Heico Income Statement (2009-2025) | HEI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 134.09M143.61M135.53M153.84M158.27M169.37M174.22M184.49M197.27M208.92M212.66M216.31M225.97M242.41M216.49M237.71M267.13M287.43M266.83M282.23M291.03M292.22M268.19M291.42M300.37M328.67M306.23M350.65M356.08M363.30M343.43M368.66M391.50M421.22M404.41M430.60M465.82M476.88M466.15M515.65M532.32M541.53M506.27M468.15M386.41M426.18M417.90M466.65M471.71M509.42M490.34M538.81M569.53M609.64M620.91M687.84M722.90M936.45M896.36M955.39M992.25M1,013.66M1,030.22M1,097.82M1,147.59M1,209.41M
Cost of Revenue 88.28M94.83M85.42M100.22M100.72M108.32M110.29M118.11M127.44M134.60M134.41M141.12M141.72M152.67M138.90M148.26M169.59M180.82M174.71M182.31M187.70M189.28M174.39M185.93M192.28M201.88M194.03M216.62M222.50M227.62M218.01M228.28M242.60M261.19M249.62M262.75M284.22M290.43M283.91M306.26M319.49M332.14M308.23M289.26M242.93M264.47M259.47M286.88M286.99M304.92M300.13M327.58M348.59M369.25M377.12M421.33M444.17M572.00M549.59M583.60M602.98M619.77M624.56M660.02M690.43M723.57M
Gross Profit 45.81M48.78M50.12M53.63M57.55M61.05M63.93M66.37M69.83M74.32M78.25M75.20M84.25M89.74M77.59M89.45M97.54M106.60M92.12M99.92M103.33M102.95M93.80M105.49M108.09M126.80M112.20M134.03M133.58M135.68M125.42M140.38M148.90M160.03M154.79M167.86M181.61M186.46M182.24M209.39M212.83M209.38M198.05M178.89M143.48M161.71M158.43M179.77M184.72M204.50M190.21M211.23M220.94M240.38M243.80M266.51M278.73M364.44M346.77M371.80M389.27M393.89M405.66M437.80M457.16M485.84M
Operating items
Selling, General & Administrative 24.39M24.72M25.58M27.67M28.56M31.37M31.55M33.46M34.12M36.88M40.62M37.60M41.80M44.13M42.65M44.76M49.13M51.05M41.73M50.75M53.21M49.23M47.39M49.71M49.58M57.84M59.58M67.23M63.73M59.61M60.87M63.84M72.78M70.58M75.23M76.29M80.19M82.76M84.29M90.20M93.42M88.83M87.06M70.73M75.05M72.64M78.15M83.03M83.88M89.47M91.39M88.45M92.19M93.89M114.36M109.42M129.37M175.00M166.56M162.64M172.82M175.25M178.86M189.65M192.14M206.82M
Other Operating Expenses 88.28M94.83M85.42M100.22M100.72M108.32M110.29M118.11M127.44M134.60M134.41M141.12M141.72M152.67M138.90M148.26M169.59M180.82M174.71M182.31M187.70M189.28M174.39M185.93M192.28M201.88M194.03M216.62M222.50M227.62M218.01M228.28M242.60M261.19M249.62M262.75M284.22M290.43M283.91M306.26M319.49M332.14M308.23M289.26M242.93M264.47M259.47M286.88M286.99M304.92M300.13M327.58M348.59M369.25M377.12M421.33M444.17M572.00M549.59M583.60M602.98M619.77M624.56M660.02M690.43M723.57M
Operating Expenses 112.66M119.55M110.99M127.89M129.28M139.69M141.85M151.57M161.56M171.48M175.02M178.71M183.51M196.80M181.55M193.02M218.73M231.87M216.44M233.06M240.92M238.50M221.78M235.63M241.86M259.72M253.61M283.85M286.23M287.22M278.88M292.12M315.38M331.78M324.85M339.04M364.40M373.19M368.20M396.46M412.91M420.98M395.29M359.99M317.98M337.12M337.62M369.90M370.87M394.39M391.52M416.04M440.78M463.14M491.48M530.75M573.53M747.00M716.15M746.24M775.80M795.02M803.42M849.67M882.57M930.39M
