|
EBITDA Margin Growth (1y)
|
| | | 13,175.00 | 13,357.00 | | | -1413.00 | -993.00 | | | | 477.00 | -1471.00 | -567.00 | -1409.00 | -1519.00 | -13.00 | -1066.00 | -244.00 | -206.00 | -723.00 | -678.00 | -1328.00 | -619.00 | 1,195.00 | 944.00 | 3,367.00 | 3,870.00 | 2,923.00 | 4,146.00 | 2,251.00 | 1,442.00 | 478.00 | -1839.00 | -1332.00 | -934.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -1247.00 | -2206.00 | -2311.00 | -2981.00 | -2343.00 | 459.00 | -800.00 | 1,795.00 | 3,046.00 | 3,395.00 | 4,412.00 | 4,290.00 | 4,694.00 | 4,596.00 | 3,251.00 | 4,286.00 | 4,378.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,004.00 | 1,912.00 | 2,778.00 | 2,637.00 | 2,970.00 | 3,860.00 | 1,507.00 | 2,714.00 | 3,554.00 |
|
EBITDA Margin (QoQ)
|
-1540.00 | | | | -1357.00 | 7.00 | 470.00 | -532.00 | -937.00 | 442.00 | 178.00 | -8.00 | -135.00 | -1505.00 | 1,081.00 | -849.00 | -245.00 | 0.00 | 28.00 | -28.00 | -207.00 | -517.00 | 73.00 | -678.00 | 503.00 | 1,297.00 | -179.00 | 1,746.00 | 1,006.00 | 350.00 | 1,044.00 | -149.00 | 197.00 | -615.00 | -1272.00 | 357.00 | 595.00 |
|
EBIT Margin Growth (1y)
|
| | | 13,175.00 | 13,357.00 | | | -1413.00 | -993.00 | | | | 477.00 | -1471.00 | -567.00 | -1409.00 | -1519.00 | -13.00 | -1066.00 | -244.00 | -206.00 | -723.00 | -678.00 | -1328.00 | -619.00 | 1,195.00 | 944.00 | 3,367.00 | 3,870.00 | 2,923.00 | 4,146.00 | 2,251.00 | 1,442.00 | 478.00 | -1839.00 | -1332.00 | -934.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -1247.00 | -2206.00 | -2311.00 | -2981.00 | -2343.00 | 459.00 | -800.00 | 1,795.00 | 3,046.00 | 3,395.00 | 4,412.00 | 4,290.00 | 4,694.00 | 4,596.00 | 3,251.00 | 4,286.00 | 4,378.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,004.00 | 1,912.00 | 2,778.00 | 2,637.00 | 2,970.00 | 3,860.00 | 1,507.00 | 2,714.00 | 3,554.00 |
|
EBIT Margin (QoQ)
|
-1540.00 | | | | -1357.00 | 7.00 | 470.00 | -532.00 | -937.00 | 442.00 | 178.00 | -8.00 | -135.00 | -1505.00 | 1,081.00 | -849.00 | -245.00 | 0.00 | 28.00 | -28.00 | -207.00 | -517.00 | 73.00 | -678.00 | 503.00 | 1,297.00 | -179.00 | 1,746.00 | 1,006.00 | 350.00 | 1,044.00 | -149.00 | 197.00 | -615.00 | -1272.00 | 357.00 | 595.00 |
|
EBT Margin Growth (1y)
|
| | | 5,637.00 | 823.00 | | | -664.00 | 338.00 | | | | -167.00 | -1961.00 | -762.00 | -672.00 | -436.00 | 1,430.00 | 502.00 | 629.00 | 496.00 | -170.00 | -177.00 | -811.00 | -383.00 | 852.00 | -800.00 | 272.00 | -196.00 | -2078.00 | -379.00 | -995.00 | -689.00 | 771.00 | -17.00 | 1,057.00 | 1,426.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -107.00 | -700.00 | -436.00 | -854.00 | -323.00 | 2,113.00 | -475.00 | 89.00 | -82.00 | -1396.00 | -1357.00 | -1535.00 | -1267.00 | -455.00 | -1197.00 | 333.00 | 541.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -685.00 | -1926.00 | -1616.00 | -1578.00 | -1207.00 | 806.00 | -871.00 | 151.00 | 655.00 |
|
EBT Margin (QoQ)
|
3,161.00 | | | | -1652.00 | 458.00 | 934.00 | -403.00 | -651.00 | 166.00 | -62.00 | -195.00 | -77.00 | -1627.00 | 1,137.00 | -105.00 | 159.00 | 239.00 | 209.00 | 22.00 | 26.00 | -427.00 | 202.00 | -612.00 | 454.00 | 808.00 | -1450.00 | 460.00 | -13.00 | -1075.00 | 248.00 | -156.00 | 293.00 | 386.00 | -540.00 | 918.00 | 662.00 |
|
Enterprise Value Growth (1y)
|
