Home Federal Bancorp, Inc. of Louisiana Income Statement (2018-2025) | HFBL

Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions 0.25M0.10M0.10M0.15M0.17M0.95M0.32M0.45M0.70M0.60M0.45M0.05M0.01M0.06M0.28M0.42M0.15M0.15M0.15M-0.02M0.01M-0.12M-0.22M0.04M0.01M0.05M0.04M0.11M
Revenue 4.56M4.36M4.32M4.46M4.78M4.69M4.59M5.02M5.69M5.98M5.66M5.06M5.24M5.22M5.10M5.27M5.85M5.86M5.98M5.96M5.72M5.04M4.91M4.87M4.73M5.09M5.21M5.65M5.91M6.01M
Interest income
Interest income - Loans 4.49M4.57M4.53M4.46M4.65M4.63M4.38M4.77M4.65M5.07M4.85M4.34M4.40M4.31M4.28M4.52M5.03M5.41M6.15M6.87M7.27M7.40M7.28M7.06M6.89M6.79M6.74M6.92M7.27M7.34M
Interest Income - Debt Securities 0.30M0.32M0.40M0.39M0.39M0.43M0.40M0.34M0.32M0.28M0.31M0.32M0.34M0.34M0.38M0.44M0.49M0.49M0.49M0.48M0.47M0.46M0.45M0.44M0.44M0.47M0.49M0.54M0.54M0.55M
Other interest income 0.08M0.09M0.06M0.09M0.11M0.09M0.08M0.01M0.02M0.02M0.03M0.03M0.04M0.03M0.04M0.12M0.26M0.19M0.27M0.25M0.18M0.01M0.03M0.24M0.34M0.33M0.11M0.07M0.18M0.16M
Interest Income - Total 4.89M5.00M5.00M4.96M5.17M5.16M4.87M5.13M4.98M5.38M5.20M4.68M4.77M4.69M4.69M5.08M5.78M6.09M7.01M7.75M8.07M8.08M7.89M7.82M7.74M7.66M7.42M7.64M8.01M8.06M
Interest expenses
Interest Expense - Deposits 0.93M1.03M1.15M1.27M1.33M1.36M1.30M1.05M0.97M0.88M0.72M0.62M0.53M0.47M0.39M0.37M0.40M0.65M1.34M2.12M2.59M2.90M3.19M3.31M3.20M2.98M2.67M2.59M2.67M2.61M
Interest Expense - Debt 0.07M0.04M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.07M0.01M0.05M0.01M0.01M0.08M0.09M
Interest Expense - Others 0.00M0.00M0.00M0.00M0.00M0.01M0.02M0.02M0.01M0.02M0.02M0.01M0.01M0.02M0.02M0.02M0.01M0.11M0.15M0.17M0.18M0.20M0.20M0.15M0.12M0.08M0.08M0.08M0.08M0.07M
Interest Expenses 1.00M1.07M1.17M1.29M1.35M1.39M1.33M1.08M1.00M0.91M0.75M0.65M0.55M0.50M0.42M0.40M0.48M0.76M1.54M2.30M2.79M3.18M3.49M3.46M3.31M3.06M2.75M2.67M2.75M2.69M
Interest Income - Net 3.89M3.92M3.83M3.67M3.81M3.77M3.54M4.05M3.99M4.47M4.44M4.04M4.22M4.18M4.27M4.68M5.30M5.32M5.47M5.45M5.28M4.90M4.40M4.36M4.43M4.60M4.67M4.97M5.26M5.38M
Non-interest income
Interest Income - Total 3.64M3.82M3.73M3.52M3.64M2.83M3.23M3.60M3.29M3.88M3.99M3.99M4.22M4.12M4.27M4.40M4.89M5.17M5.32M5.30M5.28M4.92M4.39M4.32M4.65M4.55M4.67M4.93M5.22M5.27M
Service Charges 0.23M0.24M0.25M0.70M0.27M0.29M0.26M2.06M0.25M0.25M0.23M3.73M0.27M0.28M0.29M1.49M0.34M0.36M0.38M0.40M0.39M0.40M0.36M0.37M0.39M0.39M0.38M0.40M0.42M0.44M
Investment Banking Income 0.39M0.37M0.30M0.48M0.57M0.58M0.60M0.73M1.41M1.21M0.94M0.77M0.71M0.71M0.33M0.23M0.17M0.14M0.09M0.06M0.04M0.08M0.07M0.08M0.10M0.01M0.08M0.20M0.15M0.13M
Trading Income 0.22M0.03M-0.25M-0.01M
Other Non-Interest Income 0.18M0.04M0.09M0.13M0.04M0.07M0.04M-0.12M0.03M0.03M0.04M0.32M0.03M0.07M0.24M0.01M0.07M0.07M0.10M0.10M0.43M0.11M0.09M0.02M0.09M0.08M0.10M0.20M0.09M0.08M
Non-Interest Income 0.67M0.44M0.48M0.79M0.96M0.92M1.05M0.97M1.71M1.51M1.21M1.03M1.02M1.04M0.84M0.59M0.55M0.54M0.51M0.51M0.43M0.14M0.51M0.51M0.30M0.49M0.54M0.68M0.65M0.64M
Operating Items
Amortization - Intangibles 0.07M0.10M0.09M0.09M0.08M0.08M0.07M0.07M0.07M0.07M0.07M0.06M
Research & Development 0.15M0.15M0.11M0.13M0.16M0.13M0.14M0.14M0.19M0.20M0.18M0.18M0.21M0.18M0.15M0.29M0.18M0.22M0.16M0.28M0.24M0.13M0.14M0.14M0.22M0.34M0.55M0.33M0.34M0.32M
