|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.71M | 509.42M | 490.34M | 538.81M | 569.53M | 609.64M | 620.91M | 687.84M | 722.90M | 936.45M | 896.36M | 955.39M | 992.25M | 1,013.66M | 1,030.22M | 1,097.82M | 1,147.59M | 1,209.41M | 1,178.58M | 1,375.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.99M | 304.92M | 300.13M | 327.58M | 348.59M | 369.25M | 377.12M | 421.33M | 444.17M | 572.00M | 549.59M | 583.60M | 602.98M | 619.77M | 624.56M | 660.02M | 690.43M | 723.57M | 723.62M | 806.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.72M | 204.50M | 190.21M | 211.23M | 220.94M | 240.38M | 243.80M | 266.51M | 278.73M | 364.44M | 346.77M | 371.80M | 389.27M | 393.89M | 405.66M | 437.80M | 457.16M | 485.84M | 454.96M | 569.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.88M | 89.47M | 91.39M | 88.45M | 92.19M | 93.89M | 114.36M | 109.42M | 129.37M | 175.00M | 166.56M | 162.64M | 172.82M | 175.25M | 178.86M | 189.65M | 192.14M | 206.82M | 195.06M | 219.09M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.99M | 304.92M | 300.13M | 327.58M | 348.59M | 369.25M | 377.12M | 421.33M | 444.17M | 572.00M | 549.59M | 583.60M | 602.98M | 619.77M | 624.56M | 660.02M | 690.43M | 723.57M | 723.62M | 806.19M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.87M | 394.39M | 391.52M | 416.04M | 440.78M | 463.14M | 491.48M | 530.75M | 573.53M | 747.00M | 716.15M | 746.24M | 775.80M | 795.02M | 803.42M | 849.67M | 882.57M | 930.39M | 918.68M | 1,025.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.84M | 115.03M | 98.82M | 122.78M | 128.75M | 146.50M | 129.43M | 157.09M | 149.37M | 189.45M | 180.21M | 209.15M | 216.45M | 218.65M | 226.81M | 248.15M | 265.02M | 279.02M | 259.90M | 350.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.84M | 115.03M | 98.82M | 122.78M | 128.75M | 146.50M | 129.43M | 157.09M | 149.37M | 189.45M | 180.21M | 209.15M | 216.45M | 218.65M | 226.81M | 248.15M | 265.02M | 279.02M | 259.90M | 350.44M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | | | | -0.61M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.26M | 0.23M | 0.31M | 0.14M | -0.12M | 0.64M | 0.34M | 0.91M | 1.04M | 0.68M | 0.46M | 0.66M | 0.65M | 0.92M | 0.64M | 1.66M | 1.22M | 1.04M | 1.25M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.28M | 114.26M | 98.25M | 122.11M | 127.49M | 143.17M | 124.00M | 146.06M | 138.15M | 147.06M | 142.28M | 171.10M | 180.32M | 183.89M | 195.27M | 215.92M | 234.98M | 247.38M | 231.46M | 317.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.60M | 20.90M | 4.00M | 29.00M | 34.40M | 33.00M | 21.00M | 31.00M | 25.40M | 33.50M | 16.80M | 36.20M | 32.50M | 33.00M | 13.70M | 45.40M | 44.30M | 44.60M | 26.70M | 67.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.68M | 111.60M | 86.92M | 85.01M | 93.09M | 110.17M | 103.00M | 105.12M | 112.75M | 72.78M | 125.48M | 134.90M | 136.58M | 139.69M | 181.57M | 156.79M | 190.68M | 188.30M | 190.19M | 233.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 7.29M | 7.33M | 8.10M | 10.55M | 12.97M | 9.98M | 9.94M | 10.73M | 10.14M | 10.78M | 11.76M | 11.24M | 11.20M | 13.61M | 13.73M | 13.34M | 14.49M | 14.57M | 16.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.68M | 93.36M | 94.25M | 93.11M | 93.09M | 110.17M | 103.00M | 115.06M | 112.75M | 113.56M | 125.48M | 134.90M | 147.82M | 150.89M | 181.57M | 170.52M | 190.68M | 202.78M | 204.76M | 250.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.68M | 93.36M | 94.25M | 93.11M | 93.09M | 110.17M | 103.00M | 115.06M | 112.75M | 113.56M | 125.48M | 134.90M | 147.82M | 150.89M | 181.57M | 170.52M | 190.68M | 202.78M | 204.76M | 250.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.68M | 93.36M | 94.25M | 93.11M | 93.09M | 110.17M | 103.00M | 115.06M | 112.75M | 113.56M | 125.48M | 134.90M | 147.82M | 150.89M | 181.57M | 170.52M | 190.68M | 202.78M | 204.76M | 250.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.68M | 93.36M | 94.25M | 93.11M | 93.09M | 110.17M | 103.00M | 115.06M | 112.75M | 113.56M | 125.48M | 134.90M | 147.82M | 150.89M | 181.57M | 170.52M | 190.68M | 202.78M | 204.76M | 250.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62 | 0.69 | 0.69 | 0.69 | 0.68 | 0.81 | 0.75 | 0.84 | 0.82 | 0.83 | 0.91 | 0.97 | 1.07 | 1.09 | 1.31 | 1.23 | 1.37 | 1.46 | 1.47 | 1.79 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | 0.68 | 0.68 | 0.68 | 0.68 | 0.80 | 0.74 | 0.83 | 0.81 | 0.82 | 0.90 | 0.96 | 1.05 | 1.08 | 1.29 | 1.21 | 1.35 | 1.44 | 1.45 | 1.77 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.37M | 135.33M | 135.63M | 135.89M | 135.98M | 136.01M | 136.66M | 136.92M | 137.01M | 137.19M | 138.26M | 138.39M | 138.52M | 138.46M | 138.84M | 139.00M | 139.13M | 139.05M | 139.37M | 139.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.96M | 137.85M | 137.97M | 137.87M | 137.84M | 138.04M | 138.58M | 138.60M | 138.67M | 138.91M | 139.89M | 140.06M | 140.31M | 140.20M | 140.48M | 140.60M | 140.95M | 140.77M | 141.03M | 141.07M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.37M | 135.33M | 135.63M | 135.89M | 135.98M | 136.01M | | | | 137.19M | 138.26M | 138.39M | 138.52M | 138.46M | | | | 139.05M | 139.37M | 139.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.84M | 115.03M | 98.82M | 122.78M | 128.75M | 146.50M | 129.43M | 157.09M | 149.37M | 189.45M | 180.21M | 209.15M | 216.45M | 218.65M | 226.81M | 248.15M | 265.02M | 279.02M | 259.90M | 350.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.20M | 3.85M | 131.20M | 166.50M | 44.40M | 9.02M | 57.40M | 58.50M | 58.30M | -14.26M | 455.60M | 455.00M | 454.00M | -96.31M | 442.00M | 116.10M | 123.20M | -76.62M | 512.60M | 141.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.71% | 18.29% | 4.07% | 23.75% | 26.98% | 23.05% | 16.93% | 21.22% | 18.39% | 22.78% | 11.81% | 21.16% | 18.02% | 17.95% | 7.02% | 21.03% | 18.85% | 18.03% | 11.54% | 21.16% |