Hawaiian Electric Industries Cash Flow Statement (2009-2025) | HE

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 15.95M33.95M14.13M27.60M29.73M32.92M25.17M28.93M27.61M48.88M34.70M38.79M39.27M48.18M14.31M34.15M41.06M48.71M39.68M46.26M41.75M48.28M33.73M32.34M35.49M51.14M42.79M32.83M44.60M127.61M45.11M34.67M39.13M60.54M32.84M40.72M46.53M66.37M50.05M46.16M42.98M63.89M66.74M33.89M49.36M65.50M50.96M64.83M64.34M63.89M54.99M69.64M53.01M62.55M-22.17M55.19M55.08M41.59M-4.10M21.66M-1249.22M-122.71M29.64M27.14M26.56M31.22M
Depreciation and Depletion 36.92M37.37M39.80M39.81M37.50M37.41M37.71M37.53M36.27M36.64M37.91M37.61M37.43M37.44M39.73M40.12M40.51M39.71M43.18M43.22M43.18M43.19M45.87M45.87M45.99M46.24M48.59M48.55M48.54M48.59M50.05M50.01M50.06M50.53M53.09M52.97M53.58M54.39M57.44M57.43M57.44M57.55M59.61M59.75M59.31M59.44M61.43M61.49M61.47M61.77M62.99M63.12M63.96M54.40M66.51M66.72M67.49M54.27M65.92M65.54M65.43M64.81M65.77M65.99M64.13M
Share-based Compensation 2.36M2.85M1.99M2.09M1.75M2.02M1.01M1.76M1.01M1.00M1.57M1.21M1.06M2.23M1.10M1.02M1.66M2.76M1.48M1.90M2.16M3.72M2.26M1.84M1.70M2.35M1.39M0.36M2.60M2.85M1.27M2.41M2.12M3.48M1.74M0.11M2.03M3.89M2.36M-1.50M0.84M1.61M-0.29M1.43M0.75M2.78M-0.61M
Deferred Taxes -1.01M9.83M-0.13M-2.25M78.20M21.97M16.69M22.36M21.91M18.49M21.26M20.28M41.04M8.27M19.97M20.44M20.18M19.57M6.46M38.04M5.80M53.93M3.83M-8.29M7.19M38.71M13.01M8.73M8.93M16.45M10.10M6.95M4.35M16.44M-2.89M-6.78M20.50M-20.19M-3.17M-3.49M6.93M-15.35M-5.00M-16.57M7.10M12.76M-2.20M-5.16M-6.12M8.07M-5.25M-9.43M-6.95M-11.53M-1.08M-0.23M-4.29M14.95M2.20M-442.05M-58.28M11.94M-0.32M-3.55M-9.46M
Cash from Discontinued Operations -1.15M26.52M23.08M10.92M
Gains from Investment Securities -0.34M-0.77M-1.62M-3.48M-0.14M3.06M0.01M0.05M-0.91M-0.87M0.25M0.20M-0.75M-0.34M-0.14M-0.19M-0.45M-3.55M-0.27M-0.27M-3.86M2.33M0.01M0.05M-3.25M-5.71M-2.51M12.01M-11.28M-2.59M-11.06M-0.60M0.20M-3.93M-2.21M2.65M-9.80M5.70M-4.62M-3.18M-2.27M12.08M-5.34M-10.47M0.17M1.46M2.34M-10.50M-1.22M2.82M1.61M-0.54M-2.88M-8.52M-2.26M-0.96M-1.09M
Asset Writedowns and Impairment 1.19M0.24M0.56M0.85M0.50M2.72M-1.64M0.31M0.71M0.46M0.35M0.49M0.88M1.62M1.54M1.27M1.12M4.22M1.53M1.27M35.00M0.22M0.20M
