|
Gross Margin
|
34.17% | 33.97% | 36.98% | 34.86% | 36.36% | 36.04% | 36.69% | 35.98% | 35.40% | 35.57% | 36.80% | 34.76% | 37.28% | 37.02% | 35.84% | 37.63% | 36.51% | 37.09% | 34.52% | 35.40% | 35.50% | 35.23% | 34.97% | 36.20% | 35.99% | 38.58% | 36.64% | 38.22% | 37.51% | 37.35% | 36.52% | 38.08% | 38.03% | 37.99% | 38.28% | 38.98% | 38.99% | 39.10% | 39.09% | 40.61% | 39.98% | 38.67% | 39.12% | 38.21% | 37.13% | 37.94% | 37.91% | 38.52% | 39.16% | 40.14% | 38.79% | 39.20% | 38.79% | 39.43% | 39.26% | 38.75% | 38.56% | 38.92% | 38.69% | 38.92% | 39.23% | 38.86% | 39.38% | 39.88% | 39.84% | 40.17% |
|
EBT Margin
|
15.98% | 16.68% | 18.14% | 16.94% | 18.21% | 17.47% | 18.58% | 17.90% | 18.07% | 17.86% | 17.48% | 17.16% | 18.49% | 18.61% | 15.97% | 18.53% | 17.73% | 19.05% | 18.46% | 17.04% | 16.75% | 17.96% | 16.96% | 18.87% | 19.06% | 20.46% | 16.53% | 18.55% | 18.98% | 20.32% | 18.36% | 20.27% | 18.87% | 20.48% | 18.59% | 20.07% | 20.63% | 20.67% | 19.76% | 22.53% | 21.45% | 21.31% | 21.12% | 22.32% | 17.20% | 20.41% | 18.80% | 20.35% | 21.05% | 22.43% | 20.04% | 22.66% | 22.38% | 23.48% | 19.97% | 21.23% | 19.11% | 15.70% | 15.87% | 17.91% | 18.17% | 18.14% | 18.95% | 19.67% | 20.48% | 20.45% |
|
EBIT Margin
|
15.98% | 16.75% | 18.11% | 16.87% | 18.32% | 17.52% | 18.58% | 17.84% | 18.10% | 17.92% | 17.70% | 17.38% | 18.79% | 18.81% | 16.14% | 18.80% | 18.12% | 19.33% | 18.88% | 17.42% | 17.22% | 18.38% | 17.30% | 19.14% | 19.48% | 20.98% | 17.18% | 19.05% | 19.62% | 20.94% | 18.80% | 20.76% | 19.44% | 21.23% | 19.67% | 21.26% | 21.77% | 21.74% | 21.01% | 23.11% | 22.43% | 22.26% | 21.92% | 23.10% | 17.71% | 20.90% | 19.21% | 20.73% | 21.38% | 22.58% | 20.15% | 22.79% | 22.61% | 24.03% | 20.85% | 22.84% | 20.66% | 20.23% | 20.10% | 21.89% | 21.81% | 21.57% | 22.02% | 22.60% | 23.09% | 23.07% |
|
EBITDA Margin
|
15.98% | 16.75% | 18.11% | 16.87% | 18.32% | 17.52% | 18.58% | 17.84% | 18.10% | 17.92% | 17.70% | 17.38% | 18.79% | 18.81% | 16.14% | 18.80% | 18.12% | 19.33% | 18.88% | 17.42% | 17.22% | 18.38% | 17.30% | 19.14% | 19.48% | 20.98% | 17.18% | 19.05% | 19.62% | 20.94% | 18.80% | 20.76% | 19.44% | 21.23% | 19.67% | 21.26% | 21.77% | 21.74% | 21.01% | 23.11% | 22.43% | 22.26% | 21.92% | 23.10% | 17.71% | 20.90% | 19.21% | 20.73% | 21.38% | 22.58% | 20.15% | 22.79% | 22.61% | 24.03% | 20.85% | 22.84% | 20.66% | 20.23% | 20.10% | 21.89% | 21.81% | 21.57% | 22.02% | 22.60% | 23.09% | 23.07% |
