Heico Balance Sheet (2009-2025) | HEI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 7.17M7.52M10.53M11.04M6.54M13.87M7.76M27.59M17.50M23.09M22.26M13.96M21.45M19.09M16.88M12.77M15.50M15.24M21.40M20.94M20.23M36.79M20.68M31.70M33.60M29.89M36.79M27.19M52.07M45.91M36.73M49.49M52.07M65.69M48.23M66.98M59.60M57.86M64.09M59.02M57.00M63.97M346.79M395.28M406.85M399.40M385.44M269.82M108.30M124.82M117.32M133.60M139.50M142.62M127.16M694.26M171.05M196.32M204.16M202.94M162.10M165.47M242.31M261.89M217.78M
Cash & Current Investments 7.17M7.52M10.53M11.04M6.54M13.87M7.76M27.59M17.50M23.09M22.26M13.96M21.45M19.09M16.88M12.77M15.50M15.24M21.40M20.94M20.23M36.79M20.68M31.70M33.60M29.89M36.79M27.19M52.07M45.91M36.73M49.49M52.07M65.69M48.23M66.98M59.60M57.86M64.09M59.02M57.00M63.97M346.79M395.28M406.85M399.40M385.44M269.82M108.30M124.82M117.32M133.60M139.50M142.62M127.16M694.26M171.05M196.32M204.16M202.94M162.10M165.47M242.31M261.89M217.78M
Receivables - Net 77.86M84.08M94.28M92.05M100.57M102.67M109.08M112.96M118.88M116.23M124.55M113.05M129.46M142.48M160.12M153.39M167.49M151.50M151.81M155.31M154.81M153.19M183.63M177.06M182.50M192.88M205.39M179.26M216.70M209.87M225.46M214.36M241.66M252.88M240.54M241.74M263.17M263.64M277.99M256.68M235.15M193.17M223.17M215.15M227.61M220.71M255.79M239.62M282.09M282.69M303.18M335.71M371.71M364.50M521.70M484.46M517.63M537.69M550.28M533.10M600.80M607.91M647.86M
Receivables - Other 13.93M8.50M8.65M10.27M10.28M11.70M12.91M15.02M15.41M13.29M47.94M48.23M51.95M42.80M8.16M7.60M5.05M4.70M6.26M11.44M11.08M10.63M4.84M3.43M2.34M3.73M9.38M13.19M15.24M14.65M14.18M
Receivables 77.86M84.08M108.21M92.05M100.57M111.17M117.73M123.22M129.16M127.94M137.46M128.06M144.87M155.77M208.06M201.62M219.44M194.31M159.97M162.92M159.86M157.88M189.89M188.50M193.58M203.50M210.22M182.69M219.04M213.60M234.84M227.55M256.90M267.53M254.73M241.74M263.17M263.64M277.99M256.68M235.15M193.17M223.17M215.15M227.61M220.71M255.79M239.62M282.09M282.69M303.18M335.71M371.71M364.50M521.70M484.46M517.63M537.69M550.28M533.10M600.80M607.91M647.86M
Work In Process 14.18M47.09M48.97M47.24M43.13M44.82M56.03M59.11M60.43M57.88M59.88M62.40M80.07M82.24M79.60M86.53M93.98M101.54M103.45M102.83M111.70M108.89M110.16M104.41M112.23M118.21M124.68M132.96M119.26M
Inventory 137.59M138.22M149.44M153.68M155.57M164.97M183.79M187.40M192.89M189.70M195.09M199.50M216.26M218.89M224.11M225.02M221.13M218.04M227.97M231.03M236.24M243.52M273.49M282.14M286.68M286.30M301.12M325.66M340.47M343.63M367.39M382.67M391.79M401.55M406.35M410.33M416.31M420.32M441.25M457.82M473.10M463.20M462.85M462.59M457.17M478.05M503.51M519.50M545.94M582.47M697.50M721.57M731.97M1,013.68M1,068.73M1,088.10M1,124.77M1,170.95M1,218.71M1,244.50M1,310.39M1,295.34M