Cash from Operations 46.67M41.61M9.87M68.37M98.62M163.86M-13.23M68.42M45.91M149.28M-15.72M12.14M125.18M157.33M48.32M82.47M115.93M114.84M43.69M26.62M127.00M128.11M138.61M29.76M52.88M135.61M170.97M54.87M183.46M86.36M46.99M127.11M146.01M100.33M34.68M73.59M149.41M241.63M77.17M56.24M208.02M171.04M61.29M136.09M114.89M117.14M41.73M75.86M149.62M108.47M92.58M-17.94M138.34M241.49M180.95M190.66M103.52M76.33M125.77M67.67M157.46M136.57M49.66M134.75M100.25M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.55M1.35M1.56M0.58M0.85M1.61M2.35M9.61M2.59M4.77M1.42M1.58M1.81M3.15M0.94M1.93M-0.52M4.97M1.61M2.40M1.07M5.20M2.37M2.42M2.46M4.37M1.93M2.91M2.53M3.10M2.37M3.73M9.26M5.98M8.74M11.86M10.87M10.12M9.79M12.65M13.11M12.70M11.42M14.64M13.53M13.08M10.95M6.95M6.62M8.03M9.43M9.71M9.78M-2.99M10.36M11.25M11.13M-5.43M7.71M7.66M7.88M8.58M10.80M10.11M9.82M
Depreciation & Amortization (CF) 36.92M37.37M39.80M39.81M37.50M37.41M37.71M37.53M36.27M36.64M37.91M36.13M37.43M37.44M39.73M38.59M40.51M39.71M43.18M43.22M43.18M43.19M45.87M45.87M45.99M46.24M48.59M48.55M48.54M48.59M50.05M50.01M50.06M50.53M53.09M52.97M53.58M54.39M57.44M57.43M57.44M57.55M59.61M59.75M59.31M59.44M61.43M61.49M61.47M61.77M62.99M63.12M63.96M54.40M66.51M66.72M67.49M54.27M65.92M65.54M65.43M64.81M65.77M65.99M64.13M
Change in Working Capital
Change in Receivables 39.83M-11.07M-7.23M32.24M-7.00M7.86M19.88M32.66M23.37M1.42M-37.56M79.99M-11.82M-12.11M-14.34M10.77M-9.18M-3.30M-22.35M25.34M15.96M-52.03M-58.33M13.84M36.24M-54.06M-28.11M15.21M25.00M-11.21M12.34M0.06M13.86M-13.38M7.83M33.70M37.60M-12.60M-57.71M45.66M1.32M-13.21M6.56M-30.02M12.21M8.72M-5.66M47.55M16.87M15.05M-4.45M106.09M57.98M-12.29M-82.42M-21.27M62.20M113.14M-139.59M39.31M51.22M-47.64M-0.38M-13.51M67.91M
Change in Inventory 12.56M10.77M26.51M23.25M-7.19M31.48M3.51M3.00M-1.92M14.25M14.46M21.43M-4.52M-41.50M29.27M-73.25M19.64M-3.00M34.26M-7.05M-42.99M-12.26M-20.73M23.09M-38.30M1.11M-22.81M13.17M2.91M1.95M7.44M-1.48M-12.14M26.97M1.70M18.16M-14.81M-12.11M37.57M2.98M-35.73M6.67M159.17M317.41M509.29M-1020.08M781.99M319.30M217.23M-1272.70M35.33M84.56M7.52M-39.84M-33.43M-14.53M9.38M-4.80M14.03M-15.35M-36.83M-11.21M15.35M1.18M-2.12M
Change in Account Payables 20.11M-5.52M2.15M-0.80M-26.79M50.83M-42.12M-6.17M-11.24M23.71M-33.17M46.02M-21.36M53.75M44.89M-86.12M18.26M41.50M24.61M-87.92M-14.59M12.37M16.52M-21.62M-35.28M-14.18M27.77M-4.34M-26.05M-7.99M-46.94M86.66M-10.74M-3.24M5.14M13.14M-27.00M33.07M-0.93M0.88M-9.22M13.95M-7.15M-41.06M13.34M1.75M6.25M6.04M14.91M-9.54M29.62M30.23M-41.74M4.25M6.59M20.40M-0.02M-6.51M28.81M9.20M11.76M-39.89M8.86M9.84M-17.11M
Change in Accured Expenses -41.14M-0.85M-15.76M23.27M-36.99M40.57M-9.48M11.40M38.15M-81.53M21.68M34.11M15.31M-55.54M-10.97M-15.99M22.05M-13.55M-42.67M-18.49M30.14M-9.30M-17.44M-13.04M24.90M18.63M-24.95M16.40M22.81M8.98M-38.91M28.65M10.41M-6.49M-3.71M-3.27M8.94M-57.27M27.54M0.73M7.68M-4.99M34.17M-26.93M71.49M-9.38M-23.11M-15.93M24.75M10.20M35.90M-36.56M31.30M9.37M25.39M-59.19M21.74M-8.39M-9.98M