|
Operating Margin
|
15.98% | 16.75% | 18.11% | 16.87% | 18.32% | 17.52% | 18.58% | 17.84% | 18.10% | 17.92% | 17.70% | 17.38% | 18.79% | 18.81% | 16.14% | 18.80% | 18.12% | 19.33% | 18.88% | 17.42% | 17.22% | 18.38% | 17.30% | 19.14% | 19.48% | 20.98% | 17.18% | 19.05% | 19.62% | 20.94% | 18.80% | 20.76% | 19.44% | 21.23% | 19.67% | 21.26% | 21.77% | 21.74% | 21.01% | 23.11% | 22.43% | 22.26% | 21.92% | 23.10% | 17.71% | 20.90% | 19.21% | 20.73% | 21.38% | 22.58% | 20.15% | 22.79% | 22.61% | 24.03% | 20.85% | 22.84% | 20.66% | 20.23% | 20.10% | 21.89% | 21.81% | 21.57% | 22.02% | 22.60% | 23.09% | 23.07% |
|
Net Margin
|
11.13% | -43.44% | 11.83% | 10.99% | 12.34% | -38.86% | -37.72% | -37.24% | -34.24% | -31.91% | 0.42% | 0.28% | 0.44% | -30.43% | -37.40% | -33.78% | -29.35% | -28.23% | -32.96% | -14.89% | -12.26% | -13.37% | -16.74% | -14.17% | -14.00% | -11.98% | -16.04% | -12.37% | -9.87% | -9.58% | -11.80% | -10.42% | -8.50% | -6.68% | -4.68% | -6.43% | -4.82% | -6.43% | -5.20% | -4.89% | 11.78% | 11.90% | 19.59% | 10.66% | 7.00% | 8.72% | 10.75% | 9.51% | 10.71% | 18.33% | 19.22% | 17.28% | 16.34% | 18.07% | 16.59% | 16.73% | 15.60% | 12.13% | 14.00% | 14.12% | 14.90% | 14.89% | 17.62% | 15.53% | 16.62% | 16.77% |
|
FCF Margin
|
| 20.63% | 13.37% | 11.40% | 16.12% | 18.69% | 12.58% | 13.73% | 16.25% | 17.61% | -2.84% | 19.99% | 12.71% | 23.68% | 4.07% | 11.13% | 16.29% | 12.08% | 11.08% | 6.36% | 23.18% | 20.30% | 9.40% | 10.34% | 17.37% | 14.33% | 12.89% | 13.60% | 17.45% | 21.90% | 14.43% | 9.39% | 19.08% | 24.55% | 10.96% | 6.88% | 22.52% | 22.60% | 9.37% | 23.66% | 23.68% | 21.55% | 14.67% | 25.45% | 22.79% | 24.56% | 21.94% | 20.68% | 24.55% | 20.40% | 14.13% | 16.56% | 24.76% | 22.36% | 10.60% | 9.69% | 18.49% | 14.22% | 10.96% | 13.42% | 19.97% | 18.70% | 18.03% | 17.19% | 19.04% | 22.20% |
|
Inventory Average
|
| | | | | | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.24B | 0.26B | 0.28B | 0.28B | 0.29B | 0.29B | 0.31B | 0.33B | 0.34B | 0.36B | 0.38B | 0.39B | 0.40B | 0.40B | 0.41B | 0.41B | 0.42B | 0.43B | 0.45B | 0.47B | 0.47B | 0.46B | 0.46B | 0.46B | 0.47B | 0.49B | 0.51B | 0.53B | 0.56B | 0.64B | 0.71B | 0.73B | 0.87B | 1.04B | 1.08B | 1.11B | 1.15B | 1.19B | 1.23B | 1.28B | 1.30B |
|
Assets Average
|
