|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | 99.91% | 99.87% | 99.89% | 48.37% | 99.87% | 99.86% | 99.87% | 34.22% | 99.84% | 82.42% | 85.33% | 147.74% | 83.06% | 83.18% | 85.13% | 84.03% | 99.90% | 99.84% | 99.87% | 51.89% | 99.85% | 99.82% | 99.85% | 47.50% | 99.87% | 99.93% | 99.87% | 46.20% | 99.88% | 99.89% | 99.86% | 53.33% | 99.85% | 99.89% | 99.91% | 99.88% | 99.88% | 99.90% | 99.88% | 99.86% | 99.90% | 99.91% | 99.89% | 99.86% | | | |
|
EBT Margin
|
4.37% | 8.50% | 3.40% | 6.93% | 6.98% | 7.67% | 5.94% | 6.33% | 5.21% | 8.66% | 6.22% | 7.37% | 7.27% | 8.53% | 2.53% | 6.65% | 8.02% | 8.53% | 7.61% | 9.18% | 8.15% | 8.71% | 6.71% | 8.20% | 9.04% | 11.25% | 10.48% | 9.28% | 12.52% | 27.74% | 11.76% | 8.72% | 9.43% | 14.13% | 10.66% | 8.25% | 8.69% | 10.06% | 6.75% | 8.77% | 7.36% | 10.21% | 9.00% | 6.42% | 11.30% | 14.45% | 6.97% | 14.82% | 13.71% | 11.32% | 6.86% | 12.48% | 7.92% | 8.07% | -3.37% | 8.43% | 8.68% | 6.13% | -0.80% | 3.59% | -211.86% | -20.72% | 4.97% | 4.51% | 5.36% | 5.05% |
|
EBIT Margin
|
6.67% | 11.07% | 6.34% | 9.81% | 9.70% | 10.46% | 8.51% | 8.92% | 8.01% | 10.66% | 8.01% | 9.30% | 9.30% | 10.57% | 4.45% | 8.80% | 10.09% | 10.62% | 9.41% | 11.38% | 10.42% | 10.61% | 8.63% | 10.90% | 11.66% | 13.54% | 13.34% | 12.50% | 15.09% | 16.32% | 14.32% | 11.79% | 12.30% | 16.56% | 12.90% | 11.13% | 11.50% | 12.77% | 8.87% | 11.78% | 10.15% | 12.54% | 11.06% | 9.65% | 13.43% | 18.09% | 9.19% | 98.16% | 98.30% | 98.49% | 52.36% | 98.41% | 98.70% | 98.89% | 98.65% | 8.39% | 8.53% | 7.81% | 98.54% | 6.43% | -208.90% | -17.97% | 98.50% | 8.39% | 7.20% | 6.58% |
|
EBITDA Margin
|
6.67% | 11.07% | 6.34% | 9.81% | 9.70% | 10.46% | 8.51% | 8.92% | 8.01% | 10.66% | 8.01% | 9.30% | 9.30% | 10.57% | 4.45% | 8.80% | 10.09% | 10.62% | 9.41% | 11.38% | 10.42% | 10.61% | 8.63% | 10.90% | 11.66% | 13.54% | 13.34% | 12.50% | 15.09% | 23.83% | 22.19% | 20.25% | 20.21% | 24.00% | 20.58% | 19.35% | 11.50% | 12.77% | 8.87% | 8.30% | 7.86% | 8.65% | 7.75% | 8.35% | 9.11% | 12.08% | 5.69% | 3.76% | 13.28% | 7.55% | 4.15% | -6.85% | -4.22% | -3.43% | 7.98% | 9.01% | 5.88% | 0.78% | 14.45% | 4.08% | -162.67% | -7.81% | 98.50% | 8.39% | 7.20% | 6.58% |
|
Operating Margin
|
6.67% | 11.07% | 6.34% | 9.81% | 9.70% | 10.46% | 8.51% | 8.92% | 8.01% | 10.66% | 8.01% | 9.30% | 9.30% | 10.57% | 4.45% | 8.80% | 10.09% | 10.62% | 9.41% | 11.38% | 10.42% | 10.61% | 8.63% | 10.90% | 11.66% | 13.54% | 13.34% | 12.50% | 15.09% | 16.32% | 14.32% | 11.79% | 12.30% | 16.56% | 12.90% | 11.13% | 11.50% | 12.77% | 8.87% | 11.78% | 10.15% | 12.54% | 11.06% | 9.65% | 13.43% | 18.09% | 9.19% | 98.16% | 98.30% | 98.49% | 52.36% | 98.41% | 98.70% | 98.89% | 98.65% | 8.39% | 8.53% | 7.81% | 98.54% | 6.43% | -208.90% | -17.97% | 98.50% | 8.39% | 7.20% | 6.58% |
