|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.50M | 11.91M | 16.04M | 11.91M | 9.65M | 10.57M | 6.91M | 10.36M | 13.12M | 13.36M | 13.29M | 18.86M | 11.46M | 10.97M | 5.94M | 9.93M | 8.98M | 4.76M | 6.51M | 5.59M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.50M | 11.91M | 16.04M | 11.91M | 9.65M | 10.57M | 6.91M | 10.36M | 13.12M | 13.36M | 13.29M | 18.86M | 11.46M | 10.97M | 5.94M | 9.93M | 8.98M | 4.76M | 6.51M | 5.59M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.41M | 47.73M | 52.57M | 49.20M | 49.03M | 44.89M | 45.42M | 39.70M | 37.24M | 36.09M | 33.30M | 34.30M | 32.78M | 30.56M | 33.27M | 31.65M | 29.59M | 34.42M | 30.21M | 27.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.34M | 0.33M | 8.13M | 7.07M | 0.34M | 6.62M | 0.31M | 6.91M | 8.23M | 0.43M | 0.26M | 0.22M | 0.20M | 8.95M | 7.85M | 0.29M | 0.26M | 6.99M | 0.32M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.73M | 48.07M | 52.91M | 57.33M | 56.10M | 45.23M | 52.04M | 40.01M | 44.15M | 44.33M | 33.74M | 34.56M | 33.00M | 30.76M | 42.23M | 39.50M | 29.88M | 34.68M | 37.20M | 28.12M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 3.03M | 2.44M | 1.95M | 2.61M | 2.76M | 1.85M | 1.61M | 1.21M | 1.19M | 0.88M | 1.92M | 2.22M | 1.29M | 1.47M | 1.37M | 1.30M | 2.72M | 1.74M | 2.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.89M | 82.47M | 82.48M | 75.38M | 79.85M | 83.88M | 80.62M | 66.31M | 62.18M | 63.95M | 62.20M | 65.21M | 57.77M | 55.04M | 53.82M | 53.61M | 53.72M | 50.00M | 48.70M | 46.32M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | | | | 4.39M | | | | 4.63M | | | | 4.55M | | | | 5.28M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | | | | 8.95M | | | | 1.84M | | | | 1.91M | | | | 1.61M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 6.03M | 7.14M | 7.75M | 8.58M | 9.33M | 10.92M | 10.52M | 10.10M | 9.73M | 9.28M | 8.86M | 8.41M | 8.43M | 9.31M | 8.96M | 8.53M | 7.95M | 7.90M | 8.39M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.40M | 2.40M | 2.43M | 1.93M | 1.93M | 1.93M | 1.93M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.36M | 3.18M | 3.00M | 2.82M | 2.64M | 2.46M | 2.28M | 0.56M | 0.51M | 0.47M | 0.42M | 0.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 5.76M | 5.58M | 5.43M | 4.75M | 4.57M | 4.39M | 4.21M | 0.86M | 0.81M | 0.76M | 0.71M | 0.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.31M | 16.08M | 15.94M | 15.82M | 17.27M | 17.11M | 17.13M | 17.13M | 15.18M | 15.14M | 15.13M | 15.10M | 16.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 3.22M | 2.65M | 2.60M | 2.38M | 1.97M | 2.33M | 23.98M | 23.41M | 1.44M | 1.32M | 23.27M | 22.75M | 22.37M | 22.07M | 0.72M | 16.61M | 16.40M | 16.38M | 17.27M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.97M | 31.23M | 29.99M | 32.49M | 31.26M | 30.28M | 30.51M | 53.67M | 52.70M | 50.71M | 48.62M | 57.54M | 55.67M | 54.70M | 54.30M | 48.17M | 46.87M | 45.02M | 44.01M | 45.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.86M | 113.70M | 112.46M | 107.86M | 111.11M | 114.16M | 111.13M | 119.98M | 114.88M | 114.66M | 110.81M | 122.76M | 113.44M | 109.73M | 108.13M | 101.78M | 100.58M | 95.02M | 92.71M | 91.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14M | 16.98M | 16.55M | 16.13M | 19.65M | 17.44M | 20.79M | 22.46M | 20.00M | 17.89M | 18.55M | 23.18M | 15.99M | 20.25M | 20.88M | 13.43M | 21.97M | 18.61M | 18.10M | 13.10M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14M | 16.98M | 16.55M | 16.13M | 19.65M | 17.44M | 20.79M | 22.46M | 20.00M | 17.89M | 18.55M | 23.18M | 15.99M | 20.25M | 20.88M | 13.43M | 21.97M | 18.61M | 18.10M | 13.