Operating Income 21.42M24.06M24.54M25.96M28.99M29.68M32.37M32.91M35.71M37.44M37.63M37.60M42.45M45.61M34.94M44.69M48.41M55.56M50.38M49.17M50.11M53.72M46.41M55.79M58.51M68.95M52.62M66.79M69.85M76.08M64.55M76.54M76.12M89.44M79.56M91.56M101.42M103.70M97.95M119.18M119.41M120.55M110.99M108.16M68.43M89.06M80.28M96.75M100.84M115.03M98.82M122.78M128.75M146.50M129.43M157.09M149.37M189.45M180.21M209.15M216.45M218.65M226.81M248.15M265.02M279.02M
EBIT 21.42M24.06M24.54M25.96M28.99M29.68M32.37M32.91M35.71M37.44M37.63M37.60M42.45M45.61M34.94M44.69M48.41M55.56M50.38M49.17M50.11M53.72M46.41M55.79M58.51M68.95M52.62M66.79M69.85M76.08M64.55M76.54M76.12M89.44M79.56M91.56M101.42M103.70M97.95M119.18M119.41M120.55M110.99M108.16M68.43M89.06M80.28M96.75M100.84M115.03M98.82M122.78M128.75M146.50M129.43M157.09M149.37M189.45M180.21M209.15M216.45M218.65M226.81M248.15M265.02M279.02M
Non-operating items
Other Non Operating Income 0.18M0.02M0.15M0.27M-0.03M-0.00M0.06M0.15M-0.06M-0.09M0.14M0.18M-0.13M0.12M0.28M0.16M0.06M0.38M0.16M0.35M0.08M0.03M0.20M0.36M-0.18M-0.44M-0.43M0.57M0.02M-0.18M0.48M0.15M0.20M0.26M0.36M-0.25M-0.11M-0.06M-0.33M2.48M0.27M0.02M0.20M0.11M0.63M0.43M0.71M0.31M0.16M0.26M0.23M0.31M0.14M-0.12M0.64M0.34M0.91M1.04M0.68M0.46M0.66M0.65M0.92M0.64M1.66M1.22M
Non Operating Income 0.18M0.02M0.15M0.27M-0.03M-0.00M0.06M0.15M-0.06M-0.09M0.14M0.18M-0.13M0.12M0.28M0.16M0.06M0.38M0.16M0.35M0.08M0.03M0.20M0.36M-0.18M-0.44M-0.43M0.57M0.02M-0.18M0.48M0.15M0.20M0.26M0.36M-0.25M-0.11M-0.06M-0.33M2.48M0.27M0.02M0.20M0.11M0.63M0.43M0.71M0.31M0.16M0.26M0.23M0.31M0.14M-0.12M0.64M0.34M0.91M1.04M0.68M0.46M0.66M0.65M0.92M0.64M1.66M1.22M
Net income details
EBT 21.43M23.95M24.58M26.06M28.83M29.59M32.37M33.03M35.64M37.31M37.17M37.12M41.77M45.11M34.58M44.05M47.37M54.76M49.26M48.08M48.75M52.48M45.49M55.00M57.24M67.23M50.62M65.03M67.58M73.82M63.06M74.73M73.88M86.29M75.19M86.41M96.10M98.58M92.13M116.18M114.16M115.37M106.90M104.51M66.46M86.98M78.55M94.97M99.28M114.26M98.25M122.11M127.49M143.17M124.00M146.06M138.15M147.06M142.28M171.10M180.32M183.89M195.27M215.92M234.98M247.38M
Tax Provisions 6.51M8.67M8.55M9.15M9.30M9.70M9.85M10.90M9.25M12.90M12.70M12.90M13.10M15.80M9.60M15.00M12.60M19.00M16.70M15.30M11.40M16.40M13.40M16.50M18.30M23.20M14.70M21.30M20.60M24.30M16.80M23.90M22.40M27.20M3.50M20.40M22.20M24.50M4.10M26.10M25.10M22.80M-22.90M23.60M8.90M19.40M2.30M18.50M15.60M20.90M4.00M29.00M34.40M33.00M21.00M31.00M25.40M33.50M16.80M36.20M32.50M33.00M13.70M45.40M44.30M44.60M
