.72B | 298.51B | 297.02B | 294.83B | 283.95B | 277.88B | 272.92B | 254.71B | 247.10B | 245.01B | 246.96B | 241.02B | 231.45B | 228.35B | 227.49B | 227.62B | 228.43B | 224.58B | 225.39B | 225.86B | 224.21B | 225.26B | 216.67B | 60.77B | 61.44B | 62.31B | 63.32B | 69.47B | 70.26B | 70.82B | 68.72B | 70.99B | 72.32B | 74.11B | 74.20B | 74.73B | 76.29B | 76.58B | 75.25B | 72.40B | 71.80B | 73.01B | 74.25B | 73.89B | 74.52B | 76.78B | 77.71B | 79.05B | 81.22B | 80.92B | 82.31B | 83.64B | 85.00B |
|
Notes Payables
|
| | | | | | | | | | | | | | 0.32B | 0.32B | | | | 0.44B | 0.53B | 0.25B | 0.29B | 0.25B | 0.17B | 0.17B | 0.17B | 0.28B | 0.69B | 0.69B | 0.69B | 0.42B | 0.32B | 0.32B | 0.32B | 0.32B | 0.41B | 0.41B | 0.41B | 0.41B | 0.50B | 0.50B | 0.50B | 0.50B | | | | | | | | | 0.59B | | | | | | | | | | | | | | |
|
Payables
|
| | | | | | | | | | | | | | 0.32B | 0.32B | | | | 0.44B | 0.53B | 0.25B | 0.29B | 0.25B | 0.17B | 0.17B | 0.17B | 0.28B | 0.69B | 0.69B | 0.69B | 0.42B | 0.32B | 0.32B | 0.32B | 0.32B | 0.41B | 0.41B | 0.41B | 0.41B | 0.50B | 0.50B | 0.50B | 0.50B | | | | | | | | | 0.59B | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | 21.81B | | | | 22.57B | | | | 22.55B | 27.69B | 27.84B | 28.23B | 23.77B | 32.21B | 32.08B | 32.30B | 24.58B | 32.97B | 36.10B | 36.19B | 28.26B | 36.58B | 36.87B | 37.31B | 37.85B | 38.54B | 38.70B | 39.38B | 39.66B | 39.76B | 40.03B | 40.60B | 41.24B | 41.58B | 41.22B | 41.69B | 42.32B | 42.77B | 43.32B | 43.88B | 44.61B | 45.27B | 45.48B | 45.82B |
|
Short term Debt
|
| | | | | | | | | | | | | | 0.32B | 0.32B | | | | 0.44B | 0.53B | 0.25B | 0.29B | 0.25B | 0.17B | 0.17B | 0.17B | 0.28B | 0.69B | 0.69B | 0.69B | 0.42B | 0.32B | 0.32B | 0.32B | 0.32B | 0.41B | 0.41B | 0.41B | 0.41B | 0.50B | 0.50B | 0.50B | 0.50B | | | | | | | | | 0.59B | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| 5.33B | 5.32B | 5.22B | 5.29B | 5.29B | 5.30B | 5.18B | 5.31B | 5.32B | 5.41B | 5.22B | 5.33B | 5.28B | 5.37B | 5.14B | 5.31B | 5.30B | 5.45B | 5.22B | 5.33B | 5.35B | 5.39B | 5.25B | 5.38B | 5.46B | 5.51B | 5.38B | 5.50B | 5.54B | 5.62B | 5.39B | 5.61B | 5.57B | 5.53B | 5.32B | 5.45B | 5.45B | 5.39B | 5.28B | 5.48B | 6.83B | 6.82B | 6.63B | 6.81B | 6.87B | 6.76B | 6.63B | 6.96B | 7.17B | 7.27B | 7.19B | 7.55B | 7.84B | 7.93B | 7.82B | 8.25B | 8.59B | 8.68B | 8.60B | 9.02B | 9.52B | 9.60B | 9.41B | 9.87B | 10.34B | 10.37B |
|
Non-Current Debt
|
| 5.49B | 5.49B | 5.50B | 6.60B | 6.60B | 6.60B | 6.21B | 6.21B | 6.21B | 6.22B | 6.22B | 6.22B | 7.12B | 6.81B | 6.81B | | | | 6.11B | | | | 5.65B | 5.65B | 5.36B | 5.36B | 5.08B | 4.63B | 4.63B | 4.63B | 4.64B | 4.82B | 4.82B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | 11.49B | | | | 11.86B | | | | 12.57B | | | | 12.35B | | | | 12.99B | | | | 13.18B | | | | 13.86B | | | | 0.32B | 14.05B | 14.16B | 14.25B | 0.71B | 0.68B | 0.67B | 0.66B | 0.64B | 0.65B | 0.64B | 0.65B | 0.64B | 0.63B | 0.65B | 0.65B | 0.64B | 0.64B | 0.61B | 0.60B | 0.60B | 0.58B | 0.58B | 0.57B | 0.50B | 0.51B | 0.49B | 0.46B | 0.48B | 0.48B | 0.46B | 0.47B | 0.45B | 0.45B | 0.44B | 0.46B |