|
Net Margin
|
3.03% | 5.47% | 2.28% | 4.38% | 4.46% | 4.67% | 3.55% | 4.01% | 3.42% | 5.46% | 4.02% | 4.70% | 4.54% | 5.50% | 1.65% | 4.31% | 5.11% | 5.82% | 4.69% | 5.84% | 5.17% | 5.51% | 4.21% | 5.00% | 5.61% | 7.07% | 6.78% | 5.87% | 7.79% | 19.68% | 7.23% | 5.78% | 6.11% | 8.92% | 4.91% | 6.23% | 6.72% | 8.58% | 5.20% | 6.91% | 5.94% | 8.23% | 7.27% | 5.40% | 9.17% | 11.82% | 5.75% | 11.98% | 10.64% | 9.25% | 5.43% | 9.94% | 6.34% | 6.32% | -2.36% | 6.56% | 6.84% | 5.13% | -0.50% | 5.32% | -162.87% | -14.78% | 3.90% | 3.58% | 3.49% | 3.89% |
|
FCF Margin
|
| -2.85% | -1.26% | -4.03% | 4.05% | 7.25% | 15.33% | -7.28% | 2.24% | -1.48% | 7.32% | -9.94% | -7.94% | 5.13% | 1.50% | -2.90% | -0.67% | 3.30% | -3.27% | -5.97% | -7.11% | 4.64% | 3.03% | 2.36% | -8.58% | -2.30% | 7.69% | 7.83% | -3.70% | 19.79% | 2.51% | -7.48% | 1.27% | 1.93% | -7.82% | -14.61% | -6.38% | 1.97% | 8.90% | -6.54% | -7.35% | 13.62% | 5.03% | -10.39% | 11.98% | 3.00% | 3.35% | -5.98% | 0.25% | 11.41% | 1.30% | 1.92% | -10.35% | 5.03% | 14.76% | 6.79% | 9.90% | -0.37% | -2.96% | 3.40% | -1.56% | 9.54% | 6.48% | -4.96% | 8.01% | 0.80% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.12B | 0.10B | 0.09B | 0.09B | 0.08B | 0.06B | 0.06B | 0.07B | 0.09B | 0.10B | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B |
|
Assets Average
|
| | | | | 8.89B | 8.99B | 9.11B | 9.18B | 9.25B | 9.43B | 9.61B | 9.73B | 9.86B | 10.03B | 10.22B | 10.27B | 10.33B | 10.38B | 10.40B | 10.54B | 10.64B | 10.92B | 11.23B | 11.36B | 11.51B | 11.68B | 11.83B | 11.92B | 12.09B | 12.04B | 12.21B | 12.62B | 12.72B | 12.64B | 12.62B | 12.79B | 12.90B | 13.01B | 13.23B | 13.45B | 13.53B | 13.63B | 13.80B | 14.16B | 14.51B | 14.77B | 15.18B | 15.48B | 15.68B | 15.79B | 15.87B | 15.96B | 16.13B | 16.27B | 16.36B | 16.48B | 16.76B | 17.12B | 17.08B | 16.99B | 17.39B | 13.33B | 8.85B | 8.55B | 8.57B |
|
Equity Average
|
| 1.41B | 1.43B | 1.45B | 1.46B | 1.47B | 1.48B | 1.49B | 1.50B | 1.52B | 1.53B | 1.54B | 1.56B | 1.59B | 1.60B | 1.60B | 1.62B | 1.64B | 1.69B | 1.74B | 1.75B | 1.78B | 1.80B | 1.84B | 1.90B | 1.91B | 1.92B | 1.93B | 1.95B | 2.02B | 2.07B | 2.07B | 2.07B | 2.09B | 2.10B | 2.09B | 2.10B | 2.12B | 2.15B | 2.17B | 2.20B | 2.23B | 2.26B | 2.28B | 2.28B | 2.31B | 2.33B | 2.33B | 2.34B | 2.38B | 2.39B | 2.35B | 2.27B | 2.20B | 2.18B | 2.22B | 2.24B | 2.24B | 2.28B | 2.36B | 1.73B | 1.33B | 1.53B | 1.49B | 1.52B | 1.55B |
