|
Assets Growth (1y)
|
| | | | | 1.82% | | 4.06% | 4.15% | 5.58% | 5.54% | 6.29% | 6.91% | 5.78% | 6.91% | 4.24% | 5.29% | 1.89% | 1.55% | 3.70% | 2.32% | 8.09% | 7.80% | 7.75% | 8.46% | 5.41% | 5.30% | 4.72% | 5.40% | 0.85% | 5.67% | 5.97% | 4.46% | 5.49% | 1.27% | 1.50% | 1.32% | 4.55% | 5.18% | 5.07% | 4.70% | 4.89% | 3.66% | 6.97% | 7.58% | 9.16% | 10.90% | 7.78% | 8.37% | 5.46% | 3.58% | 2.53% | 3.20% | 2.92% | 3.37% | 3.23% | 4.47% | 5.89% | 2.92% | 3.25% | 4.35% | -48.21% | -48.20% | -51.19% | -50.29% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 4.38% | | 4.86% | 5.45% | 4.40% | 4.64% | 4.74% | 4.82% | 5.22% | 5.38% | 5.21% | 5.33% | 5.10% | 4.85% | 5.37% | 5.36% | 4.74% | 6.25% | 6.14% | 6.09% | 3.89% | 4.06% | 4.04% | 3.71% | 3.61% | 4.02% | 4.16% | 3.48% | 4.98% | 3.36% | 4.49% | 4.50% | 6.18% | 6.53% | 6.60% | 6.87% | 6.49% | 5.99% | 5.73% | 6.36% | 5.81% | 5.89% | 4.49% | 5.33% | 4.75% | 3.29% | 3.00% | 4.01% | -17.36% | -18.02% | -19.57% | -18.47% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.60% | | 5.20% | 5.41% | 5.33% | 5.40% | 5.33% | 5.66% | 4.37% | 5.42% | 5.26% | 5.17% | 4.31% | 4.29% | 4.70% | 4.36% | 4.85% | 5.02% | 4.98% | 4.84% | 4.22% | 4.20% | 4.83% | 4.67% | 4.95% | 5.29% | 5.43% | 5.26% | 5.90% | 4.87% | 4.74% | 5.00% | 5.37% | 5.30% | 5.10% | 5.65% | 5.64% | 4.84% | 4.73% | 5.58% | -8.26% | -8.74% | -10.48% | -9.53% |
|
Assets (QoQ)
|
| | | | 0.17% | 2.16% | 0.44% | 1.24% | 0.25% | 3.56% | 0.40% | 1.96% | 0.84% | 2.47% | 1.47% | -0.59% | 1.86% | -0.84% | 1.13% | 1.52% | 0.50% | 4.75% | 0.86% | 1.47% | 1.17% | 1.80% | 0.75% | 0.92% | 1.83% | -2.60% | 5.57% | 1.20% | 0.39% | -1.64% | 1.34% | 1.43% | 0.21% | 1.49% | 1.95% | 1.33% | -0.15% | 1.68% | 0.75% | 4.56% | 0.43% | 3.17% | 2.36% | 1.62% | 0.98% | 0.40% | 0.54% | 0.59% | 1.64% | 0.12% | 0.98% | 0.46% | 2.86% | 1.48% | -1.86% | 0.78% | 3.96% | -49.63% | -1.85% | -5.03% | 5.87% |
|
Capital Expenditures Growth (1y)
|
| | | | -25.03% | 15.75% | 10.56% | 20.92% | 22.34% | 52.05% | 69.65% | 58.04% | 36.73% | 66.37% | 8.79% | 9.79% | 9.74% | -1.87% | 27.31% | -4.97% | -2.05% | -26.64% | 36.58% | -0.16% | -20.03% | -15.92% | 3.47% | -8.98% | -19.88% | -19.15% | -28.62% | 57.07% | 139.40% | 114.31% | 41.41% | -1.49% | 0.94% | 3.25% | -6.66% | -7.20% | -23.31% | -20.10% | 4.26% | -33.62% | -4.50% | -29.96% | -41.00% | 2.87% | -27.98% | 8.61% | 6.86% | -7.73% | 24.97% | 8.17% | 57.01% | 62.68% | 20.29% | -2.61% | -20.45% | -28.26% | -26.76% | -12.98% | -12.48% | -6.36% | 20.47% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 7.84% | 43.06% | 26.84% | 28.02% | 22.45% | 35.40% | 32.94% | 18.14% | 13.70% | 6.20% | 23.68% | 1.37% | -4.92% | -15.41% | 21.63% | -4.77% | -14.39% | -20.70% | 0.29% | 12.60% | 15.32% | 13.36% | 1.46% | 12.09% | 24.63% | 21.40% | -1.97% | 12.82% | 22.83% | 20.92% | 11.23% | -15.34% | -9.58% | -16.71% | -16.89% | -14.11% | -19.20% | -15.29% | -13.05% | -14.27% | -4.92% | -6.29% | -0.33% | 15.58% | 2.68% | 4.59% | 10.11% | 2.50% | 3.26% | -2.86% | 3.01% | 3.00% | 2.00% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.16% | 16.08% | 28.82% | 14.76% | 7.54% | 8.89% | 27.13% | 8.42% | -1.19% | -4.03% | 6.92% | 8.29% | 10.52% | 0.96% | 12.68% | 5.97% | 8.68% | 1.99% | 5.89% | 5.47% | 3.49% | 3.75% | 0.33% | -2.80% | 7.23% | 0.02% | -10.34% | -0.39% | 4.97% | 6.11% | -2.80% | -10.45% | -7.82% | -7.46% | -0.74% | -1.00% | -4.53% | -8.53% | -3.87% | -5.96% | -5.41% | -6.96% | -7.17% | 0.73% | -0.91% |
|
Capital Expenditures (QoQ)
|
| -23.17% | -29.58% | 20.18% | 15.29% | 18.62% | -32.74% | 31.45% | 16.65% | 47.43% | -24.95% | 22.45% | 0.92% | 79.38% | -50.92% | 23.58% | 0.88% | 60.39% | -36.33% | -7.76% | 3.99% | 20.13% | 18.54% | -32.57% | -16.71% | 26.31% | 45.88% | -40.69% | -26.69% | 27.46% | 28.81% | 30.51% | 11.73% | 14.10% | -15.01% | -9.08% | 14.49% | 16.72% | -23.17% | -9.60% | -5.39% | 21.61% | 0.25% | -42.45% | 36.11% | -10.81% | -15.55% | 0.35% | -4.70% | 34.49% | -16.91% | -13.36% | 29.08% | 16.41% | 20.61% | -10.23% | -4.56% | -5.75% | -1.48% | -19.05% | -2.56% | 11.97% | -0.91% | -13.38% | 25.35% |
|
Cash & Equivalents Growth (1y)
|
| | | 4.66% | 49.59% | -34.38% | -7.54% | -4.16% | -26.84% | -18.26% | -25.27% | -22.19% | -40.56% | -18.72% | 11.15% | -25.94% | 27.61% | 0.17% | 2.44% | 22.55% | -10.46% | -20.22% | 8.56% | 59.62% | 18.62% | 71.17% | 14.57% | -14.46% | 24.49% | -7.33% | -30.03% | -18.21% | -28.90% | -5.95% | 4.51% | 21.05% | -14.90% | -35.39% | -23.85% | -22.04% | 2.87% | 16.31% | 10.25% | 189.34% | 9.12% | 73.47% | 35.07% | -56.93% | 18.02% | -10.51% | 8.69% | -35.47% | -23.10% | -85.69% | 4.52% | 96.83% | 280.61% | 458.20% | -18.10% | -31.41% | 23.96% | 207.48% | 143.69% | -28.43% | -33.71% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -7.93% | -13.35% | -24.18% | -8.42% | -17.95% | -17.82% | -12.69% | -5.24% | -10.95% | -12.10% | -13.40% | 7.32% | 13.15% | 10.67% | 11.01% | 8.41% | 18.72% | 9.76% | 8.16% | -4.52% | 3.75% | 1.64% | 14.26% | -5.73% | -5.39% | -9.01% | -17.42% | -17.73% | -8.27% | -14.62% | -10.92% | -4.27% | 39.77% | -1.51% | 9.24% | 4.28% | -0.95% | 9.83% | 21.77% | 17.41% | -7.01% | -0.32% | -39.43% | 15.34% | -18.21% | 51.17% | -10.58% | -2.38% | -4.49% | 53.66% | 34.93% | 27.77% | -1.14% | 46.24% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.66% | -5.76% | -19.02% | -3.10% | 1.56% | -10.03% | -1.90% | 1.14% | -0.73% | 0.06% | 0.60% | -0.18% | 0.27% | 3.71% | 3.58% | -1.40% | 10.62% | -4.36% | -5.12% | -7.08% | 1.06% | -1.67% | 2.31% | -6.79% | 13.82% | -3.30% | 2.59% | -3.68% | -0.77% | -4.33% | 1.87% | 5.19% | -5.37% | -2.81% | -30.09% | 5.20% | 4.30% | 31.13% | 7.60% | 6.74% | 1.66% | 36.12% | 30.70% | 25.09% | -23.12% | 23.20% |
|
Cash & Equivalents (QoQ)
|
-2.59% | 94.54% | -32.13% | -18.63% | 39.22% | -14.67% | -4.35% | -15.65% | 6.27% | -4.66% | -12.55% | -12.18% | -18.81% | 30.35% | 19.60% | -41.49% | 39.90% | 2.32% | 22.31% | -30.00% | 2.22% | -8.84% | 66.44% | 2.92% | -24.03% | 31.55% | 11.40% | -23.16% | 10.55% | -2.08% | -15.88% | -10.18% | -3.90% | 29.53% | -6.53% | 4.04% | -32.44% | -1.65% | 10.16% | 6.51% | -10.86% | 11.20% | 4.42% | 179.53% | -66.38% | 76.79% | -18.70% | -10.86% | -7.89% | 34.06% | -1.26% | -47.08% | 9.78% | -75.05% | 621.13% | -0.33% | 112.27% | -63.41% | 5.80% | -16.53% | 283.62% | -9.24% | -16.15% | -75.48% | 255.34% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 289.34% | -190.23% | 15.29% | -77.36% | -60.79% | 25.92% | 16.11% | 8.81% | -344.70% | -10.89% | -39.19% | -18.88% | -13.04% | -34.77% | 12.48% | -54.78% | 14.99% | 18.40% | -54.36% | 29.33% | -101.78% | -5.83% | -41.57% | -21.47% | 28.63% | 0.99% | 14.29% | -19.62% | 45.73% | -72.36% | -25.24% | 21.02% | -83.77% | 27.65% | 64.09% | -19.82% | 34.61% | 32.77% | -213.89% | -91.93% | -424.27% | -59.87% | -98.88% | 31.29% | 58.59% | 27.61% | 56.04% | -6.28% | -39.51% | -71.46% | 39.63% | 46.02% | 70.85% | 80.08% | 26.90% | 46.40% | 11.64% | -18.45% | 21.89% | 5.05% | -10.66% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -79.00% | -39.95% | 0.36% | -24.35% | -45.57% | -3.45% | -0.72% | -18.83% | -63.26% | -6.84% | -23.43% | -9.15% | -24.70% | -5.19% | -24.13% | -9.94% | -6.98% | 5.09% | -23.26% | -0.89% | 7.89% | -21.78% | -14.97% | -4.70% | 10.71% | -7.28% | 27.22% | -4.22% | 13.28% | 5.71% | -12.18% | -22.01% | -84.69% | 8.04% | -30.88% | -16.48% | -12.39% | 8.02% | -40.00% | -11.91% | -44.68% | -25.66% | 19.19% | 26.68% | 44.78% | 37.23% | 42.11% | 32.50% | 28.91% | 26.03% | 29.88% | 34.99% | 34.19% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -41.08% | -23.00% | -5.97% | -16.03% | -31.02% | 0.90% | -17.43% | -7.57% | -40.04% | -5.02% | -17.93% | -13.57% | 5.57% | -14.71% | -15.47% | -4.66% | -4.07% | -1.29% | 3.37% | 0.57% | 1.25% | 2.56% | -11.37% | -21.42% | -19.53% | -5.82% | -19.20% | -8.35% | -7.20% | 0.60% | -4.30% | -5.81% | -29.48% | 0.71% | 9.86% | 1.94% | 10.41% | 23.28% | -3.90% | 16.51% | 4.85% | 14.08% | 21.33% | 27.48% | 30.29% |
|
Cash from Investing Activities (QoQ)
|
| 705.89% | -148.42% | 41.61% | 270.89% | -286.77% | 54.54% | -22.24% | 137.78% | -452.86% | 48.52% | -32.88% | -1.38% | -59.90% | 35.39% | -13.49% | 3.60% | -90.64% | 58.04% | -100.72% | 47.06% | -83.00% | 20.63% | 8.10% | -51.16% | 4.02% | -6.18% | 21.15% | 11.18% | -33.14% | 8.09% | -10.06% | 59.71% | -322.90% | 33.22% | 30.59% | 6.25% | -66.49% | 66.85% | -131.57% | 48.84% | -71.18% | -54.78% | -41.59% | -39.75% | 47.80% | -92.56% | 51.08% | 15.79% | 8.74% | -16.92% | -18.27% | -10.55% | -12.15% | 58.83% | -5.76% | 40.31% | 23.34% | -51.05% | 22.45% | 1.60% | -2.77% | 0.40% | 5.73% | -14.68% |
|
Cash from Operations Growth (1y)
|
| | | | 111.32% | 293.82% | -234.10% | 0.07% | -53.45% | -8.90% | -18.75% | -82.25% | 172.67% | 5.39% | 407.45% | 579.13% | -7.38% | -27.01% | -9.58% | -67.73% | 9.55% | 11.55% | 217.25% | 11.82% | -58.36% | 5.85% | 23.35% | 84.37% | 246.93% | -36.32% | -72.52% | 131.65% | -20.41% | 16.18% | -26.21% | -42.10% | 2.33% | 140.85% | 122.54% | -23.58% | 39.23% | -29.21% | -20.57% | 141.99% | -44.77% | -31.51% | -31.92% | -44.26% | 30.23% | -7.40% | 121.87% | -123.65% | -7.53% | 122.64% | 95.44% | 1,162.61% | -25.17% | -68.39% | -30.49% | -64.51% | 52.11% | 78.91% | -60.51% | 99.12% | -36.33% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 38.94% | 55.79% | 69.80% | 6.45% | 5.54% | -11.17% | 74.37% | -27.00% | 40.38% | -4.97% | 121.18% | 34.82% | -24.97% | -4.83% | 52.38% | -12.70% | 16.53% | -9.06% | 2.46% | 68.40% | 4.76% | -7.83% | -36.99% | 35.23% | 41.37% | 21.23% | -23.29% | 0.82% | 4.28% | 25.58% | 9.26% | 2.30% | -7.68% | 5.30% | 6.37% | 1.01% | 0.05% | -23.43% | 6.26% | -32.36% | -12.71% | 12.18% | 43.46% | 11.90% | -3.41% | -13.30% | 44.45% | -3.73% | 1.72% | 7.98% | -18.75% | 111.87% | -10.18% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.17% | 25.22% | 69.63% | -15.32% | -11.72% | -3.71% | 71.69% | -4.32% | 31.93% | -10.37% | 37.92% | 59.94% | 3.13% | -8.61% | -6.42% | -2.25% | 5.20% | 16.04% | 12.05% | 16.14% | 10.37% | 5.95% | -15.06% | 35.53% | 16.79% | -2.89% | -24.58% | 6.69% | -4.00% | 4.66% | 14.53% | -16.45% | -1.07% | 19.21% | 39.16% | 20.97% | -7.08% | -20.58% | 10.26% | 3.77% | -5.42% | -4.40% | -4.12% | -0.20% | -2.69% |