|
Minority Interest
|
| 0.02B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | 1.66B | 1.72B | | | | | | | | | | | | 0.65B | 0.61B | 0.66B | | | 162.44B | 154.19B | | | | | | | | | | 0.15B | 0.16B | 0.15B | 0.16B | 0.15B | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| 9.82B | 9.64B | 9.45B | 9.28B | 11.47B | 8.27B | 9.19B | 9.58B | 9.52B | 8.88B | 8.41B | 9.73B | 10.53B | 10.67B | 10.17B | 8.37B | 8.64B | 7.61B | 6.19B | 5.68B | 0.10B | 6.26B | 0.10B | 7.25B | 6.95B | 6.97B | 6.60B | 6.83B | 6.78B | 6.43B | 4.60B | 7.79B | 8.66B | 8.06B | 5.19B | 5.02B | 4.58B | 4.92B | 4.81B | 4.87B | 5.26B | 4.92B | 5.16B | 4.33B | 4.42B | 4.58B | 5.22B | 5.18B | 4.80B | 5.40B | 5.66B | 5.84B | 4.71B | 4.73B | 4.76B | 4.57B | 4.44B | 5.00B | 5.05B | 4.98B | 5.07B | 5.28B | 5.02B | 4.89B | 4.88B | 4.91B |
|
Total Non-Current Liabilities
|
| 266.42B | 289.60B | 280.37B | 290.16B | 283.79B | 284.75B | 288.85B | 291.96B | 286.28B | 273.93B | 272.71B | 279.55B | 271.49B | 275.07B | 265.89B | 267.73B | 267.18B | 257.41B | 252.79B | 247.47B | 235.18B | 222.01B | 226.19B | 220.63B | 215.85B | 206.28B | 204.11B | 202.55B | 202.28B | 203.34B | -3.77B | 200.59B | 199.92B | 198.92B | 206.58B | 198.50B | 43.65B | 43.79B | 44.40B | 44.11B | 48.92B | 49.26B | 49.39B | 49.13B | 49.49B | 49.93B | 50.33B | 51.32B | 51.68B | 53.03B | 53.08B | 53.51B | 53.47B | 54.12B | 54.58B | 55.34B | 55.30B | 55.84B | 56.40B | 57.27B | 58.29B | 58.93B | 59.45B | 60.57B | 61.24B | 61.63B |
|
Total Liabilities
|
| 276.24B | 299.24B | 289.82B | 299.44B | 295.26B | 293.02B | 298.04B | 301.54B | 295.79B | 282.82B | 281.12B | 289.27B | 282.02B | 285.74B | 276.07B | 276.10B | 275.82B | 265.02B | 258.98B | 253.15B | 235.28B | 228.26B | 226.29B | 227.88B | 222.79B | 213.25B | 210.71B | 209.38B | 209.06B | 209.77B | 0.82B | 208.38B | 208.57B | 206.98B | 211.77B | 203.52B | 48.23B | 48.71B | 49.21B | 48.98B | 54.18B | 54.18B | 54.55B | 53.46B | 53.92B | 54.52B | 55.55B | 56.50B | 56.49B | 58.43B | 58.73B | 59.35B | 58.18B | 58.85B | 59.33B | 59.91B | 59.74B | 60.84B | 61.45B | 62.24B | 63.37B | 64.21B | 64.47B | 65.46B | 66.12B | 66.55B |
|
Total Debt
|
| 5.49B | 5.49B | 5.50B | 6.60B | 6.60B | 6.60B | 6.21B | 6.21B | 6.21B | 6.22B | 6.22B | 6.22B | 7.12B | 7.13B | 7.13B | | | | 6.54B | 0.53B | 0.25B | 0.29B | 5.90B | 5.82B | 5.53B | 5.53B | 5.36B | 5.32B | 5.32B | 5.33B | 5.05B | 5.14B | 5.14B | 0.32B | 0.32B | 0.41B | 0.41B | 0.41B | 0.41B | 0.50B | 0.50B | 0.50B | 0.50B | | | | | | | | | 0.59B | | | | | | | | | | | | | | |
|
Common Equity
|