Profit After Tax 14.92M15.28M16.03M16.91M19.53M19.89M22.52M22.13M26.39M24.41M24.47M24.22M28.67M29.31M24.98M29.05M34.77M35.76M32.56M32.78M37.35M36.08M32.09M38.50M38.94M44.03M35.92M43.73M46.98M49.52M46.27M50.83M51.48M59.09M71.69M66.01M73.90M74.08M88.03M90.08M89.06M92.57M129.80M80.91M57.56M67.58M76.25M76.47M83.68M93.36M94.25M93.11M93.09M110.17M103.00M115.06M112.75M113.56M125.48M134.90M147.82M150.89M181.57M170.52M190.68M202.78M
Net Income - Minority -77.67M-85.71M-88.23M-90.83M-93.94M-91.08M-93.98M-96.96M-100.14M-103.09M-105.94M-109.35M-113.18M-116.89M-120.50M-74.81M-73.02M-75.14M-76.99M-79.81M-80.98M-83.41M-85.05M-87.09M-82.11M-84.33M-86.80M-89.23M-84.75M-87.21M-90.60M-93.68M-96.35M-104.76M-112.29M-115.28M-26.38M-28.12M-30.60M-31.01M-30.50M-30.43M-31.32M-32.07M-33.16M
Income from Non-Controlling Interests 3.79M3.64M4.24M4.33M4.60M4.25M5.45M5.30M5.99M5.90M5.28M5.18M5.54M5.52M5.03M5.35M5.82M5.97M5.11M4.41M3.99M3.97M4.45M5.40M4.57M5.78M4.65M5.07M4.97M5.26M5.34M5.15M5.78M5.41M6.54M6.39M6.81M6.70M8.69M8.30M7.96M6.89M7.91M5.46M3.25M5.25M5.65M5.80M6.79M7.29M7.33M8.10M10.55M12.97M9.98M9.94M10.73M10.14M10.78M11.76M11.24M11.20M13.61M13.73M13.34M14.49M
Income from Continuing Operations 14.92M15.28M16.03M16.91M19.53M19.89M22.52M22.13M26.39M24.41M24.47M24.22M28.67M29.31M24.98M29.05M34.77M35.76M32.56M32.78M37.35M36.08M32.09M38.50M38.94M44.03M35.92M43.73M46.98M49.52M46.27M50.83M51.48M59.09M71.69M66.01M73.90M74.08M88.03M90.08M89.06M92.57M129.80M80.91M57.56M67.58M76.25M76.47M83.68M93.36M94.25M93.11M93.09M110.17M103.00M115.06M112.75M113.56M125.48M134.90M147.82M150.89M181.57M170.52M190.68M202.78M
Consolidated Net Income 14.92M15.28M16.03M16.91M19.53M19.89M22.52M22.13M26.39M24.41M24.47M24.22M28.67M29.31M24.98M29.05M34.77M35.76M32.56M32.78M37.35M36.08M32.09M38.50M38.94M44.03M35.92M43.73M46.98M49.52M46.27M50.83M51.48M59.09M71.69M66.01M73.90M74.08M88.03M90.08M89.06M92.57M129.80M80.91M57.56M67.58M76.25M76.47M83.68M93.36M94.25M93.11M93.09M110.17M103.00M115.06M112.75M113.56M125.48M134.90M147.82M150.89M181.57M170.52M190.68M202.78M
Income towards Parent Company 14.92M-62.39M16.03M16.91M19.53M-65.82M-65.71M-68.71M-67.55M-66.67M0.90M0.60M1.00M-73.77M-80.96M-80.30M-78.41M-81.13M-87.94M-42.03M-35.67M-39.06M-44.90M-41.30M-42.04M-39.38M-49.12M-43.37M-35.13M-34.80M-40.53M-38.40M-33.27M-28.12M-18.91M-27.67M-22.45M-30.68M-24.26M-25.20M62.68M64.45M99.20M49.90M27.07M37.15M44.92M44.40M50.53M93.36M94.25M93.11M93.09M110.17M103.00M115.06M112.75M113.56M125.48M134.90M147.82M150.89M181.57M170.52M190.68M202.78M
Net Income towards Common Stockholders 14.92M-62.39M16.03M16.91M19.53M-65.82M-65.71M-68.71M-67.55M-66.67M0.90M0.60M1.00M-73.77M-80.96M-80.30M-78.41M-81.13M-87.94M-42.03M-35.67M-39.06M-44.90M-41.30M-42.04M-39.38M-49.12M-43.37M-35.13M-34.80M-40.53M-38.40M-33.27M-28.12M-18.91M-27.67M-22.45M-30.68M-24.26M-25.20M62.68M64.45M99.20M49.90M27.07M37.15M44.92M44.40M50.53M93.36M94.25M93.11M93.09M110.17M103.00M115.06M112.75M113.56M125.48M134.90M147.82M150.89M181.57M170.52M190.68M202.78M
