|
Assets Growth (1y)
|
| | | | 6.65% | | | | 20.40% | 37.19% | 40.32% | 35.62% | 26.75% | 5.30% | 3.22% | 19.62% | 28.52% | 27.76% | 27.97% | 8.69% | -2.86% | 3.39% | 2.14% | 5.39% | 14.21% | 25.79% | 27.62% | 27.00% | 17.49% | 2.52% | 7.94% | 10.23% | 25.72% | 26.53% | 20.69% | 19.39% | 5.61% | 8.81% | 8.59% | 11.51% | 11.90% | 10.73% | 17.91% | 15.64% | 19.48% | 15.13% | 6.85% | 1.12% | -1.39% | -1.45% | 2.51% | 9.41% | 17.07% | 36.73% | 32.15% | 43.99% | 75.68% | 52.69% | 51.24% | 36.11% | 5.53% | 7.56% | 9.86% | 14.94% | 11.95% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 17.63% | | | | 25.17% | 22.66% | 22.84% | 20.81% | 16.53% | 11.63% | 10.50% | 11.07% | 12.55% | 18.44% | 18.60% | 13.31% | 9.24% | 10.06% | 12.06% | 13.84% | 19.05% | 17.73% | 18.47% | 18.67% | 15.98% | 12.18% | 12.26% | 13.64% | 14.11% | 15.09% | 15.61% | 15.47% | 12.19% | 11.53% | 11.01% | 9.25% | 9.65% | 7.90% | 8.90% | 8.56% | 11.32% | 15.76% | 13.12% | 16.79% | 26.58% | 27.19% | 27.01% | 28.95% | 29.47% | 30.95% | 29.98% | 31.09% | 27.56% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.23% | | | | 16.82% | 19.14% | 19.29% | 18.74% | 16.26% | 12.40% | 13.20% | 13.92% | 16.07% | 16.60% | 16.79% | 13.87% | 11.60% | 12.92% | 13.02% | 14.46% | 14.80% | 14.48% | 16.31% | 16.60% | 15.84% | 12.47% | 12.25% | 11.40% | 11.85% | 11.58% | 11.10% | 11.24% | 10.27% | 13.33% | 13.13% | 15.48% | 22.08% | 21.27% | 20.88% | 20.18% | 20.66% | 20.57% | 19.18% | 20.04% | 19.10% |
|
Assets (QoQ)
|
| | | | | 5.61% | 1.14% | 2.38% | 10.10% | 20.34% | 3.45% | -1.05% | 2.90% | -0.03% | 1.40% | 14.67% | 10.55% | -0.62% | 1.57% | -2.61% | -1.19% | 5.78% | 0.34% | 0.49% | 7.08% | 16.50% | 1.80% | 0.01% | -0.94% | 1.65% | 7.18% | 2.13% | 12.98% | 2.31% | 2.23% | 1.03% | -0.05% | 5.41% | 2.02% | 3.74% | 0.30% | 4.31% | 8.64% | 1.74% | 3.64% | 0.50% | 0.83% | -3.71% | 1.06% | 0.44% | 4.88% | 2.77% | 8.14% | 17.31% | 1.36% | 11.97% | 31.94% | 1.96% | 0.41% | 0.77% | 2.30% | 3.92% | 2.55% | 5.43% | -0.37% |
|
Capital Expenditures Growth (1y)
|
| | | | -13.57% | -24.14% | -9.58% | -12.97% | 75.07% | 131.40% | 97.46% | 126.97% | -22.89% | 17.90% | 10.07% | -0.05% | 67.72% | -10.66% | -27.17% | 12.88% | -14.13% | 6.62% | 48.96% | -9.82% | 8.03% | 33.76% | 89.32% | 75.69% | 72.91% | 12.86% | -27.80% | -8.72% | -28.35% | 17.99% | 207.48% | -6.75% | 7.56% | -22.04% | -69.43% | 40.89% | 21.66% | 15.96% | -16.50% | -44.50% | -24.76% | 126.41% | 15.11% | 62.52% | 10.81% | -43.96% | 16.97% | -0.49% | 25.85% | 24.80% | 47.27% | 50.44% | 100.10% | 23.34% | 16.91% | 29.33% | 5.43% | 29.59% | 23.29% | -19.63% | 66.90% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 5.28% | 27.44% | 25.26% | 25.45% | 31.31% | 34.58% | 16.54% | 36.81% | 3.56% | 3.94% | 6.09% | 0.58% | 15.87% | 8.41% | 27.11% | 21.38% | 17.06% | 17.19% | 26.74% | 13.09% | 10.20% | 21.22% | 61.38% | 14.36% | 10.05% | 1.26% | -12.12% | 6.24% | -2.12% | 2.17% | -7.76% | -9.99% | -0.51% | 26.97% | -33.52% | 8.32% | 0.48% | 13.74% | 3.98% | -3.54% | 1.62% | 16.55% | 25.63% | 34.50% | 40.78% | -4.81% | 26.29% | 24.64% | 38.47% | 25.88% | 28.52% | 16.07% | 52.13% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.94% | 14.54% | 16.35% | 14.98% | 16.00% | 28.30% | 34.88% | 32.33% | 15.71% | 11.14% | 10.29% | 10.29% | 14.02% | 11.15% | 35.45% | 8.77% | 4.33% | 8.16% | 13.86% | 13.70% | 11.86% | 10.00% | 1.42% | 3.18% | 4.06% | 22.21% | -8.19% | 1.59% | -4.80% | 6.24% | 1.11% | 3.35% | 6.55% | 7.44% | -12.73% | 13.73% | 20.63% | 17.76% | 14.12% | 11.80% | 17.22% | 20.41% | 23.37% | 20.39% | 37.47% |
|
Capital Expenditures (QoQ)
|
| -12.60% | 13.16% | -12.24% | -0.42% | -23.29% | 34.88% | -15.53% | 100.32% | 1.39% | 15.10% | -2.91% | -31.94% | 55.02% | 7.46% | -11.84% | 14.20% | -17.43% | -12.41% | 36.65% | -13.13% | 2.53% | 22.38% | -17.27% | 4.06% | 26.95% | 73.22% | -23.22% | 2.42% | -17.14% | 10.81% | -2.94% | -19.60% | 36.45% | 188.77% | -70.56% | -7.27% | -1.10% | 13.24% | 35.67% | -19.92% | -5.74% | -18.47% | -9.81% | 8.56% | 183.63% | -58.55% | 27.33% | -25.98% | 43.44% | -13.47% | 8.32% | -6.40% | 42.24% | 2.11% | 10.65% | 24.50% | -12.33% | -3.21% | 22.41% | 1.49% | 7.76% | -7.91% | -20.20% | 110.75% |
|
Cash & Equivalents Growth (1y)
|
| | | | -8.71% | 84.28% | -26.27% | 149.96% | 167.46% | 66.54% | 186.88% | -49.38% | 22.58% | -17.33% | -24.18% | -8.55% | -27.75% | -20.17% | 26.80% | 64.00% | 30.52% | 141.41% | -3.38% | 51.34% | 66.11% | -18.76% | 77.91% | -14.22% | 54.94% | 53.60% | -0.15% | 82.01% | 0.00% | 43.10% | 31.29% | 35.35% | 14.47% | -11.92% | 32.89% | -11.88% | -4.36% | 10.57% | 441.08% | 569.70% | 613.76% | 524.35% | 11.15% | -31.74% | -73.38% | -68.75% | -69.56% | -50.48% | 28.81% | 14.26% | 8.39% | 419.64% | 22.61% | 37.66% | 60.55% | -70.77% | -5.23% | -15.72% | 18.69% | 29.05% | 34.35% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 44.11% | 36.39% | 17.05% | 4.98% | 33.30% | 3.20% | 40.24% | -8.78% | 4.95% | 16.80% | -2.43% | 31.42% | 16.14% | 16.12% | 29.66% | 28.65% | 49.77% | 44.42% | 19.73% | 33.19% | 37.04% | 21.32% | 32.61% | 28.32% | 21.05% | 24.63% | 20.33% | 29.48% | 3.06% | 11.70% | 111.35% | 99.89% | 98.44% | 82.52% | 99.94% | 59.11% | 22.03% | 29.21% | 22.33% | 31.30% | 34.76% | 30.64% | -28.42% | 20.65% | -25.09% | -21.08% | -19.09% | -9.06% | 14.39% | 9.85% | 27.35% | 25.15% | 16.01% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.06% | 37.36% | 14.46% | 23.49% | 38.71% | 16.60% | 36.51% | -0.29% | 24.37% | 14.73% | 10.53% | 28.79% | 19.40% | 28.04% | 23.37% | 39.30% | 30.91% | 30.58% | 24.53% | 23.02% | 23.02% | 11.70% | 75.75% | 65.64% | 64.67% | 67.95% | 59.97% | 58.24% | 15.77% | 22.15% | 26.14% | 21.97% | 21.79% | 16.77% | 21.40% | 59.63% | 23.47% | 27.68% | 26.08% | 28.02% | 23.25% | 20.93% | -6.92% | -7.90% | -11.75% |
|
Cash & Equivalents (QoQ)
|
| 4.98% | 39.89% | 4.86% | -40.72% | 111.91% | -44.03% | 255.52% | -36.57% | 31.95% | -3.59% | -37.27% | 53.61% | -11.01% | -11.58% | -24.33% | 21.36% | -1.68% | 40.44% | -2.14% | -3.41% | 81.86% | -43.79% | 53.28% | 6.01% | -11.06% | 23.10% | -26.09% | 91.48% | -11.83% | -19.98% | 34.73% | 5.21% | 26.16% | -26.58% | 38.89% | -11.02% | -2.92% | 10.78% | -7.91% | -3.43% | 12.23% | 442.10% | 13.98% | 2.93% | -1.83% | -3.49% | -30.00% | -59.86% | 15.25% | -6.01% | 13.88% | 4.42% | 2.23% | -10.84% | 445.97% | -75.36% | 14.78% | 3.99% | -0.60% | -20.12% | 2.08% | 46.44% | 8.08% | -16.84% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 91.21% | -457.66% | 79.26% | 41.36% | -2,733.76% | -503.75% | -209.80% | -387.63% | 58.54% | 96.09% | 79.49% | -855.11% | -225.65% | 19.58% | 27.76% | 90.56% | 95.55% | -1,064.60% | -54.68% | 15.64% | -2,694.23% | -403.91% | -143.35% | 32.98% | 84.33% | 97.77% | -584.00% | -194.22% | -1,773.77% | -289.69% | 36.66% | 56.80% | 92.90% | -394.05% | 25.54% | -1,073.18% | 43.75% | 45.01% | 82.55% | 75.21% | -641.33% | 60.24% | -264.25% | 37.85% | -13.39% | 21.02% | -363.09% | -371.39% | -50.55% | -2,535.30% | 72.73% | 81.86% | -1,007.55% | 86.47% | 58.16% | -86.57% | 90.52% | -304.83% | -265.90% | -1,232.40% | 81.22% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -1.10% | -9.56% | 49.12% | -201.14% | -236.97% | 42.55% | 22.87% | -63.81% | 60.82% | 28.48% | 38.81% | 8.73% | -59.42% | -261.39% | -39.58% | 62.35% | 42.01% | -9.33% | -195.29% | -18.49% | -334.57% | 24.09% | -119.27% | 5.20% | 40.70% | 24.59% | -47.76% | -146.14% | 9.22% | -119.58% | 56.50% | -7.91% | 33.35% | -2.61% | 22.07% | -21.81% | -67.85% | 44.31% | -43.31% | 10.11% | -133.04% | -102.27% | -66.30% | 19.01% | -166.40% | -41.20% | 19.16% | -16.84% | -16.48% | -143.45% | 25.26% | -65.20% | 41.80% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.59% | -65.23% | 31.83% | -16.80% | -116.54% | -61.92% | -11.55% | -19.97% | 23.42% | 47.20% | -30.70% | -8.44% | -64.10% | -32.58% | -63.77% | 41.62% | 23.65% | -90.61% | -64.77% | -53.17% | -26.79% | -3.51% | -6.50% | -19.90% | 2.76% | 37.71% | -15.44% | -18.10% | -44.45% | -27.16% | -6.78% | -29.78% | 12.76% | -86.37% | 9.78% | -9.09% | -139.53% | 9.25% | 19.61% | 24.47% | -67.75% | -35.28% | -47.75% | -67.56% | 19.57% |
|
Cash from Investing Activities (QoQ)
|
| 84.35% | -739.24% | 86.20% | 51.48% | -892.18% | 68.79% | 60.97% | -2,244.81% | -111.39% | 83.98% | 38.57% | -99.39% | 80.09% | 15.92% | -2,761.16% | 32.02% | 95.08% | 24.47% | -273.77% | 67.92% | -1,186.13% | 89.97% | -103.84% | -962.46% | -131.94% | 95.16% | 43.86% | -148.48% | 67.05% | -1,387.87% | 75.85% | -1,482.48% | 93.15% | -141.83% | 83.53% | -160.01% | -377.03% | 63.55% | -159.50% | 87.53% | -366.31% | 88.43% | -268.68% | -272.80% | 74.99% | -5.96% | 37.10% | -580.19% | 82.58% | -521.25% | 35.97% | -117.24% | -204.95% | 93.57% | 57.41% | -13,166.74% | 96.28% | 80.11% | -89.89% | -573.95% | -59.07% | 82.03% | -591.47% | 90.50% |
|
Cash from Operations Growth (1y)
|
