Home Federal Bancorp, Inc. of Louisiana Income Statement (2009-2025) | HFBL

Income Statement Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 1.28M0.07M0.15M0.04M0.09M0.09M0.19M0.22M0.25M0.10M0.10M0.15M0.17M0.95M0.32M0.45M0.70M0.60M0.45M0.05M0.01M0.06M0.28M0.42M0.15M0.15M0.15M0.36M-0.02M0.01M-0.12M-0.22M0.04M0.01M0.05M0.04M
Revenue -2.13M-0.94M185.15M2.46M2.55M2.17M2.51M3.02M3.14M3.35M4.56M4.36M4.32M4.46M4.78M4.69M4.59M5.02M5.69M5.98M5.66M5.06M5.24M5.22M5.10M5.27M5.85M5.86M5.98M5.96M5.72M5.04M4.91M4.87M4.73M5.09M5.21M5.65M5.91M
Interest income
Interest income - Loans 93.81M1.80M1.89M1.85M126.49M2.26M2.51M2.62M4.49M4.57M4.53M4.46M4.65M4.63M4.38M4.77M4.65M5.07M4.85M4.34M4.40M4.31M4.28M4.52M5.03M5.41M6.15M6.87M7.27M7.40M7.28M7.06M6.89M6.79M6.74M6.92M7.27M
Interest Income - Debt Securities 0.72M0.63M0.61M0.51M0.54M0.70M0.64M0.30M0.32M0.40M0.39M0.39M0.43M0.40M0.34M0.32M0.28M0.31M0.32M0.34M0.34M0.38M0.44M0.49M0.49M0.49M0.48M0.47M0.46M0.45M0.44M0.44M0.47M0.49M0.54M0.54M
Interest Income - Fed Funds 9.8751.16M0.00M14.002.87M
Other interest income 0.00M0.01M0.01M0.00M0.01M0.00M0.00M0.08M0.09M0.06M0.09M0.11M0.09M0.08M0.01M0.02M0.02M0.03M0.03M0.04M0.03M0.04M0.12M0.26M0.19M0.27M0.25M0.18M0.01M0.03M0.24M0.34M0.33M0.11M0.07M0.18M
Interest Income - Total 2.54M2.54M2.51M2.71M2.87M3.23M3.27M4.89M5.00M5.00M4.96M5.17M5.16M4.87M5.13M4.98M5.38M5.20M4.68M4.77M4.69M4.69M5.08M5.78M6.09M7.01M7.75M8.07M8.08M7.89M7.82M7.74M7.66M7.42M7.64M8.01M
Interest expenses
Interest Expense - Deposits 0.58M0.54M117.72M0.57M73.89M0.56M157.84M0.62M0.63M0.61M0.93M1.03M1.15M1.27M1.33M1.36M1.30M1.05M0.97M0.88M0.72M0.62M0.53M0.47M0.39M0.37M0.40M0.65M1.34M2.12M2.59M2.90M3.19M3.31M3.20M2.98M2.67M2.59M2.67M
Interest Expense - Debt 0.18M0.16M0.14M0.07M0.04M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.07M0.01M0.05M0.01M0.01M0.08M0.09M
Interest Expense - Others 0.00M0.00M0.00M0.00M0.00M0.01M0.02M0.02M0.01M0.02M0.02M0.01M0.01M0.02M0.02M0.02M0.01M0.11M0.15M0.17M0.18M0.20M0.20M0.15M0.12M0.08M0.08M0.08M0.08M
Interest Expenses 0.91M0.84M0.83M0.77M0.78M0.80M0.79M0.75M1.00M1.07M1.17M1.29M1.35M1.39M1.33M1.08M1.00M0.91M0.75M0.65M0.55M0.50M0.42M0.40M0.48M0.76M1.54M2.30M2.79M3.18M3.49M3.46M3.31M3.06M2.75M2.67M2.75M
Interest Income - Net 1.28M1.42M1.71M1.74M1.74M1.93M2.08M2.44M2.52M3.89M3.92M3.83M3.67M3.81M3.77M3.54M4.05M3.99M4.47M4.44M4.04M4.22M4.18M4.27M4.68M5.30M5.32M5.47M5.45M5.28M4.90M4.40M4.36M4.43M4.60M4.67M4.97M5.26M
Non-interest income
Interest Income - Total 1.42M1.63M1.59M1.70M1.83M1.99M2.25M2.31M3.64M3.82M3.73M3.52M3.64M2.83M3.23M3.60M3.29M3.88M3.99M3.99M4.22M4.12M4.27M4.40M4.89M5.17M5.32M5.30M5.28M4.92M4.39M4.32M4.65M4.55M4.67M4.93M5.22M