| | | 116.97% | 292.93% | -382.83% | -100.85% | -1,812.63% | -232.82% | | | | -50.70% | 10.63% | -94.02% | -127.33% | -242.44% | -163.33% | -1,708.49% | -227.98% | -6.51% | 80.52% | 83.04% | 106.65% | 153.75% | 639.90% | 194.92% | 593.53% | 60.31% | -0.18% | 299.57% | -103.14% | -109.72% | -44.67% | -64.95% | 4,371.41% | 565.04% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -40.07% | -28.80% | -29.33% | -60.94% | -6.57% | -12.66% | 37.31% | 52.00% | 42.89% | 45.02% | 38.26% | 75.64% | 56.25% | 70.79% | 49.32% | 110.22% | -10.18% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.41% | -5.96% | -9.17% | -15.02% | -16.29% | -18.13% | 29.39% | 32.11% | 19.28% |
|
Enterprise Value (QoQ)
|
-14.67% | 42.56% | -178.88% | 109.24% | 1,203.42% | -243.76% | -16.01% | 21.22% | -1.09% | -13.39% | 12.00% | -12.92% | -41.65% | 94.37% | -93.95% | -498.29% | -204.08% | 13.59% | -53.69% | 18.79% | 1.25% | 84.19% | -33.75% | 131.83% | 698.70% | 58.79% | -76.48% | 132.55% | 84.62% | -1.13% | -5.87% | -101.83% | -472.19% | 662.82% | -40.36% | 122.40% | -37.70% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | | | | -11593.00 | -3703.00 | 12,244.00 | -2591.00 | -16479.00 | 1,955.00 | 3,656.00 | 24,426.00 | 29,829.00 | 140.00 | 2,288.00 | -16828.00 | -2259.00 | 751.00 | -11656.00 | 3,555.00 | -4099.00 | -7846.00 | -5436.00 | -2135.00 | -1311.00 | 12,021.00 | 2,156.00 | -1262.00 | 2,866.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 1,757.00 | -1608.00 | 18,188.00 | 5,007.00 | 11,091.00 | 2,846.00 | -5712.00 | 11,153.00 | 23,471.00 | -6956.00 | -14804.00 | -15408.00 | -7669.00 | 4,925.00 | -14936.00 | 158.00 | -2545.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -4601.00 | -8704.00 | 1,096.00 | 6,427.00 | 5,681.00 | 7,020.00 | -8992.00 | 7,756.00 | 25,025.00 |
|
FCF Margin (QoQ)
|
| | | | | | 19,671.00 | | | -5968.00 | -3147.00 | -1993.00 | -485.00 | 1,922.00 | 12,800.00 | -16827.00 | -14374.00 | 20,356.00 | 14,501.00 | 3,943.00 | -8970.00 | -9333.00 | 16,649.00 | -15173.00 | 5,599.00 | -6324.00 | 4,242.00 | 38.00 | -2055.00 | -10071.00 | 6,653.00 | 3,338.00 | -1232.00 | 3,261.00 | -3212.00 | -80.00 | 2,896.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | -311.01% | -191.33% | 113.05% | 46.19% | 84.66% | 11,368.05% | -40.76% | 132.19% | 376.76% | -88.13% | 17.32% | 1,231.78% | 42.81% | -83.20% | 212.84% | -69.34% | 127.68% | -115.88% | -2,318.41% | 117.45% | 117.30% | 240.59% | 115.15% | 52.18% | -68.51% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -3.60% | 130.32% | 27.87% | 62.70% | 37.62% | 61.95% | 29.55% | 49.10% | 122.39% | -26.06% | -336.94% | 107.06% | 91.89% | -66.53% | 119.08% | 0.48% | 15.92% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.84% | -18.39% | -44.47% | 28.75% | 37.97% | 20.13% | 48.85% | 44.73% | 52.16% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 37.69% | | | 356.99% | -227.94% | 60.95% | 7.59% | -97.79% | 118.28% | -261.07% | 73.65% | 145,375.84% | -99.90% | -12.46% | 126.49% | 6,132.30% | -99.05% | 893.69% | -75.71% | 633.23% | -82.32% | -2.63% | 80.38% | -151.13% | -2,370.37% | 109.54% | 80.25% | -66.92% | 166.22% | -4.14% | -62.70% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 53.28% | 90.43% | | | 3.98% | 32.16% | | | | -16.10% | -37.06% | -15.28% | 3.53% | 21.05% | 94.86% | 76.35% | 59.45% | 59.24% | 32.37% | 36.34% | 18.22% | 10.47% | -3.11% | -59.85% | -59.21% | -65.81% | -67.20% | -32.44% | -27.01% | -17.12% | 11.22% | 6.88% | 27.84% | 35.09% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 17.38% | 17.53% | 26.77% | 24.97% | 28.65% | 35.70% | -1.17% | -8.38% | -15.59% | -25.07% | -28.22% | -29.39% | -32.10% | -29.30% | -33.81% | -27.53% | -27.39% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.39% | -12.40% | -11.18% | -10.29% | -9.61% | -1.83% | -6.96% | -6.42% | -7.60% |