| | | | 5.29% | 16.13% | 37.77% | 22.63% | 19.90% | -109.56% | 72.86% | -2.83% | 48.77% | 690.36% | -34.35% | 44.92% | -34.40% | 152.57% | -31.35% | 51.24% | 60.47% | -12.20% | 64.79% | -21.80% | -18.72% | 53.34% | 62.77% | 23.42% | 69.27% | 23.93% | -27.46% | 17.04% | 24.84% | -7.27% | 23.38% | 36.48% | 4.36% | -4.51% | 149.90% | 21.37% | 9.01% | 63.69% | -3.06% | -31.12% | -11.15% | 32.12% | -17.50% | 33.20% | -0.16% | -27.26% | -5.97% | 20.30% | 30.88% | -1.66% | -19.66% | -2.17% | 3.08% | 45.60% | 81.53% | 46.62% | 38.58% | 81.85% | 45.03% | 8.07% | 43.62% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 23.38% | -13.15% | 16.07% | 19.97% | 5.38% | 12.52% | -7.98% | 28.66% | 16.13% | 147.12% | -9.44% | 19.67% | -5.07% | 50.37% | 22.57% | 13.43% | 30.21% | 18.61% | 24.84% | 4.14% | 19.76% | 20.79% | 13.36% | 25.39% | 30.16% | 3.15% | 30.78% | 24.69% | 12.40% | 13.17% | 44.05% | 4.49% | 0.36% | 27.35% | 25.96% | 3.65% | -1.11% | 16.31% | -9.06% | 3.34% | 5.10% | -1.86% | -14.58% | 16.16% | 10.44% | 1.37% | 11.10% | 19.94% | 23.19% | 37.57% | 28.37% | 15.73% | 27.07% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.60% | 7.75% | 12.08% | 15.35% | 8.82% | 13.91% | 15.88% | 15.50% | 16.59% | 93.14% | -2.59% | 19.88% | 12.57% | 31.34% | 10.51% | 18.45% | 23.53% | 8.12% | 43.09% | 13.35% | 14.33% | 22.46% | 28.68% | 10.51% | 16.39% | 18.87% | 12.33% | 12.21% | 4.73% | 6.86% | 18.32% | 12.82% | 5.72% | 8.12% | 8.59% | 5.56% | 5.46% | 17.63% | 1.86% | 9.62% | 10.65% | 20.14% | 10.41% | 19.96% | 21.80% |
|
Cash from Operations (QoQ)
|
| -36.83% | -1.44% | 38.39% | 22.19% | -30.33% | 16.93% | 23.18% | 19.47% | -105.55% | 2,215.38% | -30.76% | 82.91% | -77.97% | 135.26% | 52.84% | -17.20% | -15.16% | -36.06% | 236.71% | -12.15% | -53.58% | 20.01% | 59.79% | -8.69% | -12.42% | 27.39% | 21.16% | 25.23% | -35.88% | -25.43% | 95.48% | 33.57% | -52.37% | -0.79% | 116.24% | 2.14% | -56.42% | 159.63% | 5.02% | -8.26% | -34.56% | 53.75% | -25.38% | 18.33% | -2.68% | -4.00% | 20.48% | -11.30% | -29.10% | 24.10% | 54.13% | -3.49% | -46.73% | 1.39% | 87.68% | 1.68% | -24.75% | 26.41% | 51.59% | -3.89% | -1.26% | 0.82% | 12.95% | 27.73% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -79.62% | -9.53% | 12.54% | -31.41% | 169.68% | 32.48% | -6.28% | -7.14% | -73.19% | 3,780.41% | | 113.07% | | -76.66% | | 50.83% | | -82.86% | -99.85% | -17.75% | -85.73% | 14.66% | 134.33% | 131.00% | 703.65% | 13.25% | | -35.53% | 91.44% | 22.05% | | 16.07% | | 25.83% | | 1,097.21% | | 15.66% | | -88.69% | | 0.52% | | -14.93% | | 13.02% | | 33.34% | -87.38% | 11.79% | | -40.49% | 963.42% | 1.19% | -82.84% | 88.04% | -21.15% | 10.42% | 48.67% | 5.17% | 24.14% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -47.19% | 259.62% | | 10.72% | | 128.93% | 171.99% | 43.98% | -33.71% | 15.78% | -68.00% | 38.27% | -46.28% | -64.20% | | 42.04% | | -39.40% | | 6.99% | 29.96% | 16.59% | | 20.01% | | 20.26% | | 107.68% | 29.20% | 21.11% | | 16.27% | | 13.52% | | 4.83% | | 9.53% | | -49.56% | -53.36% | 8.29% | | -12.28% | | 8.53% | -19.96% | 14.27% | 1.90% | 7.69% | | 5.58% | 118.34% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -30.68% | 13.22% | -48.98% | 10.98% | -35.45% | 18.71% | -40.92% | 41.49% | -19.69% | 15.05% | | 31.53% | 18.99% | -42.40% | | 16.48% | | -19.32% | | 76.27% | 19.85% | 18.19% | | 18.54% | | 15.12% | 80.46% | -2.93% | 11.64% | 15.08% | | 12.26% | -35.20% | 13.07% | | -1.78% | | 8.25% | | -32.17% | -3.18% | 7.25% | | 5.95% | |
|
Dividends Paid - Common (QoQ)
|
| -83.91% | -22.73% | 41.28% | 16.00% | -28.56% | -3.88% | -13.89% | 356.07% | -64.90% | -32.00% | -14.68% | 31.65% | 4,980.36% | | | | | 61.20% | -87.23% | -55.49% | 87.01% | -98.56% | 6,780.60% | -92.28% | 1,402.81% | -97.07% | 6,682.80% | -73.13% | 111.78% | | | -20.22% | 35.02% | | | | | | | -93.53% | 74.42% | | | | | -72.22% | 205.46% | -45.95% | 146.46% | | | -94.89% | 2,083.39% | -34.28% | -18.90% | -8.61% | 107.77% | -88.86% | 788.84% | -61.68% | 190.95% | -85.00% | 528.76% | -54.77% |
|
EBITDA Margin Growth (1y)
|
| | | 234.00 | 77.00 | 47.00 | 97.00 | -22.00 | 40.00 | -88.00 | -46.00 | 69.00 | 89.00 | -156.00 | 142.00 | -67.00 | 52.00 | 274.00 | -138.00 | -90.00 | -95.00 | -158.00 | 172.00 | 226.00 | 260.00 | -12.00 | -9.00 | 14.00 | -4.00 | 161.00 | 171.00 | -17.00 | 29.00 | 88.00 | 50.00 | 233.00 | 51.00 | 134.00 | 185.00 | 66.00 | 52.00 | 91.00 | -1.00 | -472.00 | -136.00 | -271.00 | -237.00 | 367.00 | 168.00 | 94.00 | 205.00 | 123.00 | 145.00 | 69.00 | 5.00 | -194.00 | -380.00 | -74.00 | -95.00 | 115.00 | 134.00 | 191.00 | 71.00 | 128.00 | 150.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 281.00 | 206.00 | -197.00 | 193.00 | -20.00 | 181.00 | 30.00 | -42.00 | -88.00 | 46.00 | -39.00 | 176.00 | 69.00 | 217.00 | 104.00 | 25.00 | 150.00 | 161.00 | -9.00 | 334.00 | 222.00 | 285.00 | 237.00 | 212.00 | 229.00 | 77.00 | 383.00 | 406.00 | 282.00 | 132.00 | 313.00 | 234.00 | -173.00 | -34.00 | -46.00 | -53.00 | -40.00 | 84.00 | -86.00 | -33.00 | 17.00 | 177.00 | -108.00 | -27.00 | 295.00 | -67.00 | 89.00 | 116.00 | 44.00 | -101.00 | 186.00 | -18.00 | 49.00 | -96.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 124.00 | 163.00 | -81.00 | 227.00 | 116.00 | 346.00 | -140.00 | 121.00 | 152.00 | 302.00 | 110.00 | 338.00 | 66.00 | 242.00 | 353.00 | 246.00 | 365.00 | 242.00 | 213.00 | 569.00 | 521.00 | 388.00 | 462.00 | 396.00 | -177.00 | -8.00 | 203.00 | 168.00 | 176.00 | 164.00 | 136.00 | 202.00 | 316.00 | 280.00 | 117.00 | 157.00 | -111.00 | -151.00 | -91.00 | -122.00 | -62.00 | -69.00 | 9.00 | -50.00 | 538.00 | 217.00 |
|
EBITDA Margin (QoQ)
|
78.00 | 135.00 | -124.00 | 145.00 | -80.00 | 106.00 | -74.00 | 26.00 | -18.00 | -22.00 | -31.00 | 141.00 | 3.00 | -267.00 | 266.00 | -68.00 | 121.00 | -45.00 | -146.00 | -20.00 | 116.00 | -108.00 | 184.00 | 34.00 | 150.00 | -380.00 | 187.00 | 57.00 | 132.00 | -214.00 | 197.00 | -132.00 | 179.00 | -156.00 | 159.00 | 51.00 | -3.00 | -73.00 | 210.00 | -68.00 | -17.00 | -34.00 | 118.00 | -539.00 | 319.00 | -169.00 | 152.00 | 64.00 | 120.00 | -243.00 | 263.00 | -18.00 | 142.00 | -318.00 | 199.00 | -218.00 | -43.00 | -13.00 | 179.00 | -8.00 | -24.00 | 45.00 | 59.00 | 49.00 | -2.00 |
|
EBIT Growth (1y)
|
| | | 35.34% | 23.35% | 31.89% | 26.80% | 23.15% | 26.15% | 16.25% | 14.24% | 18.90% | 21.81% | -7.16% | 18.85% | 14.02% | 21.82% | 44.21% | 10.03% | 3.53% | -3.31% | -7.90% | 13.46% | 16.76% | 28.36% | 13.39% | 19.73% | 19.39% | 10.33% | 22.67% | 14.59% | 8.97% | 17.57% | 23.25% | 19.63% | 33.24% | 15.94% | 23.11% | 30.16% | 17.74% | 16.26% | 13.32% | -9.25% | -42.69% | -26.12% | -27.66% | -10.55% | 47.35% | 29.15% | 23.09% | 26.90% | 27.68% | 27.36% | 30.98% | 27.95% | 16.02% | 29.32% | 39.23% | 33.14% | 44.91% | 15.41% | 25.86% | 18.65% | 22.44% | 27.61% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 25.61% | 23.76% | 12.49% | 19.85% | 18.63% | 23.24% | 15.89% | 14.32% | 11.96% | 12.79% | 7.24% | 14.05% | 11.28% | 14.77% | 14.63% | 14.34% | 13.00% | 11.05% | 8.61% | 15.89% | 14.95% | 18.52% | 19.69% | 17.96% | 20.13% | 14.57% | 23.01% | 21.29% | 19.57% | 16.59% | 19.80% | 12.22% | -3.49% | -0.14% | 0.30% | 1.85% | -0.19% | 3.52% | 0.30% | 1.00% | 2.54% | 6.71% | 5.26% | 13.25% | 29.72% | 28.61% | 30.93% | 29.30% | 29.00% | 23.87% | 31.91% | 26.43% | 27.21% | 23.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.53% | 17.43% | 13.59% | 16.54% | 15.08% | 18.36% | 10.20% | 15.21% | 14.36% | 15.23% | 11.40% | 15.28% | 12.39% | 14.42% | 17.89% | 15.43% | 15.94% | 13.29% | 14.22% | 19.37% | 18.97% | 17.55% | 19.05% | 14.16% | 3.18% | 5.25% | 8.82% | 7.69% | 7.62% | 8.62% | 8.89% | 9.91% | 11.08% | 10.37% | 10.22% | 11.40% | 8.05% | 12.81% | 12.97% | 11.91% | 12.63% | 12.65% | 15.36% | 18.07% | 31.10% | 25.66% |
|
EBIT Margin Growth (1y)
|
| | | 234.00 | 77.00 | 47.00 | 97.00 | -22.00 | 40.00 | -88.00 | -46.00 | 69.00 | 89.00 | -156.00 | 142.00 | -67.00 | 52.00 | 274.00 | -138.00 | -90.00 | -95.00 | -158.00 | 172.00 | 226.00 | 260.00 | -12.00 | -9.00 | 14.00 | -4.00 | 161.00 | 171.00 | -17.00 | 29.00 | 88.00 | 50.00 | 233.00 | 51.00 | 134.00 | 185.00 | 66.00 | 52.00 | 91.00 | -1.00 | -472.00 | -136.00 | -271.00 | -237.00 | 367.00 | 168.00 | 94.00 | 205.00 | 123.00 | 145.00 | 69.00 | 5.00 | -194.00 | -380.00 | -74.00 | -95.00 | 115.00 | 134.00 | 191.00 | 71.00 | 128.00 | 150.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 281.00 | 206.00 | -197.00 | 193.00 | -20.00 | 181.00 | 30.00 | -42.00 | -88.00 | 46.00 | -39.00 | 176.00 | 69.00 | 217.00 | 104.00 | 25.00 | 150.00 | 161.00 | -9.00 | 334.00 | 222.00 | 285.00 | 237.00 | 212.00 | 229.00 | 77.00 | 383.00 | 406.00 | 282.00 | 132.00 | 313.00 | 234.00 | -173.00 | -34.00 | -46.00 | -53.00 | -40.00 | 84.00 | -86.00 | -33.00 | 17.00 | 177.00 | -108.00 | -27.00 | 295.00 | -67.00 | 89.00 | 116.00 | 44.00 | -101.00 | 186.00 | -18.00 | 49.00 | -96.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 124.00 | 163.00 | -81.00 | 227.00 | 116.00 | 346.00 | -140.00 | 121.00 | 152.00 | 302.00 | 110.00 | 338.00 | 66.00 | 242.00 | 353.00 | 246.00 | 365.00 | 242.00 | 213.00 | 569.00 | 521.00 | 388.00 | 462.00 | 396.00 | -177.00 | -8.00 | 203.00 | 168.00 | 176.00 | 164.00 | 136.00 | 202.00 | 316.00 | 280.00 | 117.00 | 157.00 | -111.00 | -151.00 | -91.00 | -122.00 | -62.00 | -69.00 | 9.00 | -50.00 | 538.00 | 217.00 |
|
EBIT Margin (QoQ)
|
