|
Revenue (Quarter)
|
207.61M | 216.75M | 196.19M | 190.72M | 202.84M | 202.97M | 215.11M | 139.46M | 142.79M | 140.99M | 157.85M | 132.35M | 140.10M | 134.97M | 152.18M | 132.73M | 140.31M | 134.12M | 146.52M | 109.31M | 109.17M | 108.78M | 116.89M | 99.56M | 97.32M | 97.42M | 110.11M | 94.89M | 94.72M | 94.42M | 99.87M | 81.20M | 69.63M | 63.59M | 70.21M | 59.15M | 54.69M | 51.41M | 52.33M | 40.52M | 41.60M | 47.70M | 47.08M | 43.75M | 49.26M | 49.60M | 51.99M | 49.06M | 48.55M | 53.89M | 54.78M | 47.12M | 47.76M | 47.12M | 49.49M | | 45.03M | 47.63M | 47.13M | | 38.63M | 39.52M | 39.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | | 17.31M | | 13.25M | 10.52M | | 12.35M | 11.27M | 12.46M | 12.15M | -35.88M | 12.72M | 13.51M | 16.18M | 19.53M | 14.45M | 13.33M | 15.38M | 16.41M | | 13.68M | 14.42M | 14.79M | | 12.40M | 11.72M | 11.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.15M | | 34.10M | | 27.28M | 31.08M | 47.70M | 34.73M | 32.48M | 36.80M | 37.45M | 87.86M | 36.34M | 35.05M | 37.71M | 35.25M | 32.67M | 34.43M | 31.74M | 33.08M | | 31.36M | 33.21M | 32.34M | | 26.23M | 27.80M | 28.14M |
|
Amortization - Intangibles (Quarter)
|
0.23M | 0.20M | -0.44M | 0.21M | 0.21M | 0.17M | -0.36M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
5.54M | 5.58M | 4.62M | 5.16M | 5.15M | 4.96M | -0.06M | 5.14M | 5.60M | 3.73M | 3.94M | 4.88M | 4.59M | 3.89M | 3.91M | | | | 1.68M | 3.40M | 2.52M | 3.02M | 2.78M | 2.83M | 3.00M | 2.96M | 2.74M | 2.74M | 2.49M | 2.39M | 2.17M | 2.15M | 1.79M | 1.83M | 1.57M | | | | | 1.12M | 1.04M | 0.74M | 0.71M | 0.70M | 0.66M | 0.61M | 0.59M | 0.60M | 0.59M | 0.58M | 0.74M | 1.07M | 1.03M | 0.95M | 0.35M | | 1.02M | 1.04M | 0.39M | | 1.06M | 1.22M | 0.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | | 5.62M | | 5.95M | 5.09M | 4.54M | 5.94M | 4.12M | 4.59M | 4.52M | 4.63M | 5.93M | 5.34M | 5.97M | 4.65M | 6.08M | 5.07M | 4.92M | 4.60M | | 5.85M | 5.26M | 5.73M | | 5.54M | 5.15M | 5.68M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | | 3.08M | 0.93M | 1.37M | 5.20M | 1.42M | 1.40M | 2.20M | 1.74M | 0.94M | 1.90M | | | | | | | | 5.69M | | 0.43M | 0.84M | 0.29M | | 0.10M | 0.54M | 0.28M |
|
Other Operating Expenses (Quarter)
|
179.49M | 186.11M | 164.26M | 180.83M | 191.35M | 187.12M | -32.49M | 166.92M | 327.43M | 121.66M | 132.85M | 118.07M | 123.11M | 122.72M | 135.79M | 128.15M | 129.32M | 123.58M | | 114.76M | -9.50M | -9.50M | | 105.28M | | | | | | | | -31.00M | | | | | 5.00M | | 0.47M | 37.19M | 36.15M | 40.22M | 39.39M | 37.62M | 40.83M | 39.31M | 42.00M | 38.64M | 38.62M | 43.56M | 43.23M | 38.92M | 38.96M | 37.38M | 44.18M | | 12.23M | 12.55M | -61.45M | | 31.89M | 9.97M | 97.77M |
|