Current Deferred Tax Assets 16.67M18.91M18.26M19.21M20.00M22.29M22.77M24.64M27.08M27.55M25.77M27.51M30.00M33.04M31.00M30.00M32.15M34.48M32.26M33.01M34.15M35.53M33.44M35.83M38.87M41.06M38.95M41.52M43.27M
Prepaid Assets 4.29M3.77M6.74M7.01M6.31M5.47M10.82M8.49M7.48M7.00M9.49M9.37M9.69M17.02M14.03M21.24M9.90M8.87M11.96M15.10M9.85M9.37M12.69M12.03M11.31M11.67M13.20M12.81M16.29M13.74M19.07M25.60M20.06M21.19M30.33M19.71M20.69M18.95M22.62M33.99M32.12M24.71M26.65M39.77M32.63M26.05M36.17M46.46M42.54M41.93M51.38M53.40M47.37M49.84M66.72M61.92M69.07M78.52M77.06M80.46M83.16M86.38M
Current Assets 243.58M259.25M280.36M288.23M309.89M316.64M348.48M357.21M355.15M367.91M359.69M380.11M408.11M441.47M434.60M462.71M433.29M431.29M443.44M452.49M462.86M503.61M523.43M546.00M553.67M543.16M575.21M629.84M655.93M631.89M662.43M694.73M728.16M733.81M779.42M802.57M802.58M813.73M824.71M1,125.51M1,140.74M1,165.62M1,149.10M1,163.42M1,031.02M937.38M974.56M1,032.72M1,081.77M1,152.73M1,318.80M1,366.64M1,931.92M1,855.34M1,912.36M1,968.70M2,026.93M2,062.29M2,102.72M2,283.35M2,386.03M2,356.37M
Non-Current Assets
Buildings 60.10M60.55M60.33M66.44M67.12M69.09M70.63M72.26M75.82M75.73M79.20M83.43M84.28M86.59M91.92M93.28M94.26M101.13M101.42M110.86M112.17M115.31M117.00M117.11M118.93M122.41M120.77M128.96M130.90M134.58M134.15M133.55M134.97M139.78M148.60M168.76M168.69M182.61M202.50M206.19M207.25M211.44M217.55M222.27M228.10M259.76M255.78M
Construction in Progress 4.93M5.84M6.91M8.06M8.90M6.63M4.67M5.92M8.80M10.19M10.45M8.32M11.36M9.89M5.55M8.19M4.78M5.57M5.04M6.82M7.25M7.98M8.38M10.74M10.38M9.59M8.49M9.31M7.85M8.36M7.78M12.03M12.94M13.32M14.53M22.04M23.58M23.79M25.87M30.85M30.52M32.68M35.43M36.29M40.89M19.47M21.81M
Land & Improvements 3.66M3.66M3.83M4.51M4.51M4.50M4.50M4.51M4.51M4.51M4.51M4.51M4.52M4.51M4.50M4.72M4.96M4.95M5.06M4.59M5.10M5.09M5.09M5.09M5.10M5.10M5.43M5.44M5.89M5.88M5.86M7.30M7.30M7.30M6.82M6.82M6.82M6.92M6.68M10.88M10.97M10.68M11.36M11.27M11.06M11.20M17.58M19.16M19.23M19.93M19.71M19.89M19.81M19.88M19.97M19.74M20.15M83.42M85.13M
Property, Plant & Equipment (Net) 60.53M59.00M58.13M57.76M56.99M67.07M77.13M78.59M78.83M80.52M81.80M82.51M90.86M97.74M96.80M95.50M95.13M93.86M104.22M104.49M103.17M105.67M112.69M117.66M118.94M121.61M121.88M126.40M129.91M129.88M133.12M148.11M154.61M154.74M169.28M169.79M173.18M173.34M172.30M171.40M170.34M168.85M177.97M177.31M179.10M193.64M194.60M193.56M202.84M225.88M274.40M273.86M285.03M321.85M327.66M326.74M330.25M339.03M348.84M359.32M437.63M431.71M
Goodwill 365.24M385.02M389.20M391.34M392.44M443.40M516.25M535.26M531.59M542.11M543.93M542.24M619.57M688.49M687.04M688.09M689.32M686.27M712.75M712.04M713.13M766.64M863.92M868.57M865.53M865.72M864.66M912.54M921.98M1,081.31M1,090.86M1,104.56M1,102.35M1,114.83M1,170.40M1,187.28M1,263.47M1,268.70M1,301.32M1,300.19M1,320.05M1,383.17M1,388.05M1,400.05M1,402.88M1,450.39M1,446.25M1,511.47M1,541.48M1,672.42M1,994.35M2,031.23M2,026.28M3,274.33M3,290.49M3,285.47M3,291.96M3,380.30M3,491.47M3,530.15M3,646.11M3,661.62M