|
Cash from Operations (QoQ)
|
| -10.84% | -76.28% | 592.78% | 44.24% | 66.15% | -108.08% | 616.96% | -32.90% | 225.17% | -110.53% | 177.27% | 930.76% | 25.69% | -69.29% | 70.68% | 40.57% | -0.94% | -61.96% | -39.08% | 377.17% | 0.87% | 8.20% | -78.53% | 77.68% | 156.44% | 26.08% | -67.91% | 234.34% | -52.93% | -45.59% | 170.50% | 14.87% | -31.29% | -65.44% | 112.23% | 103.02% | 61.73% | -68.06% | -27.12% | 269.90% | -17.78% | -64.16% | 122.03% | -15.58% | 1.96% | -64.38% | 81.78% | 97.24% | -27.50% | -14.64% | -119.38% | 871.02% | 74.56% | -25.07% | 5.37% | -45.71% | -26.26% | 64.77% | -46.19% | 132.68% | -13.27% | -63.63% | 171.32% | -25.60% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 2.35% | 2.34% | 2.36% | 2.33% | 27.42% | 26.84% | 1.11% | 1.09% | -18.91% | -18.51% | 2.26% | 2.21% | 2.27% | 2.32% | 28.86% | 28.35% | 28.77% | 28.17% | 1.25% | 5.81% | 4.89% | 4.81% | -12.92% | -16.32% | -15.86% | 1.02% | 21.64% | 20.94% | 20.31% | 0.21% | 0.08% | 0.08% | 0.09% | 0.08% | 3.32% | 3.32% | 3.31% | 3.32% | 3.32% | 3.32% | 3.32% | 3.32% | 3.16% | 3.15% | 3.16% | 3.15% | 3.08% | 3.08% | 3.09% | -109.92% | 2.99% | 2.99% | -11.09% | -957.48% | -98.80% | -98.80% | -98.62% | 101.21% | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 1.88% | 1.89% | 1.91% | 1.87% | 1.86% | 1.88% | 10.04% | 9.87% | 2.21% | 2.24% | 10.09% | 11.55% | 11.37% | 11.19% | 4.35% | 4.36% | 4.36% | 10.71% | 2.36% | 2.31% | 2.02% | 1.99% | 1.96% | 0.43% | 0.44% | 0.44% | 7.94% | 7.74% | 7.55% | 1.19% | 2.23% | 2.23% | 2.23% | 2.23% | 3.27% | 3.27% | 3.26% | 3.26% | 3.19% | 3.19% | 3.19% | -28.17% | 3.08% | 3.08% | -1.85% | -45.53% | -76.65% | -76.65% | -76.69% | -76.65% | -76.89% | -76.89% | -76.92% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.85% | 6.77% | 6.67% | 7.50% | 7.38% | 7.27% | 3.27% | 3.27% | -1.18% | 2.50% | 7.16% | 7.04% | 6.94% | 6.83% | 6.70% | 6.59% | 6.48% | 6.36% | 2.09% | 2.06% | 1.89% | 1.87% | 2.50% | 1.58% | 1.58% | 1.58% | 6.04% | 5.92% | 5.81% | 2.01% | 2.58% | 2.58% | 2.59% | -16.10% | 3.17% | 3.17% | 0.18% | -25.84% | -57.68% | -57.68% | -57.72% | -57.69% | -57.96% | -57.96% | -58.00% |
|
Dividends Paid - Common (QoQ)
|
| 0.47% | 0.59% | 0.65% | 0.61% | 0.47% | 0.61% | 0.61% | 25.28% | 0.01% | -19.79% | 0.59% | 0.50% | 0.50% | 0.65% | 0.55% | 0.55% | 0.55% | 26.76% | 0.15% | 0.88% | 0.08% | 0.14% | 4.66% | 0.00% | 0.00% | -16.80% | 0.57% | 0.55% | 20.07% | 0.18% | 0.00% | 0.03% | 0.00% | 0.05% | 0.00% | 0.04% | -0.01% | 3.28% | 0.00% | 0.03% | 0.00% | 3.29% | 0.00% | 0.03% | 0.00% | 3.13% | 0.00% | 0.03% | 0.00% | 3.05% | 0.00% | 0.04% | -109.63% | 1,169.58% | 0.00% | -13.65% | -214.49% | 101.21% | 0.00% | -0.42% | 0.42% | 0.00% | 0.00% | -0.42% |
|
Dividends payables Growth (1y)
|
| | | | | -0.49% | | -4.01% | -10.56% | -9.97% | -13.52% | -15.87% | -0.37% | 4.86% | 10.85% | 2.43% | -2.42% | 1.74% | 8.20% | -0.74% | -4.34% | -5.17% | -11.55% | 0.18% | -0.53% | 2.79% | 10.56% | -7.37% | 4.63% | -3.14% | -1.73% | -5.82% | -2.33% | 2.43% | 8.68% | 24.72% | 14.33% | 9.35% | 13.18% | 2.82% | 6.80% | -11.73% | -3.33% | -14.02% | 5.98% | -5.59% | -0.56% | -16.86% | -2.81% | -15.53% | | | | 7.26% | | | | 140.03% | | 3.71% | -13.51% | -46.88% | -36.02% | -30.72% | -30.72% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | -2.06% | | -6.13% | -4.55% | -1.33% | 1.23% | -5.07% | -2.39% | 0.39% | 1.99% | 0.62% | -2.44% | -0.27% | 1.90% | -2.70% | -0.14% | -1.90% | -1.32% | -4.39% | 0.55% | 0.65% | 5.70% | 2.85% | 5.33% | 2.75% | 6.52% | 6.50% | 6.05% | -0.38% | 5.94% | 3.31% | 8.97% | -3.05% | 2.85% | -9.75% | 3.23% | -11.04% | | | | -5.08% | | 10.92% | 19.10% | 29.56% | 23.78% | 19.40% | 14.56% | 11.00% | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.94% | | -3.83% | -3.72% | -1.31% | 0.28% | -4.51% | -0.65% | 0.15% | 2.88% | -2.33% | -1.04% | -0.32% | 2.48% | 1.59% | 2.14% | 1.13% | 3.40% | 2.31% | 4.42% | -0.31% | 5.26% | -0.77% | 5.75% | -1.99% | 3.05% | -2.89% | 4.20% | -4.64% | | | | -3.76% | | 3.83% | 13.84% | 12.63% | 12.76% | 4.00% | 9.14% | 1.75% | 3.83% | -0.39% | 0.24% |
|
Dividends payables (QoQ)
|
| | | | 1.59% | -11.19% | -1.14% | 7.63% | -5.35% | -10.60% | -5.04% | 4.71% | 12.09% | -5.91% | 0.38% | -3.24% | 6.78% | -1.89% | 6.75% | -11.24% | 2.91% | -2.74% | -0.44% | 0.54% | 2.18% | 0.49% | 7.10% | -15.78% | 15.43% | -6.97% | 8.65% | -19.28% | 19.71% | -2.44% | 15.28% | -7.36% | 9.73% | -6.69% | 19.31% | -15.83% | 13.97% | -22.87% | 30.66% | -25.14% | 40.48% | -31.29% | 37.62% | -37.40% | 64.20% | -40.29% | | | | | | | 73.91% | -11.56% | 20.01% | -43.81% | 45.03% | -45.68% | 44.53% | -39.16% | 45.02% |
|
EBITDA Margin Growth (1y)
|
| | | 304.00 | -61.00 | 217.00 | -89.00 | -169.00 | 20.00 | -50.00 | 39.00 | 128.00 | -9.00 | -356.00 | -51.00 | 80.00 | 5.00 | 496.00 | 258.00 | 32.00 | 0.00 | -78.00 | -49.00 | 124.00 | 292.00 | 471.00 | 160.00 | 343.00 | 1,030.00 | 886.00 | 775.00 | 512.00 | 16.00 | -162.00 | -90.00 | -872.00 | -1123.00 | -1171.00 | -1105.00 | -364.00 | -411.00 | -112.00 | 4.00 | 125.00 | 342.00 | -206.00 | -459.00 | 417.00 | -453.00 | -154.00 | -1061.00 | -1751.00 | -1097.00 | 383.00 | 1,586.00 | 1,011.00 | 421.00 | 647.00 | -493.00 | -16855.00 | -859.00 | 8,405.00 | 431.00 | 16,987.00 | 1,439.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 263.00 | -50.00 | -190.00 | -101.00 | 39.00 | 16.00 | 90.00 | 246.00 | 240.00 | -5.00 | 62.00 | 159.00 | 236.00 | 297.00 | 889.00 | 370.00 | 500.00 | 1,322.00 | 1,278.00 | 887.00 | 980.00 | 1,338.00 | 1,195.00 | 845.00 | -16.00 | -77.00 | -446.00 | -419.00 | -724.00 | -1518.00 | -1444.00 | -1190.00 | -1110.00 | -1192.00 | -1489.00 | -1559.00 | 178.00 | -522.00 | -472.00 | -1515.00 | -1208.00 | -1208.00 | 23.00 | 67.00 | -323.00 | -1130.00 | 876.00 | 32.00 | -17595.00 | -1535.00 | 9,435.00 | 1,524.00 | 1,142.00 | 1,001.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 375.00 | -45.00 | 228.00 | 109.00 | 195.00 | 308.00 | 482.00 | 358.00 | 708.00 | 1,317.00 | 1,418.00 | 1,095.00 | 1,092.00 | 1,343.00 | 1,613.00 | 1,055.00 | 140.00 | 215.00 | -54.00 | -308.00 | -256.00 | -196.00 | -88.00 | -255.00 | -255.00 | -146.00 | -765.00 | -874.00 | -181.00 | -1629.00 | -1804.00 | -2710.00 | -2444.00 | -2742.00 | -1260.00 | -1034.00 | -561.00 | -1199.00 | 557.00 | -422.00 | -17052.00 | -1646.00 | 9,075.00 | 4.00 | -191.00 | -549.00 |
|
EBITDA Margin (QoQ)
|
440.00 | -472.00 | 346.00 | -10.00 | 75.00 | -194.00 | 40.00 | -90.00 | 265.00 | -265.00 | 129.00 | -1.00 | 127.00 | -612.00 | 435.00 | 130.00 | 52.00 | -121.00 | 197.00 | -97.00 | 20.00 | -199.00 | 227.00 | 76.00 | 188.00 | -20.00 | -84.00 | 259.00 | 874.00 | -164.00 | -194.00 | -4.00 | 378.00 | -342.00 | -123.00 | -785.00 | 127.00 | -390.00 | -57.00 | -45.00 | 80.00 | -91.00 | 60.00 | 76.00 | 297.00 | -639.00 | -193.00 | 953.00 | -574.00 | -339.00 | -1100.00 | 263.00 | 80.00 | 1,141.00 | 103.00 | -313.00 | -510.00 | 1,367.00 | -1037.00 | -16675.00 | 15,486.00 | 10,631.00 | -9011.00 | -119.00 | -62.00 |
|
EBIT Growth (1y)
|
| | | 81.52% | 5.82% | 50.70% | 4.39% | 0.05% | 30.10% | 15.07% | 19.63% | 24.73% | -2.95% | -45.32% | -9.22% | 1.01% | -4.00% | 110.21% | 29.62% | 3.71% | 4.54% | -13.00% | -22.09% | -12.57% | 5.50% | 22.09% | -0.94% | 17.50% | 8.60% | 6.25% | 1.29% | -8.96% | 5.72% | -3.89% | 3.08% | 1.28% | -12.03% | -0.45% | 8.41% | -7.82% | -1.44% | 19.14% | -23.40% | -1.48% | 3.01% | -19.96% | 789.97% | 730.86% | 583.19% | 557.83% | 29.81% | 38.78% | 43.98% | 74.37% | -89.85% | -91.75% | -93.61% | -13.42% | -27.30% | -2,539.53% | -339.35% | -6.61% | 22.66% | 103.23% | 134.76% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 31.33% | 10.14% | -1.76% | 4.27% | 8.02% | 6.62% | 9.77% | 12.07% | 9.33% | -0.87% | 0.00% | -2.85% | -2.88% | 1.92% | 30.70% | 0.01% | 2.14% | 6.20% | 4.12% | -7.88% | -2.20% | 6.60% | 7.63% | 1.13% | 2.71% | 0.33% | 0.55% | 4.22% | -5.27% | -2.86% | 4.46% | -5.05% | -2.75% | -3.70% | -1.72% | 94.79% | 96.13% | 90.71% | 84.42% | 106.84% | 124.80% | 116.39% | 109.39% | 5.45% | -1.63% | -14.35% | 114.95% | -54.25% | -68.63% | -30.45% | 12.13% | -55.10% | -59.76% | -62.40% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.87% | 6.04% | 11.64% | 2.74% | 2.71% | 5.98% | 7.03% | 1.67% | 6.07% | 2.22% | 5.34% | -1.66% | -0.41% | 3.98% | 17.92% | 0.87% | -0.35% | 2.18% | 1.55% | -2.67% | -2.68% | 0.98% | 8.14% | -3.00% | -0.32% | 0.50% | -0.62% | 50.48% | 47.40% | 45.19% | 43.10% | 58.14% | 60.36% | 54.44% | 61.21% | -0.53% | -2.87% | -8.60% | 56.77% | -8.17% | -90.18% | -28.83% | 49.32% | 0.89% | -5.56% | -12.17% |
|
EBIT Margin Growth (1y)
|
