|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,686.00M | 5,816.00M | 5,393.00M | 5,373.00M | 5,580.00M | 6,016.00M | 5,910.00M | 6,049.00M | 6,168.00M | 6,400.00M | 6,419.00M | 6,486.00M | 6,751.00M | 6,879.00M | 6,810.00M | 6,716.00M | 7,232.00M | 7,339.00M | 7,226.00M | 7,263.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,420.00M | 3,164.00M | 3,120.00M | 3,074.00M | 3,407.00M | 3,537.00M | 3,482.00M | 3,580.00M | 3,543.00M | 3,633.00M | 3,611.00M | 3,661.00M | 3,823.00M | 3,779.00M | 4,000.00M | 3,712.00M | 3,793.00M | 3,733.00M | 3,998.00M | 4,081.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,266.00M | 2,652.00M | 2,273.00M | 2,299.00M | 2,173.00M | 2,479.00M | 2,428.00M | 2,469.00M | 2,625.00M | 2,767.00M | 2,808.00M | 2,825.00M | 2,928.00M | 3,100.00M | 2,810.00M | 3,004.00M | 3,439.00M | 3,606.00M | 3,228.00M | 3,182.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 18.00M | 18.00M | 17.00M | 18.00M | 18.00M | 18.00M | 17.00M | 18.00M | 18.00M | 18.00M | 17.00M | 18.00M | 18.00M | 18.00M | 17.00M | 18.00M | 18.00M | 18.00M | 17.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,200.00M | 1,245.00M | 1,210.00M | 1,225.00M | 1,206.00M | 1,200.00M | 1,216.00M | 1,225.00M | 1,226.00M | 1,214.00M | 1,283.00M | 1,285.00M | 1,323.00M | 1,367.00M | 1,352.00M | 1,138.00M | 1,414.00M | 1,481.00M | 1,447.00M | 1,215.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.00M | 2.00M | 5.00M | 2.00M | 3.00M | 3.00M | | 3.00M | 1.00M | 2.00M | 1.00M | | 1.00M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,915.00M | 3,660.00M | 3,637.00M | 3,592.00M | 3,939.00M | 4,078.00M | 4,041.00M | 4,149.00M | 4,128.00M | 4,234.00M | 4,224.00M | 4,289.00M | 4,475.00M | 4,438.00M | 4,675.00M | 4,404.00M | 4,500.00M | 4,445.00M | 4,722.00M | 4,817.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,103.00M | 4,907.00M | 4,852.00M | 4,819.00M | 5,148.00M | 5,281.00M | 5,257.00M | 5,377.00M | 5,355.00M | 5,450.00M | 5,508.00M | 5,574.00M | 5,799.00M | 5,805.00M | 6,027.00M | 5,542.00M | 5,914.00M | 5,926.00M | 6,169.00M | 6,032.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.00M | 573.00M | 509.00M | 541.00M | 487.00M | 640.00M | 515.00M | 540.00M | 597.00M | 653.00M | 593.00M | 602.00M | 659.00M | 714.00M | 656.00M | 658.00M | 759.00M | 832.00M | 739.00M | 800.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.00M | 573.00M | 509.00M | 541.00M | 487.00M | 640.00M | 515.00M | 540.00M | 597.00M | 653.00M | 593.00M | 602.00M | 659.00M | 714.00M | 656.00M | 658.00M | 759.00M | 832.00M | 739.00M | 800.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M | 212.00M | -145.00M | -338.00M | -166.00M | 22.00M | -7.00M | -64.00M | -90.00M | -27.00M | 28.00M | -59.00M | -13.00M | -17.00M | -49.00M | -19.00M | -12.00M | -29.00M | -55.00M | 64.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.00M | 909.00M | 541.00M | 554.00M | 432.00M | 735.00M | 653.00M | 672.00M | 813.00M | 950.00M | 911.00M | 912.00M | 952.00M | 1,074.00M | 783.00M | 1,174.00M | 1,318.00M | 1,413.00M | 1,057.00M | 1,231.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.00M | 174.00M | 98.00M | 110.00M | 92.00M | 143.00M | 118.00M | 125.00M | 162.00M | 179.00M | 158.00M | 174.00M | 185.00M | 221.00M | 153.00M | 236.00M | 238.00M | 282.00M | 201.00M | 251.