| 13.46B | 17.48B | 17.89B | 17.84B | 18.89B | 20.91B | 20.31B | 21.00B | 21.68B | 22.78B | 21.49B | 21.27B | 21.96B | 22.98B | 22.45B | 20.92B | 19.01B | 18.93B | 18.91B | 19.77B | 1.16B | 18.84B | 18.72B | 19.08B | 18.23B | 18.20B | 17.64B | 18.11B | 18.56B | 18.66B | 16.90B | 17.01B | 17.29B | 17.23B | 13.49B | 13.14B | 12.55B | 12.73B | 13.10B | 14.34B | 15.29B | 16.08B | 12.69B | 15.27B | 13.17B | 17.80B | 18.56B | 17.70B | 18.24B | 17.86B | 17.84B | 15.90B | 14.23B | 12.96B | 13.68B | 14.34B | 14.15B | 13.68B | 15.33B | 15.47B | 15.68B | 17.01B | 16.45B | 16.84B | 17.52B | 18.45B |
|
Shareholder's Equity
|
| 13.46B | 17.48B | 17.89B | 17.84B | 18.89B | 20.91B | 20.31B | 21.00B | 21.68B | 22.78B | 21.49B | 21.27B | 21.96B | 22.98B | 22.45B | 20.92B | 19.01B | 18.93B | 18.91B | 19.77B | 1.16B | 18.84B | 18.72B | 19.08B | 18.23B | 18.20B | 17.64B | 18.11B | 18.56B | 18.66B | 16.90B | 17.01B | 17.29B | 17.23B | 13.49B | 13.14B | 12.55B | 12.73B | 13.10B | 14.34B | 15.29B | 16.08B | 12.69B | 15.27B | 13.17B | 17.80B | 18.56B | 17.70B | 18.24B | 17.86B | 17.84B | 15.90B | 14.23B | 12.96B | 13.68B | 14.34B | 14.15B | 13.68B | 15.33B | 15.47B | 15.68B | 17.01B | 16.45B | 16.84B | 17.52B | 18.45B |
|
Liabilities and Shareholders Equity
|
| 289.70B | 316.72B | 307.72B | 317.28B | 314.15B | 313.93B | 318.35B | 322.54B | 317.47B | 305.60B | 302.61B | 310.55B | 303.98B | 308.72B | 298.51B | 297.02B | 294.83B | 283.95B | 277.88B | 272.92B | 254.71B | 247.10B | 245.01B | 246.96B | 241.02B | 231.45B | 228.35B | 227.49B | 227.62B | 228.43B | 224.58B | 225.39B | 225.86B | 224.21B | 225.26B | 216.67B | 60.77B | 61.44B | 62.31B | 63.32B | 69.47B | 70.26B | 70.82B | 68.72B | 70.99B | 72.32B | 74.11B | 74.20B | 74.73B | 76.29B | 76.58B | 75.25B | 72.40B | 71.80B | 73.01B | 74.25B | 73.89B | 74.52B | 76.78B | 77.71B | 79.05B | 81.22B | 80.92B | 82.31B | 83.64B | 85.00B |
|
Treasury Shares
|
-0.00B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.01B | 0.04B | 19.23B | 0.01B | 0.02B | 39.07B | 49.52B | 0.07B | 12.12B | 0.08B | 0.03B | 0.10B | 16.22B | 24.65B | 0.03B | 0.03B | 0.04B | 0.05B | 0.02B | 0.03B | | 0.03B | | | 0.00B | 0.02B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B | 0.01B | 0.04B | 0.03B | 0.01B | 0.01B | 0.05B | 0.02B | 0.00B | 0.04B | 0.04B | 0.02B | 0.00B | 0.01B | 0.01B | 0.04B | 0.00B | 0.01B | 0.05B |
|
Retained Earnings
|
| 10.99B | 10.69B | 11.16B | 11.01B | 11.05B | 11.49B | 12.08B | 12.53B | 12.50B | 12.45B | 11.00B | 11.04B | 10.89B | 10.85B | 10.74B | 10.45B | 10.21B | 10.44B | 10.68B | 11.11B | 10.58B | 10.89B | 0.93B | 11.58B | 11.92B | 12.21B | 12.55B | 12.79B | 12.92B | 13.28B | 13.11B | 13.41B | 13.28B | 13.43B | 9.64B | 10.16B | 10.65B | 10.97B | 11.05B | 11.57B | 11.84B | 12.25B | 12.69B | 12.82B | 13.17B | 13.50B | 13.92B | 14.04B | 14.81B | 15.17B | 15.76B | 16.08B | 16.39B | 16.60B | 17.06B | 17.45B | 17.86B | 18.38B | 19.01B | 19.61B | 20.21B | 20.83B | 21.53B | 22.01B | 22.85B | 23.78B |
|
Preferred Shares
|
| 2.92B | 2.94B | 2.96B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B |