|
Invested Capital
|
1.40B | 1.42B | 2.80B | 1.45B | 2.83B | 2.84B | 2.43B | 2.94B | 2.37B | 2.39B | 2.44B | 2.45B | 2.61B | 2.63B | 2.65B | 2.66B | 2.67B | 3.08B | 2.83B | 3.24B | 3.28B | 3.32B | 2.92B | 3.40B | 3.41B | 3.43B | 3.51B | 3.52B | 3.55B | 3.65B | 3.15B | 3.68B | 3.16B | 3.18B | 3.20B | 3.20B | 3.31B | 3.33B | 3.41B | 3.34B | 3.34B | 3.35B | 3.48B | 3.58B | 3.66B | 3.69B | 3.74B | 3.87B | 3.88B | 3.90B | 4.71B | 2.30B | 2.23B | 2.16B | 4.59B | 2.24B | 4.82B | 5.17B | 5.19B | 5.22B | 3.92B | 4.41B | 3.05B | 3.34B | 3.16B | 3.64B |
|
Asset Utilization Ratio
|
| | | | | 0.29 | 0.30 | 0.30 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.28 | 0.26 | 0.24 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.20 | 0.18 | 0.17 | 0.16 | 0.17 | 0.17 | 0.18 | 0.19 | 0.20 | 0.22 | 0.21 | 0.22 | 0.22 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.24 | 0.35 | 0.36 | 0.35 |
|
Interest Coverage Ratio
|
1.96 | 3.49 | 1.88 | 2.98 | 3.10 | 3.46 | 3.02 | 3.15 | 2.63 | 4.74 | 2.11 | 4.09 | 3.93 | 4.58 | 1.21 | 3.67 | 4.35 | 4.62 | 2.67 | 4.59 | 4.15 | 4.80 | 2.39 | | | | | | 4.94 | 5.44 | 2.78 | 3.56 | 3.81 | 5.80 | 2.66 | 3.34 | | | | | | | | | | | | | | | | | | | | | | | | 1.61 | -51.28 | -4.67 | 24.03 | 1.82 | 1.97 | 1.99 |
|
Debt to Equity
|
| | 0.21 | | 0.17 | 0.17 | 0.32 | 0.16 | 0.32 | 0.31 | 0.81 | 0.30 | 0.28 | 0.26 | 0.25 | 0.24 | 0.23 | 0.14 | 0.84 | 0.14 | 0.14 | 0.15 | 0.84 | 0.16 | 0.17 | 0.19 | 0.17 | 0.17 | 0.14 | 0.13 | 0.09 | 0.10 | 0.09 | 0.07 | 0.09 | 0.05 | 0.06 | 0.03 | 0.05 | 0.04 | 0.05 | 0.06 | 0.05 | 0.07 | 0.05 | 0.07 | 0.71 | 0.04 | 0.76 | 0.76 | 0.07 | 0.06 | 0.11 | 0.19 | 1.04 | 0.30 | 0.33 | 1.21 | 0.64 | 1.04 | 2.22 | 1.53 | 1.33 | 1.48 | 1.14 | 1.41 |
|
Debt Ratio
|
| | 0.03 | | 0.03 | 0.03 | 0.05 | 0.03 | 0.05 | 0.05 | 0.13 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.14 | 0.02 | 0.02 | 0.02 | 0.13 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.11 | 0.01 | 0.12 | 0.11 | 0.01 | 0.01 | 0.02 | 0.03 | 0.14 | 0.04 | 0.05 | 0.16 | 0.09 | 0.15 | 0.14 | 0.14 | 0.22 | 0.25 | 0.21 | 0.25 |
|
Equity Ratio
|
| | 0.16 | | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.06 | 0.09 | 0.17 | 0.17 | 0.18 | 0.18 |
|
Times Interest Earned
|
1.96 | 3.49 | 1.88 | 2.98 | 3.10 | 3.46 | 3.02 | 3.15 | 2.63 | 4.74 | 2.11 | 4.09 | 3.93 | 4.58 | 1.21 | 3.67 | 4.35 | 4.62 | 2.67 | 4.59 | 4.15 | 4.80 | 2.39 | | | | | | 4.94 | 5.44 | 2.78 | 3.56 | 3.81 | 5.80 | 2.66 | 3.34 | | | | | | | | | | | | | | | | | | | | | | | | 1.61 | -51.28 | -4.67 | 24.03 | 1.82 | 1.97 | 1.99 |
