|
Net Income (Quarter)
|
| | | | | | | | | | 1.42M | 1.24M | 1.35M | 1.18M | 1.28M | 1.07M | 1.67M | 1.71M | 1.06M | 1.26M | 1.22M | 1.00M | 0.73M | 0.76M | 0.94M | 1.02M | 0.75M | 1.02M | 1.60M | 1.68M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | 0.16M | 0.17M | 0.18M | 0.18M | 0.19M | 0.20M | 0.22M | 0.21M | 0.22M | 0.22M | 0.22M | 0.25M | 0.23M | 0.23M | 0.22M | 0.23M | 0.29M | 0.34M | 0.27M | 0.26M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | | 0.02M | 0.02M | 0.02M | 0.14M | 0.02M | -0.10M | 0.02M | 0.02M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | -0.21M | 0.18M | 0.27M | -0.07M | -0.24M | -0.28M | -0.32M | 0.01M | 0.36M | -0.22M | -0.15M | 0.29M | -0.17M | 0.15M | -0.29M | -0.06M | 0.02M | 0.17M | 0.01M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 0.49M | -1.63M | 0.03M | 0.03M | 1.33M | 1.11M | 1.11M | -1.06M | 0.03M | -0.07M | -0.03M | -0.64M | 0.61M | 0.17M | -0.25M | 0.31M | 0.03M | -0.35M | 0.14M | -0.15M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | -0.13M | -0.11M | -0.12M | 0.09M | -0.04M | 0.04M | 0.13M | 0.13M | 0.24M | 0.17M | 0.12M | -0.02M | 0.05M | -0.16M | -0.01M | 0.03M | 0.01M | 0.03M | 0.02M | 0.02M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | 51.65M | 43.21M | 33.06M | 30.98M | 24.75M | 10.88M | 12.10M | 7.40M | 5.79M | 4.02M | 1.22M | 3.22M | 4.48M | 7.32M | 5.71M | 2.02M | 2.96M | 8.01M | 6.77M | 7.71M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | 8.35M | 9.62M | 6.05M | 0.91M | 9.08M | 1.01M | 4.33M | 0.69M | 3.81M | 3.27M | 2.44M | -2.63M | 0.65M | 1.86M | 0.87M | 2.59M | 0.99M | 1.02M | 2.78M | 2.85M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | -0.03M | -0.06M | -0.04M | -0.04M | -0.02M | -0.01M | -0.00M | | 0.07M | 0.05M | | 0.09M | 0.08M | | 0.07M | 0.07M | 0.07M | -0.03M | 0.07M | 0.10M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | 0.28M | 0.17M | 0.43M | 0.10M | 0.21M | 0.08M | 0.19M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | 0.16M | 0.17M | 0.18M | 0.18M | 0.19M | 0.20M | 0.22M | 0.21M | 0.22M | 0.22M | 0.22M | 0.25M | 0.23M | 0.23M | 0.22M | 0.23M | 0.29M | 0.34M | 0.27M | 0.26M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | 0.53M | -0.14M | 0.34M | -0.92M | 0.10M | 0.36M | 0.43M | -0.94M | 0.98M | 0.82M | 1.55M | -2.95M | 0.17M | 0.50M | 0.25M | -0.42M | 0.74M | -0.30M | 0.61M | 0.37M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | 7.19M | -6.01M | 2.65M | 21.86M | 1.29M | 25.20M | 18.72M | 13.18M | 61.78M | 3.35M | 17.66M | -4.80M | -3.15M | -28.06M | -17.12M | 4.63M | 0.48M | 2.75M | 4.12M | 7.38M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | 0.14M | -1.95M | 1.08M | 0.83M | 0.51M | -2.42M | | 0.27M | 0.73M | 0.18M | 0.04M | 1.48M | 0.79M | 0.37M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | 0.88M | | 0.48M | 0.34M | | | | | 0.00M | 0.28M | 0.18M | 0.00M | | 0.07M | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | 4.00M | -15.26M | 2.65M | 2.56M | 1.82M | 2.28M | 1.61M | 2.11M | 1.40M | 1.39M | 0.95M | 4.91M | -1.70M | 7.99M | 1.98M | 0.88M | 1.36M | -4.06M | 1.53M | -1.53M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | -13.36M | -7.37M | -8.47M | -32.02M | -7.10M | -31.20M | -20.63M | -11.83M | -85.25M | 2.39M | -18.14M | 10.32M | 10.48M | 31.83M | 16.62M | -3.64M | 0.16M | -2.93M | -4.10M | -6.53M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | 27.54M | 1.20M | 0.99M | 4.59M | 4.70M | -10.35M | 0.14M | -13.92M | 13.60M | 0.38M | -4.86M | 4.65M | -18.27M | -4.87M | -9.45M | -18.02M | 27.33M | -27.58M | 10.90M | -2.31M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | 0.10M | 0.60M | 0.20M | 1.40M | -1.60M | 3.15M | | 4.20M | 158.80M | 21.00M | 0.30M | 0.80M | 791.60M | 0.00M | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | 0.03M | 2.12M | 1.50M | -1.48M | 3.18M | -3.17M | 0.01M | 0.01M | -0.02M | 184.83M | 72.50M | 335.00M | -404.75M | 789.95M | 1.50M | 1.50M | | -3.00M | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | 0.06M | 0.37M | 0.17M | 1.08M | 0.65M | | 0.15M | 0.05M | 0.02M | 0.11M | | | 0.02M | 0.35M | 0.02M | | | 0.09M | 0.02M | 1.57M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | 0.26M | 0.94M | 0.33M | 2.25M | 1.62M | 0.27M | 5.89M | 0.07M | 0.00M | | | 0.03M | 0.01M | 0.45M | 0.18M | 0.15M | 0.18M | 0.56M | 0.28M | 1.99M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | 0.28M | 0.28M | 0.34M | 0.34M | 0.34M | 0.34M | 0.41M | 0.37M | 0.38M | 0.36M | 0.39M | 0.39M | 0.39M | 0.39M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.42M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | 26.19M | 1.18M | -0.72M | 4.25M | 2.68M | 15.20M | -10.26M | -5.95M | 106.57M | -26.47M | -0.19M | -7.90M | -11.78M | -6.75M | -11.40M | -20.45M | 9.74M | -11.19M | 10.47M | -3.55M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | 21.18M | 3.43M | -3.15M | -26.85M | 4.67M | -14.99M | -26.55M | -17.08M | 25.12M | -20.80M | -15.89M | -0.21M | -0.65M | 26.93M | 6.10M | -21.50M | 10.90M | -13.09M | 9.14M | -7.22M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | 8.21M | 11.57M | 4.97M | 0.08M | 8.58M | 3.43M | 4.33M | 0.42M | 3.08M | 3.09M | 2.41M | -4.12M | -0.14M | 1.48M | 0.86M | 2.58M | 0.97M | 1.01M | 2.77M | 2.85M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | 21.18M | 3.43M | -3.15M | -26.85M | 4.67M | -14.99M | -26.55M | -17.08M | 25.12M | -20.80M | -15.89M | -0.21M | -0.65M | 26.93M | 6.10M | -21.50M | 10.90M | -13.09M | 9.14M | -7.22M |