| | | | | | 0.80B | 0.83B | 0.84B | 0.90B | 1.04B | 1.15B | 1.17B | 1.18B | 1.19B | 1.20B | 1.30B | 1.46B | 1.53B | 1.54B | 1.53B | 1.50B | 1.53B | 1.58B | 1.58B | 1.64B | 1.84B | 2.00B | 2.02B | 2.01B | 2.01B | 2.10B | 2.20B | 2.37B | 2.54B | 2.60B | 2.64B | 2.65B | 2.73B | 2.83B | 2.91B | 2.96B | 3.03B | 3.23B | 3.39B | 3.49B | 3.56B | 3.58B | 3.53B | 3.48B | 3.51B | 3.60B | 3.74B | 3.94B | 4.45B | 4.84B | 5.16B | 6.32B | 7.27B | 7.35B | 7.39B | 7.51B | 7.74B | 7.99B | 8.31B | 8.52B |
|
Equity Average
|
| | 0.50B | 0.51B | 0.53B | 0.55B | 0.57B | 0.59B | 0.61B | 0.62B | 0.63B | 0.66B | 0.68B | 0.71B | 0.68B | 0.65B | 0.67B | 0.71B | 0.73B | 0.72B | 0.73B | 0.76B | 0.78B | 0.81B | 0.84B | 0.87B | 0.91B | 0.95B | 1.00B | 1.03B | 1.07B | 1.11B | 1.17B | 1.22B | 1.29B | 1.35B | 1.40B | 1.47B | 1.55B | 1.63B | 1.65B | 1.67B | 1.75B | 1.85B | 1.92B | 1.98B | 2.05B | 2.12B | 2.19B | 2.26B | 2.32B | 2.38B | 2.46B | 2.57B | 2.70B | 2.80B | 2.91B | 3.08B | 3.25B | 3.38B | 3.52B | 3.65B | 3.75B | 3.92B | 4.12B | 4.30B |
|
Invested Capital
|
| 0.49B | 0.50B | 0.52B | 0.54B | 0.57B | 0.58B | 0.60B | 0.62B | 0.66B | 0.84B | 0.85B | 0.84B | 0.85B | 0.89B | 0.89B | 1.01B | 1.10B | 1.11B | 1.15B | 1.13B | 1.10B | 1.14B | 1.16B | 1.16B | 1.26B | 1.52B | 1.54B | 1.52B | 1.51B | 1.51B | 1.60B | 1.63B | 1.92B | 2.00B | 2.05B | 2.05B | 2.04B | 2.21B | 2.22B | 2.28B | 2.26B | 2.38B | 2.63B | 2.69B | 2.75B | 2.75B | 2.74B | 2.61B | 2.53B | 2.58B | 2.69B | 2.74B | 2.94B | 3.53B | 3.60B | 4.16B | 5.66B | 5.82B | 5.83B | 5.86B | 5.93B | 6.16B | 6.31B | 6.66B | 6.55B |
|
Asset Utilization Ratio
|
| | | | | | 0.82 | 0.83 | 0.86 | 0.85 | 0.77 | 0.72 | 0.74 | 0.76 | 0.76 | 0.77 | 0.74 | 0.69 | 0.69 | 0.72 | 0.74 | 0.76 | 0.74 | 0.72 | 0.73 | 0.72 | 0.67 | 0.64 | 0.67 | 0.69 | 0.70 | 0.68 | 0.67 | 0.64 | 0.62 | 0.63 | 0.65 | 0.67 | 0.67 | 0.68 | 0.68 | 0.69 | 0.69 | 0.63 | 0.56 | 0.51 | 0.48 | 0.47 | 0.51 | 0.54 | 0.55 | 0.56 | 0.56 | 0.56 | 0.53 | 0.51 | 0.51 | 0.47 | 0.45 | 0.48 | 0.51 | 0.51 | 0.52 | 0.52 | 0.52 | 0.53 |
|
Interest Coverage Ratio
|
121.03 | 183.67 | 206.25 | 155.43 | 213.18 | 345.10 | 599.48 | 866.13 | 0.00B | 870.70 | 61.69 | 57.49 | 76.91 | 74.04 | 54.59 | 55.65 | 44.13 | 47.20 | 39.33 | 34.12 | 34.70 | 42.13 | 41.73 | 48.68 | 53.78 | 53.87 | 33.58 | 28.63 | 30.45 | 36.61 | 32.78 | 39.05 | 31.11 | 26.20 | 16.84 | 18.67 | 19.46 | 20.49 | 17.84 | 21.73 | 21.62 | 23.19 | 25.91 | 28.77 | 26.30 | 35.41 | 32.80 | 46.45 | 58.73 | 110.92 | 124.15 | 125.41 | 91.57 | 45.71 | 21.33 | 13.81 | 12.32 | 4.36 | 4.67 | 5.43 | 5.88 | 6.18 | 6.99 | 7.55 | 8.36 | 8.49 |