| | | 304.00 | -61.00 | 217.00 | -89.00 | -169.00 | 20.00 | -50.00 | 39.00 | 128.00 | -9.00 | -356.00 | -51.00 | 80.00 | 5.00 | 496.00 | 258.00 | 32.00 | 0.00 | -78.00 | -49.00 | 124.00 | 292.00 | 471.00 | 160.00 | 343.00 | 278.00 | 99.00 | -71.00 | -279.00 | 24.00 | -142.00 | -66.00 | -81.00 | -379.00 | -403.00 | 65.00 | -135.00 | -23.00 | 219.00 | -213.00 | 328.00 | 555.00 | -187.00 | 8,851.00 | 8,487.00 | 8,040.00 | 4,317.00 | 25.00 | 40.00 | 40.00 | 4,629.00 | -9002.00 | -9017.00 | -9108.00 | -11.00 | -196.00 | -21742.00 | -2578.00 | -4.00 | 196.00 | 21,610.00 | 2,455.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 263.00 | -50.00 | -190.00 | -101.00 | 39.00 | 16.00 | 90.00 | 246.00 | 240.00 | -5.00 | 62.00 | 159.00 | 236.00 | 297.00 | 889.00 | 370.00 | 500.00 | 570.00 | 491.00 | 41.00 | 189.00 | 594.00 | 428.00 | 23.00 | -16.00 | -77.00 | -446.00 | -72.00 | -494.00 | -378.00 | -326.00 | -214.00 | 112.00 | 153.00 | -371.00 | 8,703.00 | 8,680.00 | 8,572.00 | 4,348.00 | 8,663.00 | 8,855.00 | 8,635.00 | 8,759.00 | -126.00 | -490.00 | -1028.00 | 8,935.00 | -9173.00 | -30719.00 | -11646.00 | 4,614.00 | -9002.00 | -9150.00 | -9231.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 375.00 | -45.00 | 228.00 | 109.00 | 195.00 | 308.00 | 482.00 | 358.00 | 708.00 | 566.00 | 631.00 | 248.00 | 301.00 | 599.00 | 846.00 | 233.00 | 140.00 | 215.00 | -54.00 | 40.00 | -26.00 | 192.00 | 244.00 | -125.00 | 177.00 | 455.00 | -415.00 | 8,566.00 | 8,321.00 | 8,217.00 | 3,803.00 | 8,662.00 | 8,639.00 | 8,233.00 | 8,575.00 | -274.00 | -297.00 | -496.00 | 8,967.00 | -535.00 | -21905.00 | -3051.00 | 8,744.00 | -126.00 | -623.00 | -1151.00 |
|
EBIT Margin (QoQ)
|
440.00 | -472.00 | 346.00 | -10.00 | 75.00 | -194.00 | 40.00 | -90.00 | 265.00 | -265.00 | 129.00 | -1.00 | 127.00 | -612.00 | 435.00 | 130.00 | 52.00 | -121.00 | 197.00 | -97.00 | 20.00 | -199.00 | 227.00 | 76.00 | 188.00 | -20.00 | -84.00 | 259.00 | 123.00 | -200.00 | -253.00 | 52.00 | 425.00 | -365.00 | -177.00 | 37.00 | 127.00 | -390.00 | 291.00 | -163.00 | 239.00 | -147.00 | -141.00 | 378.00 | 466.00 | -890.00 | 8,897.00 | 14.00 | 19.00 | -4613.00 | 4,606.00 | 28.00 | 19.00 | -24.00 | -9026.00 | 14.00 | -72.00 | 9,073.00 | -9211.00 | -21532.00 | 19,093.00 | 11,647.00 | -9011.00 | -119.00 | -62.00 |
|
EBIT (QoQ)
|
95.80% | -42.73% | 54.42% | 4.82% | 14.14% | -18.43% | 6.98% | 0.45% | 48.43% | -27.85% | 11.22% | 4.74% | 15.48% | -59.36% | 84.66% | 16.54% | 9.76% | -11.01% | 13.87% | -6.76% | 10.64% | -25.93% | 1.96% | 4.64% | 33.50% | -14.29% | -17.27% | 24.12% | 23.39% | -16.14% | -21.13% | 11.56% | 43.28% | -23.76% | -15.41% | 9.61% | 24.45% | -13.73% | -7.88% | -6.80% | 33.07% | 4.28% | -40.77% | 19.86% | 39.14% | -18.97% | 558.62% | 11.89% | 14.41% | -21.98% | 29.96% | 19.63% | 18.69% | -5.51% | -92.44% | -2.70% | -8.16% | 1,180.85% | -93.65% | -3,365.25% | 90.99% | 599.75% | -91.66% | -13.89% | -3.16% |
|
EBT Growth (1y)
|
| | | 98.97% | 1.13% | 96.06% | 4.95% | -9.60% | 44.02% | 28.11% | 33.53% | 50.16% | -3.63% | -59.87% | -13.39% | 2.62% | -4.37% | 198.12% | 38.32% | 2.12% | 6.78% | -16.30% | -27.32% | -13.32% | 6.77% | 23.40% | -2.28% | 25.72% | 122.17% | 10.99% | 0.89% | -15.91% | -46.91% | -3.26% | 3.28% | -0.07% | -18.82% | -8.35% | 8.94% | -11.56% | 1.89% | 27.36% | -31.60% | 14.30% | 1.05% | -25.38% | 102.03% | 37.71% | -1.72% | 13.72% | 9.08% | -20.17% | 2.24% | -145.49% | -19.63% | 4.76% | -38.54% | 79.52% | -59.52% | -2,529.36% | -451.58% | 683.03% | 17.86% | 102.37% | 123.14% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 39.26% | 11.97% | 0.27% | 6.67% | 11.68% | 9.90% | 15.30% | 16.95% | 16.31% | -0.54% | 0.05% | -4.51% | -3.16% | 2.92% | 45.48% | -0.59% | 3.63% | 36.32% | 4.66% | -10.51% | -2.87% | 7.99% | 9.84% | 0.61% | 1.85% | -1.44% | -0.53% | 4.32% | -9.42% | -23.99% | 4.14% | -8.36% | 0.34% | -5.80% | -4.50% | 14.61% | 11.66% | 0.39% | 2.62% | 14.66% | 7.91% | 0.51% | -33.63% | 20.99% | 4.82% | -14.84% | -28.18% | -29.20% | -181.54% | -61.46% | -18.41% | -27.35% | -15.48% | -20.63% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.13% | 7.46% | 20.26% | 4.06% | 4.28% | 8.64% | 9.62% | 2.59% | 11.39% | 18.48% | 6.52% | -3.01% | -0.81% | 5.16% | 27.02% | 0.47% | -1.33% | 1.77% | 0.33% | -4.21% | -4.13% | 0.82% | 9.12% | -5.37% | 1.32% | -0.28% | -1.33% | 9.42% | 3.18% | -15.29% | -0.85% | 11.14% | 2.12% | -3.43% | -19.63% | 5.70% | 3.09% | -8.66% | -16.00% | -13.29% | -102.42% | -33.21% | -14.35% | -3.31% | -7.87% | -12.86% |
|
EBT Margin Growth (1y)
|
| | | 261.00 | -82.00 | 254.00 | -59.00 | -177.00 | 99.00 | 28.00 | 104.00 | 206.00 | -14.00 | -369.00 | -72.00 | 75.00 | 1.00 | 507.00 | 253.00 | 13.00 | 18.00 | -90.00 | -98.00 | 89.00 | 253.00 | 377.00 | 108.00 | 348.00 | 1,649.00 | 128.00 | -56.00 | -309.00 | -1361.00 | -109.00 | -47.00 | -74.00 | -408.00 | -391.00 | 52.00 | -133.00 | 15.00 | 225.00 | -236.00 | 394.00 | 424.00 | -203.00 | 840.00 | 241.00 | -313.00 | -11.00 | -233.00 | -579.00 | -325.00 | -1024.00 | -406.00 | 76.00 | -194.00 | 258.00 | -483.00 | -22054.00 | -2685.00 | 577.00 | 91.00 | 21,722.00 | 2,577.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 290.00 | 3.00 | -87.00 | -27.00 | 104.00 | 86.00 | 167.00 | 285.00 | 294.00 | 5.00 | 49.00 | 83.00 | 177.00 | 272.00 | 795.00 | 263.00 | 450.00 | 1,921.00 | 415.00 | -46.00 | 128.00 | 542.00 | 396.00 | 5.00 | -35.00 | -119.00 | -373.00 | -51.00 | -516.00 | -1753.00 | -276.00 | -230.00 | 187.00 | 31.00 | -369.00 | 657.00 | 502.00 | 126.00 | 11.00 | 371.00 | 56.00 | -214.00 | -1237.00 | 201.00 | -262.00 | -832.00 | -777.00 | -1122.00 | -22557.00 | -3204.00 | -189.00 | -797.00 | -257.00 | -302.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 378.00 | 22.00 | 331.00 | 128.00 | 206.00 | 357.00 | 454.00 | 295.00 | 732.00 | 1,908.00 | 554.00 | 135.00 | 216.00 | 561.00 | 813.00 | 160.00 | 67.00 | 152.00 | -86.00 | -41.00 | -78.00 | 150.00 | 229.00 | -179.00 | 226.00 | 320.00 | -351.00 | 554.00 | 119.00 | -1642.00 | -490.00 | 376.00 | -151.00 | -606.00 | -1404.00 | 18.00 | -1.00 | -392.00 | -755.00 | -518.00 | -21923.00 | -3093.00 | -402.00 | -191.00 | -595.00 | -939.00 |
|
EBT Margin (QoQ)
|
412.00 | -510.00 | 353.00 | 5.00 | 70.00 | -174.00 | 39.00 | -113.00 | 345.00 | -244.00 | 115.00 | -10.00 | 126.00 | -599.00 | 412.00 | 137.00 | 51.00 | -93.00 | 158.00 | -104.00 | 56.00 | -200.00 | 149.00 | 84.00 | 221.00 | -77.00 | -120.00 | 324.00 | 1,522.00 | -1598.00 | -304.00 | 71.00 | 470.00 | -347.00 | -242.00 | 45.00 | 136.00 | -331.00 | 202.00 | -141.00 | 284.00 | -121.00 | -258.00 | 488.00 | 315.00 | -748.00 | 785.00 | -110.00 | -240.00 | -445.00 | 562.00 | -456.00 | 15.00 | -1144.00 | 1,180.00 | 26.00 | -255.00 | -693.00 | 439.00 | -21545.00 | 19,114.00 | 2,570.00 | -47.00 | 85.00 | -30.00 |
|
EBT (QoQ)
|
129.24% | -60.02% | 103.47% | 6.69% | 16.52% | -22.49% | 8.91% | -8.10% | 85.64% | -31.05% | 13.52% | 3.35% | 19.14% | -71.29% | 144.98% | 22.45% | 11.02% | -10.49% | 13.67% | -9.60% | 16.09% | -29.84% | -1.29% | 7.81% | 43.01% | -18.91% | -21.84% | 38.70% | 152.72% | -59.49% | -28.95% | 15.59% | 59.56% | -26.18% | -24.14% | 11.84% | 29.62% | -16.65% | -9.84% | -9.21% | 49.34% | 4.18% | -51.58% | 51.73% | 32.03% | -23.07% | 31.09% | 3.43% | -5.78% | -10.98% | 25.74% | -24.31% | 20.67% | -139.61% | 322.14% | -1.33% | -29.20% | -113.20% | 539.07% | -6,022.03% | 89.75% | 121.88% | -11.24% | 19.19% | -0.07% |
|
Enterprise Value Growth (1y)
|
| | | 8.24% | -36.35% | -106.26% | 17.56% | -281.99% | -127.65% | 12.88% | -189.78% | 14.75% | 3.14% | 0.60% | -6.64% | 14.66% | 76.79% | 77.86% | 73.05% | 77.28% | 12.44% | 23.95% | -9.81% | -72.89% | -22.66% | -88.45% | -16.51% | 16.32% | -28.82% | 8.27% | 33.45% | 21.01% | 32.86% | -567.10% | -5.28% | -825.62% | -808.58% | 6.47% | -612.80% | 10.28% | 11.27% | 8.41% | -0.74% | -31.97% | -40.86% | -63.22% | -68.61% | 88.95% | 89.84% | 88.09% | 88.16% | 25.09% | 9.48% | 96.52% | -4.52% | -75.35% | -261.04% | -2,123.61% | 28.98% | 35.26% | -25.26% | -241.40% | -165.69% | 33.81% | 35.16% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -44.04% | -44.33% | -21.33% | -36.57% | -40.59% | 20.01% | 42.33% | 5.92% | 45.12% | 41.83% | 44.89% | 31.92% | 30.53% | 37.07% | 31.79% | 29.88% | 30.98% | -11.43% | -9.54% | 5.22% | -4.55% | -1.99% | -125.92% | 6.54% | -82.90% | -98.81% | -78.87% | -70.93% | -87.20% | -75.58% | -78.79% | -96.26% | -122.12% | -124.77% | -11.82% | -129.62% | 49.24% | 49.74% | 43.74% | 41.41% | 52.20% | 49.41% | 81.09% | 40.69% | 47.45% | 30.76% | 54.84% | 55.54% | 5.26% | -59.97% | -38.22% | -25.41% | 9.08% | -43.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.34% | 9.38% | 21.36% | 5.49% | -1.77% | 11.28% | 22.77% | -1.28% | 24.88% | 20.83% | 21.97% | 24.54% | 26.02% | 26.43% | -14.19% | 24.73% | -19.17% | -53.20% | -52.33% | -44.91% | -56.84% | -53.61% | -58.10% | -42.43% | -48.59% | -57.92% | -53.62% | -53.36% | 0.89% | 4.99% | -2.13% | -8.58% | 1.94% | -0.87% | 64.31% | -8.42% | 29.69% | 16.13% | 32.73% | 31.64% | 34.13% | 10.15% | 12.49% | 17.01% | 42.62% | 23.06% |
|
Enterprise Value (QoQ)
|
2.59% | -81.30% | 27.17% | 28.65% | -44.73% | -174.25% | 70.89% | -230.60% | 13.75% | -4.96% | 3.18% | 2.75% | 1.99% | -7.71% | -3.87% | 22.17% | 73.35% | -2.76% | -26.43% | 34.38% | -2.71% | 10.75% | -82.57% | -3.30% | 27.13% | -37.12% | -12.87% | 25.81% | -12.18% | 2.36% | 18.11% | 11.93% | 4.66% | -870.21% | 87.08% | -674.33% | 6.42% | 0.12% | 1.51% | 2.54% | 7.44% | -3.10% | -8.32% | -27.68% | 1.21% | -19.46% | -11.90% | 91.64% | 9.16% | -40.09% | -11.22% | 47.08% | -9.78% | 94.62% | -3,242.17% | 11.21% | -126.02% | 66.85% | -6.75% | 19.06% | -337.27% | 9.64% | 16.92% | 79.83% | -328.32% |
|
EPS (Basic) Growth (1y)
|