Intangibles 41.59M49.49M63.10M61.40M59.50M78.16M145.54M153.11M147.21M154.32M150.79M145.66M207.10M241.56M234.17M227.52M214.18M200.81M231.14M223.30M220.51M272.59M391.91M386.65M376.83M366.86M357.12M388.37M390.93M538.08M530.99M532.26M516.45M506.36M529.19M533.37M561.55M550.69M556.72M540.62M542.67M579.04M565.92M557.55M545.80M582.31M566.09M624.92M638.55M733.33M873.72M844.32M822.54M1,357.28M1,365.68M1,333.34M1,299.87M1,334.77M1,446.62M1,433.63M1,513.53M1,471.44M
Goodwill & Intangibles 406.83M434.50M452.30M452.73M451.94M521.56M661.79M688.37M678.80M696.44M694.72M687.89M826.67M930.05M921.21M915.61M903.50M887.08M943.89M935.35M933.64M1,039.23M1,255.82M1,255.22M1,242.36M1,232.58M1,221.78M1,300.90M1,312.90M1,619.39M1,621.85M1,636.82M1,618.81M1,621.19M1,699.59M1,720.65M1,825.02M1,819.40M1,858.03M1,840.81M1,862.72M1,962.21M1,953.97M1,957.60M1,948.68M2,032.70M2,012.34M2,136.38M2,180.03M2,405.75M2,868.07M2,875.55M2,848.82M4,631.61M4,656.18M4,618.81M4,591.83M4,715.07M4,938.09M4,963.78M5,159.63M5,133.06M
Long-Term Deferred Tax 35.07M42.48M2.27M2.46M2.54M52.09M2.61M2.50M2.32M1.79M1.53M1.49M1.36M1.06M0.81M1.21M0.97M0.85M0.66M0.68M0.59M0.41M0.27M
Other Non-Current Assets 21.97M28.89M34.70M36.19M35.93M33.42M42.84M44.88M43.87M45.49M53.70M56.20M58.70M61.97M69.42M72.13M73.85M75.91M82.90M87.06M87.76M87.03M88.91M97.55M101.77M100.66M112.28M120.20M124.98M131.27M153.04M148.22M153.26M143.66M148.72M160.63M159.50M162.74M242.08M227.11M249.44M251.03M284.55M296.83M302.84M334.68M332.39M322.67M322.71M311.13M343.35M354.15M387.52M386.26M439.87M451.60M473.42M476.43M501.07M485.72M548.33M579.29M
Non-Current Assets 489.33M522.39M545.14M546.68M544.86M624.43M784.02M814.30M804.04M824.93M832.83M829.10M978.55M1,091.54M1,088.97M1,084.73M1,073.84M1,057.92M1,131.83M1,128.11M1,125.55M1,197.24M1,458.07M1,471.11M1,463.65M1,455.25M1,456.22M1,547.50M1,567.79M1,880.54M1,908.01M1,933.15M1,926.68M1,919.59M2,017.59M2,051.07M2,157.70M2,155.48M2,272.41M2,239.32M2,282.51M2,382.09M2,416.49M2,431.75M2,430.62M2,561.02M2,539.33M2,652.61M2,705.58M2,942.77M3,485.82M3,503.56M3,521.38M5,339.72M5,423.71M5,397.14M5,395.50M5,530.53M5,787.99M5,808.83M6,145.60M6,144.07M
Assets 732.91M781.64M825.50M834.91M854.74M941.07M1,132.50M1,171.52M1,159.20M1,192.85M1,192.52M1,209.21M1,386.66M1,533.02M1,523.57M1,547.44M1,507.12M1,489.21M1,575.26M1,580.59M1,588.41M1,700.86M1,981.50M2,017.11M2,017.32M1,998.41M2,031.42M2,177.34M2,223.72M2,512.43M2,570.44M2,627.88M2,654.84M2,653.40M2,797.01M2,853.64M2,960.29M2,969.21M3,097.12M3,364.84M3,423.25M3,547.71M3,565.58M3,595.17M3,461.64M3,498.41M3,513.89M3,685.33M3,787.35M4,095.50M4,804.62M4,870.20M5,453.30M7,195.06M7,336.07M7,365.85M7,422.44M7,592.82M7,890.71M8,092.18M8,531.62M8,500.43M