Wages, Salaries and Other 1.62M1.55M1.63M1.65M1.81M1.89M1.96M2.03M2.21M2.14M2.20M2.11M2.21M2.31M2.19M2.31M2.28M2.09M2.32M2.39M2.36M2.33M2.45M2.39M2.30M2.23M2.14M2.27M2.15M2.10M
Rent Expense 0.32M0.33M0.32M0.39M0.37M0.36M0.35M0.45M0.38M0.39M0.39M0.36M0.43M0.44M0.45M0.49M0.50M0.50M0.54M0.54M0.55M0.54M0.53M0.58M0.56M0.54M0.61M0.64M0.57M0.56M
Other Operating Expenses 2.31M2.25M2.29M2.34M2.54M2.52M2.54M2.68M2.85M3.00M2.83M2.84M2.90M3.06M2.96M2.94M3.07M2.84M3.79M3.39M3.39M3.58M3.32M3.28M3.23M2.96M3.09M3.08M2.95M2.92M
Operating Expenses 2.78M2.72M2.72M2.85M3.08M3.01M3.03M3.27M3.42M3.59M3.39M3.38M3.54M3.68M3.56M3.72M3.75M3.56M4.50M4.20M4.19M4.25M3.99M4.00M4.01M3.84M4.25M4.05M3.85M3.79M
EBIT 2.53M2.61M2.66M2.75M2.88M2.12M2.57M2.39M2.57M2.70M2.57M2.28M2.25M1.98M1.97M1.68M2.16M2.92M2.87M3.90M4.32M3.98M4.39M4.28M4.25M4.26M3.71M4.22M4.77M4.80M
Non-operating items
Interest & Investment Income 0.01M0.01M0.02M0.02M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.10M0.15M0.15M0.21M0.12M0.08M0.07M0.06M0.08M0.11M0.01M0.01M
Net income details
EBT 1.53M1.54M1.50M1.46M1.53M0.73M1.24M1.30M1.57M1.79M1.81M1.63M1.71M1.48M1.55M1.27M1.68M2.16M1.33M1.60M1.53M0.81M0.91M0.82M0.94M1.21M0.95M1.55M2.02M2.11M
Tax Provisions 0.31M0.36M0.31M0.33M0.28M0.15M0.26M0.27M0.32M0.39M0.40M0.40M0.35M0.30M0.27M0.53M0.01M0.44M0.27M0.52M0.31M-0.20M0.18M0.19M-0.00M0.19M0.21M0.54M0.42M0.44M
Profit After Tax 1.22M1.18M1.19M1.16M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.30M1.35M1.18M1.28M1.07M1.67M1.71M1.06M1.26M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.18M1.60M1.68M
Income from Continuing Operations 1.22M1.18M1.19M1.13M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.24M1.35M1.18M1.28M0.74M1.67M1.71M1.06M1.08M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.02M1.60M1.68M
Consolidated Net Income 1.22M1.18M1.19M1.13M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.24M1.35M1.18M1.28M0.74M1.67M1.71M1.06M1.08M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.02M1.60M1.68M
Income towards Parent Company 1.22M1.18M1.19M1.13M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.24M1.35M1.18M1.28M0.74M1.67M1.71M1.06M1.08M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.02M1.60M1.68M
Net Income towards Common Stockholders 1.22M1.18M1.19M1.13M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.24M1.35M1.18M1.28M0.74M1.67M1.71M1.06M1.08M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.02M1.60M1.68M
Additional items
EPS (Basic) 0.680.660.680.660.730.350.290.320.380.440.440.400.420.360.390.320.550.570.350.410.400.330.240.210.310.330.240.390.530.55
EPS (Weighted Average and Diluted) 0.630.620.630.620.680.320.270.300.370.420.410.370.380.340.370.310.520.550.340.400.390.330.240.220.310.330.240.380.520.54
EBITDA 2.53M2.61M2.66M2.75M2.88M2.12M2.57M2.39M2.57M2.70M2.57M2.28M2.25M1.98M1.97M1.68M2.16M2.92M2.87M3.90M4.32M3.98M4.39M4.28M4.25M4.26M3.71M4.22M4.77M4.80M
Tax Rate 20.50%23.60%20.52%22.53%18.28%20.00%21.27%20.46%20.57%21.75%21.79%24.36%20.65%20.33%17.40%41.56%0.54%20.58%20.33%32.29%20.26%-24.29%19.38%22.57%-0.21%15.49%21.68%34.56%20.72%20.73%