| | | 84.77% | -6.40% | 71.04% | 2.44% | -9.43% | 45.79% | 35.54% | 33.25% | 40.60% | -2.95% | -60.16% | -15.00% | 2.50% | 0.00% | 176.10% | 32.35% | 0.00% | -4.08% | -17.27% | -31.11% | -19.51% | 0.00% | 21.94% | -3.23% | 24.24% | 148.94% | 3.82% | 3.33% | -12.20% | -52.99% | -27.91% | 19.35% | 16.67% | 10.91% | 53.00% | 13.51% | -7.14% | -4.92% | 33.55% | -27.03% | 14.85% | 2.70% | -23.94% | 93.69% | 31.46% | -1.88% | 8.79% | 7.28% | -17.72% | -2.23% | -140.25% | -21.48% | 3.21% | -35.25% | 81.62% | -24.00% | -2,448.00% | -391.89% | 561.63% | -59.31% | 101.28% | 116.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 33.01% | 9.82% | -2.61% | 5.08% | 9.29% | 12.26% | 14.24% | 14.45% | 12.95% | -2.36% | -3.09% | -8.15% | -6.21% | -1.38% | 40.70% | -4.09% | 0.00% | 33.66% | 1.56% | -11.68% | -4.24% | 5.38% | -3.00% | 6.08% | 8.37% | 9.08% | 4.62% | 11.87% | -1.65% | -20.86% | 13.78% | -0.38% | 7.55% | 2.69% | 15.83% | 17.06% | 11.92% | -1.42% | 3.38% | 14.88% | 7.50% | -0.50% | -32.63% | 17.72% | 3.74% | -14.68% | -27.66% | -13.81% | -179.94% | -56.70% | -30.10% | -37.61% | -32.35% | -31.96% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.25% | 4.90% | 16.10% | 1.13% | 0.99% | 6.30% | 8.51% | -0.01% | 7.58% | 18.30% | 2.87% | -4.97% | -2.09% | 2.34% | 15.83% | 1.71% | 0.48% | 4.48% | 2.93% | -1.37% | -1.00% | 4.30% | 13.28% | -0.23% | 6.30% | 4.85% | 3.07% | 14.62% | 7.51% | -12.96% | 4.04% | 15.49% | 6.12% | 0.77% | -21.80% | 6.21% | 3.55% | -9.52% | -15.79% | -1.98% | -100.13% | -31.03% | -22.34% | -12.79% | -19.65% | -21.28% |
|
EPS (Basic) (QoQ)
|
117.65% | -58.22% | 89.58% | 7.19% | 10.25% | -23.66% | 13.54% | -5.22% | 77.46% | -29.02% | 11.63% | 0.00% | 22.50% | -70.86% | 138.14% | 20.59% | 19.51% | -19.55% | 14.16% | -8.89% | 14.63% | -30.61% | -4.94% | 6.45% | 42.42% | -15.39% | -24.56% | 36.67% | 185.37% | -64.71% | -24.92% | 16.13% | 52.78% | -45.88% | 24.30% | 13.51% | 45.24% | -25.34% | -7.77% | -7.14% | 48.72% | 4.86% | -49.61% | 46.15% | 32.98% | -22.34% | 28.32% | -0.81% | -0.74% | -13.90% | 26.54% | -23.92% | 17.95% | -135.45% | 346.83% | 0.00% | -26.00% | -110.06% | 1,120.75% | -3,189.47% | 90.80% | 115.91% | -10.02% | -3.00% | 20.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 84.27% | -6.59% | 70.77% | 2.35% | -9.33% | 45.74% | 35.50% | 33.77% | 40.84% | -2.72% | -60.20% | -15.00% | 2.50% | -2.04% | 175.50% | 32.35% | 0.00% | -4.17% | -17.51% | -31.11% | -19.51% | 2.17% | 22.75% | -3.23% | 24.24% | 148.94% | 3.92% | 3.33% | -12.20% | -52.99% | -27.89% | 19.35% | 16.67% | 9.09% | 52.85% | 13.51% | -7.14% | -3.33% | 33.35% | -27.24% | 14.61% | 2.50% | -23.78% | 93.76% | 31.40% | -1.94% | 8.71% | 7.28% | -17.73% | -2.20% | -140.24% | -21.29% | 3.48% | -35.11% | 81.59% | -24.00% | -2,448.00% | -391.89% | 562.33% | -59.39% | 101.28% | 116.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 33.01% | 9.82% | -2.71% | 5.19% | 9.39% | 11.57% | 14.10% | 14.60% | 13.02% | -2.98% | -3.29% | -8.15% | -6.21% | -1.38% | 40.77% | -4.09% | 0.00% | 34.58% | 1.71% | -11.68% | -4.24% | 6.14% | -2.75% | 6.08% | 8.37% | 8.48% | 4.63% | 11.87% | -1.65% | -20.86% | 13.70% | -0.48% | 7.48% | 2.63% | 15.82% | 16.97% | 11.83% | -0.96% | 3.38% | 14.79% | 7.40% | -0.57% | -32.64% | 17.84% | 3.81% | -14.62% | -27.66% | -13.74% | -180.16% | -56.77% | -30.04% | -37.60% | -32.29% | -31.91% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.25% | 4.45% | 15.92% | 1.19% | 1.05% | 6.34% | 8.51% | 0.06% | 7.62% | 18.36% | 2.90% | -4.97% | -2.09% | 2.34% | 15.89% | 1.71% | 0.48% | 4.56% | 3.01% | -1.37% | -1.00% | 4.75% | 13.39% | -0.29% | 6.26% | 4.81% | 3.09% | 14.57% | 7.45% | -13.01% | 4.02% | 15.43% | 6.06% | 0.72% | -21.79% | 6.21% | 3.55% | -9.22% | -15.79% | -1.98% | -100.13% | -31.03% | -22.27% | -12.77% | -19.62% | -21.26% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
117.65% | -58.28% | 89.26% | 7.22% | 10.33% | -23.73% | 13.44% | -5.02% | 77.34% | -29.09% | 11.99% | 0.00% | 22.50% | -70.99% | 139.19% | 20.59% | 17.07% | -18.42% | 14.91% | -8.89% | 12.20% | -29.77% | -4.04% | 6.45% | 42.42% | -15.63% | -24.35% | 36.67% | 185.37% | -64.78% | -24.78% | 16.13% | 52.78% | -45.97% | 24.51% | 13.51% | 42.86% | -24.30% | -7.53% | -7.14% | 48.72% | 4.42% | -49.55% | 46.27% | 33.01% | -22.35% | 28.26% | -0.81% | -0.74% | -13.91% | 26.57% | -23.93% | 18.00% | -135.42% | 347.60% | 0.00% | -26.00% | -110.05% | 1,122.30% | -3,189.47% | 90.80% | 115.91% | -10.19% | -2.81% | 20.00% |
|
FCF Margin Growth (1y)
|
| | | | 1,010.00 | 1,659.00 | -325.00 | -180.00 | -873.00 | -801.00 | -266.00 | -1018.00 | 661.00 | -582.00 | 704.00 | 727.00 | -182.00 | -477.00 | -306.00 | -644.00 | 134.00 | 629.00 | 833.00 | -147.00 | -694.00 | 466.00 | 547.00 | 488.00 | 2,209.00 | -518.00 | -1531.00 | 497.00 | -1787.00 | -1033.00 | -713.00 | -765.00 | 4.00 | 1,672.00 | 807.00 | -98.00 | 1,166.00 | -387.00 | -385.00 | 1,933.00 | -1062.00 | -168.00 | 441.00 | -1173.00 | 840.00 | -205.00 | 789.00 | -1060.00 | -638.00 | 1,346.00 | 487.00 | 2,025.00 | -540.00 | -1771.00 | -339.00 | -1146.00 | 991.00 | 944.00 | -835.00 | 957.00 | -874.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 798.00 | 276.00 | 113.00 | -471.00 | -395.00 | -1859.00 | 131.00 | -936.00 | 612.00 | -429.00 | 1,231.00 | -64.00 | -743.00 | 619.00 | 1,074.00 | -303.00 | 1,649.00 | 578.00 | -152.00 | 838.00 | -272.00 | -1084.00 | -1697.00 | 220.00 | 427.00 | 121.00 | -1437.00 | -366.00 | -617.00 | 251.00 | -291.00 | 1,071.00 | 108.00 | 1,117.00 | 863.00 | 663.00 | 944.00 | -760.00 | 845.00 | -300.00 | -859.00 | 973.00 | 1,718.00 | -208.00 | -337.00 | -631.00 | 937.00 | -181.00 | -187.00 | 518.00 | -687.00 | 1,836.00 | -423.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 749.00 | 429.00 | 639.00 | -1263.00 | -955.00 | -764.00 | 1,511.00 | -594.00 | 2,127.00 | -480.00 | 246.00 | 921.00 | -320.00 | -932.00 | -1170.00 | -571.00 | -133.00 | 1,217.00 | -57.00 | -24.00 | 898.00 | 200.00 | -1275.00 | 2,056.00 | 530.00 | -434.00 | -1381.00 | 395.00 | -839.00 | -121.00 | 940.00 | -1162.00 | 310.00 | 2,257.00 | 2,140.00 | 1,628.00 | -234.00 | -1186.00 | 993.00 | 580.00 | -409.00 | 146.00 | 543.00 | -397.00 | -221.00 |
|
FCF Margin (QoQ)
|
| 159.00 | -277.00 | 808.00 | 321.00 | 807.00 | -2261.00 | 952.00 | -372.00 | 880.00 | -1726.00 | 200.00 | 1,306.00 | -363.00 | -441.00 | 224.00 | 397.00 | -657.00 | -270.00 | -115.00 | 1,176.00 | -162.00 | -66.00 | -1094.00 | 628.00 | 999.00 | 14.00 | -1153.00 | 2,349.00 | -1728.00 | -999.00 | 875.00 | 66.00 | -974.00 | -679.00 | 823.00 | 835.00 | 693.00 | -1544.00 | -82.00 | 2,098.00 | -860.00 | -1541.00 | 2,237.00 | -897.00 | 35.00 | -933.00 | 623.00 | 1,116.00 | -1011.00 | 61.00 | -1227.00 | 1,538.00 | 973.00 | -797.00 | 311.00 | -1027.00 | -258.00 | 635.00 | -495.00 | 1,109.00 | -306.00 | -1144.00 | 1,297.00 | -722.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 135.92% | 107.52% | 50.63% | 52.34% | -589.62% | 117.21% | 35.45% | -126.56% | 123.90% | 303.47% | -264.61% | -1,203.98% | 66.19% | -147.30% | 37.37% | 87.99% | -12.44% | 245.88% | 413.84% | -12.30% | -356.05% | -47.80% | -69.56% | -113.89% | 110.85% | 212.33% | -218.62% | 415.50% | 1,087.01% | -130.21% | 53.06% | -118.38% | -14.14% | 160.70% | -125.35% | 14.18% | -85.14% | 91.51% | 30.45% | 185.18% | 556.54% | 60.85% | -104.93% | 4,225.96% | -78.36% | 129.94% | 348.44% | -101.81% | 63.03% | -100.95% | -75.60% | 212.68% | -1,592.22% | 6,192.04% | -97.47% | -107.67% | 100.05% | -99.41% | -172.93% | 120.69% | 1,162.43% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 34.26% | 38.53% | -5.13% | -93.77% | 24.83% | -83.17% | -13.81% | -34.18% | 32.91% | 40.68% | 109.29% | -20.71% | -78.90% | -28.85% | 37.48% | 33.92% | -37.58% | 63.60% | -4.25% | 112.37% | 48.84% | -35.59% | -29.45% | -7.45% | 45.90% | -16.95% | -48.20% | 20.75% | 14.85% | -29.45% | 9.73% | -48.78% | -5.73% | 57.00% | -47.54% | 222.77% | -40.45% | 92.05% | 76.95% | 12.58% | 32.32% | -26.72% | 48.01% | -4.03% | -93.68% | 9.84% | 26.31% | -26.02% | -76.75% | -84.95% | -26.09% | 26.37% | -54.01% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.17% | 19.67% | 33.77% | -22.08% | -44.78% | 25.85% | 27.79% | -24.57% | 15.96% | 35.33% | -20.94% | 69.20% | 36.84% | -18.53% | 19.74% | 30.06% | 19.91% | 19.49% | -3.69% | -3.63% | -15.90% | -10.55% | -17.77% | 23.79% | 25.22% | 12.03% | -30.52% | 82.67% | 16.57% | 5.37% | 41.86% | -16.06% | -21.63% | 47.29% | 31.60% | 21.49% | -48.15% | 32.49% | 15.12% | 43.47% | -55.30% | -58.30% | 53.02% | -57.41% | -49.05% |
|
FCF Payout Ratio (QoQ)
|
| -126.85% | 68.42% | 194.66% | -47.03% | -52.53% | -307.42% | 392.08% | -270.26% | 121.06% | -161.65% | -20.17% | 253.23% | 255.45% | -155.71% | -329.76% | 119.53% | -201.17% | 26.24% | 17.58% | 242.37% | 68.56% | 58.68% | -129.49% | -224.61% | 134.36% | -7.48% | -307.25% | 116.47% | 889.21% | -135.14% | 651.21% | -38.05% | -125.18% | 45.40% | -115.84% | 389.39% | -82.20% | -302.69% | 17.80% | 150.12% | 129.36% | -173.61% | 200.68% | 286.26% | -43.81% | -193.78% | 2,225.37% | -98.07% | 497.00% | 1.32% | -115.51% | 273.76% | -103.46% | 2,713.46% | -28.36% | -2,401.03% | 114.14% | -98.92% | -317.39% | 115.50% | 62.08% | -233.54% | 161.66% | 845.88% |
|
Free Cash Flow Growth (1y)
|