Operating Expenses (Quarter)
|
185.04M | 191.69M | 168.88M | 185.99M | 196.50M | 192.07M | -32.55M | 172.07M | 333.03M | 125.39M | 136.79M | 122.95M | 127.69M | 126.61M | 139.69M | 128.15M | 129.32M | 123.58M | 93.11M | 118.16M | 106.14M | 318.42M | 107.99M | 108.11M | 104.01M | 101.51M | 144.62M | 101.24M | 96.51M | 93.47M | 133.55M | 86.23M | 75.94M | 73.94M | 74.55M | 70.09M | 61.30M | 55.89M | 51.91M | 45.63M | 47.49M | 46.92M | 47.44M | 44.64M | 47.82M | 45.37M | 49.12M | 45.17M | 44.54M | 50.11M | 48.62M | 46.07M | 45.06M | 43.25M | 54.82M | | 19.53M | 19.68M | -55.04M | | 38.60M | 16.87M | 104.47M |
|
Operating Income (Quarter)
|
22.57M | 25.05M | -34.97M | 15.06M | 17.23M | 21.18M | 24.62M | 12.73M | 13.28M | 15.60M | 21.06M | 9.40M | 12.41M | 8.36M | 12.48M | 4.58M | 10.99M | 10.54M | 14.66M | -0.26M | 3.04M | -209.64M | 3.59M | -8.55M | -6.69M | -4.09M | -34.51M | -6.34M | -1.79M | 0.95M | -33.68M | -5.04M | -6.31M | -10.35M | -4.34M | -10.94M | -6.61M | -4.47M | 0.42M | -5.11M | -5.88M | 0.79M | -0.37M | -0.88M | 1.44M | 4.23M | -1.36M | 3.89M | 4.01M | 3.77M | 3.43M | 1.05M | 1.67M | 2.91M | -2.28M | | 1.37M | 1.90M | -1.55M | | 0.03M | 0.51M | -0.12M |
|
EBIT (Quarter)
|
22.57M | 25.05M | -34.97M | 15.06M | 17.23M | 21.18M | 24.62M | 12.73M | 13.28M | 15.60M | 21.06M | 9.40M | 12.41M | 8.36M | 12.48M | 4.58M | 10.99M | 10.54M | 14.66M | -0.26M | 3.04M | -209.64M | 3.59M | -8.55M | -6.69M | -4.09M | -34.51M | -6.34M | -1.79M | 0.95M | -33.68M | -5.04M | -6.31M | -10.35M | -4.34M | -10.94M | -6.61M | -4.47M | 0.42M | -5.11M | -5.88M | 0.79M | -0.37M | -0.88M | 1.44M | 4.23M | -1.36M | 3.89M | 4.01M | 3.77M | 3.43M | 1.05M | 1.67M | 2.91M | -2.28M | | 1.37M | 1.90M | -1.55M | | 0.03M | 0.51M | -0.12M |
|
Interest & Investment Income (Quarter)
|
0.04M | 0.07M | 0.06M | 0.07M | 0.07M | 0.05M | 0.06M | 0.03M | 0.03M | 0.02M | 0.01M | 0.04M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.00M | -0.01M | | -0.04M | -0.06M | -0.08M | | -0.06M | -0.08M | -0.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.54M | -0.21M | -0.66M | -0.40M | -0.75M | -1.22M | 1.22M | -0.08M | -0.54M | -0.65M | -0.73M | -1.07M | 0.58M | 0.13M | 0.41M | -0.68M | 2.19M | -7.87M | 0.25M | -0.11M | -0.11M | -12.37M | -1.50M | -1.83M | -1.76M | -0.98M | -1.14M | -0.83M | -0.89M | -1.07M | -1.58M | -1.85M | -1.08M | -2.60M | -0.76M | 10.00M | -2.19M | 4.51M | -0.01M | -0.46M | 0.57M | 9.90M | 0.04M | 1.22M | 4.70M | -1.31M | -2.59M | -0.79M | -0.38M | -1.65M | | 0.04M | -0.83M | -0.23M | | -0.39M | -0.11M | -0.14M |
|
Non Operating Income (Quarter)
|
