Hawaiian Electric Industries, Inc. (HEI), a holding company based in Hawaii, operates in the electric utility, banking, and non-regulated renewable/sustainable infrastructure businesses. Its three reportable segments are Electric Utility, Bank, and Other. The Electric Utility segment is the backbone of HEI's operations, providing essential electric service to approximately 95% of Hawaii's population through five separate grids that serve communities on the islands of Oahu, Hawaii, Maui, Lanai, and Molokai. This segment accounted for around 89%...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | NEE | Nextera Energy Inc | 191.44 Bn | 28.01 | 6.98 | 95.62 Bn |
| 2 | SO | Southern Co | 97.42 Bn | 30.98 | 4.46 | 73.75 Bn |
| 3 | AEP | American Electric Power Co Inc | 64.38 Bn | 33.83 | 4.24 | 0.00 Bn |
| 4 | DUK | Duke Energy CORP | 56.47 Bn | 30.61 | 3.87 | 89.65 Bn |
| 5 | EXC | Exelon Corp | 48.53 Bn | 17.53 | 2.00 | 50.08 Bn |
| 6 | ETR | Entergy Corp /De/ | 45.74 Bn | 25.29 | 3.59 | 30.45 Bn |
| 7 | PEG | Public Service Enterprise Group Inc | 43.93 Bn | 35.35 | 4.41 | 23.51 Bn |
| 8 | XEL | Xcel Energy Inc | 41.10 Bn | 37.21 | 3.75 | 35.52 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 0.24 | 1.01 | |
| EV to Cash from Ops. EV/CFO | 4.62 | 12.45 | |
| EV to Debt EV to Debt | 0.70 | 171.92 | |
| EV to EBIT EV/EBIT | 12.33 | 19.12 | |
| EV to EBITDA EV/EBITDA | 4.19 | 15.67 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | 18.03 | -28.25 | |
| EV to Market Cap EV to Market Cap | 11.86 | 1.84 | |
| EV to Revenue EV/Rev | 0.76 | 4.72 | |
| Price to Book Value [P/B] P/B | 0.11 | 2.60 | |
| Price to Earnings [P/E] P/E | 11.66 | 18.53 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | 0.82 | 1.94 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 0.00 | 62.23 | |
| Dividend per Basic Share Div per Share (Qtr) | 0.00 | 2.02 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 0.00 | -218.37 | |
| Interest Coverage Int. cover (Qtr) | 1.44 | 2.83 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | 1.49 | -68.90 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | -12.45 | 73.92 | |
| Dividend Growth (1y) % Div 1y % (Qtr) | 0.00 | 4.05 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 103.73 | 15.47 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | 133.83 | 13.33 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 110.30 | 15.81 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 102.92 | 19.29 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 111.93 | 21.26 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 115.47 | -35.52 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | 118.26 | 11.97 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.31 | 0.22 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.03 | 0.11 | |
| Cash Ratio Cash Ratio (Qtr) | 0.72 | 0.98 | |
| Current Ratio Curr Ratio (Qtr) | 1.35 | 2.72 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 1.91 | 1.45 | |
| Interest Cover Ratio Int Coverage (Qtr) | 1.44 | 2.83 | |
| Times Interest Earned Times Interest Earned (Qtr) | 1.44 | 2.83 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 16.00 | 37.94 | |
| EBIT Margin % EBIT Margin % (Qtr) | 6.18 | 316.94 | |
| EBT Margin % EBT Margin % (Qtr) | 1.89 | 14.36 | |
| Gross Margin % Gross Margin % (Qtr) | 10.90 | 41.20 | |
| Net Profit Margin % Net Margin % (Qtr) | 0.60 | 12.57 |