78.00 | 135.00 | -124.00 | 145.00 | -80.00 | 106.00 | -74.00 | 26.00 | -18.00 | -22.00 | -31.00 | 141.00 | 3.00 | -267.00 | 266.00 | -68.00 | 121.00 | -45.00 | -146.00 | -20.00 | 116.00 | -108.00 | 184.00 | 34.00 | 150.00 | -380.00 | 187.00 | 57.00 | 132.00 | -214.00 | 197.00 | -132.00 | 179.00 | -156.00 | 159.00 | 51.00 | -3.00 | -73.00 | 210.00 | -68.00 | -17.00 | -34.00 | 118.00 | -539.00 | 319.00 | -169.00 | 152.00 | 64.00 | 120.00 | -243.00 | 263.00 | -18.00 | 142.00 | -318.00 | 199.00 | -218.00 | -43.00 | -13.00 | 179.00 | -8.00 | -24.00 | 45.00 | 59.00 | 49.00 | -2.00 |
|
EBIT (QoQ)
|
12.32% | 2.01% | 5.76% | 11.70% | 2.37% | 9.07% | 1.67% | 8.49% | 4.86% | 0.51% | -0.08% | 12.91% | 7.42% | -23.39% | 27.90% | 8.32% | 14.77% | -9.31% | -2.41% | 1.92% | 7.20% | -13.61% | 20.22% | 4.88% | 17.85% | -23.68% | 26.93% | 4.58% | 8.91% | -15.15% | 18.58% | -0.55% | 17.50% | -11.05% | 15.09% | 10.77% | 2.24% | -5.55% | 21.68% | 0.19% | 0.95% | -7.93% | -2.55% | -36.73% | 30.14% | -9.86% | 20.51% | 4.23% | 14.07% | -14.09% | 24.24% | 4.86% | 13.79% | -11.65% | 21.37% | -4.92% | 26.83% | -4.88% | 16.06% | 3.49% | 1.02% | 3.73% | 9.41% | 6.80% | 5.28% |
|
EBT Growth (1y)
|
| | | 34.52% | 23.56% | 31.70% | 26.74% | 23.65% | 26.09% | 14.81% | 12.41% | 17.20% | 20.91% | -6.95% | 18.65% | 13.40% | 21.39% | 42.44% | 9.16% | 2.92% | -4.17% | -7.65% | 14.40% | 17.41% | 28.11% | 11.28% | 18.23% | 18.06% | 9.80% | 24.58% | 14.92% | 9.32% | 16.89% | 19.23% | 15.63% | 30.08% | 14.25% | 22.52% | 34.45% | 18.79% | 17.03% | 16.04% | -10.05% | -41.78% | -24.61% | -26.52% | -9.13% | 49.38% | 31.36% | 25.09% | 28.58% | 28.41% | 25.31% | 26.21% | 19.61% | 8.37% | 2.72% | 14.74% | 17.14% | 30.52% | 25.04% | 37.24% | 26.20% | 30.31% | 34.53% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 24.92% | 23.50% | 12.05% | 19.12% | 18.00% | 22.77% | 15.02% | 13.34% | 11.01% | 12.04% | 6.97% | 14.00% | 11.07% | 14.22% | 13.54% | 13.87% | 12.57% | 10.47% | 8.58% | 15.84% | 14.86% | 18.03% | 18.24% | 16.25% | 18.85% | 13.61% | 22.09% | 21.34% | 19.10% | 16.05% | 19.23% | 11.83% | -3.46% | 0.27% | 1.46% | 3.20% | 1.09% | 5.04% | 2.17% | 1.67% | 3.75% | 7.46% | 5.07% | 11.80% | 27.62% | 19.13% | 21.90% | 21.68% | 22.01% | 17.19% | 25.73% | 20.92% | 22.61% | 20.00% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.87% | 16.99% | 13.10% | 16.12% | 14.70% | 17.84% | 9.35% | 14.51% | 13.65% | 14.62% | 11.15% | 15.02% | 12.08% | 13.85% | 16.81% | 14.43% | 15.20% | 12.48% | 13.34% | 19.30% | 18.55% | 17.06% | 18.63% | 13.70% | 3.03% | 5.29% | 9.18% | 7.87% | 8.00% | 9.13% | 9.27% | 10.32% | 11.53% | 10.66% | 10.52% | 11.07% | 7.53% | 8.33% | 9.08% | 8.05% | 9.57% | 9.77% | 12.80% | 15.62% | 28.73% | 23.25% |
|
EBT Margin Growth (1y)
|
| | | 223.00 | 79.00 | 45.00 | 96.00 | -15.00 | 39.00 | -110.00 | -74.00 | 42.00 | 75.00 | -150.00 | 137.00 | -75.00 | 44.00 | 249.00 | -149.00 | -98.00 | -109.00 | -150.00 | 184.00 | 230.00 | 250.00 | -43.00 | -33.00 | -8.00 | -14.00 | 183.00 | 173.00 | -11.00 | 17.00 | 23.00 | -20.00 | 176.00 | 19.00 | 117.00 | 246.00 | 82.00 | 63.00 | 135.00 | -21.00 | -425.00 | -90.00 | -232.00 | -197.00 | 385.00 | 202.00 | 124.00 | 231.00 | 134.00 | 106.00 | -7.00 | -143.00 | -327.00 | -778.00 | -410.00 | -333.00 | -94.00 | 244.00 | 308.00 | 176.00 | 230.00 | 231.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 250.00 | 193.00 | -216.00 | 159.00 | -48.00 | 158.00 | -12.00 | -87.00 | -132.00 | 10.00 | -51.00 | 171.00 | 57.00 | 185.00 | 56.00 | 2.00 | 125.00 | 127.00 | -10.00 | 324.00 | 212.00 | 253.00 | 163.00 | 119.00 | 157.00 | 22.00 | 323.00 | 399.00 | 247.00 | 99.00 | 275.00 | 205.00 | -167.00 | -8.00 | 20.00 | 28.00 | 42.00 | 176.00 | 27.00 | 13.00 | 94.00 | 218.00 | -114.00 | -109.00 | 191.00 | -470.00 | -292.00 | -244.00 | -287.00 | -429.00 | -108.00 | -299.00 | -191.00 | -303.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 77.00 | 128.00 | -117.00 | 194.00 | 84.00 | 298.00 | -205.00 | 64.00 | 91.00 | 246.00 | 89.00 | 311.00 | 38.00 | 187.00 | 262.00 | 154.00 | 290.00 | 162.00 | 130.00 | 550.00 | 469.00 | 335.00 | 415.00 | 345.00 | -186.00 | -5.00 | 226.00 | 181.00 | 207.00 | 211.00 | 167.00 | 239.00 | 351.00 | 300.00 | 138.00 | 117.00 | -152.00 | -497.00 | -389.00 | -462.00 | -327.00 | -316.00 | -216.00 | -266.00 | 328.00 | 5.00 |
|
EBT Margin (QoQ)
|
70.00 | 146.00 | -120.00 | 128.00 | -74.00 | 111.00 | -68.00 | 17.00 | -21.00 | -38.00 | -32.00 | 132.00 | 12.00 | -264.00 | 255.00 | -80.00 | 132.00 | -59.00 | -143.00 | -28.00 | 121.00 | -100.00 | 191.00 | 18.00 | 140.00 | -392.00 | 201.00 | 43.00 | 134.00 | -196.00 | 191.00 | -140.00 | 162.00 | -189.00 | 147.00 | 56.00 | 4.00 | -91.00 | 277.00 | -109.00 | -14.00 | -19.00 | 121.00 | -512.00 | 321.00 | -161.00 | 156.00 | 70.00 | 138.00 | -239.00 | 263.00 | -28.00 | 110.00 | -351.00 | 126.00 | -212.00 | -341.00 | 17.00 | 204.00 | 26.00 | -3.00 | 81.00 | 71.00 | 81.00 | -2.00 |
|
EBT (QoQ)
|
11.76% | 2.63% | 6.01% | 10.62% | 2.65% | 9.40% | 2.02% | 7.92% | 4.69% | -0.39% | -0.11% | 12.52% | 8.00% | -23.34% | 27.36% | 7.54% | 15.61% | -10.05% | -2.40% | 1.40% | 7.64% | -13.31% | 20.91% | 4.06% | 17.46% | -24.70% | 28.45% | 3.92% | 9.24% | -14.57% | 18.50% | -1.15% | 16.80% | -12.85% | 14.92% | 11.21% | 2.58% | -6.55% | 26.11% | -1.74% | 1.06% | -7.34% | -2.24% | -36.40% | 30.87% | -9.69% | 20.91% | 4.54% | 15.08% | -14.01% | 24.28% | 4.40% | 12.30% | -13.39% | 17.79% | -5.41% | 6.45% | -3.25% | 20.25% | 5.39% | 1.98% | 6.19% | 10.58% | 8.83% | 5.28% |
|
Enterprise Value Growth (1y)
|
| | | 34.01% | 61.78% | 63.71% | 49.24% | 74.04% | 42.78% | 33.31% | 5.23% | -12.47% | -15.18% | 3.35% | 10.45% | 58.43% | 72.89% | 43.53% | 52.10% | 5.49% | 0.79% | 13.68% | 2.47% | 12.97% | -5.49% | -6.88% | 9.80% | 27.20% | 51.67% | 38.21% | 46.20% | 45.15% | 48.78% | 63.40% | 54.36% | 48.90% | 44.91% | 32.31% | 50.65% | 80.50% | 48.74% | 46.72% | -17.52% | -30.73% | -16.11% | -5.15% | 61.10% | 34.03% | 35.92% | 18.24% | 3.27% | 26.32% | 17.82% | 26.54% | 20.27% | 9.97% | -1.43% | 6.12% | 23.85% | 41.21% | 54.65% | 33.73% | 21.40% | 36.02% | 30.25% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 26.86% | 25.13% | 31.14% | 20.15% | 34.13% | 27.93% | 25.52% | 20.92% | 13.52% | 13.91% | 19.03% | 19.85% | 23.60% | 18.09% | 14.96% | 19.62% | 14.88% | 13.05% | 13.53% | 18.05% | 27.77% | 28.72% | 28.12% | 35.32% | 40.09% | 48.43% | 44.03% | 50.37% | 57.42% | 47.47% | 46.93% | 24.25% | 23.02% | 21.83% | 22.56% | 26.03% | 18.78% | 19.25% | 18.06% | 11.13% | 5.46% | 10.34% | 12.38% | 26.01% | 23.02% | 16.44% | 16.66% | 15.44% | 25.18% | 21.56% | 21.55% | 21.83% | 28.31% | 25.69% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.82% | 27.84% | 29.77% | 22.01% | 23.53% | 14.81% | 15.92% | 14.74% | 16.02% | 16.20% | 16.76% | 22.54% | 28.37% | 30.02% | 27.97% | 31.03% | 26.79% | 25.51% | 25.90% | 30.78% | 41.17% | 35.67% | 32.49% | 25.22% | 28.01% | 32.48% | 32.98% | 35.20% | 29.36% | 29.60% | 28.89% | 26.12% | 25.81% | 23.69% | 22.47% | 19.98% | 18.41% | 14.52% | 17.18% | 15.37% | 12.74% | 15.41% | 15.03% | 24.64% | 29.03% | 26.03% |
|
Enterprise Value (QoQ)
|
10.33% | 3.97% | 26.62% | -7.73% | 33.19% | 5.21% | 15.44% | 7.60% | 9.27% | -1.77% | -8.88% | -10.51% | 5.89% | 19.69% | -2.62% | 28.37% | 15.55% | -0.64% | 3.20% | -10.97% | 10.40% | 12.07% | -6.97% | -1.85% | -7.63% | 10.42% | 9.69% | 13.71% | 10.13% | 0.62% | 16.03% | 12.89% | 12.89% | 10.51% | 9.60% | 8.90% | 9.87% | 0.90% | 24.80% | 30.47% | -9.47% | -0.47% | -29.84% | 9.58% | 9.63% | 12.54% | 19.17% | -8.84% | 11.18% | -2.10% | 4.08% | 11.50% | 3.69% | 5.15% | -1.07% | 1.95% | -7.05% | 13.20% | 15.45% | 16.25% | 1.80% | -2.12% | 4.80% | 30.25% | -2.52% |
|
EPS (Basic) Growth (1y)
|
| | | 5.88% | 375.00% | 13.79% | 3.23% | 8.33% | -7.89% | -12.12% | -9.38% | -10.26% | 2.86% | 3.45% | 24.14% | 25.71% | 25.00% | 36.67% | 19.44% | 13.64% | 6.67% | 2.44% | 16.28% | 2.00% | 18.75% | -11.90% | -8.00% | -1.96% | -7.02% | -16.22% | -23.91% | -30.00% | -22.64% | 58.06% | 28.57% | 45.71% | 24.39% | 22.45% | 35.56% | 19.61% | 25.49% | 51.67% | -8.20% | -34.43% | -28.13% | -42.86% | -7.14% | 42.50% | 39.13% | 23.08% | 21.15% | 7.02% | 12.50% | 6.25% | 22.22% | 21.31% | 4.17% | 22.06% | 15.58% | 33.78% | 33.33% | 45.78% | 26.97% | 28.28% | 36.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 0.97% | 65.10% | 1.14% | 5.11% | 6.92% | 5.80% | 7.50% | 10.35% | 8.63% | 11.10% | 13.14% | 19.91% | 13.37% | 16.55% | 7.24% | 8.51% | 4.35% | 5.61% | -8.90% | -6.63% | -11.21% | -5.12% | 5.27% | -3.45% | 0.00% | -3.64% | 17.49% | 9.86% | 6.85% | 6.49% | 43.18% | 16.96% | 4.55% | 3.91% | 2.00% | 4.94% | 3.78% | 7.86% | 2.17% | 1.08% | 0.00% | 4.00% | -9.26% | 11.20% | 22.76% | 17.70% | 16.87% | 19.62% | 20.20% | 16.04% | 23.65% | 21.50% | 27.69% | 23.61% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.02% | 43.10% | 7.69% | 10.03% | 7.21% | 8.45% | 2.31% | 7.53% | 5.09% | 8.65% | 1.34% | 3.83% | 0.00% | 2.64% | 10.31% | 4.56% | 3.00% | 2.53% | 7.91% | 7.24% | 4.06% | 5.92% | 16.72% | 2.29% | -4.74% | -4.20% | 7.04% | 2.48% | 2.66% | 3.84% | 15.60% | 12.47% | 11.75% | 11.92% | 6.77% | 11.34% | 7.73% | 8.02% | 6.71% | 7.85% | 10.17% | 9.34% | 5.86% | 15.07% | 25.99% | 24.21% |