|
FCF Payout Ratio
|
| -1.29 | -2.93 | -0.92 | 0.87 | 0.46 | 0.22 | -0.46 | 1.33 | -2.27 | 0.48 | -0.29 | -0.35 | 0.54 | 1.93 | -1.07 | -4.61 | 0.90 | -0.91 | -0.67 | -0.55 | 0.79 | 1.33 | 2.11 | -0.62 | -2.02 | 0.69 | 0.64 | -1.33 | 0.22 | 2.17 | -0.76 | 4.20 | 2.60 | -0.66 | -0.36 | -0.77 | 2.23 | 0.40 | -0.81 | -0.66 | 0.33 | 0.76 | -0.56 | 0.56 | 2.18 | 1.22 | -1.15 | 24.41 | 0.47 | 2.82 | 2.85 | -0.44 | 0.77 | -0.03 | 0.70 | 0.50 | -11.48 | 1.62 | 0.02 | -0.04 | 0.01 | 0.01 | -0.01 | 0.01 | 0.07 |
|
Enterprise Value
|
-0.27B | -0.26B | -0.47B | -0.34B | -0.24B | -0.35B | -0.97B | -0.28B | -0.93B | -0.80B | -0.84B | -0.82B | -0.79B | -0.78B | -0.84B | -0.87B | -0.68B | -0.18B | -0.19B | -0.23B | -0.15B | -0.16B | -0.14B | -0.26B | -0.27B | -0.19B | -0.27B | -0.30B | -0.22B | -0.25B | -0.24B | -0.20B | -0.18B | -0.17B | -1.63B | -0.21B | -1.63B | -1.53B | -1.52B | -1.50B | -1.46B | -1.35B | -1.40B | -1.51B | -1.93B | -1.91B | -2.28B | -2.55B | -0.21B | -0.19B | -0.27B | -0.30B | -0.16B | -0.18B | -0.01B | -0.32B | -0.28B | -0.63B | -0.21B | -0.22B | -0.18B | -0.79B | -0.72B | -0.60B | -0.12B | -0.51B |
|
Return on Sales
|
0.03% | 0.05% | 0.02% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.06% | 0.04% | 0.05% | 0.05% | 0.06% | 0.02% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.06% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.20% | 0.07% | 0.06% | 0.06% | 0.09% | 0.05% | 0.06% | 0.07% | 0.09% | 0.05% | 0.07% | 0.06% | 0.08% | 0.07% | 0.05% | 0.09% | 0.12% | 0.06% | 0.12% | 0.11% | 0.09% | 0.05% | 0.10% | 0.06% | 0.06% | -0.02% | 0.07% | 0.07% | 0.05% | -0.01% | 0.03% | -1.57% | -0.15% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Capital Employed
|
| | | | | | 0.03% | | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.05% | 0.09% | 0.12% | 0.15% | 0.16% | 0.18% | 0.20% | 0.22% | 0.18% | 0.13% | 0.07% | 0.06% | 0.06% | -0.05% | -0.06% | -0.08% | -0.14% | 0.10% | 0.13% |
|
Return on Invested Capital
|
| | | 0.06% | 0.07% | 0.05% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.17% | 0.27% | 0.39% | 0.43% | 0.57% | 0.96% | 1.09% | 0.82% | 0.66% | 0.46% | 0.19% | 0.16% | 0.15% | -0.12% | -0.17% | -0.20% | -0.23% | 0.14% | 0.20% |
|
Return on Assets
|
| | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.07% | -0.08% | -0.10% | -0.15% | 0.00% | 0.01% |
|
Return on Equity
|
| | | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.09% | 0.08% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | -0.69% | -1.02% | -0.86% | -0.88% | -0.03% | 0.07% |