Change in Taxes 5.88M-11.46M-48.69M17.99M-15.09M40.53M-1.59M9.93M32.09M32.73M-41.13M28.13M7.88M26.20M-50.93M17.11M14.61M-0.19M-19.47M-13.04M30.47M-37.05M-9.46M5.07M-4.07M-34.14M-14.34M14.96M51.94M-42.17M4.22M40.78M-29.84M3.28M-5.45M-33.14M-12.84M13.54M-45.20M32.90M-20.44M-25.51M23.70M12.95M-14.93M37.10M51.11M-47.30M2.13M20.31M-11.63M-32.84M9.45M
Other Working Capital Changes 10.93M3.93M1.51M-13.24M17.32M-44.79M-31.20M-6.36M-18.84M110.36M-26.82M85.45M-122.64M166.28M23.55M-5.95M2.87M-53.48M29.93M8.61M17.79M44.87M25.99M0.24M15.72M-0.88M-2.80M21.68M20.97M-16.73M27.14M6.78M-11.61M3.24M31.89M-9.20M-38.24M37.42M26.62M10.79M4.79M-5.53M19.71M-2.59M20.42M4.65M34.09M5.71M12.03M-3.55M55.41M-0.15M-10.85M-18.49M38.48M-12.99M99.85M-68.09M24.79M8.09M34.68M-13.75M37.19M-16.27M10.27M
Investing Activities
Capital Expenditures 64.35M49.44M34.82M41.84M48.24M57.23M38.49M50.60M59.02M87.01M65.30M79.96M80.70M144.75M71.04M87.79M88.56M142.05M90.44M83.42M86.75M104.21M123.53M83.29M69.37M87.62M127.82M75.81M55.58M70.84M91.24M119.08M133.05M151.81M129.02M117.30M134.30M156.75M120.42M108.86M102.99M125.25M125.55M72.26M98.36M87.72M74.08M74.33M70.84M95.27M79.16M68.59M88.53M103.06M124.30M111.58M106.49M100.36M98.88M80.04M77.99M87.33M86.54M74.95M93.96M
Sales of Property, Plant and Equipment 1.28M0.84M1.29M2.56M1.25M2.72M1.32M2.72M3.37M2.67M3.62M1.68M3.05M2.67M3.06M0.43M1.43M0.73M0.77M0.28M0.61M0.65M6.02M0.00M0.23M0.32M1.21M0.18M0.23M-0.41M0.59M-0.59M0.40M
Divestments 94.90M117.05M19.10M361.19M5.78M8.00M
Change in Acquisitions & Divestments 185.09M30.73M71.37M79.56M48.20M51.46M-155.03M51.90M56.48M-162.61M57.07M19.80M-175.03M77.64M169.16M-162.08M197.35M-252.10M104.65M-256.09M32.48M35.80M48.76M53.44M25.61M26.93M27.20M
Cash from Investing Activities 29.16M235.00M-113.78M-66.43M113.53M-212.05M-96.39M-117.83M44.52M-157.09M-80.86M-107.45M-108.94M-174.19M-112.55M-127.73M-123.14M-234.76M-98.50M-197.71M-104.68M-191.56M-152.04M-139.73M-211.22M-202.73M-215.25M-169.74M-150.76M-200.72M-184.48M-203.04M-81.81M-345.97M-231.05M-160.37M-150.34M-250.30M-82.98M-192.15M-98.30M-168.28M-260.46M-368.79M-515.38M-269.01M-518.02M-253.41M-213.41M-194.75M-227.71M-269.32M-297.73M-333.92M-137.47M-145.39M-86.78M-66.53M-100.49M-77.93M-76.69M-78.81M-78.49M-74.00M-84.86M
Financing Activities