|
EPS (Basic) (QoQ)
|
-76.47% | 262.50% | 6.90% | 16.13% | 5.56% | -13.16% | -3.03% | 21.88% | -10.26% | -17.14% | 0.00% | 20.69% | 2.86% | -16.67% | 20.00% | 22.22% | 2.27% | -8.89% | 4.88% | 16.28% | -4.00% | -12.50% | 19.05% | 2.00% | 11.76% | -35.09% | 24.32% | 8.70% | 6.00% | -41.51% | 12.90% | 0.00% | 17.14% | 19.51% | -8.16% | 13.33% | 0.00% | 17.65% | 1.67% | 0.00% | 4.92% | 42.19% | -38.46% | -28.57% | 15.00% | 13.04% | 0.00% | 9.62% | 12.28% | 0.00% | -1.56% | -3.17% | 18.03% | -5.56% | 13.24% | -3.90% | 1.35% | 10.67% | 7.23% | 11.24% | 1.01% | 21.00% | -6.61% | 12.39% | 7.09% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 6.06% | 362.50% | 14.29% | 6.67% | 8.57% | -5.41% | -9.38% | -9.38% | -7.89% | 2.86% | 3.45% | 20.69% | 22.86% | 22.22% | 36.67% | 20.00% | 13.95% | 9.09% | 0.00% | 16.67% | 4.08% | 16.67% | -9.76% | -8.16% | -3.92% | -7.14% | -18.92% | -24.44% | -30.61% | -25.00% | 60.00% | 29.41% | 44.12% | 25.64% | 20.83% | 36.36% | 20.41% | 26.53% | 53.45% | -8.33% | -32.20% | -27.42% | -42.70% | -7.27% | 40.00% | 40.00% | 23.53% | 21.57% | 7.14% | 11.11% | 6.35% | 22.58% | 23.33% | 5.71% | 22.39% | 15.79% | 31.08% | 35.14% | 46.34% | 27.27% | 29.90% | 33.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 1.98% | 65.10% | 2.33% | 5.27% | 7.10% | 5.95% | 8.61% | 9.49% | 8.84% | 11.10% | 12.24% | 19.11% | 13.37% | 15.87% | 7.24% | 8.74% | 4.45% | 5.73% | -9.89% | -6.80% | -11.47% | -6.69% | 5.39% | -3.52% | -1.32% | -4.35% | 16.17% | 10.06% | 6.39% | 6.04% | 43.69% | 17.39% | 5.57% | 4.89% | 2.04% | 5.04% | 4.55% | 8.74% | 2.79% | 1.10% | 0.56% | 4.13% | -9.03% | 11.38% | 22.76% | 18.03% | 17.15% | 19.94% | 20.10% | 16.65% | 23.96% | 21.79% | 28.06% | 23.86% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.23% | 43.10% | 7.93% | 10.31% | 7.82% | 8.64% | 2.95% | 7.06% | 5.22% | 8.24% | 0.68% | 3.23% | -0.58% | 1.61% | 9.86% | 4.68% | 2.65% | 2.18% | 7.18% | 7.39% | 3.78% | 5.25% | 16.77% | 2.34% | -4.74% | -4.28% | 6.63% | 2.53% | 2.71% | 3.91% | 16.00% | 12.77% | 12.03% | 12.41% | 6.90% | 11.55% | 8.59% | 8.59% | 7.17% | 7.96% | 10.45% | 10.03% | 6.16% | 15.28% | 25.79% | 24.20% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-75.76% | 250.00% | 7.14% | 16.67% | 5.71% | -13.51% | 0.00% | 18.75% | -7.89% | -17.14% | 0.00% | 20.69% | 2.86% | -16.67% | 16.67% | 22.86% | 2.33% | -6.82% | 2.44% | 16.67% | -2.04% | -14.58% | 19.51% | 4.08% | 9.80% | -33.93% | 21.62% | 8.89% | 6.12% | -42.31% | 13.33% | 0.00% | 14.71% | 23.08% | -8.33% | 11.36% | 0.00% | 18.37% | 3.45% | -1.67% | 5.08% | 43.55% | -38.20% | -27.27% | 12.50% | 13.33% | 0.00% | 9.80% | 12.50% | 0.00% | -1.59% | -3.23% | 16.67% | -4.29% | 13.43% | -2.63% | 0.00% | 10.81% | 7.32% | 10.23% | 3.09% | 20.00% | -6.67% | 12.50% | 5.56% |
|
FCF Margin Growth (1y)
|
| | | | -194.00 | -79.00 | 232.00 | 13.00 | -109.00 | -1542.00 | 626.00 | -354.00 | 607.00 | 691.00 | -886.00 | 358.00 | -1160.00 | 701.00 | -476.00 | 688.00 | 822.00 | -168.00 | 398.00 | -581.00 | -597.00 | 349.00 | 325.00 | 8.00 | 757.00 | 154.00 | -421.00 | 162.00 | 266.00 | -347.00 | -251.00 | 345.00 | -196.00 | -160.00 | 1,678.00 | 116.00 | -104.00 | 531.00 | 179.00 | -90.00 | 301.00 | 727.00 | -478.00 | 176.00 | -416.00 | -781.00 | -411.00 | 21.00 | 196.00 | -353.00 | -687.00 | -627.00 | -815.00 | 36.00 | 372.00 | 148.00 | 448.00 | 706.00 | 377.00 | -93.00 | 350.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 305.00 | -930.00 | -28.00 | 17.00 | -662.00 | -150.00 | -737.00 | 693.00 | 269.00 | 1,224.00 | -964.00 | 466.00 | -935.00 | 882.00 | 247.00 | 116.00 | 982.00 | 335.00 | 303.00 | -410.00 | 426.00 | 156.00 | -347.00 | 515.00 | 827.00 | -353.00 | 1,006.00 | 623.00 | -34.00 | 24.00 | 1,606.00 | 371.00 | 1.00 | 1,098.00 | 1,380.00 | 203.00 | -220.00 | 476.00 | -709.00 | 108.00 | 81.00 | -407.00 | -1576.00 | -430.00 | -1035.00 | -1098.00 | -726.00 | -458.00 | -170.00 | 389.00 | 63.00 | -572.00 | -16.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -34.00 | -397.00 | -106.00 | 125.00 | -437.00 | 32.00 | -13.00 | 120.00 | 429.00 | 1,727.00 | -1060.00 | 636.00 | 87.00 | 689.00 | -425.00 | 623.00 | 1,052.00 | -171.00 | 1,730.00 | 50.00 | 126.00 | 528.00 | 1,511.00 | 542.00 | 1,024.00 | 905.00 | 708.00 | 710.00 | -150.00 | -30.00 | 717.00 | 568.00 | -219.00 | -36.00 | 282.00 | -403.00 | -838.00 | 160.00 | -1024.00 | -372.00 | -285.00 | 335.00 | -826.00 | -375.00 | -236.00 |
|
FCF Margin (QoQ)
|
| -726.00 | -196.00 | 472.00 | 257.00 | -612.00 | 115.00 | 252.00 | 136.00 | -2045.00 | 2,283.00 | -728.00 | 1,097.00 | -1961.00 | 705.00 | 517.00 | -422.00 | -100.00 | -472.00 | 1,682.00 | -288.00 | -1090.00 | 95.00 | 703.00 | -304.00 | -144.00 | 71.00 | 385.00 | 444.00 | -747.00 | -504.00 | 968.00 | 548.00 | -1359.00 | -408.00 | 1,564.00 | 8.00 | -1323.00 | 1,429.00 | 2.00 | -213.00 | -688.00 | 1,078.00 | -267.00 | 178.00 | -262.00 | -126.00 | 387.00 | -415.00 | -627.00 | 243.00 | 819.00 | -240.00 | -1176.00 | -91.00 | 880.00 | -427.00 | -325.00 | 245.00 | 655.00 | -127.00 | -67.00 | -83.00 | 185.00 | 316.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -80.93% | -25.18% | -22.04% | -45.40% | 132.13% | -580.73% | -45.10% | 3.62% | -82.82% | 2,757.35% | | 40.60% | | -93.04% | | -2.67% | | -79.90% | -99.91% | 6.33% | -82.03% | -26.80% | 48.14% | 93.95% | 375.76% | -9.78% | | -46.36% | 47.23% | 36.44% | | -17.38% | | 27.76% | | 896.28% | | -32.03% | | -83.81% | | -18.56% | | -35.32% | | 49.57% | | 9.50% | -90.38% | 17.64% | | -37.21% | 988.99% | -32.21% | -91.08% | 26.88% | -44.62% | -41.56% | 0.98% | -4.64% | -12.36% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -57.63% | 357.21% | | -7.34% | | 107.19% | 205.03% | 12.35% | -43.47% | 33.36% | -63.91% | 13.32% | -42.61% | -78.28% | | 26.15% | | -48.99% | | 3.42% | 7.97% | -3.41% | | -4.92% | | 16.29% | | 64.06% | 13.70% | 5.82% | | 10.06% | | -10.90% | | 1.43% | | -6.10% | | -51.41% | -55.71% | 12.74% | | -23.67% | | 6.05% | -27.19% | -4.45% | -16.60% | -22.47% | | -8.76% | 74.19% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -39.66% | 5.99% | -54.21% | -3.81% | -40.37% | 5.53% | -47.94% | 23.94% | -31.17% | 17.56% | | 8.65% | 5.77% | -58.30% | | -2.31% | | -25.38% | | 55.55% | 4.67% | -4.79% | | 6.76% | | -2.73% | 56.74% | -14.29% | 5.83% | 7.61% | | -1.14% | -38.68% | 4.47% | | -6.42% | | -7.96% | | -38.03% | -12.13% | -10.71% | | -11.66% | |
|
FCF Payout Ratio (QoQ)
|
| -73.68% | -20.19% | -2.86% | -6.52% | 3.24% | -16.84% | -31.96% | 297.40% | -313.81% | 109.50% | 28.43% | -34.12% | 32,974.47% | | | | | 165.35% | -96.60% | -49.37% | 340.11% | -98.80% | 3,875.10% | -91.44% | 1,692.70% | -97.57% | 5,104.33% | -79.01% | 239.97% | | | -42.39% | 215.04% | | | | | | | -93.01% | 174.04% | | | | | -73.60% | 154.49% | -39.77% | 269.65% | | | -94.71% | 4,420.68% | -35.11% | -59.55% | -8.23% | 181.43% | -91.46% | 475.16% | -59.95% | 196.96% | -85.24% | 443.17% | -63.19% |
|
Free Cash Flow Growth (1y)
|
| | | | 6.86% | 20.92% | 44.36% | 25.62% | 16.18% | -127.56% | 70.72% | -10.38% | 56.05% | 246.03% | -38.82% | 51.54% | -39.53% | 235.25% | -32.11% | 54.97% | 70.85% | -14.74% | 67.87% | -22.65% | -20.60% | 56.65% | 58.18% | 19.10% | 68.92% | 25.52% | -27.39% | 20.18% | 30.02% | -10.54% | -14.46% | 40.48% | 4.19% | -1.51% | 311.95% | 20.17% | 8.31% | 70.15% | -2.33% | -30.16% | -10.30% | 23.43% | -19.03% | 31.52% | -0.73% | -24.43% | -7.49% | 21.77% | 31.18% | -4.98% | -25.30% | -5.21% | -2.35% | 49.26% | 92.26% | 48.21% | 42.38% | 88.96% | 47.23% | 10.28% | 41.65% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 24.66% | -21.34% | 14.67% | 19.49% | 3.11% | 10.50% | -10.83% | 28.15% | 17.26% | 83.45% | -11.33% | 22.01% | -6.39% | 64.82% | 21.71% | 12.60% | 31.84% | 18.79% | 24.46% | 3.45% | 20.37% | 20.71% | -0.59% | 26.22% | 31.78% | 3.41% | 36.77% | 26.59% | 13.63% | 14.45% | 50.98% | 5.64% | 0.40% | 27.41% | 48.25% | 3.35% | -1.20% | 16.64% | -9.89% | 3.80% | 5.31% | -3.94% | -17.60% | 14.93% | 8.34% | 2.34% | 9.93% | 19.60% | 22.18% | 38.90% | 28.35% | 15.71% | 25.35% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.89% | 6.82% | 11.43% | 15.38% | 8.26% | 12.50% | 13.49% | 14.16% | 16.68% | 59.14% | -4.35% | 21.06% | 12.50% | 38.12% | 2.29% | 19.24% | 25.43% | 8.11% | 46.70% | 13.32% | 14.50% | 24.14% | 31.64% | 11.03% | 17.32% | 18.36% | 15.14% | 13.26% | 5.49% | 6.93% | 20.85% | 13.55% | 5.68% | 8.23% | 17.62% | 4.96% | 4.32% | 17.62% | 1.00% | 9.46% | 10.18% | 20.11% | 9.63% | 19.93% | 20.73% |
|
Free Cash Flow (QoQ)
|
| -38.85% | -3.17% | 45.43% | 24.09% | -30.80% | 15.59% | 26.56% | 14.76% | -116.41% | 816.06% | -33.56% | 99.84% | -84.64% | 199.99% | 64.57% | -20.26% | -14.85% | -39.25% | 275.65% | -12.08% | -57.51% | 19.61% | 73.09% | -9.75% | -16.17% | 20.78% | 30.33% | 28.00% | -37.71% | -30.13% | 115.71% | 38.49% | -57.14% | -33.19% | 254.25% | 2.72% | -59.49% | 179.43% | 3.34% | -7.42% | -36.35% | 60.41% | -26.11% | 18.89% | -12.41% | 5.23% | 20.03% | -10.26% | -33.33% | 28.81% | 57.99% | -3.33% | -51.70% | 1.27% | 100.47% | -0.41% | -26.18% | 30.44% | 54.54% | -4.32% | -2.02% | 1.63% | 15.76% | 22.89% |
