|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.26M | 49.60M | 51.99M | 49.06M | 48.55M | 53.89M | 54.78M | 47.12M | 47.76M | 47.12M | 49.49M | 45.45M | 45.03M | 47.63M | 47.13M | 41.56M | 38.63M | 39.52M | 39.86M | 37.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | 12.15M | -35.88M | 12.72M | 13.51M | 16.18M | 19.53M | 14.45M | 13.33M | 15.38M | 16.41M | 13.75M | 13.68M | 14.42M | 14.79M | 14.06M | 12.40M | 11.72M | 11.72M | 11.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.80M | 37.45M | 87.86M | 36.34M | 35.05M | 37.71M | 35.25M | 32.67M | 34.43M | 31.74M | 33.08M | 31.70M | 31.36M | 33.21M | 32.34M | 27.50M | 26.23M | 27.80M | 28.14M | 25.93M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 4.52M | 4.63M | 5.93M | 5.34M | 5.97M | 4.65M | 6.08M | 5.07M | 4.92M | 4.60M | 5.94M | 5.85M | 5.26M | 5.73M | 5.84M | 5.54M | 5.15M | 5.68M | 5.64M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 0.94M | 1.90M | | | | | | | | 5.70M | 0.85M | 0.43M | 0.84M | 0.30M | 0.84M | 0.15M | 0.54M | 0.28M | 0.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.49M | 39.92M | 42.59M | 39.23M | 39.20M | 44.14M | 46.70M | 39.98M | 41.03M | 39.28M | -63.37M | 38.28M | 13.25M | 39.64M | 118.22M | 13.22M | 32.91M | 33.32M | 34.02M | 11.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.82M | 45.37M | 49.12M | 45.17M | 44.54M | 50.11M | 51.35M | 46.07M | 46.09M | 44.20M | -53.07M | 45.07M | 19.53M | 45.73M | 124.25M | 19.90M | 38.60M | 39.01M | 39.98M | 16.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 4.23M | 2.86M | 3.89M | 4.01M | 3.77M | 3.43M | 1.05M | 1.67M | 2.91M | -2.28M | 0.38M | 1.37M | 1.90M | -1.55M | -0.04M | 0.03M | 0.51M | -0.12M | -0.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 4.23M | 2.86M | 3.89M | 4.01M | 3.77M | 3.43M | 1.05M | 1.67M | 2.91M | -2.28M | 0.38M | 1.37M | 1.90M | -1.55M | -0.04M | 0.03M | 0.51M | -0.12M | -0.77M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | 0.57M | -0.35M | 0.04M | 1.22M | 4.70M | -1.31M | -2.59M | -0.79M | -0.38M | -1.65M | -0.61M | 0.04M | -0.83M | -0.23M | -0.51M | -0.39M | -0.11M | -0.14M | -0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | 0.35M | -0.84M | -0.10M | 1.12M | 4.61M | -1.43M | -2.38M | -0.85M | -0.00M | -5.43M | -0.62M | -0.04M | -0.89M | 39.53M | -0.05M | -0.45M | -0.19M | 0.96M | -0.23M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.82M | 4.58M | 2.03M | 3.80M | 5.13M | 8.38M | 2.00M | -1.32M | 0.82M | 2.53M | -3.95M | -0.24M | -36.84M | 1.01M | -1.86M | -0.61M | -0.41M | 0.32M | -0.31M | -1.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | -0.83M | 0.45M | 0.70M | 1.22M | -19.76M | -0.53M | 0.24M | 1.91M | -1.97M | -0.10M | -9.00M | 0.87M | 0.56M | -0.20M | -0.08M | 2.60M | -2.50M | -0.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.57M | 4.01M | 26.51M | 3.35M | 2.43M | -2.29M | 21.80M | 2.62M | 0.58M | 0.62M | 3.81M | -0.19M | 27.78M | 0.24M | 58.36M | -0.39M | 0.12M | -0.21M | 1.63M | -0.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 4.38M | 2.85M | 3.35M | 4.43M | 7.17M | 21.76M | -0.79M | 0.58M | 0.62M | -1.98M | -0.14M | -27.84M | 0.14M | -2.43M | -0.41M | -0.34M | -2.28M | 2.19M | -0.63M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 4.38M | 2.85M | 3.35M | 4.43M | 7.17M | 21.76M | -0.79M | 0.58M | 0.62M | -1.98M | -0.14M | -27.84M | 0.14M | -2.43M | -0.41M | -0.34M | -2.28M | 2.19M | -0.63M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 4.38M | 2.85M | 3.35M | 4.43M | 7.17M | 21.76M | -0.79M | 0.58M | 0.62M | -1.98M | -0.14M | -27.84M | 0.14M | -2.43M | -0.41M | -0.34M | -2.28M | 2.19M | -0.63M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.54M | -1.66M | 0.40M | 0.54M | 0.12M | -1.82M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08M | 3.74M | 1.44M | 2.82M | 3.79M | 6.17M | 22.61M | -0.79M | 0.58M | 0.62M | -1.98M | -0.14M | -27.84M | 0.14M | -2.43M | -0.41M | -0.34M | -2.28M | 2.19M | -0.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 0.54 | 0.21 | 0.40 | 0.54 | 0.87 | 3.18 | -0.11 | 0.08 | 0.09 | -0.27 | -0.02 | -3.84 | 0.02 | -0.33 | -0.06 | -0.05 | -0.31 | 0.30 | -0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26 | 0.52 | 0.20 | 0.39 | 0.51 | 0.82 | 3.03 | -0.11 | 0.08 | 0.08 | -0.27 | -0.02 | -3.78 | 0.02 | -0.33 | -0.06 | -0.05 | -0.31 | 0.30 | -0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 6.89M | 6.80M | 6.99M | 7.02M | 7.12M | 7.10M | 7.42M | 7.36M | 7.24M | 7.31M | 7.24M | 7.26M | 7.32M | 7.29M | 7.36M | 7.38M | 7.42M | 7.39M | 7.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | 7.16M | 7.21M | 7.29M | 7.39M | 7.52M | 7.46M | 7.42M | 7.50M | 7.31M | 7.31M | 7.24M | 7.37M | 7.40M | 7.29M | 7.36M | 7.38M | 7.42M | 7.39M | 7.42M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 6.89M | 6.80M | 6.99M | 7.02M | 7.12M | 7.10M | 7.42M | 7.36M | 7.24M | 7.31M | 7.24M | 7.26M | 7.32M | 7.29M | 7.36M | 7.38M | 7.42M | 7.39M | 7.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 4.83M | 3.45M | 4.49M | 4.60M | 4.35M | 4.39M | 2.12M | 2.70M | 3.87M | -2.28M | 0.38M | 1.37M | 1.90M | -1.55M | -0.04M | 0.03M | 0.51M | -0.12M | -0.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.17M | 0.16M | 3.79M | 2.24M | 2.06M | 1.70M | 3.34M | 22.30M | 1.71M | 3.00M | 2.82M | 31.47M | 5.20M | -8.23M | 2.45M | 4.10M | 24.98M | -3.63M | 2.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77% | 4.37% | -40.87% | 11.95% | 13.64% | 14.54% | -989.63% | 40.21% | 29.27% | 75.57% | 49.90% | 41.32% | 24.43% | 85.94% | -30.20% | 32.95% | 18.89% | 815.05% | 813.36% | 37.07% |