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 8.12M | 6.26M | 7.03M | 4.27M | 4.86M | 5.26M | 6.68M | 3.44M | 5.57M | 4.94M | 5.62M | 4.75M | 4.41M | 4.48M | 8.40M | 3.57M | 3.73M | 3.83M | 2.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 2.68M | 2.54M | 2.29M | 2.90M | 3.13M | 2.93M | 2.86M | 2.92M | 2.68M | 2.65M | 9.49M | 9.58M | 2.81M | 3.00M | 3.15M | 2.53M | 1.91M | 4.31M | 3.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.13M | 6.87M | 6.62M | 6.55M | 5.79M | 5.31M | 5.17M | 5.75M | 5.93M | 5.90M | 5.45M | 0.04M | 4.52M | 0.11M | 3.76M | 3.74M | 0.16M | 0.16M | 0.16M | 3.54M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 5.96M | 4.98M | 3.94M | 5.82M | 6.16M | 7.04M | 4.59M | 4.66M | 6.70M | 5.68M | 3.19M | 3.71M | 3.48M | 3.40M | 1.59M | 2.48M | 1.81M | 2.46M | 0.81M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.06M | 46.62M | 42.39M | 42.44M | 44.60M | 41.65M | 45.78M | 43.57M | 38.27M | 40.41M | 38.72M | 48.11M | 40.16M | 36.40M | 36.94M | 35.14M | 36.09M | 31.22M | 32.99M | 30.16M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.38M | 0.35M | 0.62M | 0.58M | 0.54M | 0.50M | 0.46M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.37M | 13.10M | 13.10M | 5.00M | 5.00M | 10.00M | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.54M | 65.30M | 64.34M | 25.14M | 24.87M | 24.61M | 24.34M | 19.10M | 18.86M | 17.96M | 17.39M | 18.63M | 10.17M | 18.19M | 8.93M | 5.45M | 16.89M | 16.68M | 16.46M | 4.11M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72M | 9.72M | 9.72M | 9.72M | 9.72M | 9.72M | 9.72M | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 19.09M | 17.55M | 19.21M | 17.73M | 16.59M | 15.93M | 16.57M | 16.09M | 14.63M | 13.55M | 28.51M | 27.33M | 26.43M | 25.23M | 20.86M | 19.88M | 22.73M | 18.24M | 22.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.43M | 3.75M | 3.70M | 3.29M | 3.21M | 2.92M | 3.26M | 2.72M | 2.38M | 2.14M | 1.93M | 1.92M | 2.48M | 1.77M | 1.55M | 1.28M | 1.28M | 1.19M | 1.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.56M | 144.10M | 137.37M | 119.16M | 118.67M | 118.94M | 111.28M | 97.91M | 91.20M | 91.73M | 88.17M | 100.97M | 91.56M | 86.65M | 85.31M | 78.55M | 77.89M | 71.50M | 71.64M | 70.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.56M | 146.53M | 141.13M | 122.85M | 121.96M | 122.15M | 114.20M | 101.18M | 93.92M | 94.11M | 90.31M | 102.90M | 93.48M | 89.12M | 87.08M | 80.09M | 79.16M | 72.78M | 72.83M | 71.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.10M | 13.10M | 13.10M | 5.00M | 5.00M | 10.00M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.42M | -42.56M | -38.39M | -24.71M | -20.57M | -17.71M | -12.79M | 18.81M | 20.96M | 20.55M | 20.50M | 19.86M | 19.96M | 20.61M | 21.05M | 21.69M | 21.42M | 22.24M | 19.88M | 20.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.42M | -42.56M | -38.39M | -24.71M | -20.57M | -17.71M | -12.79M | 18.81M | 20.96M | 20.55M | 20.50M | 19.86M | 19.96M | 20.61M | 21.05M | 21.69M | 21.42M | 22.24M | 19.88M | 20.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.86M | 113.70M | 112.46M | 107.86M | 111.11M | 114.16M | 111.13M | 119.98M | 114.88M | 114.66M | 110.81M | 122.76M | 113.44M | 109.73M | 108.13M | 101.78M | 100.58M | 95.02M | 92.71M | 91.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45M | 5.34M | 5.15M | 0.65M | 5.11M | 5.09M | 4.90M | 0.52M | 4.74M | 0.30M | 5.01M | 0.24M | 4.98M | | | 4.86M | 4.86M | 4.82M | 4.81M | 4.81M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 794.37M | -64.48M | 809.34M | 811.09M | 814.44M | 818.90M | 826.07M | -48.30M | -45.68M | -45.18M | 846.90M | -44.09M | 844.75M | -16.50M | -16.41M | 814.62M | -13.40M | -13.28M | -13.49M | 813.81M |