-0.62M | -2.50M | 1.34M | -1.21M | -1.03M | 0.54M | 2.12M | -1.65M | -0.40M | -0.75M | -4.70M | 1.22M | -0.08M | -1.26M | -3.64M | -0.73M | -1.07M | -0.06M | 0.13M | -0.20M | -0.68M | 2.19M | -22.38M | 0.25M | -3.00M | -1.30M | -8.51M | -1.50M | -3.06M | -3.05M | -2.26M | 28.88M | -1.01M | -1.07M | 28.33M | -1.58M | 2.76M | -1.41M | 1.61M | -1.07M | -1.87M | -2.19M | -1.18M | -0.01M | -0.46M | 0.57M | 8.52M | 0.04M | 1.12M | 4.61M | -0.99M | -2.38M | -0.79M | -0.38M | -1.67M | | -38.21M | -0.83M | -0.23M | | -0.39M | -0.11M | -0.14M |
|
EBT (Quarter)
|
21.95M | 22.55M | 20.92M | 13.11M | 15.51M | 20.42M | 12.77M | 12.33M | -144.66M | 14.02M | 19.03M | 9.84M | 11.58M | 7.09M | 11.10M | 3.17M | 9.28M | 10.48M | -1.55M | -0.46M | -8.61M | -208.74M | -0.61M | -9.28M | -8.00M | -5.39M | -46.48M | -8.86M | -4.85M | -2.10M | -35.94M | 23.85M | -7.32M | -11.42M | -5.67M | -12.74M | -3.85M | -5.89M | -2.03M | -6.18M | -7.75M | -1.67M | -2.71M | -1.17M | 10.82M | 4.58M | 2.03M | 3.80M | 5.13M | 8.38M | 2.00M | -1.32M | 0.82M | 2.53M | -3.95M | | -36.84M | 1.01M | -1.86M | | -0.41M | 0.32M | -0.31M |
|
Tax Provisions (Quarter)
|
8.53M | 8.74M | 1.45M | 5.19M | -6.09M | 8.29M | 0.19M | 4.90M | -40.02M | 5.15M | 6.93M | 3.52M | 4.64M | 2.64M | 4.37M | 1.32M | 3.65M | 4.06M | -1.40M | 1.20M | -1.92M | -35.89M | 0.50M | -2.58M | -2.77M | -1.10M | 26.41M | -1.48M | -2.20M | 0.40M | -6.60M | -8.78M | -0.58M | -1.44M | -7.31M | 0.79M | -0.05M | 0.10M | 0.91M | -11.29M | -1.50M | -0.05M | -3.51M | 0.59M | 0.30M | 0.17M | 0.27M | 0.50M | 0.70M | 1.20M | -19.76M | -0.50M | 0.20M | 1.91M | -1.95M | | -9.00M | 0.90M | 0.56M | | -0.10M | 2.60M | -2.50M |
|
Profit After Tax (Quarter)
|
13.42M | 13.81M | 19.46M | 8.35M | 9.95M | 12.26M | 15.31M | 6.80M | 7.63M | 8.87M | 12.10M | 6.32M | 6.94M | 4.45M | 6.73M | 1.84M | 5.64M | 6.42M | 10.09M | -0.40M | -6.69M | -172.86M | -1.11M | -6.70M | -5.90M | -4.29M | -72.89M | -7.39M | -2.65M | -2.48M | -29.34M | 32.63M | -6.73M | -9.98M | 1.64M | -13.53M | -3.80M | -5.99M | -2.95M | 5.12M | -6.24M | -1.62M | 1.04M | -1.76M | 10.57M | 4.40M | 1.76M | 3.35M | 4.46M | 7.17M | 21.80M | -0.79M | 0.58M | 0.62M | -1.98M | -0.17M | -27.83M | 0.14M | -2.43M | -0.39M | -0.34M | -2.29M | 2.20M |
|
Income from Continuing Operations (Quarter)
|
13.42M | 13.81M | 19.46M | 7.92M | 21.60M | 12.13M | 12.58M | 7.43M | -104.64M | 8.87M | 12.10M | 6.32M | 6.94M | 4.45M | 6.73M | 1.84M | 5.64M | 6.42M | -0.15M | -1.66M | -6.69M | -172.86M | -1.11M | -6.70M | -5.23M | -4.29M | -72.89M | -7.39M | -2.65M | -2.50M | -29.34M | 32.63M | -6.73M | -9.98M | 1.64M | -13.53M | -3.80M | -5.99M | -2.95M | 5.12M | -6.25M | -1.62M | 0.80M | -1.76M | 10.52M | 4.40M | 1.76M | 3.30M | 4.43M | 7.18M | 21.76M | -0.82M | 0.62M | 0.62M | -2.00M | | -27.83M | 0.11M | -2.43M | | -0.31M | -2.29M | 2.19M |