|
Gross Margin Growth (1y)
|
| | | 220.00 | 208.00 | -29.00 | 112.00 | -97.00 | -47.00 | 10.00 | -121.00 | 189.00 | 145.00 | -96.00 | 287.00 | -77.00 | 7.00 | -132.00 | -223.00 | -101.00 | -186.00 | 45.00 | 80.00 | 48.00 | 335.00 | 166.00 | 202.00 | 153.00 | -123.00 | -12.00 | -14.00 | 52.00 | 64.00 | 176.00 | 90.00 | 95.00 | 111.00 | 82.00 | 162.00 | 99.00 | -43.00 | 2.00 | -239.00 | -285.00 | -72.00 | -121.00 | 31.00 | 203.00 | 220.00 | 88.00 | 68.00 | -37.00 | -71.00 | 47.00 | -46.00 | -24.00 | -51.00 | -58.00 | 17.00 | 67.00 | -6.00 | 69.00 | 96.00 | 61.00 | 131.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 312.00 | 305.00 | -114.00 | 277.00 | 15.00 | 105.00 | -217.00 | -57.00 | 11.00 | -34.00 | -182.00 | 144.00 | -130.00 | 156.00 | 80.00 | 59.00 | 100.00 | 26.00 | 200.00 | 268.00 | 253.00 | 276.00 | 330.00 | 278.00 | 300.00 | 52.00 | 246.00 | 238.00 | 247.00 | 132.00 | 260.00 | 13.00 | -90.00 | -5.00 | -36.00 | -46.00 | 17.00 | 104.00 | -30.00 | -140.00 | -119.00 | 76.00 | 15.00 | 53.00 | 143.00 | 97.00 | 77.00 | 39.00 | 7.00 | -129.00 | 58.00 | 68.00 | 104.00 | 74.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 134.00 | 126.00 | -200.00 | 134.00 | -38.00 | 253.00 | -5.00 | 225.00 | 212.00 | 177.00 | -28.00 | 332.00 | 75.00 | 97.00 | 244.00 | 135.00 | 247.00 | 201.00 | 457.00 | 520.00 | 448.00 | 344.00 | 414.00 | 201.00 | 115.00 | -63.00 | 127.00 | 30.00 | 164.00 | 280.00 | 227.00 | 112.00 | 76.00 | 144.00 | 99.00 | -24.00 | -43.00 | -18.00 | -41.00 | -169.00 | -75.00 | 19.00 | 26.00 | 167.00 | 270.00 | 223.00 |
|
Gross Margin (QoQ)
|
-20.00 | 301.00 | -212.00 | 151.00 | -32.00 | 65.00 | -72.00 | -58.00 | 18.00 | 122.00 | -203.00 | 252.00 | -27.00 | -118.00 | 179.00 | -112.00 | 58.00 | -257.00 | 88.00 | 10.00 | -28.00 | -25.00 | 123.00 | -21.00 | 259.00 | -194.00 | 159.00 | -71.00 | -17.00 | -83.00 | 156.00 | -5.00 | -4.00 | 28.00 | 71.00 | 0.00 | 11.00 | 0.00 | 151.00 | -63.00 | -132.00 | 45.00 | -91.00 | -108.00 | 81.00 | -3.00 | 61.00 | 64.00 | 98.00 | -135.00 | 41.00 | -41.00 | 64.00 | -17.00 | -52.00 | -19.00 | 36.00 | -23.00 | 23.00 | 32.00 | -37.00 | 52.00 | 50.00 | -4.00 | 34.00 |
|
Gross Profit Growth (1y)
|
| | | 25.63% | 25.15% | 27.55% | 23.77% | 21.32% | 21.74% | 22.40% | 13.30% | 20.66% | 20.75% | -0.84% | 18.95% | 15.77% | 18.79% | 18.72% | 11.71% | 5.93% | -3.43% | 1.82% | 5.58% | 4.61% | 23.17% | 19.62% | 27.05% | 23.58% | 7.01% | 11.78% | 4.74% | 11.46% | 17.94% | 23.42% | 19.57% | 21.97% | 16.52% | 17.73% | 24.74% | 17.19% | 12.30% | 8.68% | -14.56% | -32.58% | -22.77% | -20.00% | 0.49% | 28.74% | 26.46% | 20.06% | 17.50% | 19.61% | 17.55% | 28.17% | 26.17% | 26.16% | 51.61% | 42.24% | 39.50% | 39.66% | 8.08% | 16.98% | 17.75% | 17.44% | 23.34% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 22.52% | 22.53% | 15.68% | 18.59% | 19.23% | 20.42% | 12.95% | 14.61% | 13.96% | 11.47% | 6.23% | 11.95% | 8.66% | 12.21% | 13.08% | 14.43% | 11.05% | 8.37% | 10.83% | 12.00% | 12.95% | 15.84% | 18.17% | 16.74% | 18.88% | 13.72% | 17.55% | 16.03% | 16.80% | 15.56% | 16.45% | 8.42% | -1.23% | 0.35% | 0.78% | 2.31% | 0.57% | 3.13% | 1.44% | 0.29% | 1.25% | 4.71% | 7.17% | 14.21% | 24.78% | 31.11% | 29.84% | 27.41% | 28.21% | 24.42% | 28.72% | 27.50% | 27.43% | 26.43% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.67% | 16.11% | 13.35% | 14.49% | 13.43% | 15.74% | 11.91% | 15.09% | 13.85% | 12.79% | 9.89% | 13.30% | 12.06% | 12.27% | 14.81% | 13.42% | 13.24% | 11.83% | 14.62% | 15.95% | 15.55% | 15.26% | 16.12% | 11.14% | 5.83% | 4.98% | 7.15% | 6.05% | 6.70% | 8.55% | 8.69% | 8.51% | 8.21% | 8.48% | 9.51% | 9.69% | 8.95% | 14.34% | 13.73% | 12.17% | 12.83% | 13.47% | 15.42% | 19.60% | 26.08% | 24.61% |
|
Gross Profit (QoQ)
|
6.48% | 2.75% | 7.00% | 7.32% | 6.07% | 4.71% | 3.82% | 5.20% | 6.44% | 5.29% | -3.90% | 12.04% | 6.51% | -13.54% | 15.28% | 9.05% | 9.29% | -13.59% | 8.47% | 3.41% | -0.37% | -8.89% | 12.47% | 2.46% | 17.30% | -11.51% | 19.46% | -0.33% | 1.57% | -7.57% | 11.93% | 6.07% | 7.48% | -3.27% | 8.44% | 8.19% | 2.67% | -2.26% | 14.90% | 1.64% | -1.62% | -5.41% | -9.67% | -19.79% | 12.70% | -2.02% | 13.47% | 2.75% | 10.71% | -6.99% | 11.05% | 4.60% | 8.80% | 1.42% | 9.32% | 4.59% | 30.75% | -4.85% | 7.22% | 4.70% | 1.19% | 2.99% | 7.92% | 4.42% | 6.27% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 76.14% | 87.89% | 190.65% | 457.24% | 2,292.70% | 152.30% | -89.71% | -93.36% | -98.49% | -91.50% | -11.51% | -3.20% | -42.63% | -36.24% | -27.95% | -38.68% | -21.35% | -10.74% | 6.10% | 42.66% | 54.96% | 27.86% | -19.53% | -41.19% | -43.38% | -32.04% | -2.38% | 36.40% | 2.16% | -28.44% | -48.64% | -52.19% | -37.45% | -21.78% | 5.98% | 16.40% | 11.11% | 13.15% | 45.22% | 32.40% | 21.64% | 52.72% | 26.56% | 61.42% | 123.30% | 213.23% | 278.55% | 170.01% | 55.92% | -58.79% | -82.82% | -88.99% | -86.54% | -90.46% | -78.12% | -60.68% | -52.26% | 41.54% | 49.70% | 39.03% | 42.09% | 37.53% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -14.03% | -26.13% | -35.79% | -28.99% | -40.85% | -48.48% | -59.67% | -65.97% | -81.05% | -63.56% | -12.22% | -5.40% | -11.24% | -10.06% | -14.95% | -19.87% | -11.63% | -8.12% | -5.89% | 4.60% | -3.58% | -14.65% | -26.11% | -27.34% | -28.74% | -27.54% | -19.00% | -8.78% | -10.79% | -14.12% | -7.54% | -9.68% | -5.44% | 10.57% | 24.88% | 35.50% | 44.51% | 75.58% | 90.90% | 79.37% | 61.79% | 25.39% | -6.28% | -21.70% | -22.33% | -50.24% | -47.79% | -51.10% | -53.56% | -61.82% | -61.68% | -60.81% | -54.97% | -42.94% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.11% | -25.51% | -27.35% | -20.72% | -24.08% | -31.03% | -43.81% | -49.44% | -64.09% | -46.94% | -11.88% | -7.44% | -16.56% | -18.76% | -20.96% | -19.62% | -15.10% | -15.37% | -14.62% | -8.63% | -9.03% | -11.26% | -9.09% | -9.98% | -13.33% | -8.05% | -0.47% | 10.16% | 14.04% | 24.82% | 30.51% | 26.28% | 24.10% | 11.77% | 4.84% | -5.85% | -8.73% | -26.61% | -23.52% | -24.22% | -22.92% | -23.25% | -23.06% | -23.48% | -20.49% | -24.84% |
|
Interest Coverage Ratio (QoQ)
|
51.76% | 12.29% | -24.64% | 37.16% | 61.88% | 73.71% | 44.48% | 488.92% | -82.93% | -92.91% | -6.80% | 33.77% | -3.74% | -26.26% | 1.94% | -20.71% | 6.97% | -16.67% | -13.25% | 1.70% | 21.40% | -0.95% | 16.65% | 10.47% | 0.17% | -37.66% | -14.74% | 6.36% | 20.23% | -10.45% | 19.12% | -20.34% | -15.78% | -35.73% | 10.89% | 4.22% | 5.31% | -12.93% | 21.79% | -0.51% | 7.25% | 11.76% | 11.04% | -8.60% | 34.65% | -7.39% | 41.62% | 26.44% | 88.88% | 11.92% | 1.02% | -26.98% | -50.08% | -53.33% | -35.25% | -10.78% | -64.60% | 6.99% | 16.35% | 8.34% | 4.96% | 13.15% | 8.06% | 10.72% | 1.59% |
|
Net Cash Flow Growth (1y)
|
| | | | -6,786.76% | 1,887.19% | -313.06% | 3,522.26% | -120.54% | -18.61% | 85.23% | -140.43% | 172.84% | -145.28% | -104.83% | 48.05% | -66.33% | 96.65% | 419.72% | 93.26% | -108.46% | -734.44% | -63.96% | 4,157.65% | 769.23% | -371.37% | 148.88% | -181.78% | 1,038.86% | 186.13% | -283.22% | 209.51% | -84.32% | 266.64% | -71.53% | 94.33% | -372.08% | -121.88% | 140.61% | -126.11% | 67.62% | 401.19% | 4,046.46% | 969.72% | 658.72% | -228.67% | -104.90% | -354.46% | -1,410.30% | 290.96% | 61.02% | 115.50% | 104.82% | -100.66% | -204.55% | 3,088.78% | -6,843.46% | 20,086.55% | 151.77% | -100.31% | 92.17% | -75.82% | 738.30% | 1,193.81% | -9.38% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 375.35% | -110.48% | -38.29% | -112.59% | 36.46% | -26.25% | 43.70% | -26.29% | 72.52% | -28.59% | 63.37% | 50.68% | -42.45% | -9.61% | 69.48% | -30.77% | 86.12% | 229.82% | -53.87% | 237.19% | 140.74% | 156.55% | -114.16% | 20.28% | -90.00% | 11.59% | 8.47% | 17.79% | -28.83% | 34.19% | 213.74% | 64.02% | 70.10% | -41.75% | 6.21% | -98.13% | -187.26% | 111.05% | -40.81% | 75.78% | 76.81% | -26.33% | -27.20% | 132.57% | -254.56% | 65.21% | 37.76% | 75.14% | 36.64% | -31.76% | 147.81% | 2.71% | -98.09% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.30% | -32.25% | -5.77% | 83.50% | 18.19% | -19.97% | 23.46% | -19.82% | 29.06% | -12.47% | -60.83% | 26.76% | -19.39% | 43.85% | -55.23% | 46.55% | -36.57% | -93.57% | 2.74% | -79.12% | -60.13% | 63.85% | 165.41% | 31.63% | 54.45% | -21.77% | -35.65% | -65.18% | -64.68% | 42.79% | 11.22% | 11.73% | 25.45% | -14.99% | 0.42% | 95.51% | -138.41% | 63.61% | 4.54% | 19.41% | -79.47% | -4.83% | -24.07% | -15.63% | -41.36% |
|
Net Cash Flow (QoQ)
|
| 439.71% | 688.56% | -81.06% | -929.74% | 260.39% | -184.55% | 421.93% | -150.52% | 159.19% | -115.35% | -780.90% | 191.02% | -136.80% | 30.58% | -123.42% | 158.98% | -103.66% | 6,728.89% | -104.71% | 25.98% | -261.06% | 386.28% | 430.33% | -87.79% | -354.31% | 251.16% | -274.25% | 270.02% | -80.77% | -421.55% | 204.15% | -75.65% | 349.68% | -250.43% | 217.99% | -134.09% | 63.84% | 379.19% | -175.87% | 57.73% | 436.39% | 3,743.65% | -84.09% | -72.85% | -177.47% | -46.36% | -726.48% | -39.83% | 111.29% | -129.88% | 428.70% | -56.54% | -101.54% | -13,740.34% | 3,541.64% | -191.90% | 104.57% | -64.15% | -120.65% | -2,215.33% | 114.10% | 1,142.95% | -73.05% | -331.53% |
|
Net Income Growth (1y)
|
