|
Revenue (Quarter)
|
5.39B | 7.64B | 5.23B | 6.44B | 6.26B | 3.27B | 6.60B | 5.93B | 6.30B | 5.40B | 4.52B | 5.64B | 7.53B | 4.57B | 6.33B | 7.70B | 6.30B | 4.73B | 4.86B | 4.78B | 4.61B | 4.62B | 4.77B | 4.62B | 4.62B | 4.68B | 4.56B | 4.51B | 3.93B | 4.08B | 4.11B | 3.98B | 4.17B | 4.21B | 4.19B | 0.37B | 4.69B | 4.79B | 4.84B | 4.63B | 4.94B | 0.18B | 5.35B | 5.36B | 4.39B | 4.23B | 4.35B | 5.33B | 4.34B | 5.59B | 4.57B | 4.63B | 5.39B | 5.37B | 5.58B | 6.02B | 5.06B | 6.05B | 5.31B | 6.40B | 5.45B | 6.49B | 6.75B | 2.91B | 5.83B | 6.99B | 7.23B | 3.00B |
|
Cost of Revenue (Quarter)
|
0.19B | 0.25B | 0.23B | 0.22B | 0.26B | 0.21B | | | | | | | | | | | | | 2.76B | 2.70B | 2.58B | 3.02B | 2.62B | 2.58B | 2.56B | 2.81B | 2.71B | 1.24B | 2.64B | 3.14B | 2.78B | 1.40B | 2.42B | 2.42B | 2.64B | 2.69B | 2.69B | 2.74B | 2.79B | 2.95B | 2.69B | 2.93B | 2.91B | 2.94B | 2.92B | 2.85B | 2.96B | -8.72B | 3.35B | 2.79B | 3.42B | 3.16B | 3.12B | 3.07B | 3.41B | 3.54B | 3.48B | 3.58B | 3.54B | 3.63B | 3.61B | 3.66B | 3.82B | 3.78B | 4.00B | 3.71B | 3.79B | 3.73B |
|
Gross Profit (Quarter)
|
5.21B | 7.38B | 5.00B | 6.22B | 6.00B | 3.06B | | | | | | | | | | | | | 2.10B | 2.07B | 2.04B | 1.59B | 2.15B | 2.04B | 2.05B | 1.87B | 1.85B | 3.27B | 1.29B | 0.94B | 1.33B | 2.58B | 1.75B | 1.79B | 1.55B | -2.32B | 2.00B | 2.05B | 2.06B | 1.69B | 2.25B | -2.76B | 2.43B | 2.42B | 1.48B | 1.39B | 1.39B | 14.05B | 0.99B | 2.80B | 1.15B | 1.47B | 2.27B | 2.30B | 2.17B | 2.48B | 1.58B | 2.47B | 1.77B | 2.77B | 1.83B | 2.83B | 2.93B | -0.87B | 1.83B | 3.27B | 3.44B | -0.73B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.17B | 1.22B | 1.18B | 1.12B | 1.09B | 1.09B | 1.14B | 1.20B | 1.20B | 1.25B | 1.21B | 1.23B | 1.21B | 1.20B | 1.22B | 1.23B | 1.23B | 1.21B | 1.28B | 1.28B | 1.32B | 1.37B | 1.35B | 1.34B | 1.41B | 1.48B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.02B | 0.01B | | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.06B | | 0.00B | 0.00B | 0.06B | 0.00B | | 0.00B | 0.07B | | | | 0.04B |
|
Other Operating Expenses (Quarter)
|
7.41B | 7.62B | 5.69B | 5.71B | 5.72B | 3.12B | 5.68B | 5.17B | 5.91B | 5.55B | | | | | | 0.53B | 1.57B | 0.00B | 0.94B | -1.60B | | | | 0.02B | 3.99B | 4.21B | 0.02B | | 3.56B | | | -0.65B | 3.77B | 4.50B | 4.01B | 4.17B | 4.17B | 4.25B | 4.31B | 4.47B | 4.17B | 3.50B | 3.53B | 3.46B | 3.44B | 3.35B | 3.46B | 3.57B | 3.84B | 3.28B | 3.92B | 3.66B | 3.64B | 3.59B | 3.94B | 4.02B | 4.04B | 4.15B | 4.13B | 4.17B | 4.22B | 4.29B | 4.47B | 4.37B | 4.67B | 4.40B | 4.50B | 4.41B |
