Home Federal Bancorp, Inc. of Louisiana Income Statement

Income Statement Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & Cost
Provisions 0.35M0.86M0.56M0.17M0.30M0.27M0.90M1.05M0.60M1.89M1.80M0.34M0.87M-0.13M-0.13M
Revenue 9.74M13.00M14.00M13.18M15.25M16.10M17.98M17.92M0.97M1.02M0.99M1.15M1.48M1.11M1.30M
Interest income
Interest income - Loans 7.65M10.18M11.51M12.16M13.76M14.63M15.76M17.11M18.06M18.43M18.91M17.50M23.45M29.02M27.35M
Interest Income - Debt Securities 2.47M2.43M1.61M0.99M0.99M0.76M1.06M1.13M1.40M1.56M1.22M1.50M1.95M1.83M1.94M
Other interest income 0.02M0.01M0.01M0.01M0.01M0.06M0.04M0.14M0.33M0.29M0.10M0.22M0.97M0.37M0.85M
Interest Income - Total 10.30M12.72M13.15M13.17M14.77M15.46M16.89M18.42M19.85M20.34M20.25M19.23M26.63M31.86M30.46M
Interest expenses
Interest Expense - Deposits 2.28M2.46M2.24M2.16M2.23M2.33M2.36M3.05M4.38M5.04M3.19M1.77M4.51M12.00M11.44M
Interest Expense - Debt 0.91M0.59M0.33M0.16M0.24M0.26M0.43M0.45M0.14M0.06M0.04M0.04M0.08M0.18M
Interest Expense - Others 0.01M0.01M0.00M0.02M0.01M0.00M0.01M0.05M0.06M0.07M0.49M0.73M0.35M
Interest Expenses 3.19M3.05M2.58M2.34M2.48M2.61M2.80M3.50M4.53M5.15M3.30M1.88M5.08M12.91M11.79M
Interest Income - Net 7.11M9.67M10.57M10.84M12.29M12.85M14.09M14.93M15.31M15.18M16.94M17.36M21.55M18.95M18.67M
Non-interest income
Interest Income - Total 6.76M8.82M10.02M10.67M11.99M12.58M13.19M13.88M14.71M13.29M15.14M17.02M20.68M18.91M18.80M
Service Charges 0.33M0.46M0.56M0.76M0.88M1.41M2.88M4.46M2.33M1.48M1.52M1.57M
Investment Gain (Loss) 0.40M0.36M0.22M0.04M0.01M0.09M
Investment Banking Income 1.79M2.35M2.67M1.64M2.28M2.49M2.77M1.77M1.55M2.48M4.32M1.98M0.47M0.27M0.38M
Trading Income 0.22M0.03M-0.01M
Other Non-Interest Income 0.41M0.40M0.35M0.27M0.25M0.24M0.42M1.38M0.59M1.38M1.96M0.33M0.34M0.32M0.32M
Non-Interest Income 2.63M3.32M3.42M2.34M2.96M3.25M3.89M2.99M2.38M3.90M5.45M3.48M2.10M1.58M2.00M
Operating Items
Amortization - Intangibles 0.17M0.33M0.28M
Research & Development 0.23M0.34M0.42M0.48M0.53M0.56M0.61M0.66M0.53M0.57M0.75M0.82M0.84M0.66M1.44M
Wages, Salaries and Other 4.07M5.09M5.52M5.62M6.26M6.81M7.15M6.50M6.44M7.69M8.66M9.02M9.09M9.52M8.94M
Rent Expense 0.55M0.78M0.80M0.86M1.05M1.09M1.25M1.34M1.36M1.53M1.51M1.81M2.08M2.20M2.35M
Other Operating Expenses 5.73M7.04M7.47M7.60M8.36M9.16M9.81M9.04M9.18M10.28M11.52M11.86M13.09M13.57M12.36M
Operating Expenses 6.51M8.17M8.68M8.93M9.94M10.81M11.67M11.05M11.07M12.38M13.78M14.50M16.01M16.43M16.15M
Operating Income 0.98M1.35M1.62M1.39M1.71M1.71M1.84M2.32M1.26M1.01M1.43M1.18M1.42M0.85M0.98M
EBIT 0.98M1.35M1.62M1.39M1.71M1.71M1.84M2.32M1.26M1.01M1.43M1.18M1.42M0.85M0.98M
Non-operating items
Interest & Investment Income 0.15M0.10M0.02M0.01M0.01M0.01M0.03M0.05M0.06M0.05M0.01M0.00M0.25M0.65M0.33M
Net income details
EBT 2.88M3.97M4.76M4.08M5.02M5.02M5.41M5.82M6.03M4.81M6.81M6.00M6.77M4.07M4.65M
Tax Provisions 1.08M1.50M1.75M1.35M1.73M1.79M2.15M2.25M1.31M0.96M1.51M1.45M1.24M0.48M0.93M
Profit After Tax 1.94M2.84M3.13M2.74M3.35M3.38M3.65M3.57M4.74M3.85M5.37M4.87M5.70M3.59M3.89M
Income from Continuing Operations 1.80M2.47M3.00M2.73M3.29M3.23M3.26M3.57M4.71M3.85M5.30M4.55M5.53M3.59M3.73M
Consolidated Net Income 1.80M2.47M3.00M2.73M3.29M3.23M3.26M3.57M4.71M3.85M5.30M4.55M5.53M3.59M3.73M
Income towards Parent Company 1.80M2.47M3.00M2.73M3.29M3.23M3.26M3.57M4.71M3.85M5.30M4.55M5.53M3.59M3.73M
Net Income towards Common Stockholders 1.80M2.47M3.00M2.73M3.29M3.23M3.26M3.57M4.71M3.85M5.30M4.55M5.53M3.59M3.73M
Additional items
EPS (Basic) 0.671.021.341.331.701.802.011.982.681.151.661.501.891.181.27
EPS (Weighted Average and Diluted) 0.671.011.311.291.651.741.911.872.501.071.571.411.811.171.26
Shares Outstanding (Weighted Average) 6.09M5.90M4.70M4.48M4.20M3.92M3.90M3.82M3.70M3.47M3.36M3.39M3.13M3.14M3.06M
Tax Rate 37.48%37.76%36.89%33.02%34.39%35.75%39.76%38.69%21.79%19.91%22.11%24.18%18.32%11.70%19.96%