|
Consolidated Net Income (Quarter)
|
13.42M | 13.81M | 19.46M | -0.43M | -0.53M | -0.14M | -0.58M | -0.01M | -117.33M | -0.01M | -2.70M | 0.35M | 1.37M | -12.62M | -0.17M | | 5.64M | 6.42M | -0.15M | 2.02M | 2.52M | 1.94M | 3.66M | 1.10M | 1.64M | 1.24M | -45.14M | | | | | 32.63M | -6.73M | -9.98M | 1.64M | -13.53M | -3.80M | -5.99M | -2.95M | 5.12M | -6.25M | -1.62M | 0.80M | -1.76M | 10.52M | 4.40M | 1.76M | 3.30M | 4.43M | 7.18M | 21.76M | -0.82M | 0.62M | 0.62M | -2.00M | | -27.83M | 0.11M | -2.43M | | -0.31M | -2.29M | 2.19M |
|
Income towards Parent Company (Quarter)
|
13.42M | 13.81M | 19.46M | -0.43M | -0.53M | -0.14M | -0.58M | -0.01M | -117.33M | -0.01M | -2.70M | 0.35M | 1.37M | -12.62M | -0.17M | | 5.64M | 6.42M | -0.15M | 2.02M | 2.52M | 1.94M | 3.66M | 1.10M | 1.64M | 1.24M | -45.14M | | | | | 32.63M | -6.73M | -9.98M | 1.64M | -13.53M | -3.80M | -5.99M | -2.95M | 5.12M | -6.25M | -1.62M | 0.80M | -1.76M | 10.52M | 4.40M | 1.76M | 3.30M | 4.43M | 7.18M | 21.76M | -0.82M | 0.62M | 0.62M | -2.00M | | -27.83M | 0.11M | -2.43M | | -0.31M | -2.29M | 2.19M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.24M | 0.12M | 0.12M | 0.12M | -0.37M | 0.68M | | 0.12M | -0.37M | 0.12M | 1.36M | 0.54M | -1.17M | 0.40M | 0.12M | 0.12M | -0.37M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
13.42M | 13.81M | 19.46M | 7.92M | 9.43M | 12.13M | 14.73M | 6.79M | -109.70M | 8.86M | 10.70M | 6.67M | 8.31M | -8.17M | 6.57M | 1.84M | 5.64M | 6.42M | 10.09M | 1.61M | -4.17M | -170.91M | 2.54M | -5.60M | -4.26M | -3.04M | -118.03M | -7.39M | -2.65M | -2.48M | -29.34M | 32.63M | -6.86M | -10.11M | 1.27M | -13.65M | -3.93M | -6.11M | -3.07M | 4.31M | -6.36M | -1.75M | 0.92M | -1.88M | 9.08M | 3.74M | 1.44M | 2.82M | 3.79M | 6.17M | 22.61M | -0.79M | 0.58M | 0.62M | -1.98M | | -27.83M | 0.11M | -2.43M | | -0.31M | -2.29M | 2.19M |
|
EPS (Basic) (Quarter)
|
0.21 | 0.22 | 0.24 | 0.13 | 0.15 | 0.19 | 0.24 | 0.11 | 0.12 | 0.14 | 0.19 | 0.10 | 0.11 | -0.13 | 0.10 | 0.03 | 0.09 | 0.10 | 0.16 | -0.01 | -0.11 | -2.81 | -0.02 | -1.09 | -1.12 | -0.70 | -11.83 | -1.20 | -0.43 | -0.40 | -4.73 | 5.24 | -1.10 | -1.62 | 0.21 | -2.18 | -0.63 | -0.97 | -0.49 | 0.68 | -0.99 | -0.27 | 0.14 | -0.28 | 1.36 | 0.54 | 0.19 | 0.40 | 0.54 | 0.87 | 3.17 | -0.11 | 0.08 | 0.09 | -0.27 | | -3.84 | 0.02 | -0.32 | | -0.05 | -0.31 | 0.30 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.21 | 0.22 | 0.27 | 0.13 | 0.15 | 0.19 | 0.24 | 0.11 | -1.74 | 0.14 | 0.19 | 0.11 | 0.11 | -0.13 | 0.10 | 0.03 | 0.09 | 0.10 | 0.16 | -0.01 | -0.11 | -2.81 | -0.02 | -1.09 | -1.12 | -0.70 | -11.83 | -1.20 | -0.43 | -0.40 | -4.73 | 4.67 | -1.10 | -1.62 | 0.21 | -2.18 | -0.63 | -0.97 | -0.49 | 0.67 | -0.99 | -0.27 | 0.14 | -0.28 | 1.27 | 0.52 | 0.19 | 0.39 | 0.52 | 0.83 | 3.02 | -0.11 | 0.08 | 0.08 | -0.26 | | -3.84 | 0.02 | -0.32 | | -0.05 | -0.31 | 0.30 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