| | | 30.89% | 30.18% | 40.51% | 30.86% | 35.16% | 22.73% | 8.63% | 9.48% | 8.64% | 20.08% | 2.12% | 19.91% | 21.26% | 22.00% | 30.33% | 12.86% | 7.43% | 0.88% | -1.45% | 17.46% | 4.25% | 22.04% | 11.94% | 13.57% | 20.64% | 12.47% | 28.79% | 16.25% | 9.58% | 19.32% | 54.97% | 29.86% | 43.56% | 25.38% | 22.78% | 36.47% | 20.51% | 24.96% | 47.46% | -10.18% | -35.36% | -27.00% | -41.26% | -5.49% | 45.37% | 38.14% | 23.61% | 21.76% | 11.24% | 18.01% | 9.29% | 23.57% | 21.13% | 3.08% | 21.82% | 17.24% | 31.10% | 32.86% | 44.69% | 26.41% | 29.00% | 34.40% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 24.33% | 24.25% | 15.94% | 19.77% | 21.21% | 21.60% | 13.07% | 14.00% | 12.27% | 13.91% | 9.46% | 16.70% | 10.74% | 14.52% | 12.87% | 14.61% | 10.55% | 11.46% | 12.42% | 15.75% | 11.28% | 17.87% | 30.73% | 19.68% | 23.81% | 18.94% | 34.82% | 27.24% | 23.77% | 23.19% | 41.04% | 16.76% | 3.80% | 4.58% | 2.07% | 5.03% | 4.23% | 8.01% | 2.30% | 1.11% | 1.49% | 5.97% | -7.42% | 12.45% | 25.12% | 18.89% | 18.06% | 20.83% | 20.88% | 17.36% | 24.43% | 22.35% | 27.00% | 22.55% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.15% | 18.75% | 14.89% | 17.89% | 14.80% | 17.23% | 9.79% | 14.60% | 12.22% | 15.20% | 13.59% | 15.98% | 12.42% | 15.05% | 23.47% | 17.84% | 16.28% | 15.68% | 22.01% | 22.41% | 18.98% | 20.74% | 32.25% | 16.01% | 8.13% | 8.95% | 16.24% | 11.83% | 12.24% | 13.52% | 15.29% | 12.87% | 12.58% | 13.27% | 7.52% | 11.75% | 8.82% | 8.92% | 7.35% | 8.41% | 10.66% | 10.26% | 6.94% | 16.08% | 27.07% | 24.58% |
|
Net Income (QoQ)
|
2.43% | 4.91% | 5.48% | 15.48% | 1.87% | 13.23% | -1.76% | 19.28% | -7.50% | 0.22% | -0.99% | 18.36% | 2.24% | -14.77% | 16.26% | 19.70% | 2.86% | -8.95% | 0.67% | 13.95% | -3.41% | -11.05% | 19.98% | 1.13% | 13.08% | -18.41% | 21.73% | 7.43% | 5.42% | -6.57% | 9.87% | 1.26% | 14.79% | 21.34% | -7.93% | 11.95% | 0.25% | 18.82% | 2.34% | -1.14% | 3.95% | 40.22% | -37.67% | -28.85% | 17.40% | 12.83% | 0.29% | 9.43% | 11.56% | 0.96% | -1.21% | -0.03% | 18.36% | -6.51% | 11.70% | -2.01% | 0.72% | 10.49% | 7.51% | 9.57% | 2.08% | 20.33% | -6.08% | 11.82% | 6.35% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 30.89% | -5.51% | -509.91% | -506.36% | -445.95% | -1.29% | 101.37% | 100.87% | 101.48% | -10.65% | -9,095.33% | -13,483.67% | -7,940.80% | -9.97% | -8.62% | 47.66% | 54.51% | 51.86% | 48.94% | 1.73% | -17.86% | -0.82% | -9.41% | -5.00% | 16.43% | 11.61% | 17.49% | 11.45% | 5.29% | 19.19% | 53.36% | 27.94% | 32.52% | -9.07% | -28.32% | 8.94% | 379.17% | 310.12% | 508.87% | 298.07% | -56.82% | -42.36% | -54.71% | -11.03% | 86.67% | 151.29% | 109.80% | 109.71% | 84.23% | 18.01% | 9.29% | 23.57% | 21.13% | 3.08% | 21.82% | 17.24% | 31.10% | 32.86% | 44.69% | 26.41% | 29.00% | 34.40% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -59.38% | -5.75% | -91.75% | -88.98% | -81.87% | -7.22% | -10.20% | 15.11% | 19.17% | 16.33% | -272.99% | -313.76% | -253.14% | 18.88% | 15.34% | 18.57% | 23.48% | 24.58% | 22.75% | 2.97% | 2.29% | 10.37% | 25.05% | 12.50% | 18.87% | 7.99% | 20.95% | 16.56% | 55.83% | 56.76% | 64.45% | 48.87% | 41.17% | 49.19% | 63.57% | 53.33% | 61.98% | 71.49% | 80.54% | 78.59% | 14.09% | 19.57% | 1.26% | 32.11% | 60.90% | 45.13% | 40.83% | 44.84% | 43.02% | 17.36% | 24.43% | 22.35% | 27.00% | 22.55% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.44% | 8.94% | -36.86% | -34.75% | -32.95% | 9.77% | 5.65% | 8.79% | 12.26% | 12.19% | -116.02% | -131.16% | -103.93% | 17.54% | 25.24% | 19.19% | 22.13% | 17.68% | 22.71% | 9.73% | 30.31% | 29.56% | 33.30% | 26.26% | 21.46% | 24.10% | 23.85% | 24.77% | 28.02% | 36.17% | 34.03% | 34.64% | 36.84% | 42.70% | 49.42% | 43.84% | 47.67% | 41.65% | 48.30% | 49.04% | 18.72% | 18.54% | 12.85% | 27.86% | 47.77% | 40.42% |
|
Net Income towards Common Stockholders (QoQ)
|
-518.21% | 125.69% | 5.48% | 15.48% | -437.10% | 0.17% | -4.56% | 1.68% | 1.30% | 101.35% | -33.33% | 66.67% | -7,477.30% | -9.74% | 0.81% | 2.36% | -3.47% | -8.40% | 52.20% | 15.13% | -9.49% | -14.96% | 8.02% | -1.79% | 6.34% | -24.76% | 11.72% | 18.99% | 0.93% | -16.46% | 5.27% | 13.35% | 15.47% | 32.78% | -46.34% | 18.85% | -36.62% | 20.91% | -3.85% | 348.79% | 2.83% | 53.91% | -49.70% | -45.76% | 37.25% | 20.93% | -1.17% | 13.79% | 84.77% | 0.96% | -1.21% | -0.03% | 18.36% | -6.51% | 11.70% | -2.01% | 0.72% | 10.49% | 7.51% | 9.57% | 2.08% | 20.33% | -6.08% | 11.82% | 6.35% |
|
Net Margin Growth (1y)
|
| | | 121.00 | 458.00 | -4954.00 | -4823.00 | -4658.00 | 695.00 | 3,814.00 | 3,752.00 | 3,469.00 | 148.00 | -3782.00 | -3406.00 | -2979.00 | 221.00 | 444.00 | 1,889.00 | 1,709.00 | 1,486.00 | 1,621.00 | 72.00 | -174.00 | 138.00 | 70.00 | 180.00 | 413.00 | 240.00 | 424.00 | 195.00 | 137.00 | 290.00 | 713.00 | 399.00 | 368.00 | 24.00 | -53.00 | 154.00 | 1,660.00 | 1,834.00 | 2,480.00 | 1,555.00 | -477.00 | -319.00 | -884.00 | -114.00 | 371.00 | 961.00 | 847.00 | 777.00 | 563.00 | -25.00 | -263.00 | -55.00 | -75.00 | -594.00 | -259.00 | -261.00 | -70.00 | 276.00 | 362.00 | 141.00 | 172.00 | 188.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1068.00 | 1,301.00 | -4922.00 | -4477.00 | -4169.00 | 1,064.00 | 476.00 | 2,235.00 | 2,199.00 | 1,855.00 | -1717.00 | -1445.00 | -1444.00 | 1,845.00 | 2,135.00 | 2,141.00 | 1,949.00 | 1,864.00 | 2,115.00 | 448.00 | 376.00 | 669.00 | 1,207.00 | 775.00 | 918.00 | 555.00 | 1,084.00 | 748.00 | 2,164.00 | 2,148.00 | 3,140.00 | 2,108.00 | 1,550.00 | 1,539.00 | 1,543.00 | 1,594.00 | 1,553.00 | 2,476.00 | 2,443.00 | 2,217.00 | 457.00 | 617.00 | -301.00 | 607.00 | 859.00 | 341.00 | 325.00 | 461.00 | 419.00 | -344.00 | -160.00 | -175.00 | 27.00 | -130.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2338.00 | 3,008.00 | -2857.00 | -2516.00 | -2633.00 | 2,688.00 | 2,167.00 | 2,488.00 | 2,438.00 | 2,233.00 | -1223.00 | -1069.00 | -894.00 | 2,376.00 | 3,272.00 | 2,736.00 | 2,453.00 | 2,179.00 | 2,775.00 | 1,001.00 | 2,403.00 | 2,527.00 | 3,634.00 | 2,483.00 | 2,100.00 | 2,070.00 | 2,679.00 | 2,188.00 | 2,058.00 | 2,791.00 | 3,102.00 | 2,770.00 | 2,484.00 | 2,475.00 | 2,126.00 | 2,315.00 | 2,042.00 | 1,856.00 | 1,920.00 | 1,901.00 | 312.00 | 298.00 | -197.00 | 487.00 | 961.00 | 805.00 |
|
Net Margin (QoQ)
|
-5457.00 | 5,527.00 | -84.00 | 135.00 | -5120.00 | 115.00 | 47.00 | 300.00 | 233.00 | 3,234.00 | -15.00 | 17.00 | -3088.00 | -696.00 | 361.00 | 443.00 | 113.00 | -473.00 | 1,806.00 | 264.00 | -111.00 | -338.00 | 257.00 | 18.00 | 202.00 | -406.00 | 367.00 | 250.00 | 29.00 | -222.00 | 139.00 | 192.00 | 182.00 | 200.00 | -175.00 | 161.00 | -161.00 | 123.00 | 32.00 | 1,666.00 | 13.00 | 769.00 | -893.00 | -365.00 | 171.00 | 203.00 | -124.00 | 120.00 | 761.00 | 90.00 | -194.00 | -94.00 | 173.00 | -148.00 | 14.00 | -113.00 | -347.00 | 187.00 | 12.00 | 78.00 | -1.00 | 274.00 | -209.00 | 108.00 | 15.00 |
|
Operating Income Growth (1y)
|
| | | 35.34% | 23.35% | 31.89% | 26.80% | 23.15% | 26.15% | 16.25% | 14.24% | 18.90% | 21.81% | -7.16% | 18.85% | 14.02% | 21.82% | 44.21% | 10.03% | 3.53% | -3.31% | -7.90% | 13.46% | 16.76% | 28.36% | 13.39% | 19.73% | 19.39% | 10.33% | 22.67% | 14.59% | 8.97% | 17.57% | 23.25% | 19.63% | 33.24% | 15.94% | 23.11% | 30.16% | 17.74% | 16.26% | 13.32% | -9.25% | -42.69% | -26.12% | -27.66% | -10.55% | 47.35% | 29.15% | 23.09% | 26.90% | 27.68% | 27.36% | 30.98% | 27.95% | 16.02% | 29.32% | 39.23% | 33.14% | 44.91% | 15.41% | 25.86% | 18.65% | 22.44% | 27.61% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 25.61% | 23.76% | 12.49% | 19.85% | 18.63% | 23.24% | 15.89% | 14.32% | 11.96% | 12.79% | 7.24% | 14.05% | 11.28% | 14.77% | 14.63% | 14.34% | 13.00% | 11.05% | 8.61% | 15.89% | 14.95% | 18.52% | 19.69% | 17.96% | 20.13% | 14.57% | 23.01% | 21.29% | 19.57% | 16.59% | 19.80% | 12.22% | -3.49% | -0.14% | 0.30% | 1.85% | -0.19% | 3.52% | 0.30% | 1.00% | 2.54% | 6.71% | 5.26% | 13.25% | 29.72% | 28.61% | 30.93% | 29.30% | 29.00% | 23.87% | 31.91% | 26.43% | 27.21% | 23.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.53% | 17.43% | 13.59% | 16.54% | 15.08% | 18.36% | 10.20% | 15.21% | 14.36% | 15.23% | 11.40% | 15.28% | 12.39% | 14.42% | 17.89% | 15.43% | 15.94% | 13.29% | 14.22% | 19.37% | 18.97% | 17.55% | 19.05% | 14.16% | 3.18% | 5.25% | 8.82% | 7.69% | 7.62% | 8.62% | 8.89% | 9.91% | 11.08% | 10.37% | 10.22% | 11.40% | 8.05% | 12.81% | 12.97% | 11.91% | 12.63% | 12.65% | 15.36% | 18.07% | 31.10% | 25.66% |
|
Operating Income (QoQ)
|
12.32% | 2.01% | 5.76% | 11.70% | 2.37% | 9.07% | 1.67% | 8.49% | 4.86% | 0.51% | -0.08% | 12.91% | 7.42% | -23.39% | 27.90% | 8.32% | 14.77% | -9.31% | -2.41% | 1.92% | 7.20% | -13.61% | 20.22% | 4.88% | 17.85% | -23.68% | 26.93% | 4.58% | 8.91% | -15.15% | 18.58% | -0.55% | 17.50% | -11.05% | 15.09% | 10.77% | 2.24% | -5.55% | 21.68% | 0.19% | 0.95% | -7.93% | -2.55% | -36.73% | 30.14% | -9.86% | 20.51% | 4.23% | 14.07% | -14.09% | 24.24% | 4.86% | 13.79% | -11.65% | 21.37% | -4.92% | 26.83% | -4.88% | 16.06% | 3.49% | 1.02% | 3.73% | 9.41% | 6.80% | 5.28% |
|
Operating Margin Growth (1y)
|