|
Operating Expenses (Quarter)
|
7.41B | 7.62B | 5.69B | 5.71B | 5.72B | 3.12B | 5.68B | 5.17B | 5.91B | 5.55B | 4.54B | 5.56B | 7.54B | 4.84B | 6.38B | 7.94B | 5.99B | 4.50B | 4.42B | 16.14B | 4.00B | 4.47B | 4.27B | 4.17B | 3.99B | 4.21B | 4.18B | 4.01B | 3.56B | 4.06B | 3.69B | 4.35B | 3.77B | 4.50B | 4.01B | 4.17B | 4.17B | 4.25B | 4.31B | 4.47B | 4.17B | 4.64B | 4.69B | 4.68B | 4.61B | 4.48B | 4.64B | 4.68B | 5.00B | 4.48B | 5.10B | 4.91B | 4.85B | 4.82B | 5.15B | 5.28B | 5.26B | 5.38B | 5.36B | 5.45B | 5.51B | 5.57B | 5.80B | 5.80B | 6.03B | 5.74B | 5.91B | 5.93B |
|
Operating Income (Quarter)
|
-2.02B | 3.54B | -0.46B | 1.78B | 1.76B | -1.50B | 2.12B | 1.22B | 1.91B | 0.51B | -0.83B | 1.33B | 3.94B | -0.57B | 1.66B | -0.80B | 3.42B | 0.84B | 0.79B | 0.81B | 0.82B | 0.77B | 0.81B | 0.75B | 0.81B | 0.80B | 0.73B | -0.77B | 0.70B | 0.73B | 0.77B | -0.63B | 0.41B | 0.40B | 0.40B | 0.39B | 0.45B | 0.43B | 0.44B | 0.46B | 0.47B | 0.49B | 0.49B | 0.07B | 0.46B | 0.34B | 0.49B | 0.56B | 0.51B | 0.58B | 0.65B | 0.57B | 0.51B | 0.54B | 0.49B | 0.64B | 0.52B | 0.54B | 0.60B | 0.65B | 0.59B | 0.60B | 0.66B | 0.71B | 0.66B | 0.66B | 0.76B | 0.83B |
|
EBIT (Quarter)
|
-2.02B | 3.54B | -0.46B | 1.78B | 1.76B | -1.50B | 2.12B | 1.22B | 1.91B | 0.51B | -0.83B | 1.33B | 3.94B | -0.57B | 1.66B | -0.80B | 3.42B | 0.84B | 0.79B | 0.81B | 0.82B | 0.77B | 0.81B | 0.75B | 0.81B | 0.80B | 0.73B | -0.77B | 0.70B | 0.73B | 0.77B | -0.63B | 0.41B | 0.40B | 0.40B | 0.39B | 0.45B | 0.43B | 0.44B | 0.46B | 0.47B | 0.49B | 0.49B | 0.07B | 0.46B | 0.34B | 0.49B | 0.56B | 0.51B | 0.58B | 0.65B | 0.57B | 0.51B | 0.54B | 0.49B | 0.64B | 0.52B | 0.54B | 0.60B | 0.65B | 0.59B | 0.60B | 0.66B | 0.71B | 0.66B | 0.66B | 0.76B | 0.83B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 0.59B | | | -0.21B | | | | | | | | | -0.02B | | | | | | | | | | | | -0.01B | | | | | -0.09B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