Liabilities
Current Liabilities
Accounts Payables 26.98M28.60M33.60M36.72M34.79M43.55M41.05M43.51M41.75M50.08M42.05M41.94M54.09M54.85M51.84M56.37M48.68M57.16M55.16M56.09M53.03M64.68M59.86M63.19M65.31M73.33M66.95M73.62M78.80M89.72M81.13M94.37M99.95M107.22M89.55M101.78M97.89M106.22M95.39M108.40M80.55M76.24M78.29M87.47M80.61M85.54M89.00M97.09M108.44M116.55M134.84M147.71M139.51M205.89M194.89M194.88M207.46M198.43M208.14M230.37M230.63M231.04M
Payables 26.98M28.60M33.60M36.72M34.79M43.55M41.05M43.51M41.75M50.08M42.05M41.94M54.09M54.85M51.84M56.37M48.68M57.16M55.16M56.09M53.03M64.68M59.86M63.19M65.31M73.33M66.95M73.62M78.80M89.72M81.13M94.37M99.95M107.22M89.55M101.78M97.89M106.22M95.39M108.40M80.55M76.24M78.29M87.47M80.61M85.54M89.00M97.09M108.44M116.55M134.84M147.71M139.51M205.89M194.89M194.88M207.46M198.43M208.14M230.37M230.63M231.04M
Accumulated Expenses 36.98M52.10M45.97M46.96M56.00M76.38M58.36M71.63M68.68M76.24M57.77M68.79M84.36M105.73M77.17M79.98M86.07M92.58M80.86M82.09M91.39M100.16M86.24M89.76M115.94M136.05M117.58M135.38M147.86M147.61M132.57M135.20M152.50M171.51M133.71M148.24M168.90M178.96M144.47M145.34M146.29M162.23M151.79M167.56M179.51M206.86M181.36M203.29M233.81M290.20M290.69M296.16M315.61M433.10M381.84M353.87M399.49M427.78M359.53M382.95M467.94M577.62M
Short term Debt 0.24M0.15M0.09M0.05M0.04M0.34M0.31M0.32M0.30M0.63M0.66M0.61M0.66M0.70M1.15M0.52M0.47M0.42M0.36M0.35M0.34M0.36M0.35M0.35M0.34M0.41M0.40M0.41M0.45M0.45M0.48M0.48M0.93M0.86M0.86M0.86M0.86M0.91M0.93M1.02M1.07M1.04M1.09M1.11M1.49M1.51M1.48M1.78M1.73M1.65M1.61M18.86M16.78M17.80M4.74M4.38M4.21M4.11M3.95M3.79M3.73M3.36M
Current Taxes 1.32M0.98M1.53M6.62M3.10M3.13M9.89M3.68M4.56M2.09M7.08M2.78M14.44M0.49M2.07M8.77M2.46M2.06M3.19M9.00M8.52M4.67M4.62M11.80M2.57M11.65M14.87M1.37M2.84M1.48M3.05M2.74M1.59M1.73M1.65M3.51M0.62M0.60M0.96M2.03M2.03M2.46M12.46M26.35M4.10M7.15M8.55M22.62M6.03M3.55M33.53M46.72M47.75M9.01M19.98M
Total Current Liabilities 65.51M81.83M81.19M90.35M93.94M123.39M99.72M125.35M114.41M131.51M102.57M118.42M141.89M161.29M144.60M136.87M135.71M152.22M145.16M140.99M146.83M168.39M155.45M161.83M186.26M214.42M196.72M211.98M227.10M249.44M229.06M230.05M254.76M282.43M224.12M250.87M269.14M289.14M243.53M256.35M229.64M241.16M234.68M256.76M262.22M294.88M273.88M304.19M346.44M420.86M453.50M466.83M479.05M665.34M604.10M559.16M614.71M663.85M618.34M664.86M711.32M832.00M
Non-Current Liabilities
Capital Leases 3.11M2.69M2.53M2.42M2.40M2.27M2.31M2.16M3.14M2.99M3.02M3.10M2.98M3.01M2.84M9.82M9.47M9.52M9.38M9.16M8.96M