Service Charges 0.23M0.24M0.25M0.70M0.27M0.29M0.26M2.06M0.25M0.25M0.23M3.73M0.27M0.28M0.29M1.49M0.34M0.36M0.38M0.40M0.39M0.40M0.36M0.37M0.39M0.39M0.38M0.40M0.42M
Investment Gain (Loss) 0.23M0.08M0.09M0.20M0.05M
Investment Banking Income 0.04M0.19M0.58M0.45M0.35M0.41M0.59M0.50M0.67M0.39M0.37M0.30M0.48M0.57M0.58M0.60M0.73M1.41M1.21M0.94M0.77M0.71M0.71M0.33M0.23M0.17M0.14M0.09M0.06M0.04M0.08M0.07M0.08M0.10M0.01M0.08M0.20M0.15M
Trading Income 0.22M0.03M-0.25M-0.01M
Other Non-Interest Income 0.01M-0.30M0.03M0.25M0.08M0.06M0.09M0.10M0.10M0.18M0.08M0.09M0.29M0.15M0.07M0.04M0.26M0.28M0.05M0.04M0.32M0.07M0.07M0.24M0.06M0.07M0.07M0.10M0.10M0.14M0.11M0.09M0.02M0.09M0.08M0.10M0.06M0.14M
Non-Interest Income 0.05M-0.11M0.83M0.83M0.43M0.58M0.94M0.70M0.83M0.67M0.44M0.48M0.79M0.96M0.92M1.05M0.97M1.71M1.51M1.21M1.03M1.02M1.04M0.84M0.59M0.55M0.54M0.51M0.51M0.43M0.14M0.51M0.51M0.30M0.49M0.54M0.68M0.65M
Operating Items
Amortization - Intangibles 0.07M0.10M0.09M0.09M0.08M0.08M0.07M0.07M0.07M0.07M0.07M
Research & Development 0.06M0.09M0.08M0.09M0.08M0.15M0.15M0.11M0.13M0.16M0.13M0.14M0.14M0.19M0.20M0.18M0.18M0.21M0.18M0.15M0.29M0.18M0.22M0.16M0.28M0.24M0.13M0.14M0.14M0.22M0.34M0.55M0.33M0.34M
Wages, Salaries and Other 0.06M0.13M0.09M1.03M1.04M1.12M1.21M1.43M1.62M1.55M1.63M1.65M1.81M1.89M1.96M2.03M2.21M2.14M2.20M2.11M2.21M2.31M2.19M2.31M2.28M2.09M2.32M2.39M2.36M2.33M2.45M2.39M2.30M2.23M2.14M2.27M2.15M
Rent Expense 0.09M0.11M0.12M0.15M0.16M0.20M0.17M0.19M0.32M0.33M0.32M0.39M0.37M0.36M0.35M0.45M0.38M0.39M0.39M0.36M0.43M0.44M0.45M0.49M0.50M0.50M0.54M0.54M0.55M0.54M0.53M0.58M0.56M0.54M0.61M0.64M0.57M
Other Operating Expenses 1.45M1.51M1.58M1.69M2.02M2.31M2.25M2.29M2.34M2.54M2.52M2.54M2.68M2.85M3.00M2.83M2.84M2.90M3.06M2.96M2.94M3.07M2.84M3.79M3.39M3.39M3.58M3.32M3.28M3.23M2.96M3.09M3.08M2.95M
Operating Expenses 0.09M0.11M0.12M1.66M1.75M1.85M1.95M2.29M2.78M2.72M2.72M2.85M3.08M3.01M3.03M3.27M3.42M3.59M3.39M3.38M3.54M3.68M3.56M3.72M3.75M3.56M4.50M4.20M4.19M4.25M3.99M4.00M4.01M3.84M4.25M4.05M3.85M
EBIT 1.29M0.71M1.81M1.25M1.45M1.88M1.79M1.59M2.53M2.61M2.66M2.75M2.88M2.12M2.57M2.39M2.57M2.70M2.57M2.28M2.25M1.98M1.97M1.68M2.16M2.92M2.87M3.90M4.32M3.98M4.39M4.28M4.25M4.26M3.71M4.22M4.77M
Non-operating items
Interest & Investment Income 2.19M2.26M2.54M0.04M0.09M0.06M0.02M0.01M0.01M0.01M0.02M0.02M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.10M0.15M0.15M0.21M0.12M0.08M0.07M0.06M0.08M0.11M0.01M
Net income details