-2.14B | 3.42B | -0.57B | 1.66B | 0.54B | 0.14B | 0.92B | 0.68B | 0.39B | -0.15B | -0.02B | -0.02B | 0.00B | -0.27B | -0.05B | 0.25B | -0.44B | 0.24B | 0.45B | 0.48B | 0.61B | 0.15B | 0.50B | 0.44B | 0.62B | 0.47B | 0.38B | 0.00B | 0.38B | 0.17B | 0.53B | -0.63B | 0.40B | -0.28B | 0.18B | 0.42B | 0.52B | 0.54B | 0.53B | 0.17B | 0.78B | 0.46B | 0.65B | 0.68B | 0.34B | 0.59B | 0.53B | 0.65B | 0.30B | 1.11B | 0.58B | 0.91B | 0.54B | 0.55B | 0.43B | 0.73B | 0.65B | 0.67B | 0.81B | 0.95B | 0.91B | 0.91B | 0.95B | 1.07B | 0.78B | 1.25B | 1.32B | 1.41B |
|
Tax Provisions (Quarter)
|
-0.81B | 0.03B | -0.24B | 0.17B | 0.22B | -0.03B | 0.25B | 0.14B | 0.05B | -0.26B | -0.07B | -0.05B | -0.10B | -0.17B | -0.04B | 0.08B | -0.20B | 0.00B | 0.08B | 0.55B | 0.14B | | 0.11B | 0.10B | 0.16B | 0.06B | 0.01B | 0.07B | 0.06B | -0.05B | 0.09B | -0.27B | 0.10B | -0.13B | 0.04B | 0.98B | 0.09B | 0.10B | 0.10B | -0.03B | 0.14B | 0.08B | 0.12B | 0.13B | 0.07B | 0.12B | 0.07B | 0.12B | 0.05B | 0.20B | 0.10B | 0.17B | 0.10B | 0.11B | 0.09B | 0.14B | 0.12B | 0.12B | 0.16B | 0.18B | 0.16B | 0.17B | 0.18B | 0.22B | 0.15B | 0.25B | 0.24B | 0.28B |
|
Profit After Tax (Quarter)
|
-1.21B | -0.01B | -0.22B | 0.56B | 0.32B | 0.17B | 0.67B | 0.58B | 0.34B | 0.11B | 0.06B | 0.09B | 0.10B | -0.11B | -0.01B | -0.04B | 0.24B | -0.19B | 0.36B | 0.31B | 0.49B | 0.15B | 0.39B | 0.34B | 0.47B | 0.41B | 0.38B | 0.42B | 0.32B | 0.10B | 0.35B | -0.14B | 0.38B | -0.15B | 0.23B | -0.56B | 0.60B | 0.43B | 0.43B | 0.20B | 0.63B | 0.37B | 0.54B | 0.55B | 0.27B | 0.47B | 0.46B | 0.54B | 0.25B | 0.91B | 0.48B | 0.73B | 0.44B | 0.44B | 0.34B | 0.59B | 0.54B | 0.55B | 0.65B | 0.77B | 0.75B | 0.74B | 0.77B | 0.85B | 0.63B | 0.99B | 1.08B | 1.13B |
|
Income from Continuing Operations (Quarter)
|
-1.33B | 3.39B | -0.34B | 1.49B | 0.32B | 0.17B | 0.67B | 0.54B | 0.34B | 0.11B | 0.06B | 0.03B | 0.10B | -0.11B | -0.01B | 0.17B | -0.24B | 0.23B | 0.36B | -0.07B | 0.47B | 0.15B | 0.39B | 0.34B | 0.47B | 0.41B | 0.37B | -0.06B | 0.32B | 0.22B | 0.44B | -0.36B | 0.30B | -0.15B | 0.14B | -0.56B | 0.43B | 0.43B | 0.43B | 0.20B | 0.63B | 0.37B | 0.54B | 0.55B | 0.27B | 0.47B | 0.46B | 0.54B | 0.25B | 0.91B | 0.48B | 0.73B | 0.44B | 0.44B | 0.34B | 0.59B | 0.54B | 0.55B | 0.65B | 0.77B | 0.75B | 0.74B | 0.77B | 0.85B | 0.63B | 0.99B | 1.08B | 1.13B |
|
Consolidated Net Income (Quarter)
|