Additional items
EPS (Basic) 0.340.080.290.310.360.380.330.320.390.350.290.290.350.360.300.360.440.450.410.430.500.480.420.500.510.570.370.460.500.530.310.350.350.410.490.450.510.510.600.610.610.640.910.560.400.460.520.520.570.640.640.630.610.720.680.770.740.750.830.890.991.001.211.131.271.36
EPS (Weighted Average and Diluted) 0.330.080.280.300.350.370.320.320.380.350.290.290.350.360.300.350.430.440.410.420.490.480.410.490.510.560.370.450.490.520.300.340.340.390.480.440.490.490.580.600.590.620.890.550.400.450.510.510.560.630.630.620.600.700.670.760.740.740.820.880.971.001.201.121.261.33
Shares Outstanding (Weighted Average) 124.36M124.40M124.71M124.83M125.62M125.67M126.52M127.03M127.30M127.43M128.45M128.51M128.61M128.69M129.44M129.48M129.57M129.62M129.68M129.73M129.87M129.92M129.98M130.22M130.48M130.54M130.62M130.65M130.98M131.48M131.48M131.54M131.75M131.96M132.04M132.13M132.77M132.89M132.93M132.97M133.84M134.15M134.50M134.66M134.75M134.94M135.22M135.36M135.38M135.38M135.51M135.88M135.96M136.59M136.64M136.89M137.00M138.19M138.25M138.36M138.50M138.60M138.83M138.95M139.10M139.21M
Shares Outstanding (Diluted Average) 33.82M42.23M33.70M42.20M42.25M52.77M42.38M0.05M53.21M66.41M53.28M53.30M53.29M66.62M66.80M66.87M67.02M66.98M67.35M67.45M67.47M67.45M67.67M67.80M67.90M84.76M67.94M85.03M85.35M133.15M1.22M108.30M135.77M135.59M136.39M136.59M136.73M136.70M136.98M137.21M137.63M137.35M137.42M137.27M137.26M137.30M137.74M137.81M137.96M137.85M137.97M137.92M137.89M138.04M138.58M138.60M138.67M138.91M139.89M140.06M140.31M140.20M140.48M140.60M140.95M140.77M
EBITDA 21.42M24.06M24.54M25.96M28.99M29.68M32.37M32.91M35.71M37.44M37.63M37.60M42.45M45.61M34.94M44.69M48.41M55.56M50.38M49.17M50.11M53.72M46.41M55.79M58.51M68.95M52.62M66.79M69.85M76.08M64.55M76.54M76.12M89.44M79.56M91.56M101.42M103.70M97.95M119.18M119.41M120.55M110.99M108.16M68.43M89.06M80.28M96.75M100.84M115.03M98.82M122.78M128.75M146.50M129.43M157.09M149.37M189.45M180.21M209.15M216.45M218.65M226.81M248.15M265.02M279.02M
Interest Expenses 0.18M0.13M0.12M0.17M0.14M0.09M0.05M0.04M0.01M0.04M0.61M0.65M0.55M0.62M0.64M0.80M1.10M1.18M1.28M1.44M1.44M1.27M1.11M1.15M1.09M1.28M1.57M2.33M2.29M2.08M1.97M1.96M2.45M3.41M4.72M4.90M5.21M5.06M5.49M5.48M5.52M5.20M4.28M3.76M2.60M2.52M2.45M2.08M1.72M1.04M0.80M0.98M1.41M3.21M6.07M11.37M12.12M43.42M38.61M38.51M36.79M35.41M32.46M32.87M31.70M32.85M
Tax Rate 30.38%36.20%34.78%35.11%32.26%32.78%30.43%33.00%25.95%34.57%34.17%34.75%31.36%35.02%27.76%34.06%26.60%34.69%33.90%31.82%23.38%31.25%29.46%30.00%31.97%34.51%29.04%32.75%30.48%32.92%26.64%31.98%30.32%31.52%4.65%23.61%23.10%24.85%4.45%22.46%21.99%19.76%22.58%13.39%22.30%2.93%19.48%15.71%18.29%4.07%23.75%26.98%23.05%16.93%21.22%18.39%22.78%11.81%21.16%18.02%17.95%7.02%21.03%18.85%18.03%