EBT 0.38M-0.13M0.98M0.47M0.67M1.08M1.00M0.85M1.53M1.54M1.50M1.46M1.53M0.73M1.24M1.30M1.57M1.79M1.81M1.63M1.71M1.48M1.55M1.27M1.68M2.16M1.33M1.60M1.53M0.81M0.91M0.82M0.94M1.21M0.95M1.55M2.02M
Tax Provisions 0.13M0.16M0.33M0.16M0.33M0.28M0.32M0.26M0.31M0.36M0.31M0.33M0.28M0.15M0.26M0.27M0.32M0.39M0.40M0.40M0.35M0.30M0.27M0.53M0.01M0.44M0.27M0.52M0.31M-0.20M0.18M0.19M-0.00M0.19M0.21M0.54M0.42M
Profit After Tax 0.25M-0.29M0.65M0.31M0.48M0.80M0.68M0.59M1.22M1.18M1.19M1.16M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.30M1.35M1.18M1.28M1.07M1.67M1.71M1.06M1.26M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.18M1.60M
Income from Continuing Operations 0.25M-0.29M0.65M0.31M0.34M0.80M0.68M0.59M1.22M1.18M1.19M1.13M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.24M1.35M1.18M1.28M0.74M1.67M1.71M1.06M1.08M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.02M1.60M
Consolidated Net Income 0.25M-0.29M0.65M0.31M0.34M0.80M0.68M0.59M1.22M1.18M1.19M1.13M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.24M1.35M1.18M1.28M0.74M1.67M1.71M1.06M1.08M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.02M1.60M
Income towards Parent Company 0.25M-0.29M0.65M0.31M0.34M0.80M0.68M0.59M1.22M1.18M1.19M1.13M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.24M1.35M1.18M1.28M0.74M1.67M1.71M1.06M1.08M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.02M1.60M
Net Income towards Common Stockholders 0.25M-0.29M0.65M0.31M0.34M0.80M0.68M0.59M1.22M1.18M1.19M1.13M1.25M0.59M0.98M1.04M1.25M1.40M1.42M1.24M1.35M1.18M1.28M0.74M1.67M1.71M1.06M1.08M1.22M1.00M0.73M0.64M0.94M1.02M0.75M1.02M1.60M
Additional items
EPS (Basic) 0.04-0.040.110.110.180.280.240.210.680.660.680.660.730.350.290.320.380.440.440.400.420.360.390.320.550.570.350.410.400.330.240.210.310.330.240.390.53
EPS (Weighted Average and Diluted) 0.09-0.100.220.110.180.280.230.210.630.620.630.620.680.320.270.300.370.420.410.370.380.340.370.310.520.550.340.400.390.330.240.220.310.330.240.380.52
Shares Outstanding (Weighted Average) 6.69M6.09M6.09M6.09M6.10M6.10M6.10M3.80M3.76M3.70M3.70M3.58M3.59M3.57M3.47M3.43M3.37M3.38M3.36M3.35M3.35M3.42M3.39M3.11M3.11M3.12M3.13M3.13M3.14M3.14M3.14M3.13M3.13M3.12M3.06M3.06M
Shares Outstanding (Diluted Average) 2.95M2.96M2.97M2.97M
EBITDA 1.29M0.71M1.81M1.25M1.45M1.88M1.79M1.59M2.53M2.61M2.66M2.75M2.88M2.12M2.57M2.39M2.57M2.70M2.57M2.28M2.25M1.98M1.97M1.68M2.16M2.92M2.87M3.90M4.32M3.98M4.39M4.28M4.25M4.26M3.71M4.22M4.77M
Tax Rate 34.03%33.95%33.97%49.17%25.81%31.80%30.61%20.50%23.60%20.52%22.53%18.28%20.00%21.27%20.46%20.57%21.75%21.79%24.36%20.65%20.33%17.40%41.56%0.54%20.58%20.33%32.29%20.26%19.38%22.57%15.49%21.68%34.56%20.72%