| | | | 384.93% | 1,461.68% | -107.34% | -32.83% | -126.02% | -41.61% | -56.63% | -480.62% | 439.24% | -79.80% | 71.95% | 92.16% | -38.46% | -316.32% | -105.75% | -968.62% | 47.06% | 187.85% | 132.26% | 5.78% | -140.97% | 100.79% | 186.11% | 60.88% | 875.51% | -67.65% | -202.54% | 138.33% | -89.86% | -431.69% | -113.20% | -644.46% | 16.57% | 264.88% | 54.15% | -20.39% | 595.11% | -46.05% | -48.56% | 221.30% | -84.26% | -35.77% | 49.66% | -97.62% | 376.62% | -55.14% | 141.49% | -5,785.22% | -36.77% | 949.06% | 322.11% | 191.40% | -105.96% | -117.36% | -52.54% | -115.64% | 2,777.56% | 304.91% | -237.12% | 583.40% | -92.08% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 65.29% | 53.35% | 3.07% | -30.07% | -18.40% | -31.14% | 3.31% | -73.12% | 71.79% | -27.33% | 29.79% | 7.59% | -33.34% | 56.27% | 57.40% | -57.93% | 67.17% | 36.99% | 1.82% | 28.89% | -31.46% | -60.75% | -102.10% | 6.53% | 42.87% | 20.94% | -44.26% | -35.95% | -6.35% | 43.42% | -13.24% | 99.59% | 8.44% | 37.00% | 30.01% | 26.72% | 73.40% | -46.23% | 32.20% | -18.03% | -22.01% | 44.59% | 42.30% | 7.41% | -29.66% | -41.23% | 41.47% | -116.35% | 0.29% | 55.10% | -68.07% | 39.09% | -49.82% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.73% | 38.26% | 21.10% | -32.07% | -18.41% | -14.76% | 23.17% | -26.00% | 63.69% | -24.26% | 11.39% | 16.20% | -21.85% | -43.54% | -32.94% | -52.40% | -11.20% | 38.63% | 1.54% | 1.52% | 21.14% | 13.89% | -44.32% | 26.13% | 24.59% | -9.32% | -22.42% | 15.69% | -9.23% | -3.19% | 18.16% | -66.45% | 30.90% | 36.21% | 21.06% | 30.67% | -17.04% | -17.95% | 21.26% | 25.14% | -5.42% | 1.46% | 10.51% | -1.30% | -17.56% |
|
Free Cash Flow (QoQ)
|
| 55.71% | -218.57% | 206.33% | 89.92% | 111.66% | -148.51% | 134.45% | -173.58% | 574.93% | -230.11% | 16.29% | 165.58% | -71.73% | -280.68% | 76.60% | 614.90% | -199.39% | -71.85% | -21.51% | 170.86% | -40.63% | -36.89% | -454.88% | 69.19% | 391.01% | -10.07% | -148.53% | 710.64% | -87.86% | -385.09% | 118.14% | 61.46% | -497.20% | -83.25% | 53.67% | 134.57% | 461.79% | -150.96% | -21.65% | 299.60% | -56.40% | -240.32% | 199.33% | -74.10% | 77.97% | -209.97% | 104.70% | 5,076.08% | -83.25% | 1.71% | -744.68% | 157.57% | 177.89% | -59.07% | 39.59% | -103.75% | -709.64% | 211.91% | -146.00% | 742.44% | -38.04% | -174.89% | 262.17% | -89.47% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.00 | -1.00 | -2.00 | -1414.00 | -2.00 | -1745.00 | -1454.00 | 11,352.00 | -1679.00 | 76.00 | -20.00 | -6372.00 | 1,685.00 | 1,667.00 | 1,474.00 | -3214.00 | -5.00 | -3.00 | -2.00 | -439.00 | 2.00 | 11.00 | 2.00 | -130.00 | 1.00 | -4.00 | -1.00 | 713.00 | -3.00 | 0.00 | 5.00 | 4,656.00 | 2.00 | 1.00 | -3.00 | -3.00 | 2.00 | 1.00 | 2.00 | 0.00 | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1685.00 | -1669.00 | -1476.00 | 3,566.00 | 3.00 | -2.00 | 0.00 | 1,767.00 | 1.00 | 1,740.00 | 1,452.00 | -10024.00 | 1,682.00 | 1,675.00 | 1,474.00 | -3783.00 | -2.00 | 5.00 | -1.00 | 143.00 | 0.00 | 7.00 | 5.00 | 5,238.00 | 1.00 | -3.00 | 1.00 | 5,366.00 | 2.00 | 2.00 | 4.00 | 4,653.00 | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -6.00 | -4.00 | -87.00 | 0.00 | 6.00 | 0.00 | 1,197.00 | 4.00 | 1,747.00 | 1,453.00 | -9442.00 | 1,680.00 | 1,671.00 | 1,478.00 | 1,586.00 | -2.00 | 5.00 | 1.00 | 4,796.00 | 5.00 | 9.00 | 4.00 | 5,235.00 | | | |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | -4.00 | 2.00 | -5152.00 | 5,150.00 | 0.00 | 1.00 | -6565.00 | 6,562.00 | -1743.00 | 291.00 | 6,242.00 | -6469.00 | 12.00 | 195.00 | -110.00 | 1,587.00 | -6.00 | 3.00 | -4798.00 | 4,796.00 | -4.00 | 4.00 | -5235.00 | 5,237.00 | 6.00 | -6.00 | -5367.00 | 5,368.00 | 1.00 | -3.00 | -4653.00 | 4,653.00 | 3.00 | 2.00 | -2.00 | -1.00 | 2.00 | -2.00 | -2.00 | 5.00 | 0.00 | -1.00 | -4.00 | | | |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -18.65% | -21.88% | -17.31% | -44.11% | -13.65% | -25.10% | -23.03% | 327.12% | -10.68% | 12.69% | 3.96% | -39.33% | 31.33% | 30.10% | 33.85% | -10.58% | 2.39% | 4.38% | 0.35% | -12.55% | -6.48% | -25.43% | -28.59% | -6.29% | -12.49% | 13.45% | 25.46% | 33.29% | 29.44% | 38.22% | 43.47% | 73.34% | 19.08% | -4.44% | -19.15% | -13.35% | -5.05% | -0.41% | 4.06% | -6.58% | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.39% | -12.96% | -12.86% | 13.14% | 0.43% | 3.17% | 2.31% | 32.33% | 6.29% | 15.24% | 11.77% | -22.01% | 7.93% | 0.42% | -1.38% | -9.84% | -5.72% | -4.06% | -3.48% | 2.99% | 1.94% | 5.35% | 8.73% | 29.37% | 10.49% | 14.43% | 13.32% | 26.04% | 13.54% | 9.57% | 6.47% | 11.96% | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.34% | -2.19% | -2.33% | 2.52% | -0.61% | -3.09% | -5.16% | 13.68% | -0.35% | 5.30% | 4.58% | -9.94% | 7.33% | 9.69% | 11.54% | 11.11% | 5.25% | 3.12% | 0.84% | 10.41% | 3.67% | 2.16% | 1.58% | 11.88% | | | |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | 1.86% | 8.59% | -55.88% | 66.71% | -2.19% | 14.95% | -70.18% | 157.58% | -15.16% | 18.12% | 65.47% | -46.14% | 7.04% | 8.97% | -3.43% | 16.59% | 6.04% | 12.11% | -35.49% | 33.50% | 8.10% | 7.78% | -43.78% | 42.76% | -13.80% | 3.22% | -26.23% | 33.32% | 11.75% | 14.15% | -21.62% | 29.47% | 19.32% | 18.49% | -5.30% | -11.06% | -4.25% | 0.24% | 1.50% | -2.55% | 0.43% | 4.74% | -8.87% | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 58.43% | -0.92% | 60.58% | 5.64% | -15.09% | 37.05% | -30.12% | 29.96% | 49.30% | -3.29% | -42.43% | -10.15% | 10.63% | 0.93% | 119.85% | 24.79% | -4.47% | 3.85% | -10.47% | | | | | | | | | | -22.94% | 6.48% | -4.27% | -6.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27% | 103.85% | 142.55% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 26.17% | 9.51% | -13.55% | 7.25% | 11.94% | 10.18% | -4.01% | 13.37% | 16.42% | 0.45% | 4.25% | | | | | | 4.33% | 5.61% | 1.39% | -8.06% | -2.88% | 6.49% | 3.68% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.25% | 6.60% | 4.92% | | | | | | 13.41% | 2.83% | 5.70% | -2.71% | -0.64% | 4.83% | 17.01% | -1.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
78.21% | -46.10% | 58.42% | 4.11% | 11.46% | -12.64% | 4.23% | -16.32% | 79.88% | -55.45% | 93.82% | -3.87% | 16.52% | -73.48% | 202.50% | 18.36% | 6.30% | -42.24% | 71.71% | -9.40% | 15.56% | -50.20% | | | | | | | 10.24% | -48.88% | 28.03% | 6.80% | 52.32% | -54.04% | 25.37% | | | | | | | | | | | | | | | | | | | | | | | | | -3,283.72% | 90.90% | 615.07% | -92.41% | 8.08% | 0.70% |
|
Net Cash Flow Growth (1y)
|
| | | | 1,683.92% | -123.21% | 91.11% | 22.29% | -84.67% | 76.74% | -135.60% | 41.83% | -333.24% | 486.97% | 226.91% | -278.50% | 257.11% | -90.24% | 14.03% | 25.92% | -93.19% | -440.67% | 137.60% | 110.55% | -1,829.78% | 523.56% | -70.62% | -1,010.14% | 137.56% | -108.19% | -229.06% | 69.24% | -130.24% | 1,111.49% | 61.34% | 141.43% | -906.47% | -104.77% | 200.60% | 22.89% | 73.90% | 1,881.34% | -49.24% | 2,926.21% | -1,703.49% | 183.99% | -871.19% | -109.14% | 94.67% | -48.51% | 94.29% | -324.47% | 168.13% | -65.26% | 3,080.32% | 99.89% | 2,470.15% | -717.20% | -349.16% | -33,291.98% | 167.19% | 113.32% | 54.12% | -777.96% | -59.75% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -78.26% | -40.67% | 31.34% | -19.60% | -17.49% | 27.81% | 75.54% | -17.71% | -37.04% | -8.78% | 75.86% | 31.92% | -22.79% | 12.10% | -7.32% | 10.73% | -23.79% | -47.08% | -42.62% | 33.40% | -58.27% | 76.62% | -29.00% | 5.06% | -4.56% | -26.82% | -20.53% | 29.20% | -40.85% | 119.59% | 30.01% | 159.16% | -261.84% | 34.10% | -57.92% | -75.43% | 36.93% | 203.83% | -30.52% | -139.52% | 38.47% | -20.21% | 135.90% | -26.00% | 43.15% | -45.87% | -61.87% | -17.22% | 265.39% | -34.15% | -224.18% | -49.35% | 202.36% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.12% | -15.66% | 22.16% | 16.37% | -21.63% | 26.72% | 34.37% | -9.39% | 10.16% | 14.89% | -5.45% | 3.70% | 26.79% | 3.14% | -19.11% | 15.89% | -27.33% | -20.78% | -18.92% | 16.55% | -48.25% | 37.86% | -40.45% | 112.30% | -40.01% | 14.85% | -31.72% | 15.41% | -22.54% | 70.85% | 38.64% | -42.99% | 30.05% | -15.48% | 54.15% | -15.06% | 44.92% | -123.56% | -79.44% | -45.21% | 115.96% | -16.03% | -76.25% | -26.91% | 24.60% |
|
Net Cash Flow (QoQ)
|
| 3,653.15% | -166.11% | 60.65% | 271.35% | -152.07% | 74.67% | -243.88% | 133.81% | -178.97% | -156.61% | 15.10% | -35.56% | 231.03% | -15.84% | -353.21% | 156.27% | -91.86% | 882.86% | -264.50% | 105.17% | -507.20% | 785.51% | -92.70% | -948.34% | 199.71% | -52.45% | -326.28% | 135.01% | -121.74% | -649.14% | 46.07% | 65.58% | 827.44% | -128.63% | 157.79% | -936.14% | 96.55% | 704.32% | -29.40% | -277.57% | 335.13% | -82.78% | 4,108.48% | -205.83% | 137.02% | -146.77% | 50.12% | 38.29% | 457.65% | -105.19% | -3,606.66% | 109.90% | 82.36% | 345.16% | -100.14% | 224,115.43% | -143.79% | -79.71% | 81.06% | 1,892.49% | -97.82% | -719.19% | -262.45% | 182.19% |
|
Net Income Growth (1y)
|
| | | 86.40% | -3.05% | 78.18% | 4.84% | -7.14% | 48.47% | 37.85% | 34.06% | 42.23% | -1.43% | -58.76% | -11.95% | 4.55% | 1.10% | 177.30% | 35.45% | 1.69% | -0.88% | -15.00% | -30.09% | -15.00% | 5.93% | 26.88% | 1.50% | 25.67% | 149.52% | 5.41% | 5.61% | -12.26% | -52.56% | -27.19% | 17.46% | 18.89% | 9.62% | 52.38% | 13.36% | -7.61% | -3.74% | 33.35% | -26.58% | 14.83% | 2.52% | -23.64% | 91.28% | 30.36% | -2.47% | 7.92% | 7.42% | -17.61% | -2.09% | -140.31% | -20.74% | 3.90% | -33.51% | 81.50% | -60.75% | -2,367.89% | -395.05% | 822.90% | 25.31% | 102.13% | 125.44% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 35.03% | 12.37% | 0.43% | 7.36% | 11.36% | 13.95% | 16.38% | 16.93% | 14.78% | -0.41% | -0.94% | -5.88% | -3.32% | 2.01% | 44.07% | -1.31% | 2.79% | 37.86% | 4.37% | -9.17% | -2.14% | 7.84% | -0.88% | 7.98% | 9.44% | 9.08% | 5.36% | 12.04% | -1.22% | -20.60% | 13.95% | -0.75% | 8.05% | 2.66% | 15.77% | 16.77% | 11.41% | -1.26% | 3.19% | 14.69% | 7.24% | -0.70% | -32.61% | 17.65% | 3.72% | -14.05% | -27.66% | -30.61% | -177.70% | -57.68% | -18.62% | -26.95% | -20.58% | -20.68% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.22% | 7.29% | 19.01% | 3.22% | 3.60% | 9.21% | 11.20% | 2.55% | 10.07% | 21.16% | 5.39% | -2.22% | -0.07% | 4.68% | 18.08% | 3.58% | 2.53% | 6.38% | 4.75% | -0.04% | 0.58% | 5.76% | 14.62% | 0.94% | 6.82% | 5.07% | 3.55% | 14.58% | 7.61% | -12.92% | 4.04% | 14.97% | 6.26% | 0.66% | -21.75% | 6.27% | 3.43% | -8.92% | -15.80% | -14.04% | -98.81% | -31.42% | -14.98% | -4.34% | -11.66% | -13.78% |