| | | 234.00 | 77.00 | 47.00 | 97.00 | -22.00 | 40.00 | -88.00 | -46.00 | 69.00 | 89.00 | -156.00 | 142.00 | -67.00 | 52.00 | 274.00 | -138.00 | -90.00 | -95.00 | -158.00 | 172.00 | 226.00 | 260.00 | -12.00 | -9.00 | 14.00 | -4.00 | 161.00 | 171.00 | -17.00 | 29.00 | 88.00 | 50.00 | 233.00 | 51.00 | 134.00 | 185.00 | 66.00 | 52.00 | 91.00 | -1.00 | -472.00 | -136.00 | -271.00 | -237.00 | 367.00 | 168.00 | 94.00 | 205.00 | 123.00 | 145.00 | 69.00 | 5.00 | -194.00 | -380.00 | -74.00 | -95.00 | 115.00 | 134.00 | 191.00 | 71.00 | 128.00 | 150.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 281.00 | 206.00 | -197.00 | 193.00 | -20.00 | 181.00 | 30.00 | -42.00 | -88.00 | 46.00 | -39.00 | 176.00 | 69.00 | 217.00 | 104.00 | 25.00 | 150.00 | 161.00 | -9.00 | 334.00 | 222.00 | 285.00 | 237.00 | 212.00 | 229.00 | 77.00 | 383.00 | 406.00 | 282.00 | 132.00 | 313.00 | 234.00 | -173.00 | -34.00 | -46.00 | -53.00 | -40.00 | 84.00 | -86.00 | -33.00 | 17.00 | 177.00 | -108.00 | -27.00 | 295.00 | -67.00 | 89.00 | 116.00 | 44.00 | -101.00 | 186.00 | -18.00 | 49.00 | -96.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 124.00 | 163.00 | -81.00 | 227.00 | 116.00 | 346.00 | -140.00 | 121.00 | 152.00 | 302.00 | 110.00 | 338.00 | 66.00 | 242.00 | 353.00 | 246.00 | 365.00 | 242.00 | 213.00 | 569.00 | 521.00 | 388.00 | 462.00 | 396.00 | -177.00 | -8.00 | 203.00 | 168.00 | 176.00 | 164.00 | 136.00 | 202.00 | 316.00 | 280.00 | 117.00 | 157.00 | -111.00 | -151.00 | -91.00 | -122.00 | -62.00 | -69.00 | 9.00 | -50.00 | 538.00 | 217.00 |
|
Operating Margin (QoQ)
|
78.00 | 135.00 | -124.00 | 145.00 | -80.00 | 106.00 | -74.00 | 26.00 | -18.00 | -22.00 | -31.00 | 141.00 | 3.00 | -267.00 | 266.00 | -68.00 | 121.00 | -45.00 | -146.00 | -20.00 | 116.00 | -108.00 | 184.00 | 34.00 | 150.00 | -380.00 | 187.00 | 57.00 | 132.00 | -214.00 | 197.00 | -132.00 | 179.00 | -156.00 | 159.00 | 51.00 | -3.00 | -73.00 | 210.00 | -68.00 | -17.00 | -34.00 | 118.00 | -539.00 | 319.00 | -169.00 | 152.00 | 64.00 | 120.00 | -243.00 | 263.00 | -18.00 | 142.00 | -318.00 | 199.00 | -218.00 | -43.00 | -13.00 | 179.00 | -8.00 | -24.00 | 45.00 | 59.00 | 49.00 | -2.00 |
|
Profit After Tax Growth (1y)
|
| | | 30.89% | 30.18% | 40.51% | 30.86% | 35.16% | 22.73% | 8.63% | 9.48% | 8.64% | 20.08% | 2.12% | 19.91% | 21.26% | 22.00% | 30.33% | 12.86% | 7.43% | 0.88% | -1.45% | 17.46% | 4.25% | 22.04% | 11.94% | 13.57% | 20.64% | 12.47% | 28.79% | 16.25% | 9.58% | 19.32% | 54.97% | 29.86% | 43.56% | 25.38% | 22.78% | 36.47% | 20.51% | 24.96% | 47.46% | -10.18% | -35.36% | -27.00% | -41.26% | -5.49% | 45.37% | 38.14% | 23.61% | 21.76% | 11.24% | 18.01% | 9.29% | 23.57% | 21.13% | 3.08% | 21.82% | 17.24% | 31.10% | 32.86% | 44.69% | 26.41% | 29.00% | 34.40% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 24.33% | 24.25% | 15.94% | 19.77% | 21.21% | 21.60% | 13.07% | 14.00% | 12.27% | 13.91% | 9.46% | 16.70% | 10.74% | 14.52% | 12.87% | 14.61% | 10.55% | 11.46% | 12.42% | 15.75% | 11.28% | 17.87% | 30.73% | 19.68% | 23.81% | 18.94% | 34.82% | 27.24% | 23.77% | 23.19% | 41.04% | 16.76% | 3.80% | 4.58% | 2.07% | 5.03% | 4.23% | 8.01% | 2.30% | 1.11% | 1.49% | 5.97% | -7.42% | 12.45% | 25.12% | 18.89% | 18.06% | 20.83% | 20.88% | 17.36% | 24.43% | 22.35% | 27.00% | 22.55% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.15% | 18.75% | 14.89% | 17.89% | 14.80% | 17.23% | 9.79% | 14.60% | 12.22% | 15.20% | 13.59% | 15.98% | 12.42% | 15.05% | 23.47% | 17.84% | 16.28% | 15.68% | 22.01% | 22.41% | 18.98% | 20.74% | 32.25% | 16.01% | 8.13% | 8.95% | 16.24% | 11.83% | 12.24% | 13.52% | 15.29% | 12.87% | 12.58% | 13.27% | 7.52% | 11.75% | 8.82% | 8.92% | 7.35% | 8.41% | 10.66% | 10.26% | 6.94% | 16.08% | 27.07% | 24.58% |
|
Profit After Tax (QoQ)
|
2.43% | 4.91% | 5.48% | 15.48% | 1.87% | 13.23% | -1.76% | 19.28% | -7.50% | 0.22% | -0.99% | 18.36% | 2.24% | -14.77% | 16.26% | 19.70% | 2.86% | -8.95% | 0.67% | 13.95% | -3.41% | -11.05% | 19.98% | 1.13% | 13.08% | -18.41% | 21.73% | 7.43% | 5.42% | -6.57% | 9.87% | 1.26% | 14.79% | 21.34% | -7.93% | 11.95% | 0.25% | 18.82% | 2.34% | -1.14% | 3.95% | 40.22% | -37.67% | -28.85% | 17.40% | 12.83% | 0.29% | 9.43% | 11.56% | 0.96% | -1.21% | -0.03% | 18.36% | -6.51% | 11.70% | -2.01% | 0.72% | 10.49% | 7.51% | 9.57% | 2.08% | 20.33% | -6.08% | 11.82% | 6.35% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -2.52% | | | | 13.68% | 32.67% | 36.07% | 38.33% | 20.04% | 6.06% | 4.98% | 15.27% | 21.39% | 18.34% | 15.75% | 4.70% | -3.96% | 7.67% | 9.41% | 8.46% | 12.58% | 8.12% | 12.60% | 15.28% | 15.09% | 8.16% | 7.43% | 9.22% | 6.80% | 9.22% | 17.18% | 19.02% | 19.14% | 27.17% | 14.64% | 12.01% | 12.02% | 1.78% | 0.95% | -1.64% | -2.59% | 3.29% | 3.45% | 5.14% | 14.68% | 9.35% | 9.16% | 13.26% | 16.65% | 41.01% | 41.49% | 40.52% | 42.49% | 19.41% | 19.31% | 15.87% | 5.34% | 6.46% | 9.97% | 32.51% | 27.34% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 9.98% | | | | 18.32% | 18.53% | 18.25% | 18.63% | 11.85% | 10.56% | 9.96% | 9.39% | 9.48% | 11.27% | 12.56% | 9.39% | 7.56% | 7.98% | 9.79% | 10.94% | 11.43% | 8.50% | 12.33% | 14.43% | 13.56% | 14.53% | 13.00% | 13.34% | 12.54% | 12.23% | 10.68% | 9.45% | 9.14% | 10.16% | 6.18% | 5.02% | 7.76% | 4.76% | 4.46% | 5.41% | 9.22% | 16.78% | 16.91% | 18.72% | 23.99% | 22.56% | 22.60% | 22.63% | 20.53% | 21.48% | 22.90% | 29.22% | 24.10% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.17% | | | | 12.36% | 14.15% | 15.29% | 15.85% | 12.64% | 9.58% | 9.97% | 10.51% | 10.04% | 10.23% | 12.41% | 11.22% | 9.62% | 11.83% | 12.20% | 12.73% | 13.05% | 10.58% | 10.40% | 10.55% | 9.83% | 9.57% | 8.55% | 8.53% | 9.75% | 9.81% | 8.90% | 9.32% | 11.70% | 15.57% | 13.08% | 13.01% | 15.77% | 14.12% | 13.99% | 13.78% | 14.36% | 15.15% | 15.96% | 20.77% | 20.65% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | -1.47% | -0.65% | -1.34% | 17.70% | 14.99% | 1.90% | 0.30% | 2.14% | 1.59% | 0.87% | 10.12% | 7.57% | -0.96% | -1.34% | -0.39% | -1.33% | 11.03% | 0.26% | -1.26% | 2.42% | 6.64% | 4.42% | 1.08% | 2.25% | 0.22% | 3.71% | 2.77% | -0.02% | 2.49% | 11.27% | 4.39% | 0.08% | 9.40% | 0.30% | 2.00% | 0.09% | -0.60% | -0.52% | -0.62% | -0.88% | 5.40% | -0.37% | 1.01% | 8.12% | 0.50% | -0.54% | 4.80% | 11.36% | 21.48% | -0.20% | 4.08% | 12.92% | 1.81% | -0.28% | 1.08% | 2.66% | 2.89% | 3.00% | 21.80% | -1.35% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -5.00 | -4.00 | -2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -4.00 | -5.00 | -6.00 | -5.00 | -2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -5.00 | -6.00 | -6.00 | -5.00 | -5.00 | -5.00 | -3.00 | 0.00 | 2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | 1.00 | 1.00 | 0.00 | -3.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | -2.00 | -5.00 | -9.00 | -8.00 | -5.00 | -2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 2.00 | 0.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -5.00 | -5.00 | -6.00 | -8.00 | -6.00 | -4.00 | -3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 3.00 | 2.00 | -1.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -6.00 | -6.00 | -6.00 | -7.00 | -5.00 | -2.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | 2.00 | 2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 1.00 | -2.00 | -4.00 | -7.00 | -6.00 | -2.00 | 0.00 | 3.00 | 4.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 3.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -5.00 | -4.00 | -2.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 | -6.00 | -4.00 | -2.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -4.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 7.00 | 7.00 | 6.00 | 6.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 18.04% | 17.94% | 28.54% | 19.92% | 24.64% | 23.35% | 22.06% | 17.25% | 14.55% | 16.03% | 1.80% | 9.89% | 18.22% | 18.57% | 23.25% | 18.73% | 8.95% | 1.67% | 0.51% | 3.26% | 3.21% | 12.47% | 14.18% | 20.32% | 18.55% | 10.54% | 12.15% | 5.14% | 9.95% | 15.94% | 17.76% | 16.80% | 18.98% | 13.21% | 15.27% | 19.75% | 14.28% | 13.56% | 8.61% | -9.21% | -27.41% | -21.30% | -17.46% | -0.32% | 22.07% | 19.53% | 17.33% | 15.46% | 20.74% | 19.67% | 26.63% | 27.66% | 26.93% | 53.61% | 44.36% | 38.90% | 37.26% | 8.25% | 14.93% | 14.91% | 15.66% | 19.31% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 19.00% | 19.07% | 16.89% | 15.61% | 19.06% | 19.28% | 15.27% | 15.23% | 13.84% | 11.84% | 8.04% | 10.44% | 9.95% | 10.68% | 12.25% | 13.84% | 10.05% | 8.12% | 8.78% | 9.31% | 10.39% | 12.96% | 14.67% | 13.90% | 15.75% | 13.21% | 15.03% | 13.72% | 14.34% | 14.23% | 13.81% | 8.29% | -0.44% | 0.39% | 1.10% | 2.72% | 0.42% | 2.22% | 1.70% | 1.48% | 2.28% | 4.03% | 7.04% | 13.68% | 23.22% | 30.01% | 28.96% | 26.98% | 28.13% | 25.78% | 28.08% | 26.77% | 26.31% | 25.65% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.76% | 15.27% | 14.62% | 13.63% | 13.67% | 14.18% | 11.94% | 13.71% | 12.54% | 11.70% | 10.06% | 11.25% | 11.62% | 11.68% | 13.31% | 12.62% | 11.76% | 10.66% | 11.80% | 12.81% | 12.84% | 13.13% | 13.55% | 9.94% | 5.17% | 5.33% | 6.42% | 5.88% | 5.78% | 6.99% | 7.38% | 7.89% | 7.78% | 7.67% | 8.95% | 9.82% | 9.19% | 14.45% | 13.97% | 13.13% | 13.26% | 13.36% | 15.27% | 18.59% | 24.32% | 23.20% |
|
Revenue (QoQ)
|