63.61M | 63.61M | 63.62M | 63.70M | 63.54M | 63.29M | 63.17M | 62.91M | 62.96M | 62.96M | 62.89M | 62.47M | 62.45M | 62.48M | 62.50M | 62.69M | 62.73M | 62.61M | 62.44M | 61.87M | 61.84M | 61.61M | 6.16M | 61.33M | 61.46M | 61.45M | 6.15M | 6.17M | 6.18M | 6.19M | 6.19M | 6.21M | 6.23M | 6.25M | 6.24M | 6.27M | 6.27M | 6.29M | 6.28M | 6.32M | 6.45M | 6.52M | 6.47M | 6.65M | 6.67M | 6.89M | 6.80M | 6.99M | 7.02M | 7.12M | 7.10M | 7.42M | 7.39M | 7.24M | 7.31M | 7.24M | 7.25M | 7.32M | 7.29M | 7.36M | 7.38M | 7.42M | 7.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
64.18M | 64.12M | 64.14M | 64.24M | 63.97M | 63.67M | 63.55M | 63.27M | 63.31M | | | | | | 62.81M | | | 62.59M | 62.66M | 62.20M | 61.86M | 61.77M | 6.16M | 61.33M | 61.46M | 61.45M | 6.15M | 6.17M | 6.18M | 6.19M | 6.19M | 6.99M | 6.25M | 6.25M | 6.27M | 6.27M | 6.27M | 6.28M | 6.28M | 6.48M | 6.39M | 6.43M | 6.47M | 6.65M | 7.19M | 7.16M | 7.21M | 7.29M | 7.39M | 7.52M | 7.46M | 7.42M | 7.39M | 7.31M | 7.31M | | 7.26M | 7.27M | 7.29M | | 7.38M | 7.39M | 7.39M |
|
EBITDA (Quarter)
|
28.12M | 30.63M | -30.35M | 9.39M | 10.35M | 10.94M | 1.88M | 8.58M | -109.72M | 10.63M | 2.74M | 6.54M | 8.72M | -6.11M | 25.84M | 2.58M | 6.56M | 5.63M | -9.89M | 0.94M | -1.85M | -171.06M | 4.72M | -5.55M | -4.86M | -3.12M | -120.03M | -7.00M | -1.64M | -2.03M | -29.31M | 32.99M | -7.02M | -9.71M | -0.88M | -24.36M | -2.88M | -6.10M | -9.58M | 5.17M | -5.13M | 0.12M | -4.33M | -1.48M | 11.43M | 4.01M | 13.29M | 3.85M | 2.43M | 4.88M | 30.64M | 1.83M | 1.08M | 0.56M | -0.83M | | -0.06M | 0.24M | 0.38M | | -0.22M | -2.49M | 0.71M |
|
Interest Expenses (Quarter)
|
0.68M | 0.70M | 0.72M | 0.64M | 0.47M | 0.89M | 0.79M | 1.02M | 0.88M | 0.85M | 0.82M | 0.78M | 0.78M | 0.75M | 0.77M | 0.68M | 0.71M | 0.72M | 0.68M | | | | | | 2.40M | 0.70M | | | 1.83M | 1.76M | | | | | 31.17M | | | | 38.38M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
38.87% | 38.75% | 6.94% | 39.61% | -39.25% | 40.60% | 1.50% | 39.70% | 27.66% | 36.73% | 36.43% | 35.78% | 40.11% | 37.27% | 39.33% | 41.72% | 39.28% | 38.74% | 90.45% | -262.14% | 22.33% | 17.19% | -81.89% | 27.79% | 34.67% | 20.44% | -56.81% | 16.66% | 45.32% | -19.07% | 18.37% | -36.81% | 7.98% | 12.58% | 128.89% | -6.20% | 1.35% | -1.73% | -44.91% | 182.87% | 19.35% | 3.17% | 129.54% | -50.64% | 2.77% | 3.76% | 13.33% | 13.16% | 13.64% | 14.31% | -989.63% | 37.79% | 24.39% | 75.57% | 49.39% | | 24.44% | 89.11% | -30.20% | | 24.21% | 816.61% | 813.36% |