Non-Current Debt 55.19M14.07M24.07M7.05M0.06M39.82M190.47M174.40M152.62M131.19M254.22M227.93M318.88M376.82M378.14M436.07M385.87M328.69M354.55M326.47M299.13M367.24M594.58M562.58M509.57M457.81M416.93M460.46M434.31M673.53M668.53M683.36M622.89M531.61M607.66M555.52M639.30M561.05M567.86M739.19M739.02M738.79M668.60M583.35M385.38M234.98M235.65M264.10M244.02M288.62M781.17M735.78M1,198.48M2,460.28M2,495.73M2,385.27M2,254.89M2,225.27M2,349.68M2,274.36M2,443.90M2,164.59M
Minority Interest 77.67M85.71M88.23M90.83M93.94M91.08M93.98M96.96M100.14M67.17M105.94M109.35M113.18M59.22M58.00M37.83M38.10M39.97M64.41M79.81M80.98M91.28M91.14M88.38M87.91M99.51M98.90M125.13M126.88M131.12M132.35M134.03M133.60M132.05M139.00M151.45M178.35M188.26M195.89M196.51M204.14M221.21M222.22M223.27M224.68M252.59M258.29M303.93M296.99M327.60M340.29M345.83M343.88M364.81M365.87M368.37M329.27M366.16M424.08M436.47M437.59M467.36M
Non-Current Deferred Tax Liability 41.34M61.47M44.97M45.70M46.67M76.72M88.85M88.98M91.35M90.44M89.86M89.66M115.43M128.48M124.22M122.11M115.53M111.43M117.86M115.29M114.62M110.59M110.47M109.78M107.69M64.90M103.23M108.43M106.87M59.03M42.53M46.88M46.47M124.42M59.13M55.51M51.63M140.04M29.84M49.75M45.87M176.26M47.60M47.41M38.87M184.85M40.24M42.63M48.19M219.65M113.48M94.47M83.36M382.25M128.20M119.99M117.03M388.13M108.78M100.40M127.10M434.43M
Other Non-Current Liabilities 23.27M30.56M36.92M38.37M37.86M33.37M40.13M51.78M51.15M52.78M62.10M63.30M67.18M83.98M90.86M97.34M86.62M82.29M109.35M105.53M106.44M105.62M107.65M116.11M113.63M114.06M127.04M132.80M131.89M151.03M167.96M164.05M166.80M157.66M165.36M178.12M179.49M184.60M250.75M233.52M252.37M280.29M312.33M324.49M330.40M378.26M363.78M350.02M359.71M338.95M372.01M367.62M389.33M379.64M425.54M490.25M509.63M525.99M579.10M580.78M599.27M550.12M
Total Non-Current Liabilities 162.05M141.21M150.23M143.10M140.66M222.11M379.04M388.73M358.37M353.14M446.66M436.01M576.19M666.59M646.96M695.05M637.10M592.34M617.56M582.75M560.57M646.22M860.49M834.18M803.51M737.13M716.88M780.87M768.28M981.99M940.11M960.29M924.12M860.68M890.90M861.91M960.07M901.68M841.23M1,045.29M1,014.53M1,035.61M950.87M887.52M686.47M570.62M549.77M610.92M638.66M780.64M1,348.15M1,297.08M1,760.89M3,257.47M3,228.02M3,064.42M2,986.63M3,003.27M3,076.80M3,039.62M3,282.31M3,103.78M
Total Liabilities 185.31M171.77M187.15M181.47M178.53M255.49M419.17M440.51M409.52M405.92M508.76M499.31M643.37M750.56M737.82M792.39M723.72M674.63M726.91M688.28M667.01M751.83M968.15M950.29M917.14M851.20M843.93M913.68M900.17M1,133.02M1,108.07M1,124.34M1,090.92M1,018.34M1,056.26M1,040.03M1,139.56M1,086.29M1,091.98M1,278.81M1,266.90M1,315.90M1,263.20M1,212.01M1,016.87M948.88M913.55M960.93M998.37M1,119.59M1,720.16M1,664.70M2,150.22M3,637.11M3,653.57M3,554.67M3,496.26M3,529.26M3,655.90M3,620.40M3,881.58M3,653.90M