Other financing activities -120.77M10.82M-50.37M-6.86M-42.90M16.74M59.88M19.69M7.85M7.23M55.17M11.54M-9.95M103.13M82.70M-36.38M34.60M61.63M105.51M46.87M8.94M89.62M127.91M51.94M22.68M199.30M114.68M92.27M148.52M168.21M126.16M49.30M27.94M138.27M86.09M37.04M14.31M28.44M46.81M51.72M-61.16M75.68M111.88M646.17M8.19M348.82M358.34M128.14M103.11M195.67M117.06M-35.74M5.35M475.27M60.91M-165.68M61.12M36.09M-302.26M-35.67M-44.37M39.45M-3.49M-2.47M-10.93M
Cash from Financing Activities -82.72M-31.72M-57.98M-65.64M-102.99M-8.65M95.23M-0.09M-73.69M-5.41M62.66M66.51M-55.28M68.01M107.28M-63.73M68.53M124.91M103.89M90.35M-18.15M46.43M130.06M118.49M86.07M139.18M78.54M37.33M-5.55M108.46M93.27M52.08M-72.41M305.35M179.28M96.66M-81.68M5.82M23.01M148.06M-131.28M47.93M207.90M600.14M11.64M295.85M408.96M143.97M43.06M160.41M131.28M144.70M173.51M118.18M71.14M-45.44M346.17M-168.72M-310.88M-43.84M888.87M-36.60M-102.21M-535.68M374.93M
Dividend Payments
Dividends Paid - Common 22.80M22.91M23.05M23.20M23.34M23.45M23.59M23.74M29.74M29.74M23.86M24.00M24.11M24.24M24.39M24.53M24.66M24.80M31.43M31.48M31.76M31.78M31.83M33.31M33.31M33.31M27.72M27.88M28.03M33.65M33.71M33.71M33.72M33.72M33.74M33.74M33.75M33.75M34.86M34.86M34.87M34.87M36.02M36.02M36.03M36.03M37.16M37.16M37.17M37.17M38.30M38.30M38.31M-3.69M39.45M39.45M34.06M-39.00M0.47M0.47M0.47M0.47M0.47M0.47M0.47M
Additional items
Change in Cash -6.89M244.88M-161.89M-63.71M109.16M-56.84M-14.40M-49.51M16.74M-13.22M-33.92M-28.80M-39.04M51.15M43.05M-109.00M61.33M4.99M49.08M-80.74M4.18M-17.01M116.63M8.52M-72.27M72.06M34.27M-77.53M27.15M-5.90M-44.22M-23.85M-8.21M59.71M-17.10M9.88M-82.61M-2.85M17.20M12.14M-21.56M50.70M8.73M367.44M-388.85M143.97M-67.33M-33.59M-20.73M74.13M-3.85M-142.56M14.12M25.75M114.62M-0.16M362.90M12.28M-191.85M64.11M606.45M421.80M-131.03M-474.93M390.32M
Free Cash Flow -17.68M-7.83M-24.95M26.53M50.38M106.63M-51.73M17.82M-13.11M62.27M-81.02M-67.82M44.48M12.58M-22.72M-5.32M27.37M-27.20M-46.75M-56.81M40.25M23.90M15.08M-53.53M-16.49M47.99M43.15M-20.94M127.88M15.52M-44.25M8.03M12.96M-51.48M-94.34M-43.71M15.11M84.89M-43.26M-52.62M105.03M45.80M-64.26M63.83M16.53M29.42M-32.35M1.52M78.78M13.20M13.42M-86.53M49.82M138.43M56.66M79.09M-2.97M-24.03M26.89M-12.37M79.47M49.24M-36.87M59.80M6.29M
Net Cash Flow -6.89M244.88M-161.89M-63.71M109.16M-56.84M-14.40M-49.51M16.74M-13.22M-33.92M-28.80M-39.04M51.15M43.05M-109.00M61.33M4.99M49.08M-80.74M4.18M-17.01M116.63M8.52M-72.27M72.06M34.27M-77.53M27.15M-5.90M-44.22M-23.85M-8.21M59.71M-17.10M9.88M-82.61M-2.85M17.20M12.14M-21.56M50.70M8.73M367.44M-388.85M143.97M-67.33M-33.59M-20.73M74.13M-3.85M-142.56M14.12M25.75M114.62M-0.16M362.90M-158.92M-285.60M-54.09M969.65M21.16M-131.03M-474.93M390.32M