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.00M | 735.00M | 443.00M | 444.00M | 340.00M | 592.00M | 535.00M | 547.00M | 651.00M | 771.00M | 753.00M | 738.00M | 767.00M | 853.00M | 630.00M | 995.00M | 1,080.00M | 1,131.00M | 856.00M | 1,298.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.00M | 735.00M | 443.00M | 444.00M | 340.00M | 592.00M | 535.00M | 547.00M | 651.00M | 771.00M | 753.00M | 738.00M | 767.00M | 853.00M | 630.00M | 938.00M | 1,080.00M | 1,131.00M | 856.00M | 980.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.00M | 735.00M | 443.00M | 444.00M | 340.00M | 592.00M | 535.00M | 547.00M | 651.00M | 771.00M | 753.00M | 738.00M | 767.00M | 853.00M | 630.00M | 57.00M | 1,080.00M | 1,131.00M | 856.00M | 318.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.00M | 735.00M | 443.00M | 444.00M | 340.00M | 592.00M | 535.00M | 547.00M | 651.00M | 771.00M | 753.00M | 738.00M | 767.00M | 853.00M | 630.00M | 57.00M | 1,080.00M | 1,131.00M | 856.00M | 318.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 5.00M | 5.00M | 5.00M | 6.00M | 5.00M | 5.00M | 5.00M | 6.00M | 5.00M | 5.00M | 5.00M | 6.00M | 5.00M | 5.00M | 5.00M | 6.00M | 5.00M | 5.00M | 5.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.00M | 730.00M | 438.00M | 439.00M | 334.00M | 587.00M | 530.00M | 542.00M | 645.00M | 766.00M | 748.00M | 733.00M | 761.00M | 848.00M | 625.00M | 990.00M | 1,074.00M | 1,126.00M | 851.00M | 1,293.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38 | 2.09 | 1.32 | 1.34 | 1.04 | 1.81 | 1.69 | 1.75 | 2.12 | 2.49 | 2.51 | 2.48 | 2.60 | 2.89 | 2.18 | 3.49 | 3.82 | 3.99 | 3.08 | 4.73 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 2.06 | 1.30 | 1.32 | 1.02 | 1.78 | 1.66 | 1.73 | 2.09 | 2.46 | 2.47 | 2.44 | 2.56 | 2.84 | 2.15 | 3.44 | 3.77 | 3.93 | 3.04 | 4.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.60M | 349.10M | 332.30M | 327.40M | 322.10M | 324.80M | 314.00M | 309.40M | 304.60M | 307.10M | 298.10M | 295.50M | 292.60M | 293.90M | 286.60M | 283.70M | 280.90M | 282.40M | 276.10M | 273.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.70M | 354.10M | 337.30M | 331.80M | 326.30M | 329.50M | 318.60M | 313.30M | 309.00M | 311.50M | 302.60M | 299.90M | 297.50M | 298.60M | 290.80M | 287.70M | 285.00M | 286.50M | 279.90M | 276.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.92M | 366.96M | 366.96M | 366.96M | 366.96M | 344.96M | 344.96M | 344.96M | 344.96M | 326.96M | 326.96M | 326.96M | 326.96M | 326.96M | 326.96M | 326.96M | 326.96M | 326.96M | 326.96M | 326.96M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.00M | 573.00M | 509.00M | 541.00M | 487.00M | 640.00M | 515.00M | 540.00M | 597.00M | 653.00M | 593.00M | 602.00M | 659.00M | 714.00M | 656.00M | 658.00M | 759.00M | 832.00M | 739.00M | 800.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 62.00M | 106.00M | 107.00M | 108.00M | 41.00M | 111.00M | 119.00M | 117.00M | 44.00M | 111.00M | 116.00M | 117.00M | 50.00M | 126.00M | 135.00M | 1,452.00M | 49.00M | 153.00M | 1,545.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32% | 19.14% | 18.11% | 19.86% | 21.30% | 19.46% | 18.07% | 18.60% | 19.93% | 18.84% | 17.34% | 19.08% | 19.43% | 20.58% | 19.54% | 20.10% | 18.06% | 19.96% | 19.02% | 20.39% |