-1.33B | 3.39B | -0.34B | 1.49B | 0.32B | -0.10B | 0.00B | 0.04B | 0.16B | -0.08B | 0.00B | 0.00B | 0.04B | 0.01B | 0.02B | -0.00B | -0.48B | -0.42B | -0.07B | -0.07B | 0.03B | -0.62B | | 0.04B | | | 0.01B | | 0.03B | 0.12B | 0.09B | 0.05B | 0.07B | 0.11B | 0.09B | -3.15B | 0.17B | 0.15B | 0.01B | | | | | | 0.27B | 0.47B | 0.46B | 0.54B | 0.25B | 0.91B | 0.48B | 0.73B | 0.44B | 0.44B | 0.34B | 0.59B | 0.54B | 0.55B | 0.65B | 0.77B | 0.75B | 0.74B | 0.77B | 0.85B | 0.63B | 0.99B | 1.08B | 1.13B |
|
Income towards Parent Company (Quarter)
|
-1.33B | 3.39B | -0.34B | 1.49B | 0.32B | -0.10B | 0.00B | 0.04B | 0.16B | -0.08B | 0.00B | 0.00B | 0.04B | 0.01B | 0.02B | -0.00B | -0.48B | -0.42B | -0.07B | -0.07B | 0.03B | -0.62B | | 0.04B | | | 0.01B | | 0.03B | 0.12B | 0.09B | 0.05B | 0.07B | 0.11B | 0.09B | -3.15B | 0.17B | 0.15B | 0.01B | | | | | | 0.27B | 0.47B | 0.46B | 0.54B | 0.25B | 0.91B | 0.48B | 0.73B | 0.44B | 0.44B | 0.34B | 0.59B | 0.54B | 0.55B | 0.65B | 0.77B | 0.75B | 0.74B | 0.77B | 0.85B | 0.63B | 0.99B | 1.08B | 1.13B |
|
Preferred Dividend Payments (Quarter)
|
| 0.00B | 0.06B | 0.06B | 0.48B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders (Quarter)
|
-1.21B | -0.02B | -0.28B | 0.49B | -0.16B | 0.07B | 0.66B | 0.61B | 0.49B | 0.02B | 0.05B | 0.11B | 0.09B | -0.11B | 0.00B | -0.06B | -0.25B | -0.19B | 0.29B | 0.31B | 0.49B | -0.47B | 0.39B | 0.38B | | | 0.01B | | 0.03B | 0.12B | 0.09B | 0.05B | 0.38B | -0.04B | 0.23B | 0.04B | 0.60B | 0.58B | 0.43B | 0.19B | 0.62B | 0.14B | 0.52B | 0.54B | 0.27B | 0.46B | 0.45B | 0.53B | 0.24B | 0.90B | 0.48B | 0.73B | 0.44B | 0.44B | 0.33B | 0.59B | 0.53B | 0.54B | 0.65B | 0.77B | 0.75B | 0.73B | 0.76B | 0.85B | 0.62B | 0.99B | 1.07B | 1.13B |
|
EPS (Basic) (Quarter)
|
-3.77 | -0.06 | -0.79 | 1.29 | -0.42 | 0.15 | 1.48 | 1.37 | 1.10 | 0.05 | 0.11 | 0.24 | 0.20 | -0.26 | 0.01 | -0.13 | -0.00B | -0.00B | 0.00B | 0.00B | 1.10 | -1.04 | 0.89 | 0.89 | 1.11 | 0.99 | 0.92 | 1.03 | 0.75 | 0.55 | 1.14 | -0.36 | 1.02 | -0.42 | 0.65 | -1.56 | 1.67 | 1.21 | 1.20 | 0.53 | 1.74 | 1.03 | 1.45 | 1.51 | 0.75 | 1.29 | 1.26 | 1.48 | 0.68 | 2.54 | 1.38 | 2.13 | 1.32 | 1.34 | 1.04 | 1.85 | 1.69 | 1.75 | 2.12 | 2.55 | 2.51 | 2.48 | 2.60 | 2.92 | 2.18 | 3.49 | 3.82 | 4.