|
Net Income (QoQ)
|
112.85% | -58.39% | 95.36% | 7.74% | 10.71% | -23.54% | 14.95% | -4.57% | 77.01% | -29.01% | 11.79% | 1.25% | 22.67% | -70.30% | 138.67% | 20.23% | 18.62% | -18.54% | 16.59% | -9.74% | 15.63% | -30.14% | -4.11% | 9.75% | 44.10% | -16.33% | -23.29% | 35.88% | 186.12% | -64.65% | -23.15% | 12.89% | 54.71% | -45.75% | 23.98% | 14.26% | 42.65% | -24.60% | -7.76% | -6.88% | 48.63% | 4.45% | -49.21% | 45.63% | 32.70% | -22.21% | 27.22% | -0.75% | -0.71% | -13.92% | 26.63% | -23.87% | 17.99% | -135.44% | 348.98% | -0.20% | -24.50% | -109.86% | 628.32% | -5,867.16% | 90.18% | 124.15% | -8.42% | -2.16% | 17.55% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 83.44% | -4.43% | 74.83% | 4.93% | -7.26% | 49.17% | 38.57% | 34.62% | 42.97% | -1.44% | -59.57% | -12.10% | 4.61% | 1.11% | 181.97% | 35.95% | 1.71% | -0.89% | -14.76% | -30.40% | -15.17% | 5.99% | 27.27% | 1.53% | 26.02% | 150.91% | 5.47% | 5.69% | -12.39% | -52.75% | -27.48% | 17.71% | 19.12% | 9.70% | 53.14% | 13.52% | -7.69% | -3.76% | 33.67% | -26.85% | 15.00% | 2.54% | -23.81% | 93.99% | 31.62% | -1.76% | 8.93% | 7.42% | -17.61% | -2.09% | -140.31% | -21.42% | 3.01% | -34.27% | 81.50% | -23.02% | -2,472.25% | -399.58% | 822.90% | -36.68% | 102.01% | 124.96% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 34.48% | 12.00% | -0.69% | 7.48% | 11.52% | 14.13% | 16.46% | 17.17% | 15.01% | -0.41% | -0.96% | -5.96% | -3.36% | 2.03% | 45.16% | -1.33% | 2.83% | 38.14% | 4.59% | -9.27% | -2.16% | 7.91% | -0.89% | 8.09% | 9.56% | 9.15% | 5.41% | 12.19% | -1.24% | -20.69% | 14.08% | -0.76% | 8.14% | 2.68% | 15.97% | 17.22% | 11.79% | -1.03% | 3.52% | 15.09% | 7.64% | -0.46% | -32.66% | 17.86% | 3.76% | -14.17% | -27.67% | -13.39% | -180.77% | -57.78% | -18.62% | -27.38% | -21.05% | -21.08% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.94% | 7.08% | 18.67% | 3.27% | 3.66% | 9.32% | 11.37% | 2.60% | 10.21% | 21.31% | 5.45% | -2.25% | -0.07% | 4.72% | 18.53% | 3.63% | 2.56% | 6.44% | 4.91% | -0.04% | 0.59% | 5.81% | 14.79% | 0.96% | 6.90% | 5.12% | 3.59% | 14.91% | 7.84% | -12.86% | 4.26% | 15.29% | 6.52% | 0.81% | -21.84% | 6.34% | 3.47% | -9.00% | -15.80% | -1.61% | -100.59% | -31.57% | -14.86% | -4.41% | -11.81% | -13.91% |
|
Net Income towards Common Stockholders (QoQ)
|
112.85% | -58.39% | 92.02% | 7.87% | 10.89% | -23.89% | 15.24% | -4.65% | 78.36% | -29.29% | 11.95% | 1.26% | 22.95% | -71.00% | 143.42% | 20.51% | 18.84% | -19.12% | 17.36% | -9.84% | 15.81% | -30.44% | -4.17% | 9.89% | 44.71% | -16.48% | -23.55% | 36.40% | 188.12% | -64.89% | -23.39% | 13.07% | 55.38% | -46.12% | 24.33% | 14.43% | 43.09% | -24.78% | -7.84% | -6.95% | 49.18% | 4.48% | -49.56% | 46.28% | 33.03% | -22.37% | 28.42% | -0.75% | -0.71% | -13.92% | 26.63% | -23.87% | 17.99% | -135.44% | 346.85% | -0.20% | -24.71% | -109.97% | 1,127.37% | -3,175.55% | 90.49% | 124.06% | -10.01% | -2.20% | 17.87% |
|
Net Margin Growth (1y)
|
| | | 143.00 | -80.00 | 127.00 | -38.00 | -105.00 | 79.00 | 47.00 | 70.00 | 113.00 | 4.00 | -237.00 | -40.00 | 57.00 | 32.00 | 304.00 | 154.00 | 6.00 | -30.00 | -48.00 | -85.00 | 44.00 | 155.00 | 257.00 | 88.00 | 218.00 | 1,261.00 | 45.00 | -9.00 | -168.00 | -1076.00 | -231.00 | 45.00 | 61.00 | -34.00 | 28.00 | 67.00 | -78.00 | -35.00 | 208.00 | -150.00 | 323.00 | 359.00 | -152.00 | 657.00 | 147.00 | -256.00 | -33.00 | -204.00 | -430.00 | -293.00 | -779.00 | -338.00 | 49.00 | -118.00 | 186.00 | -124.00 | -16971.00 | -1992.00 | 441.00 | -173.00 | 16,636.00 | 1,867.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 151.00 | 2.00 | -63.00 | -8.00 | 65.00 | 115.00 | 114.00 | 184.00 | 175.00 | 5.00 | 19.00 | 29.00 | 107.00 | 157.00 | 513.00 | 157.00 | 268.00 | 1,386.00 | 254.00 | -6.00 | 95.00 | 341.00 | 71.00 | 124.00 | 111.00 | 151.00 | -158.00 | 103.00 | -185.00 | -1145.00 | 4.00 | -38.00 | 306.00 | 289.00 | 84.00 | 575.00 | 392.00 | 67.00 | 23.00 | 303.00 | 40.00 | -191.00 | -964.00 | 116.00 | -234.00 | -668.00 | -626.00 | -666.00 | -17351.00 | -2403.00 | -152.00 | -635.00 | -285.00 | -243.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 214.00 | 4.00 | 193.00 | 61.00 | 115.00 | 239.00 | 323.00 | 187.00 | 438.00 | 1,422.00 | 321.00 | 108.00 | 157.00 | 343.00 | 326.00 | 193.00 | 161.00 | 276.00 | 51.00 | 106.00 | 77.00 | 271.00 | 306.00 | 41.00 | 356.00 | 475.00 | -103.00 | 610.00 | 285.00 | -1043.00 | -180.00 | 416.00 | 23.00 | -261.00 | -728.00 | 33.00 | 12.00 | -345.00 | -570.00 | -159.00 | -16881.00 | -2301.00 | -337.00 | -182.00 | -568.00 | -793.00 |
|
Net Margin (QoQ)
|
244.00 | -319.00 | 210.00 | 8.00 | 21.00 | -112.00 | 46.00 | -59.00 | 204.00 | -144.00 | 68.00 | -16.00 | 96.00 | -385.00 | 265.00 | 80.00 | 71.00 | -113.00 | 116.00 | -67.00 | 34.00 | -130.00 | 79.00 | 62.00 | 145.00 | -28.00 | -91.00 | 192.00 | 1,189.00 | -1245.00 | -145.00 | 33.00 | 281.00 | -401.00 | 132.00 | 49.00 | 186.00 | -338.00 | 171.00 | -96.00 | 229.00 | -95.00 | -187.00 | 377.00 | 264.00 | -606.00 | 623.00 | -134.00 | -139.00 | -383.00 | 451.00 | -360.00 | -3.00 | -868.00 | 892.00 | 28.00 | -170.00 | -564.00 | 582.00 | -16819.00 | 14,809.00 | 1,869.00 | -32.00 | -9.00 | 39.00 |
|
Operating Income Growth (1y)
|
| | | 81.52% | 5.82% | 50.70% | 4.39% | 0.05% | 30.10% | 15.07% | 19.63% | 24.73% | -2.95% | -45.32% | -9.22% | 1.01% | -4.00% | 110.21% | 29.62% | 3.71% | 4.54% | -13.00% | -22.09% | -12.57% | 5.50% | 22.09% | -0.94% | 17.50% | 8.60% | 6.25% | 1.29% | -8.96% | 5.72% | -3.89% | 3.08% | 1.28% | -12.03% | -0.45% | 8.41% | -7.82% | -1.44% | 19.14% | -23.40% | -1.48% | 3.01% | -19.96% | 789.97% | 730.86% | 583.19% | 557.83% | 29.81% | 38.78% | 43.98% | 74.37% | -89.85% | -91.75% | -93.61% | -13.42% | -27.30% | -2,539.53% | -339.35% | -6.61% | 22.66% | 103.23% | 134.76% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 31.33% | 10.14% | -1.76% | 4.27% | 8.02% | 6.62% | 9.77% | 12.07% | 9.33% | -0.87% | 0.00% | -2.85% | -2.88% | 1.92% | 30.70% | 0.01% | 2.14% | 6.20% | 4.12% | -7.88% | -2.20% | 6.60% | 7.63% | 1.13% | 2.71% | 0.33% | 0.55% | 4.22% | -5.27% | -2.86% | 4.46% | -5.05% | -2.75% | -3.70% | -1.72% | 94.79% | 96.13% | 90.71% | 84.42% | 106.84% | 124.80% | 116.39% | 109.39% | 5.45% | -1.63% | -14.35% | 114.95% | -54.25% | -68.63% | -30.45% | 12.13% | -55.10% | -59.76% | -62.40% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.87% | 6.04% | 11.64% | 2.74% | 2.71% | 5.98% | 7.03% | 1.67% | 6.07% | 2.22% | 5.34% | -1.66% | -0.41% | 3.98% | 17.92% | 0.87% | -0.35% | 2.18% | 1.55% | -2.67% | -2.68% | 0.98% | 8.14% | -3.00% | -0.32% | 0.50% | -0.62% | 50.48% | 47.40% | 45.19% | 43.10% | 58.14% | 60.36% | 54.44% | 61.21% | -0.53% | -2.87% | -8.60% | 56.77% | -8.17% | -90.18% | -28.83% | 49.32% | 0.89% | -5.56% | -12.17% |
|
Operating Income (QoQ)
|
95.80% | -42.73% | 54.42% | 4.82% | 14.14% | -18.43% | 6.98% | 0.45% | 48.43% | -27.85% | 11.22% | 4.74% | 15.48% | -59.36% | 84.66% | 16.54% | 9.76% | -11.01% | 13.87% | -6.76% | 10.64% | -25.93% | 1.96% | 4.64% | 33.50% | -14.29% | -17.27% | 24.12% | 23.39% | -16.14% | -21.13% | 11.56% | 43.28% | -23.76% | -15.41% | 9.61% | 24.45% | -13.73% | -7.88% | -6.80% | 33.07% | 4.28% | -40.77% | 19.86% | 39.14% | -18.97% | 558.62% | 11.89% | 14.41% | -21.98% | 29.96% | 19.63% | 18.69% | -5.51% | -92.44% | -2.70% | -8.16% | 1,180.85% | -93.65% | -3,365.25% | 90.99% | 599.75% | -91.66% | -13.89% | -3.16% |
|
Operating Margin Growth (1y)
|
| | | 304.00 | -61.00 | 217.00 | -89.00 | -169.00 | 20.00 | -50.00 | 39.00 | 128.00 | -9.00 | -356.00 | -51.00 | 80.00 | 5.00 | 496.00 | 258.00 | 32.00 | 0.00 | -78.00 | -49.00 | 124.00 | 292.00 | 471.00 | 160.00 | 343.00 | 278.00 | 99.00 | -71.00 | -279.00 | 24.00 | -142.00 | -66.00 | -81.00 | -379.00 | -403.00 | 65.00 | -135.00 | -23.00 | 219.00 | -213.00 | 328.00 | 555.00 | -187.00 | 8,851.00 | 8,487.00 | 8,040.00 | 4,317.00 | 25.00 | 40.00 | 40.00 | 4,629.00 | -9002.00 | -9017.00 | -9108.00 | -11.00 | -196.00 | -21742.00 | -2578.00 | -4.00 | 196.00 | 21,610.00 | 2,455.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 263.00 | -50.00 | -190.00 | -101.00 | 39.00 | 16.00 | 90.00 | 246.00 | 240.00 | -5.00 | 62.00 | 159.00 | 236.00 | 297.00 | 889.00 | 370.00 | 500.00 | 570.00 | 491.00 | 41.00 | 189.00 | 594.00 | 428.00 | 23.00 | -16.00 | -77.00 | -446.00 | -72.00 | -494.00 | -378.00 | -326.00 | -214.00 | 112.00 | 153.00 | -371.00 | 8,703.00 | 8,680.00 | 8,572.00 | 4,348.00 | 8,663.00 | 8,855.00 | 8,635.00 | 8,759.00 | -126.00 | -490.00 | -1028.00 | 8,935.00 | -9173.00 | -30719.00 | -11646.00 | 4,614.00 | -9002.00 | -9150.00 | -9231.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 375.00 | -45.00 | 228.00 | 109.00 | 195.00 | 308.00 | 482.00 | 358.00 | 708.00 | 566.00 | 631.00 | 248.00 | 301.00 | 599.00 | 846.00 | 233.00 | 140.00 | 215.00 | -54.00 | 40.00 | -26.00 | 192.00 | 244.00 | -125.00 | 177.00 | 455.00 | -415.00 | 8,566.00 | 8,321.00 | 8,217.00 | 3,803.00 | 8,662.00 | 8,639.00 | 8,233.00 | 8,575.00 | -274.00 | -297.00 | -496.00 | 8,967.00 | -535.00 | -21905.00 | -3051.00 | 8,744.00 | -126.00 | -623.00 | -1151.00 |
|
Operating Margin (QoQ)
|