7.10% | -5.62% | 13.51% | 2.88% | 7.01% | 2.86% | 5.89% | 6.93% | 5.91% | 1.79% | 1.72% | 4.46% | 7.28% | -10.69% | 9.80% | 12.38% | 7.60% | -7.17% | 5.77% | 3.12% | 0.41% | -8.23% | 8.66% | 3.07% | 9.42% | -6.83% | 14.51% | 1.55% | 2.03% | -5.47% | 7.34% | 6.20% | 7.59% | -3.99% | 6.48% | 8.18% | 2.37% | -2.25% | 10.62% | 3.23% | 1.73% | -6.51% | -7.53% | -17.46% | 10.29% | -1.94% | 11.67% | 1.08% | 8.00% | -3.75% | 9.88% | 5.70% | 7.04% | 1.85% | 10.78% | 5.10% | 29.54% | -4.28% | 6.59% | 3.86% | 2.16% | 1.63% | 6.56% | 4.53% | 5.39% |
|
Share-based Compensation Growth (1y)
|
| | | | 160.24% | 76.30% | 93.71% | 120.26% | 93.06% | 73.48% | 60.85% | 46.72% | 27.10% | 16.14% | 12.65% | 29.45% | 56.79% | 137.66% | 49.91% | 29.52% | -66.79% | -45.31% | -14.66% | -4.09% | 199.64% | 18.14% | 18.44% | 0.19% | -7.56% | -13.63% | 3.30% | 29.52% | 44.41% | 49.41% | 38.10% | 17.98% | 6.43% | 12.50% | 11.22% | 8.61% | 13.19% | 8.49% | 3.18% | -6.96% | -11.32% | -15.76% | -22.33% | -16.68% | 14.62% | 62.14% | 58.72% | 42.10% | 4.70% | -22.19% | 0.06% | 47.20% | 78.84% | 73.58% | 41.29% | 6.15% | -7.43% | -4.30% | 30.95% | 65.95% | 242.12% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 85.52% | 52.58% | 51.97% | 61.13% | 56.69% | 68.55% | 39.53% | 34.99% | -12.85% | 14.71% | 12.95% | 17.15% | 15.99% | 15.37% | 14.85% | 7.56% | -2.74% | -17.67% | 1.45% | 7.56% | 58.74% | 15.09% | 19.10% | 15.25% | 12.42% | 13.23% | 16.63% | 18.40% | 20.27% | 22.17% | 16.59% | 6.03% | 2.23% | 0.93% | -3.76% | -5.57% | 4.79% | 14.01% | 8.35% | 3.28% | 2.10% | 2.05% | 7.25% | 20.34% | 28.99% | 29.86% | 30.92% | 30.46% | 20.12% | 8.93% | 22.79% | 37.38% | 78.26% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.16% | 35.79% | 35.04% | 39.04% | 30.80% | 25.34% | 22.38% | 18.77% | 12.89% | 9.02% | 12.01% | 15.85% | 15.81% | 14.66% | 16.67% | 13.72% | 7.17% | -1.27% | 9.90% | 9.78% | 36.96% | 13.22% | 14.16% | 9.12% | 7.36% | 5.82% | 4.92% | 5.17% | 12.08% | 20.02% | 14.33% | 7.14% | 5.10% | 5.34% | 7.20% | 11.98% | 16.59% | 14.88% | 12.45% | 11.47% | 12.00% | 12.04% | 17.94% | 25.15% | 46.71% |
|
Share-based Compensation (QoQ)
|
| 85.54% | -1.95% | 2.98% | 38.91% | 25.69% | 7.73% | 17.09% | 21.75% | 12.95% | -0.11% | 6.80% | 5.47% | 3.21% | -3.11% | 22.74% | 27.75% | 56.44% | -38.88% | 6.04% | -67.24% | 157.61% | -4.64% | 19.17% | 2.35% | 1.57% | -4.40% | 0.81% | -5.56% | -5.10% | 14.33% | 26.40% | 5.29% | -1.81% | 5.67% | 7.99% | -5.01% | 3.79% | 4.47% | 5.46% | -1.00% | -0.53% | -0.64% | -4.91% | -5.64% | -5.51% | -8.39% | 2.01% | 29.81% | 33.65% | -10.32% | -8.67% | -4.36% | -0.67% | 15.33% | 34.35% | 16.20% | -3.59% | -6.13% | 0.94% | 1.34% | -0.34% | 28.45% | 27.92% | 108.93% |
|
Shareholder's Equity Growth (1y)
|
| | | | 13.08% | 14.58% | 14.91% | 16.10% | 11.77% | 12.12% | 12.08% | 10.98% | 16.06% | -2.25% | -1.97% | 0.04% | 0.48% | 15.05% | 8.89% | 7.88% | 7.10% | 7.72% | 15.50% | 14.93% | 15.32% | 17.64% | 18.11% | 18.18% | 17.29% | 18.04% | 16.36% | 18.22% | 19.15% | 22.18% | 20.29% | 19.53% | 20.41% | 20.43% | 21.37% | 14.83% | 12.75% | 12.95% | 13.68% | 18.87% | 18.64% | 14.97% | 14.31% | 13.72% | 14.24% | 12.59% | 12.06% | 12.25% | 15.30% | 17.17% | 18.14% | 18.75% | 20.57% | 20.86% | 20.39% | 21.55% | 15.79% | 14.90% | 17.21% | 17.11% | 18.44% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 13.62% | 7.89% | 8.08% | 8.83% | 9.24% | 8.03% | 6.16% | 6.20% | 7.70% | 6.60% | 7.23% | 7.44% | 7.46% | 13.39% | 14.10% | 13.58% | 13.15% | 14.37% | 16.65% | 17.10% | 17.24% | 19.27% | 18.24% | 18.64% | 18.94% | 20.20% | 19.32% | 17.51% | 17.39% | 18.45% | 18.40% | 17.72% | 17.22% | 16.08% | 16.40% | 15.78% | 15.19% | 13.50% | 13.35% | 14.91% | 16.05% | 14.90% | 14.81% | 14.87% | 16.67% | 16.82% | 16.81% | 17.45% | 17.20% | 17.62% | 18.57% | 19.12% | 18.25% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.56% | 9.25% | 9.69% | 9.83% | 9.99% | 9.83% | 10.29% | 10.22% | 11.06% | 10.96% | 11.12% | 11.62% | 11.64% | 16.03% | 15.77% | 15.67% | 15.75% | 17.09% | 18.31% | 17.12% | 16.95% | 18.21% | 17.93% | 17.91% | 17.62% | 17.67% | 17.16% | 17.01% | 17.00% | 16.56% | 16.28% | 15.80% | 16.23% | 15.59% | 15.86% | 15.65% | 16.27% | 15.67% | 15.68% | 16.97% | 16.89% | 16.07% | 16.39% | 16.63% | 16.85% |
|
Shareholder's Equity (QoQ)
|
| 2.66% | 3.57% | 2.73% | 3.52% | 4.02% | 3.87% | 3.80% | -0.33% | 4.35% | 3.83% | 2.78% | 4.23% | -12.12% | 4.13% | 4.88% | 4.69% | 0.62% | -1.45% | 3.91% | 3.93% | 1.20% | 5.67% | 3.40% | 4.28% | 3.24% | 6.10% | 3.46% | 3.50% | 3.90% | 4.59% | 5.11% | 4.31% | 6.55% | 2.97% | 4.44% | 5.08% | 6.57% | 3.77% | -1.19% | 3.18% | 6.76% | 4.44% | 3.32% | 2.99% | 3.46% | 3.83% | 2.79% | 3.46% | 1.96% | 3.35% | 2.95% | 6.27% | 3.62% | 4.21% | 3.48% | 7.91% | 3.87% | 3.80% | 4.48% | 2.79% | 3.06% | 5.89% | 4.39% | 3.96% |
|
Tax Rate Growth (1y)
|
| | | 188.00 | -342.00 | -436.00 | -211.00 | -631.00 | 179.00 | 374.00 | 174.00 | 541.00 | 45.00 | -641.00 | -69.00 | -476.00 | -33.00 | 614.00 | -223.00 | -322.00 | -344.00 | -444.00 | -182.00 | 859.00 | 326.00 | -42.00 | 276.00 | -149.00 | -159.00 | -240.00 | -77.00 | -16.00 | -139.00 | -2198.00 | -837.00 | -722.00 | -667.00 | -20.00 | -114.00 | -111.00 | -509.00 | | 12.00 | -860.00 | 254.00 | | -310.00 | 232.00 | -401.00 | 114.00 | 427.00 | 1,127.00 | 476.00 | 1,286.00 | -252.00 | -860.00 | -27.00 | -513.00 | -7.00 | -36.00 | -483.00 | -479.00 | -13.00 | 83.00 | 8.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 98.00 | -117.00 | -703.00 | -106.00 | -566.00 | 191.00 | 347.00 | -118.00 | -257.00 | -332.00 | -471.00 | -475.00 | 61.00 | -52.00 | 128.00 | -130.00 | 388.00 | -178.00 | -726.00 | 16.00 | 694.00 | 27.00 | -2480.00 | -639.00 | -887.00 | -966.00 | -2459.00 | -1029.00 | -850.00 | -1316.00 | | -940.00 | -1693.00 | -922.00 | -173.00 | -413.00 | -739.00 | -656.00 | -38.00 | 128.00 | 500.00 | 329.00 | | -136.00 | 499.00 | 48.00 | 888.00 | 168.00 | 231.00 | -35.00 | 294.00 | -272.00 | -813.00 | -502.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -700.00 | -495.00 | -533.00 | -512.00 | -29.00 | 173.00 | -139.00 | -25.00 | 453.00 | -166.00 | -753.00 | -277.00 | -104.00 | -350.00 | -2310.00 | -1045.00 | -350.00 | -984.00 | -2945.00 | -936.00 | -140.00 | -1149.00 | | -742.00 | -1858.00 | -1220.00 | -2611.00 | -1327.00 | -1477.00 | -1463.00 | -2257.00 | -823.00 | -334.00 | -847.00 | 1,228.00 | -238.00 | -472.00 | -207.00 | 736.00 | -131.00 | -396.00 | -182.00 | | -156.00 | 546.00 | -428.00 |
|
Tax Rate (QoQ)
|
581.00 | -141.00 | 33.00 | -285.00 | 52.00 | -235.00 | 258.00 | -705.00 | 862.00 | -40.00 | 58.00 | -339.00 | 366.00 | -726.00 | 630.00 | -746.00 | 809.00 | -79.00 | -208.00 | -844.00 | 787.00 | -179.00 | 54.00 | 197.00 | 254.00 | -547.00 | 372.00 | -227.00 | 243.00 | -628.00 | 534.00 | -166.00 | 120.00 | -2687.00 | 1,895.00 | -51.00 | 175.00 | -2040.00 | 1,801.00 | -48.00 | -222.00 | | | -919.00 | 891.00 | -1938.00 | 1,655.00 | -377.00 | 258.00 | -1422.00 | 1,968.00 | 323.00 | -393.00 | -611.00 | 429.00 | -284.00 | 439.00 | -1097.00 | 935.00 | -313.00 | -8.00 | -1093.00 | 1,401.00 | -217.00 | -82.00 |
|
Total Debt Growth (1y)
|
| | | | -74.34% | | | | 182.39% | 689.49% | 2,359.09% | 152,819.00% | 228.25% | 33.60% | 30.81% | 108.96% | 186.39% | 48.81% | 91.03% | 20.90% | -12.82% | -6.43% | -25.14% | -22.48% | 11.69% | 67.62% | 72.25% | 70.27% | 24.65% | -29.85% | -18.13% | -14.74% | 47.08% | 60.31% | 48.38% | 43.48% | -21.00% | -9.04% | -18.64% | 2.62% | 5.54% | -6.53% | 33.04% | 15.61% | 31.65% | 17.74% | -21.04% | -47.73% | -68.03% | -64.59% | -54.51% | -36.48% | 22.74% | 230.10% | 183.83% | 394.50% | 753.70% | 219.43% | 216.66% | 85.89% | -10.04% | -5.87% | -4.67% | 8.35% | -2.76% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 33.48% | | | | 198.31% | 150.38% | 294.61% | 1,469.11% | 101.61% | 22.99% | 23.21% | 25.11% | 40.76% | 32.65% | 35.05% | 16.86% | 6.67% | 3.24% | 1.82% | 4.02% | 26.99% | 23.53% | 27.90% | 27.71% | 13.15% | 0.76% | -0.39% | 7.88% | 7.04% | 10.87% | 17.11% | 19.40% | 3.16% | 0.03% | -5.10% | -14.72% | -23.70% | -26.96% | -21.82% | -27.32% | -19.76% | 11.23% | 0.65% | 17.98% | 49.62% | 55.14% | 59.90% | 80.08% | 111.24% | 114.91% | 104.63% | 115.15% | 95.47% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 42.80% | | | | 91.64% | 89.78% | 139.76% | 451.44% | 62.73% | 16.95% | 21.41% | 23.24% | 38.59% | 21.29% | 24.51% | 14.32% | 7.12% | 9.92% | 4.97% | 10.63% | 11.29% | 9.89% | 17.76% | 19.84% | 15.01% | 2.40% | 0.75% | -5.37% | -12.39% | -10.69% | -10.42% | -10.78% | -15.50% | 3.19% | 1.99% | 14.27% | 36.01% | 32.66% | 33.84% | 28.69% | 31.73% | 32.85% | 25.21% | 27.03% | 23.99% |
|
Total Debt (QoQ)
|
| | | | | 69.92% | -70.60% | -98.59% | 40,058.00% | 375.07% | -8.42% | -12.48% | -13.80% | 93.36% | -10.33% | 39.81% | 18.14% | 0.47% | 15.11% | -11.51% | -14.81% | 7.84% | -7.92% | -8.37% | 22.75% | 61.84% | -5.38% | -9.42% | -10.14% | -8.92% | 10.43% | -5.67% | 55.02% | -0.74% | 2.22% | -8.78% | -14.64% | 14.28% | -8.57% | 15.06% | -12.22% | 1.22% | 30.14% | -0.02% | -0.03% | -9.48% | -12.73% | -33.81% | -38.87% | 0.27% | 12.12% | -7.57% | 18.11% | 169.67% | -3.60% | 61.04% | 103.91% | 0.90% | -4.43% | -5.46% | -1.32% | 5.57% | -3.21% | 7.44% | -11.43% |