|
Debt to Equity
|
| 0.11 | | | | 0.03 | 0.04 | 0.01 | 0.00 | 0.06 | 0.29 | 0.26 | 0.22 | 0.18 | 0.40 | 0.35 | 0.46 | 0.52 | 0.52 | 0.61 | 0.52 | 0.42 | 0.45 | 0.39 | 0.35 | 0.41 | 0.65 | 0.58 | 0.50 | 0.44 | 0.38 | 0.40 | 0.36 | 0.54 | 0.50 | 0.50 | 0.44 | 0.35 | 0.38 | 0.33 | 0.39 | 0.33 | 0.31 | 0.39 | 0.38 | 0.37 | 0.32 | 0.27 | 0.17 | 0.10 | 0.10 | 0.11 | 0.10 | 0.11 | 0.29 | 0.26 | 0.41 | 0.78 | 0.75 | 0.69 | 0.63 | 0.60 | 0.62 | 0.56 | 0.58 | 0.50 |
|
Debt Ratio
|
| 0.08 | | | | 0.02 | 0.03 | 0.01 | 0.00 | 0.04 | 0.17 | 0.15 | 0.13 | 0.11 | 0.21 | 0.19 | 0.23 | 0.25 | 0.25 | 0.28 | 0.26 | 0.22 | 0.23 | 0.21 | 0.19 | 0.22 | 0.30 | 0.28 | 0.25 | 0.23 | 0.21 | 0.21 | 0.20 | 0.27 | 0.26 | 0.26 | 0.23 | 0.20 | 0.22 | 0.19 | 0.22 | 0.19 | 0.18 | 0.22 | 0.22 | 0.21 | 0.19 | 0.16 | 0.11 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.16 | 0.15 | 0.22 | 0.34 | 0.34 | 0.32 | 0.30 | 0.29 | 0.30 | 0.28 | 0.29 | 0.26 |
|
Equity Ratio
|
| 0.67 | | | | 0.71 | 0.70 | 0.72 | 0.73 | 0.66 | 0.57 | 0.57 | 0.60 | 0.60 | 0.53 | 0.54 | 0.50 | 0.47 | 0.48 | 0.46 | 0.49 | 0.52 | 0.50 | 0.52 | 0.54 | 0.53 | 0.47 | 0.49 | 0.50 | 0.52 | 0.54 | 0.52 | 0.54 | 0.50 | 0.52 | 0.52 | 0.54 | 0.57 | 0.57 | 0.58 | 0.55 | 0.57 | 0.58 | 0.56 | 0.57 | 0.57 | 0.58 | 0.60 | 0.64 | 0.66 | 0.67 | 0.66 | 0.66 | 0.65 | 0.57 | 0.59 | 0.54 | 0.44 | 0.45 | 0.47 | 0.48 | 0.49 | 0.48 | 0.50 | 0.49 | 0.52 |
|
Times Interest Earned
|
121.03 | 183.67 | 206.25 | 155.43 | 213.18 | 345.10 | 599.48 | 866.13 | 0.00B | 870.70 | 61.69 | 57.49 | 76.91 | 74.04 | 54.59 | 55.65 | 44.13 | 47.20 | 39.33 | 34.12 | 34.70 | 42.13 | 41.73 | 48.68 | 53.78 | 53.87 | 33.58 | 28.63 | 30.45 | 36.61 | 32.78 | 39.05 | 31.11 | 26.20 | 16.84 | 18.67 | 19.46 | 20.49 | 17.84 | 21.73 | 21.62 | 23.19 | 25.91 | 28.77 | 26.30 | 35.41 | 32.80 | 46.45 | 58.73 | 110.92 | 124.15 | 125.41 | 91.57 | 45.71 | 21.33 | 13.81 | 12.32 | 4.36 | 4.67 | 5.43 | 5.88 | 6.18 | 6.99 | 7.55 | 8.36 | 8.49 |
|
FCF Payout Ratio
|
| 0.53 | 0.14 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.06 | 0.23 | -0.50 | 0.05 | 0.06 | 0.04 | 13.23 | | 0.09 | | 0.92 | 2.44 | 0.08 | 0.04 | 0.19 | 0.00 | 0.09 | 0.01 | 0.14 | 0.00 | 0.17 | 0.04 | 0.12 | | 0.09 | 0.05 | 0.17 | | 0.08 | | 0.21 | | 0.76 | 0.05 | 0.14 | | 0.12 | | 0.12 | 0.03 | 0.08 | 0.05 | 0.18 | | 0.09 | 0.00 | 0.21 | 0.13 | 0.05 | 0.05 | 0.14 | 0.01 | 0.07 | 0.03 | 0.08 | 0.01 | 0.07 | 0.02 |