440.00 | -472.00 | 346.00 | -10.00 | 75.00 | -194.00 | 40.00 | -90.00 | 265.00 | -265.00 | 129.00 | -1.00 | 127.00 | -612.00 | 435.00 | 130.00 | 52.00 | -121.00 | 197.00 | -97.00 | 20.00 | -199.00 | 227.00 | 76.00 | 188.00 | -20.00 | -84.00 | 259.00 | 123.00 | -200.00 | -253.00 | 52.00 | 425.00 | -365.00 | -177.00 | 37.00 | 127.00 | -390.00 | 291.00 | -163.00 | 239.00 | -147.00 | -141.00 | 378.00 | 466.00 | -890.00 | 8,897.00 | 14.00 | 19.00 | -4613.00 | 4,606.00 | 28.00 | 19.00 | -24.00 | -9026.00 | 14.00 | -72.00 | 9,073.00 | -9211.00 | -21532.00 | 19,093.00 | 11,647.00 | -9011.00 | -119.00 | -62.00 |
|
Profit After Tax Growth (1y)
|
| | | 86.40% | -3.05% | 78.18% | 4.84% | -7.14% | 48.47% | 37.85% | 34.06% | 42.23% | -1.43% | -58.76% | -11.95% | 4.55% | 1.10% | 175.95% | 35.45% | 1.69% | -0.88% | -14.59% | -30.09% | -15.00% | 5.93% | 26.88% | 1.50% | 25.67% | 149.52% | 5.41% | 5.61% | -12.26% | -52.56% | -27.19% | 17.46% | 18.89% | 9.62% | 52.38% | 13.36% | -7.61% | -3.74% | 33.35% | -26.58% | 14.83% | 2.52% | -23.64% | 91.28% | 30.36% | -2.47% | 7.92% | 7.42% | -17.61% | -2.09% | 5.14% | -20.74% | 3.90% | -33.51% | -14.80% | -22.83% | -2,367.89% | -395.05% | -237.57% | -36.27% | 102.13% | 125.44% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 35.03% | 12.37% | 0.43% | 7.36% | 11.36% | 13.95% | 16.19% | 16.93% | 14.78% | -0.41% | -0.94% | -5.88% | -3.32% | 2.01% | 44.07% | -1.31% | 2.79% | 37.86% | 4.54% | -9.17% | -2.14% | 7.84% | -0.88% | 7.98% | 9.44% | 9.08% | 5.36% | 12.04% | -1.22% | -20.60% | 13.95% | -0.75% | 8.05% | 2.66% | 15.77% | 16.77% | 11.41% | -1.26% | 3.19% | 14.69% | 7.24% | -0.70% | -4.67% | 17.65% | 3.72% | -14.05% | -1.12% | -13.07% | -177.70% | -57.68% | -47.86% | -26.95% | -20.58% | -20.68% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.22% | 7.29% | 19.01% | 3.22% | 3.60% | 9.21% | 11.20% | 2.55% | 10.07% | 21.16% | 5.39% | -2.22% | -0.07% | 4.68% | 18.08% | 3.58% | 2.53% | 6.38% | 4.85% | -0.04% | 0.58% | 5.76% | 14.62% | 0.94% | 6.82% | 5.07% | 3.55% | 14.58% | 7.61% | -12.92% | 4.04% | 14.97% | 6.26% | 0.66% | 11.98% | 6.27% | 3.43% | -8.92% | -0.32% | -1.60% | -98.81% | -31.42% | -24.70% | -4.34% | -11.66% | -13.78% |
|
Profit After Tax (QoQ)
|
112.85% | -58.39% | 95.36% | 7.74% | 10.71% | -23.54% | 14.95% | -4.57% | 77.01% | -29.01% | 11.79% | 1.25% | 22.67% | -70.30% | 138.67% | 20.23% | 18.62% | -18.93% | 17.16% | -9.74% | 15.63% | -30.14% | -4.11% | 9.75% | 44.10% | -16.33% | -23.29% | 35.88% | 186.12% | -64.65% | -23.15% | 12.89% | 54.71% | -45.75% | 23.98% | 14.26% | 42.65% | -24.60% | -7.76% | -6.88% | 48.63% | 4.45% | -49.21% | 45.63% | 32.70% | -22.21% | 27.22% | -0.75% | -0.71% | -13.92% | 26.63% | -23.87% | 17.99% | -7.56% | -4.54% | -0.20% | -24.50% | 18.45% | -13.53% | -3,032.79% | 90.18% | 44.77% | 140.05% | -2.16% | 17.55% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 2.50% | | 3.16% | 3.75% | 5.32% | 6.31% | 7.21% | 7.94% | 7.81% | 7.84% | 7.74% | 7.69% | 7.53% | 7.36% | 7.51% | 7.20% | 7.33% | 7.23% | 7.26% | 6.65% | 5.52% | 5.55% | 5.01% | 4.99% | 5.16% | 4.93% | 5.43% | 6.21% | -3.11% | -2.13% | -2.42% | -2.49% | 8.29% | 7.15% | 6.94% | 6.65% | 5.79% | 5.82% | 5.05% | 4.51% | 3.06% | 2.59% | 2.48% | 1.97% | 2.40% | 2.42% | 2.25% | 4.96% | 5.47% | 6.78% | 8.09% | 5.67% | 8.14% | 7.01% | 7.33% | 6.40% | -0.26% | -0.73% | -3.79% | -2.24% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 5.19% | | 6.02% | 6.44% | 6.88% | 7.17% | 7.49% | 7.61% | 7.55% | 7.48% | 7.51% | 7.18% | 6.79% | 6.71% | 6.59% | 6.27% | 6.00% | 5.90% | 5.90% | 5.95% | 2.44% | 2.72% | 2.61% | 2.83% | 3.33% | 3.24% | 3.23% | 3.37% | 3.54% | 3.53% | 3.11% | 2.82% | 5.69% | 5.17% | 4.81% | 4.36% | 3.74% | 3.60% | 3.25% | 3.81% | 3.63% | 3.91% | 4.24% | 4.19% | 5.31% | 5.38% | 5.86% | 5.68% | 4.39% | 4.29% | 3.73% | 3.20% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.08% | | 6.56% | 6.63% | 6.70% | 6.86% | 6.94% | 6.89% | 6.66% | 6.58% | 6.59% | 6.54% | 4.41% | 4.53% | 4.49% | 4.45% | 4.56% | 4.49% | 4.38% | 4.34% | 4.25% | 4.21% | 3.95% | 3.92% | 3.76% | 3.62% | 3.44% | 3.31% | 3.21% | 3.12% | 2.81% | 3.07% | 4.98% | 4.93% | 4.94% | 4.74% | 4.95% | 4.90% | 5.01% | 4.69% | 3.72% | 3.57% | 3.18% | 3.30% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.78% | 1.11% | 0.30% | 0.93% | 1.36% | 2.64% | 1.23% | 1.79% | 2.05% | 2.52% | 1.27% | 1.69% | 2.01% | 2.36% | 1.11% | 1.83% | 1.71% | 2.49% | 1.01% | 1.87% | 1.12% | 1.40% | 1.05% | 1.34% | 1.11% | 1.56% | 0.83% | 1.83% | 1.85% | -7.35% | 1.85% | 1.53% | 1.78% | 2.90% | 0.77% | 1.34% | 1.50% | 2.06% | 0.80% | 0.60% | 0.98% | 0.64% | 0.34% | 0.50% | 0.47% | 1.07% | 0.36% | 0.33% | 3.14% | 1.55% | 1.61% | 1.55% | 0.83% | 3.93% | 0.54% | 1.86% | -0.04% | -2.57% | 0.06% | -1.28% | 1.57% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -8.00 | -9.00 | -11.00 | -16.00 | 7.00 | 9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -9.00 | -9.00 | -11.00 | -16.00 | -2.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -9.00 | -9.00 | -12.00 | -16.00 | -2.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 | -1.00 | -2.00 | -5.00 | 14.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 3.00 | 6.00 | 10.00 | 13.00 | 11.00 | 9.00 | 7.00 | 7.00 | 2.00 | -5.00 | -13.00 | -16.00 | -12.00 | -18.00 | -13.00 | -15.00 | -20.00 | 15.00 | 19.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 6.00 | 10.00 | 13.00 | 14.00 | 15.00 | 17.00 | 19.00 | 15.00 | 11.00 | 5.00 | 4.00 | 1.00 | -14.00 | -18.00 | -24.00 | -30.00 | -8.00 | -7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 3.00 | 6.00 | 10.00 | 12.00 | 13.00 | 15.00 | 17.00 | 19.00 | 15.00 | 10.00 | 4.00 | 3.00 | 3.00 | -8.00 | -9.00 | -11.00 | -16.00 | 8.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | 1.00 | 2.00 | 3.00 | -4.00 | -5.00 | -6.00 | -1.00 | 0.00 | -11.00 | -1.00 | -3.00 | -5.00 | 24.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | -4.00 | -4.00 | -4.00 | -3.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | -3.00 | -4.00 | -4.00 | -5.00 | -1.00 | -2.00 | -75.00 | -108.00 | -93.00 | -93.00 | 66.00 | 109.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 4.00 | 2.00 | 2.00 | 2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -3.00 | -2.00 | -3.00 | -3.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -2.00 | -5.00 | -79.00 | -112.00 | -97.00 | -99.00 | -13.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 3.00 | 2.00 | 2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | -5.00 | -78.00 | -111.00 | -96.00 | -97.00 | -12.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | -1.00 | 1.00 | -2.00 | -74.00 | -33.00 | 15.00 | -2.00 | 86.00 | 10.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | -1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 9.00 | 20.00 | 32.00 | 36.00 | 40.00 | 69.00 | 70.00 | 39.00 | 9.00 | -50.00 | -90.00 | -66.00 | -51.00 | -58.00 | -36.00 | -36.00 | -38.00 | 26.00 | 37.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 10.00 | 20.00 | 32.00 | 35.00 | 48.00 | 88.00 | 101.00 | 74.00 | 58.00 | 39.00 | 11.00 | 9.00 | -2.00 | -39.00 | -56.00 | -63.00 | -80.00 | -82.00 | -89.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 11.00 | 21.00 | 33.00 | 36.00 | 50.00 | 90.00 | 102.00 | 75.00 | 59.00 | 39.00 | 11.00 | 8.00 | 7.00 | -20.00 | -25.00 | -28.00 | -31.00 | 7.00 | 13.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 | 12.00 | 4.00 | 13.00 | 40.00 | 13.00 | -27.00 | -16.00 | -20.00 | -28.00 | -3.00 | 0.00 | -27.00 | -5.00 | -3.00 | -3.00 | 37.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 2.00 | 13.00 | 0.00 | 0.00 | -2.00 | -11.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 | -1.00 | 3.00 | 4.00 | -2.00 | 6.00 | 1.00 | -3.00 | 0.00 | -2.00 | -4.00 | -3.00 | -8.00 | -3.00 | 1.00 | -1.00 | 2.00 | -4.00 | -164.00 | -20.00 | 4.00 | 1.00 | 161.00 | 19.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 5.00 | 2.00 | 3.00 | 14.00 | 3.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | -2.00 | 1.00 | -2.00 | -11.00 | 0.00 | 0.00 | 3.00 | 3.00 | 1.00 | 6.00 | 4.00 | 1.00 | 0.00 | 3.00 | 0.00 | -2.00 | -10.00 | 1.00 | -2.00 | -7.00 | -6.00 | -9.00 | -168.00 | -24.00 | -2.00 | -6.00 | -3.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 4.00 | 14.00 | 3.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 0.00 | 4.00 | 5.00 | -1.00 | 6.00 | 3.00 | -11.00 | -2.00 | 4.00 | 0.00 | -3.00 | -7.00 | 0.00 | 0.00 | -3.00 | -6.00 | -4.00 | -163.00 | -23.00 | -3.00 | -2.00 | -6.00 | -8.00 |
|
Return on Sales (QoQ)
|
2.00 | -3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 2.00 | -1.00 | 1.00 | 0.00 | 1.00 | -4.00 | 3.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 12.00 | -12.00 | -1.00 | 0.00 | 3.00 | -4.00 | 1.00 | 0.00 | 2.00 | -3.00 | 2.00 | -1.00 | 2.00 | -1.00 | -2.00 | 4.00 | 3.00 | -6.00 | 6.00 | -1.00 | -1.00 | -4.00 | 5.00 | -4.00 | 0.00 | -9.00 | 9.00 | 0.00 | -2.00 | -6.00 | 3.00 | -160.00 | 142.00 | 19.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 24.67% | 11.97% | 12.29% | 14.80% | 21.15% | 27.62% | 22.32% | 14.67% | 7.55% | -2.10% | -1.51% | -4.00% | -6.99% | -4.44% | -0.67% | 0.19% | 0.51% | 4.57% | -5.10% | -18.61% | -21.88% | -17.29% | -21.01% | -13.62% | -9.24% | -9.92% | -1.06% | 7.37% | 11.66% | 4.20% | 6.67% | 9.18% | 8.38% | 14.09% | 44.80% | 2.44% | 4.41% | 0.37% | -4.47% | -6.50% | -25.52% | -28.60% | -3.65% | -12.50% | 13.49% | 25.47% | 15.47% | 29.47% | 38.22% | 43.40% | -7.46% | 19.06% | -4.45% | -19.13% | -13.32% | -5.08% | -0.42% | 4.04% | -6.58% | -6.05% | -6.16% | -5.12% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 17.55% | 11.84% | 10.60% | 8.11% | 6.61% | 6.08% | 6.16% | 3.32% | 0.18% | -0.73% | -2.45% | -7.84% | -9.94% | -6.15% | -9.37% | -11.03% | -10.68% | -7.98% | -9.48% | -8.95% | -7.49% | -8.09% | -5.89% | 0.42% | 3.18% | 2.31% | 15.18% | 6.29% | 8.11% | 6.07% | 13.85% | 1.50% | -5.54% | -6.49% | 10.05% | -5.72% | -4.08% | -3.48% | 2.05% | 1.94% | 5.33% | 8.71% | 0.98% | 10.49% | 14.44% | 13.32% | -2.52% | 13.53% | 9.56% | 6.46% | -9.17% | 2.02% | -3.71% | -7.23% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.72% | 6.93% | 4.98% | 0.60% | -0.99% | 0.64% | -2.15% | -4.96% | -6.55% | -6.13% | -6.22% | -6.20% | -5.84% | -4.95% | -4.71% | -3.76% | -2.92% | -1.52% | 2.75% | -3.33% | -2.18% | -2.32% | 2.89% | -0.61% | -3.10% | -5.16% | 7.06% | -0.35% | 1.33% | 1.34% | 10.42% | 3.45% | 5.74% | 8.03% | 7.33% | 5.26% | 3.11% | 0.84% | -3.14% | 3.66% | 2.14% | 1.57% | -3.57% | 3.76% | 6.97% | 7.51% |
