|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.75M | 49.26M | 49.60M | 51.99M | 49.06M | 48.55M | 53.89M | 54.78M | 47.12M | 47.76M | 47.12M | 49.49M | 45.45M | 45.03M | 47.63M | 47.13M | 41.56M | 38.63M | 39.52M | 39.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.27M | 12.46M | 12.15M | 14.39M | 12.72M | 13.51M | 16.18M | 19.53M | 14.45M | 13.33M | 15.38M | 16.41M | 13.75M | 13.68M | 14.42M | 14.79M | 14.06M | 12.40M | 11.72M | 11.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.48M | 36.80M | 37.45M | 37.60M | 36.34M | 35.05M | 37.71M | 35.25M | 32.67M | 34.43M | 31.74M | 33.08M | 31.70M | 31.36M | 33.21M | 32.34M | 27.50M | 26.23M | 27.80M | 28.14M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.66M | 0.61M | 0.59M | 0.60M | 0.59M | 0.58M | 0.74M | 1.07M | 1.03M | 0.95M | 0.35M | 1.05M | 1.02M | 1.04M | 0.39M | | 1.06M | 1.22M | 0.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 4.59M | 4.52M | 4.63M | 5.93M | 5.34M | 5.97M | 4.65M | 6.08M | 5.07M | 4.92M | 4.60M | 5.94M | 5.85M | 5.26M | 5.73M | 5.84M | 5.54M | 5.15M | 5.68M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 1.74M | 0.94M | 1.90M | | | | | | | | 5.69M | 0.85M | 0.43M | 0.80M | 0.29M | 0.80M | 0.10M | 0.54M | 0.28M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.62M | 40.83M | 39.31M | 42.00M | 38.64M | 38.62M | 43.56M | 43.23M | 37.85M | 38.96M | 37.38M | -66.76M | 11.85M | 12.23M | 38.63M | 42.27M | 34.96M | 11.23M | 32.11M | 33.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.64M | 47.82M | 45.37M | 49.12M | 45.17M | 44.54M | 50.11M | 48.62M | 45.00M | 45.06M | 43.25M | -56.12M | 19.69M | 19.53M | 45.73M | 48.68M | 41.60M | 17.94M | 39.01M | 39.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | 1.44M | 4.23M | -1.36M | 3.89M | 4.01M | 3.77M | 3.43M | 1.05M | 1.67M | 2.91M | -2.28M | 0.38M | 1.37M | 1.90M | -1.55M | -0.04M | 0.03M | 0.51M | -0.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | 1.44M | 4.23M | -1.36M | 3.89M | 4.01M | 3.77M | 3.43M | 1.05M | 1.67M | 2.91M | -2.28M | 0.38M | 1.37M | 1.90M | -1.55M | -0.04M | 0.03M | 0.51M | -0.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.00M | -0.01M | -0.01M | -0.04M | -0.06M | -0.08M | -0.05M | -0.06M | -0.08M | -0.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.46M | 0.57M | 0.07M | 0.04M | 1.22M | 4.70M | -1.31M | -2.59M | -0.79M | -0.38M | -1.65M | -0.61M | 0.04M | -0.83M | -0.23M | -0.51M | -0.39M | -0.11M | -0.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 9.39M | 0.35M | -9.93M | -0.10M | 1.12M | 4.61M | -1.31M | -2.59M | -0.85M | -0.38M | -1.65M | -0.62M | 0.04M | -0.89M | 37.38M | -0.57M | -0.45M | -0.19M | -0.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17M | 10.82M | 4.58M | 2.03M | 3.80M | 5.13M | 8.38M | 2.00M | -1.32M | 0.82M | 2.53M | -3.95M | -0.24M | -36.84M | 1.01M | -1.86M | -0.61M | -0.41M | 0.32M | -0.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.26M | 0.17M | 0.27M | 0.50M | 0.70M | 1.20M | -19.81M | -0.50M | 0.24M | 1.90M | -1.97M | -0.07M | -9.00M | 0.90M | 0.56M | -0.21M | -0.10M | 2.60M | -2.51M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | 10.57M | 4.40M | 1.76M | 3.35M | 4.46M | 7.17M | 21.80M | -0.79M | 0.58M | 0.62M | -1.98M | -0.17M | -27.83M | 0.14M | -2.43M | -0.39M | -0.34M | -2.29M | 2.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | 10.57M | 4.40M | 1.76M | 3.30M | 4.43M | 7.18M | 21.80M | -0.82M | 0.58M | 0.63M | -1.98M | -0.17M | -27.84M | 0.11M | -2.43M | -0.39M | -0.31M | -2.29M | 2.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | 10.57M | 4.40M | 1.76M | 3.30M | 4.43M | 7.18M | 21.80M | -0.82M | 0.58M | 0.63M | -1.98M | -0.17M | -27.84M | 0.11M | -2.43M | -0.39M | -0.31M | -2.29M | 2.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | 10.57M | 4.40M | 1.76M | 3.30M | 4.43M | 7.18M | 21.80M | -0.82M | 0.58M | 0.63M | -1.98M | -0.17M | -27.84M | 0.11M | -2.43M | -0.39M | -0.31M | -2.29M | 2.20M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.36M | 0.12M | 1.49M | 0.40M | 0.54M | 0.12M | -1.82M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.88M | 9.08M | 3.74M | 1.44M | 2.82M | 3.79M | 6.17M | 22.61M | -0.79M | 0.58M | 0.62M | -1.98M | -0.17M | -27.84M | 0.11M | -2.43M | -0.39M | -0.31M | -2.29M | 2.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28 | 1.36 | 0.54 | 0.19 | 0.40 | 0.54 | 0.87 | 3.17 | -0.11 | 0.08 | 0.09 | -0.27 | -0.02 | -3.84 | 0.02 | -0.32 | -0.05 | -0.05 | -0.31 | 0.30 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28 | 1.27 | 0.52 | 0.19 | 0.39 | 0.52 | 0.83 | 3.02 | -0.11 | 0.08 | 0.08 | -0.26 | -0.02 | -3.84 | 0.02 | -0.32 | -0.05 | -0.05 | -0.31 | 0.30 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65M | 6.69M | 6.89M | 6.80M | 6.99M | 7.02M | 7.12M | 7.10M | 7.42M | 7.36M | 7.34M | 7.31M | 7.24M | 7.25M | 7.27M | 7.29M | 7.36M | 7.38M | 7.42M | 7.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65M | 7.19M | 7.16M | 7.21M | 7.29M | 7.34M | 7.42M | 7.46M | 7.42M | 7.50M | 7.51M | 7.31M | 7.24M | 7.26M | 7.27M | 7.29M | 7.36M | 7.37M | 7.42M | 7.39M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | 11.43M | 4.01M | 13.29M | 3.85M | 2.43M | 4.88M | 30.64M | 1.83M | 1.08M | 0.56M | -0.83M | -0.36M | -0.06M | 0.24M | 0.38M | -0.19M | -0.22M | -2.49M | 0.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.64% | 2.36% | 3.76% | 13.33% | 13.16% | 13.64% | 14.31% | -991.84% | 37.79% | 29.27% | 75.10% | 49.90% | 29.34% | 24.43% | 89.11% | -30.20% | 35.42% | 24.21% | 816.61% | 817.26% |