|
Enterprise Value
|
0.96B | 1.06B | 1.10B | 1.40B | 1.29B | 1.72B | 1.81B | 2.09B | 2.25B | 2.45B | 2.41B | 2.20B | 1.97B | 2.08B | 2.49B | 2.43B | 3.11B | 3.60B | 3.58B | 3.69B | 3.29B | 3.63B | 4.07B | 3.78B | 3.71B | 3.43B | 3.79B | 4.15B | 4.72B | 5.20B | 5.23B | 6.07B | 6.85B | 7.74B | 8.55B | 9.37B | 10.21B | 11.21B | 11.31B | 14.12B | 18.42B | 16.68B | 16.60B | 11.65B | 12.76B | 13.99B | 15.74B | 18.76B | 17.10B | 19.02B | 18.62B | 19.38B | 21.61B | 22.40B | 23.56B | 23.30B | 23.76B | 22.08B | 25.00B | 28.86B | 33.55B | 34.15B | 33.43B | 35.04B | 45.63B | 44.49B |
|
Market Capitalization
|
0.96B | 0.99B | 1.11B | 1.41B | 1.30B | 1.64B | 1.73B | 2.00B | 2.18B | 2.38B | 2.34B | 2.12B | 1.88B | 2.04B | 2.41B | 2.33B | 3.01B | 3.56B | 3.53B | 3.67B | 3.27B | 3.61B | 4.04B | 3.72B | 3.66B | 3.37B | 3.72B | 4.10B | 4.66B | 5.15B | 5.18B | 5.98B | 6.78B | 7.66B | 8.48B | 9.29B | 10.14B | 11.14B | 11.23B | 14.03B | 18.30B | 16.55B | 16.47B | 11.80B | 12.95B | 14.18B | 15.92B | 18.92B | 17.15B | 18.87B | 18.48B | 19.19B | 21.44B | 22.22B | 23.36B | 23.09B | 24.11B | 21.89B | 24.83B | 28.70B | 33.42B | 33.95B | 33.17B | 34.84B | 45.46B | 44.24B |
|
Return on Sales
|
| | | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.17% | 0.16% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% |
|
Return on Capital Employed
|
| | | | | | 0.16% | 0.17% | 0.17% | 0.18% | 0.15% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.16% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.15% | 0.13% | 0.12% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% |
|
Return on Invested Capital
|
| | | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.13% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.16% | 0.14% | 0.13% | 0.11% | 0.10% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% |
|
Return on Assets
|
| | | | | | 0.10% | 0.10% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.10% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% |
|
Return on Equity
|
| | | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% | 0.20% | 0.21% | 0.22% | 0.23% | 0.21% | 0.19% | 0.17% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.17% | 0.17% |