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-3.77 | -0.06 | -0.79 | 1.19 | -0.42 | 0.14 | 1.34 | 1.24 | 0.99 | 0.05 | 0.11 | 0.23 | 0.18 | -0.26 | 0.01 | -0.13 | -0.00B | -0.00B | 0.00B | 0.00B | 1.03 | -1.00 | 0.86 | 0.86 | 1.08 | 0.96 | 0.90 | 1.01 | 0.73 | 0.25 | 1.12 | -0.22 | 0.80 | -0.42 | 0.64 | -10.37 | 1.64 | 1.19 | 1.19 | 0.52 | 1.71 | 1.02 | 1.43 | 1.49 | 0.74 | 1.29 | 1.26 | 1.47 | 0.67 | 2.51 | 1.36 | 2.10 | 1.30 | 1.32 | 1.02 | 1.82 | 1.66 | 1.73 | 2.09 | 2.51 | 2.47 | 2.44 | 2.56 | 2.88 | 2.15 | 3.44 | 3.77 | 3.98 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
320.80 | 325.40 | 0.33B | 0.35B | 0.39B | 0.44B | 0.44B | 0.43B | 0.44B | 0.45B | 0.45B | 0.45B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.44B | 0.44B | 0.42B | 0.42B | 0.41B | 0.42B | 0.40B | 0.39B | 0.38B | 0.39B | 0.37B | 0.37B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 0.33B | 0.33B | 0.33B | 0.32B | 0.31B | 0.31B | 0.30B | 0.31B | 0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.32B | 0.32B | 0.36B | 0.35B | 0.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
-2.02B | 3.54B | -0.46B | 1.78B | 1.76B | -1.50B | 2.12B | 1.22B | 1.91B | 0.51B | -0.83B | 1.33B | 3.94B | -0.57B | 1.66B | -0.80B | 3.42B | 0.84B | 0.79B | 0.81B | 0.82B | 0.77B | 0.81B | 0.75B | 0.81B | 0.80B | 0.73B | -0.77B | 0.70B | 0.73B | 0.77B | -0.63B | 0.41B | 0.40B | 0.40B | 0.39B | 0.45B | 0.43B | 0.44B | 0.46B | 0.47B | 0.49B | 0.49B | 0.07B | 0.46B | 0.34B | 0.49B | 0.56B | 0.51B | 0.58B | 0.65B | 0.57B | 0.51B | 0.54B | 0.49B | 0.64B | 0.52B | 0.54B | 0.60B | 0.65B | 0.59B | 0.60B | 0.66B | 0.71B | 0.66B | 0.66B | 0.76B | 0.83B |
|
Interest Expenses (Quarter)
|
0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.09B | 0.09B | 0.09B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Tax Rate (Quarter)
|
37.81% | 0.96% | 41.22% | 10.49% | 40.37% | -21.53% | 27.48% | 20.00% | 12.40% | 175.33% | 435.29% | 260.00% | -4,750.00% | 60.58% | 85.42% | 30.95% | 45.08% | 1.69% | 18.16% | 113.49% | 23.48% | | 21.77% | 22.30% | 25.28% | 12.13% | 1.85% | 1,675.00% | 15.22% | -27.06% | 17.05% | 42.41% | 24.44% | 45.91% | 19.89% | 232.23% | 17.53% | 19.18% | 19.43% | -17.37% | 18.71% | 18.42% | 18.07% | 18.93% | 20.64% | 20.95% | 13.72% | 17.64% | 17.82% | 18.47% | 17.32% | 19.14% | 18.11% | 19.86% | 21.30% | 19.46% | 18.07% | 18.60% | 19.93% | 18.84% | 17.34% | 19.08% | 19.43% | 20.58% | 19.54% | 20.14% | 18.06% | 19.96% |