|
Revenue (QoQ)
|
17.95% | -0.12% | -0.09% | 5.92% | 5.93% | 0.17% | 2.14% | 11.78% | 11.59% | -3.99% | -4.25% | 4.84% | 1.57% | -3.41% | -6.67% | 1.58% | 4.35% | 0.40% | -5.86% | 1.90% | 8.57% | -8.89% | -19.26% | -2.19% | 14.95% | -12.99% | -11.71% | 2.77% | 14.09% | -4.44% | -4.18% | 6.88% | 6.47% | -2.17% | -1.93% | 6.10% | 12.08% | 24.16% | -30.62% | 8.14% | 7.74% | 18.18% | -32.10% | -13.85% | 3.28% | 59.48% | -38.34% | 11.74% | 14.18% | 46.77% | -30.86% | 19.28% | 18.46% | -5.28% | -11.05% | -4.26% | 0.26% | 1.52% | -2.59% | 0.43% | 4.75% | -8.83% | -2.05% | 0.31% | 5.92% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -25.71% | -29.17% | -49.30% | -15.57% | -42.25% | -50.47% | 55.29% | -31.44% | 4.24% | 123.35% | -30.06% | -15.48% | 56.91% | 23.69% | 34.52% | 86.19% | 30.48% | 34.97% | 52.95% | -3.00% | -21.18% | -36.71% | -38.47% | -80.42% | 52.70% | 21.10% | -8.42% | 567.04% | -18.64% | 21.88% | 37.00% | -95.31% | -4.06% | 11.85% | 35.44% | -1,431.86% | -58.54% | -58.49% | -112.40% | 194.88% | -10.45% | 72.06% | -107.85% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.52% | -7.81% | -18.04% | -21.20% | -1.88% | 11.02% | 13.47% | 2.56% | 28.75% | 55.06% | 12.89% | 15.14% | 17.29% | 1.85% | 8.18% | -29.29% | 16.23% | 1.14% | -4.83% | 8.20% | -0.70% | -2.24% | -8.26% | -60.57% | 6.03% | 18.19% | 19.33% | -83.40% | -31.35% | -17.28% | -30.65% | -15.98% | -29.12% | -7.21% | -32.94% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75% | 5.52% | 2.53% | -2.45% | -0.58% | 3.17% | 6.57% | -27.17% | 20.76% | 23.37% | -4.11% | 14.79% | 14.92% | 9.29% | 9.70% | -35.61% | 4.15% | 7.12% | 9.84% | -22.79% | -17.19% | -15.38% | -16.32% | -4.98% | -15.05% | 3.35% | -19.51% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | 20.50% | -29.91% | 4.66% | -15.96% | 14.88% | -49.83% | 74.28% | -42.51% | -1.48% | 57.31% | -23.06% | -12.58% | 111.08% | -50.74% | -7.01% | 62.29% | 66.39% | -46.43% | 28.71% | 13.73% | 72.11% | -39.29% | -18.37% | -7.59% | 38.20% | -40.98% | -74.03% | 620.78% | 9.61% | -55.36% | 89.16% | -12.08% | 64.19% | -49.83% | -93.52% | 1,697.35% | 91.43% | -39.25% | -163.72% | 155.95% | 91.69% | -118.15% | 587.37% | -47.20% | 268.30% | -121.93% |
|
Shareholder's Equity Growth (1y)
|
| | | 4.63% | 4.06% | 2.92% | 2.97% | 2.89% | 3.71% | 3.26% | 3.63% | 4.43% | 4.73% | 4.21% | 3.64% | 3.10% | 3.01% | 8.37% | 8.58% | 8.33% | 8.76% | 3.72% | 8.75% | 7.87% | 6.70% | 7.65% | 2.33% | 3.56% | 7.67% | 7.22% | 6.35% | 5.54% | 1.67% | 1.48% | 1.27% | 1.35% | 1.38% | 3.09% | 4.39% | 5.02% | 5.19% | 5.46% | 4.26% | 3.75% | 3.59% | 2.51% | 1.97% | 3.31% | 2.60% | 2.28% | -0.76% | -5.65% | -9.26% | -7.88% | -2.85% | 0.71% | 2.84% | 6.46% | 6.23% | -51.75% | -29.10% | -36.92% | -36.66% | 41.39% | -0.84% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 3.98% | 4.17% | 3.46% | 3.41% | 3.47% | 3.81% | 5.26% | 5.26% | 5.26% | 5.47% | 5.41% | 6.96% | 6.41% | 6.13% | 6.56% | 6.51% | 6.57% | 7.71% | 6.18% | 5.78% | 5.64% | 5.31% | 5.41% | 3.30% | 3.47% | 3.54% | 3.90% | 3.98% | 3.95% | 2.73% | 3.33% | 3.29% | 3.36% | 3.38% | 3.68% | 3.53% | 4.03% | 3.79% | 3.41% | 1.80% | 0.37% | -1.20% | -1.15% | -0.57% | -0.62% | -1.44% | 0.10% | 0.80% | -22.89% | -12.86% | -14.79% | -13.21% | -11.76% | -10.25% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.66% | 4.83% | 4.48% | 5.48% | 5.30% | 5.36% | 5.42% | 5.35% | 5.44% | 6.15% | 6.22% | 5.90% | 5.66% | 5.53% | 5.66% | 5.41% | 5.30% | 5.19% | 4.61% | 4.58% | 4.65% | 4.49% | 4.95% | 3.70% | 3.83% | 3.88% | 3.93% | 3.63% | 3.78% | 2.88% | 2.96% | 2.21% | 1.48% | 0.56% | 0.98% | 1.36% | 1.35% | 0.85% | 1.63% | 1.72% | -13.25% | -6.80% | -8.29% | -7.93% | -7.71% | -7.61% |
|
Shareholder's Equity (QoQ)
|
1.44% | 1.16% | 1.05% | 0.91% | 0.89% | 0.05% | 1.09% | 0.83% | 1.69% | -0.38% | 1.45% | 1.61% | 1.99% | -0.88% | 0.89% | 1.08% | 1.90% | 4.29% | 1.08% | 0.85% | 2.30% | -0.55% | 5.99% | 0.03% | 1.18% | 0.35% | 0.75% | 1.24% | 5.20% | -0.08% | -0.06% | 0.46% | 1.35% | -0.27% | -0.27% | 0.54% | 1.38% | 1.42% | 0.98% | 1.15% | 1.54% | 1.68% | -0.16% | 0.65% | 1.39% | 0.61% | -0.69% | 1.98% | 0.68% | 0.31% | -3.65% | -3.04% | -3.16% | 1.83% | 1.61% | 0.51% | -1.11% | 5.42% | 1.39% | -54.35% | 45.31% | -6.21% | 1.81% | 1.90% | 1.92% |
|
Tax Rate Growth (1y)
|
| | | 438.00 | 266.00 | 612.00 | 6.00 | -177.00 | -191.00 | -463.00 | -25.00 | 353.00 | -146.00 | -181.00 | -107.00 | -119.00 | -372.00 | 470.00 | 136.00 | 27.00 | 494.00 | -97.00 | 245.00 | 124.00 | 50.00 | -179.00 | -239.00 | 3.00 | -780.00 | 329.00 | -300.00 | -274.00 | 757.00 | 1,537.00 | -923.00 | -1246.00 | -2230.00 | -3098.00 | -310.00 | -349.00 | 475.00 | -365.00 | -585.00 | -38.00 | -118.00 | -189.00 | 454.00 | 438.00 | 63.00 | 425.00 | 123.00 | -248.00 | 346.00 | 900.00 | 110.00 | 65.00 | -640.00 | 678.00 | 239.00 | 528.00 | 1,362.00 | -1518.00 | -481.00 | 769.00 | -708.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 614.00 | -70.00 | -32.00 | -126.00 | 56.00 | -709.00 | -174.00 | 3.00 | 260.00 | -24.00 | 192.00 | 274.00 | 32.00 | 171.00 | 194.00 | 142.00 | 154.00 | -236.00 | 53.00 | -294.00 | -147.00 | 27.00 | 1,687.00 | -1462.00 | -1516.00 | -2253.00 | -1232.00 | -1533.00 | -1868.00 | -998.00 | -1927.00 | -1818.00 | -1632.00 | -1873.00 | -3653.00 | -441.00 | 51.00 | 419.00 | -130.00 | -7.00 | 151.00 | 290.00 | 1,136.00 | 687.00 | 254.00 | -231.00 | 2,003.00 | 472.00 | 345.00 | 1,068.00 | 61.00 | -133.00 | 1,362.00 | 13.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 521.00 | 51.00 | 341.00 | 255.00 | 207.00 | -165.00 | -450.00 | 10.00 | 387.00 | -755.00 | 342.00 | -265.00 | -239.00 | 148.00 | 2,060.00 | -1080.00 | -1365.00 | -1709.00 | -1509.00 | -1527.00 | -1741.00 | -1728.00 | -1777.00 | -2357.00 | -1903.00 | -1897.00 | -1787.00 | -1664.00 | -1468.00 | -1054.00 | -1691.00 | -1240.00 | -1443.00 | -1465.00 | -2328.00 | -208.00 | -132.00 | 125.00 | 1,449.00 | 341.00 | 744.00 | 1,012.00 | 296.00 | 445.00 | 1,552.00 | 422.00 |
|
Tax Rate (QoQ)
|
496.00 | -262.00 | 267.00 | -63.00 | 324.00 | 83.00 | -338.00 | -247.00 | 310.00 | -189.00 | 100.00 | 131.00 | -188.00 | -224.00 | 173.00 | 119.00 | -441.00 | 619.00 | -161.00 | 10.00 | 26.00 | 28.00 | 182.00 | -111.00 | -48.00 | -202.00 | 122.00 | 131.00 | -831.00 | 908.00 | -507.00 | 157.00 | 200.00 | 1,687.00 | -2967.00 | -166.00 | -785.00 | 819.00 | -179.00 | -204.00 | 39.00 | -21.00 | -398.00 | 343.00 | -42.00 | -92.00 | 246.00 | 326.00 | -417.00 | 270.00 | -56.00 | -45.00 | 178.00 | 824.00 | -846.00 | -90.00 | -528.00 | 2,142.00 | -1286.00 | 199.00 | 306.00 | -737.00 | -249.00 | 1,450.00 | -1171.00 |
|
Total Debt Growth (1y)
|
| | | | | 59.47% | | 86.44% | 92.99% | 161.49% | 90.33% | -8.55% | -11.23% | -68.43% | -17.01% | -14.08% | -43.28% | 270.31% | -36.70% | -35.48% | 9.85% | 3.18% | 27.57% | 29.57% | 40.04% | -78.05% | 5.44% | -13.14% | -28.00% | -41.38% | -39.18% | -31.06% | -42.14% | -0.91% | -49.82% | -32.53% | -53.69% | -42.34% | -10.51% | -12.17% | 81.68% | 4.61% | 75.37% | 12.10% | 17.56% | 1,334.26% | -34.85% | 1,344.86% | 1,088.83% | -89.30% | 33.79% | -86.62% | -77.35% | 1,190.97% | 395.46% | 210.42% | 556.18% | -34.21% | 264.19% | 221.04% | -10.28% | 30.89% | -10.27% | -27.31% | -8.59% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 9.60% | | 13.57% | -0.95% | 45.14% | 0.00% | -20.26% | -17.91% | 6.45% | -12.49% | -10.44% | -4.44% | -5.70% | -5.22% | -10.11% | 3.46% | -48.99% | -6.47% | -8.11% | -16.44% | -49.67% | -31.47% | -26.07% | -42.22% | -30.56% | -35.12% | -25.80% | -21.33% | -15.77% | -7.66% | -12.75% | -0.37% | 105.28% | 0.74% | 142.30% | 193.92% | 17.08% | 15.20% | 29.41% | 46.84% | 170.57% | 62.85% | 81.72% | 160.48% | -3.15% | 189.02% | 10.07% | 10.07% | 123.18% | 152.98% | 93.49% | 75.24% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 38.14% | | 4.14% | 8.37% | -7.09% | 6.11% | -10.61% | -11.02% | -31.11% | -15.54% | -15.53% | -18.32% | -13.40% | -23.63% | -19.51% | -21.57% | -40.30% | -18.15% | -14.39% | -13.27% | -40.14% | -12.77% | -16.84% | -16.25% | 38.11% | -20.78% | 45.93% | 46.74% | -1.72% | -7.25% | 5.13% | 21.65% | 64.23% | 46.63% | 42.66% | 106.71% | 68.62% | 94.15% | 84.88% | 79.51% | 76.35% | 69.80% | 69.53% | 70.70% |
|
Total Debt (QoQ)
|
| | | | -3.88% | 92.50% | -48.45% | 95.46% | -0.50% | 160.81% | -62.48% | -6.09% | -3.41% | -7.24% | -1.37% | -2.77% | -36.23% | 505.59% | -83.14% | -0.89% | 8.56% | 468.84% | -79.15% | 0.66% | 17.33% | -10.86% | 0.15% | -17.08% | -2.75% | -27.42% | 3.91% | -6.01% | -18.38% | 24.30% | -47.38% | 26.39% | -43.98% | 54.75% | -18.33% | 24.05% | 15.88% | -10.90% | 36.92% | -20.70% | 21.52% | 987.06% | -93.78% | 1,658.49% | -0.01% | -90.22% | -22.21% | 75.86% | 69.30% | 457.40% | -70.14% | 10.18% | 257.87% | -44.11% | 65.27% | -2.87% | 0.01% | -18.46% | 13.29% | -21.32% | 25.76% |