|
Interest Coverage Ratio (QoQ)
|
-40.29% | | | | -25.82% | 14.66% | 27.18% | -3.87% | -5.72% | -4.12% | -6.17% | -6.57% | -0.18% | -28.07% | 26.31% | 14.16% | 16.71% | 15.79% | 14.31% | 3.23% | 16.55% | -3.75% | 17.74% | -10.49% | 8.91% | -15.59% | -51.20% | -9.07% | -8.72% | -19.01% | 0.51% | -1.77% | 3.64% | 8.68% | -3.41% | 17.50% | 9.53% |
|
Net Margin Growth (1y)
|
| | | 3,722.00 | -1669.00 | | | -370.00 | 308.00 | | | | -62.00 | -1442.00 | -626.00 | -466.00 | -419.00 | 1,092.00 | 379.00 | 374.00 | 392.00 | -93.00 | -6.00 | -1029.00 | 274.00 | 669.00 | -726.00 | 408.00 | -722.00 | -932.00 | -285.00 | -509.00 | -143.00 | 15.00 | -56.00 | 489.00 | 714.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -90.00 | -443.00 | -252.00 | -1121.00 | 246.00 | 1,669.00 | -353.00 | -247.00 | -57.00 | -355.00 | -1017.00 | -1131.00 | -591.00 | -248.00 | -1067.00 | 387.00 | -151.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -539.00 | -705.00 | -1263.00 | -1223.00 | -619.00 | 752.00 | -693.00 | -268.00 | 515.00 |
|
Net Margin (QoQ)
|
4,298.00 | | | | -1092.00 | -100.00 | 1,311.00 | -489.00 | -414.00 | 23.00 | 59.00 | -221.00 | 76.00 | -1357.00 | 875.00 | -61.00 | 123.00 | 155.00 | 163.00 | -66.00 | 140.00 | -330.00 | 250.00 | -1089.00 | 1,443.00 | 66.00 | -1146.00 | 45.00 | 313.00 | -144.00 | -499.00 | -180.00 | 680.00 | 14.00 | -570.00 | 365.00 | 905.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 3.00 | | | | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 2.00 | 0.00 | -3.00 | -3.00 | -4.00 | -4.00 | -2.00 | -2.00 | 0.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 13.00 | | | | 1.00 | 3.00 | 2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -2.00 | 2.00 | 3.00 | 8.00 | 9.00 | 9.00 | 11.00 | 9.00 | 9.00 | 3.00 | 0.00 | -5.00 | -7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -2.00 | 0.00 | -2.00 | -5.00 | -4.00 | -2.00 | -1.00 | 3.00 | 6.00 | 9.00 | 11.00 | 13.00 | 16.00 | 14.00 | 13.00 | 13.00 | 10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 11.00 | 11.00 | 12.00 | 13.00 | 11.00 | 9.00 | 8.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 9.00 | -1.00 | 4.00 | -3.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | -3.00 | -1.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | 20.00 | | | | 3.00 | -1.00 | -4.00 | -6.00 | -7.00 | -1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 2.00 | -2.00 | -2.00 | 0.00 | -2.00 | 2.00 | -1.00 | -5.00 | -4.00 | -6.00 | -5.00 | -2.00 | -2.00 | 1.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | -1.00 | -5.00 | -4.00 | 2.00 | 1.00 | 3.00 | 2.00 | -3.00 | -4.00 | -6.00 | -8.00 | -7.00 | -8.00 | -4.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -5.00 | -6.00 | -9.00 | -10.00 | -6.00 | -4.00 | -2.00 | 1.00 |
|
Return on Sales (QoQ)
|
| | | | | 10.00 | 10.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -4.00 | -1.00 | -1.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 2.00 | -2.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 |