Shareholder's Equity
Total Debt 55.43M14.22M24.16M7.11M0.10M40.16M190.78M174.72M152.92M131.82M254.88M228.55M319.54M377.51M379.29M436.59M386.33M329.11M354.92M326.82M299.47M367.60M594.92M562.93M509.90M458.23M417.33M460.87M434.76M673.98M669.01M683.84M623.82M532.47M608.52M556.38M640.16M561.96M568.80M740.21M740.09M739.83M669.68M584.46M386.87M236.50M237.13M265.88M245.76M290.27M782.79M754.64M1,215.26M2,478.08M2,500.47M2,389.65M2,259.10M2,229.37M2,353.63M2,278.15M2,447.62M2,167.95M
Common Equity 490.66M503.72M521.71M535.95M554.83M577.15M599.48M622.24M620.15M647.11M671.91M690.58M719.76M632.54M658.68M690.85M723.24M727.74M717.22M745.29M774.62M783.94M828.40M856.58M893.27M922.22M978.44M1,012.27M1,047.70M1,088.59M1,138.53M1,196.67M1,248.29M1,330.01M1,369.51M1,430.32M1,503.01M1,601.76M1,662.16M1,642.38M1,694.66M1,809.25M1,889.52M1,952.21M2,010.61M2,080.16M2,159.89M2,220.09M2,296.94M2,342.06M2,420.47M2,491.98M2,648.31M2,744.17M2,859.67M2,959.20M3,193.15M3,316.64M3,442.81M3,596.91M3,697.41M3,810.73M4,035.31M4,212.45M4,379.18M
Shareholder's Equity 490.66M503.72M521.71M535.95M554.83M577.15M599.48M622.24M620.15M647.11M671.91M690.58M719.76M632.54M658.68M690.85M723.24M727.74M717.22M745.29M774.62M783.94M828.40M856.58M893.27M922.22M978.44M1,012.27M1,047.70M1,088.59M1,138.53M1,196.67M1,248.29M1,330.01M1,369.51M1,430.32M1,503.01M1,601.76M1,662.16M1,642.38M1,694.66M1,809.25M1,889.52M1,952.21M2,010.61M2,080.16M2,159.89M2,220.09M2,296.94M2,342.06M2,420.47M2,491.98M2,648.31M2,744.17M2,859.67M2,959.20M3,193.15M3,316.64M3,442.81M3,596.91M3,697.41M3,810.73M4,035.31M4,212.45M4,379.18M
Liabilities and Shareholders Equity 732.91M781.64M825.50M834.91M854.74M941.07M1,132.50M1,171.52M1,159.20M1,192.85M1,192.52M1,209.21M1,386.66M1,533.02M1,523.57M1,547.44M1,507.12M1,489.21M1,575.26M1,580.59M1,588.41M1,700.86M1,981.50M2,017.11M2,017.32M1,998.41M2,031.42M2,177.34M2,223.72M2,512.43M2,570.44M2,627.88M2,654.84M2,653.40M2,797.01M2,853.64M2,960.29M2,969.21M3,097.12M3,364.84M3,423.25M3,547.71M3,565.58M3,595.17M3,461.64M3,498.41M3,513.89M3,685.33M3,787.35M4,095.50M4,804.62M4,870.20M5,453.30M7,195.06M7,336.07M7,365.85M7,422.44M7,592.82M7,890.71M8,092.18M8,531.62M8,500.43M
Retained Earnings 189.49M240.91M256.12M273.36M292.24M299.50M315.08M334.58M355.16M375.08M277.59M301.09M326.00M0.61M349.74M378.88M408.15M-8.35M451.20M486.53M516.01M-25.08M574.23M613.07M649.13M-25.33M717.76M756.41M797.62M-10.56M904.03M964.57M1,024.74M-15.26M1,174.81M1,251.70M1,322.38M-16.74M1,508.78M1,583.65M1,623.29M-9.15M1,812.80M1,873.24M-8.55M2,018.99M2,100.18M2,171.33M-46.50M2,328.52M2,435.16M2,523.21M-40.18M2,705.13M2,825.02M2,953.85M3,062.17M3,180.10M3,328.59M3,488.78M3,647.68M
Treasury Shares 0.03M0.42M0.01M0.03M0.03M0.04M0.01M