|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.00M | 94.23M | 112.32M | 125.76M | 124.92M | 126.65M | 105.92M | 109.56M | 127.33M | 131.64M | 162.67M | 206.61M | 186.85M | 175.32M | 146.35M | 200.75M | 221.92M | 216.35M | 246.24M | 222.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 5.24M | 7.60M | 72.70M | 86.83M | 139.79M | 72.14M | 60.56M | 61.89M | 66.73M | 65.40M | 79.92M | 78.32M | 105.74M | 110.73M | 59.29M | 64.46M | 66.15M | 51.93M | 6.85M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.23M | 88.99M | 104.72M | 53.06M | 38.09M | -13.14M | 33.78M | 48.99M | 65.44M | 64.92M | 97.27M | 126.69M | 108.52M | 69.58M | 35.62M | 141.46M | 157.46M | 150.20M | 194.32M | 215.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.41M | 105.72M | 109.78M | 123.04M | 137.49M | 190.26M | 117.20M | 105.89M | 107.06M | 111.56M | 108.51M | 129.18M | 130.22M | 161.24M | 155.98M | 116.09M | 127.53M | 125.75M | 102.24M | 127.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.41M | 105.72M | 109.78M | 123.04M | 137.49M | 190.26M | 117.20M | 105.89M | 107.06M | 111.56M | 108.51M | 129.18M | 130.22M | 161.24M | 155.98M | 116.09M | 127.53M | 125.75M | 102.24M | 127.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 2.52M | 2.59M | 2.87M | 3.68M | 18.53M | 7.37M | 17.71M | 8.79M | 9.38M | -11.19M | 14.07M | 16.88M | 13.71M | 14.49M | 13.75M | 16.45M | 17.53M | 42.44M | 17.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 2.52M | 2.59M | 2.87M | 3.68M | 18.53M | 7.37M | 17.71M | 8.79M | 9.38M | -11.19M | 14.07M | 16.88M | 13.71M | 14.49M | 13.75M | 16.45M | 17.53M | 42.44M | 17.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | -6.50M | 2.54M | 4.00M | -11.56M | -63.60M | 2.74M | 23.14M | 20.27M | 20.09M | 54.16M | 77.43M | 76.03M | 14.08M | 5.89M | 100.34M | 94.39M | 90.60M | 144.00M | 115.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | -1.64M | -0.04M | 1.21M | -3.02M | -12.10M | 0.09M | 5.34M | 5.38M | 4.42M | 14.35M | 20.47M | 18.93M | 4.69M | -0.65M | 26.11M | 24.11M | 22.71M | 37.92M | 30.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | -4.87M | 1.44M | 2.79M | -8.54M | -51.50M | 2.65M | 17.79M | 14.88M | 15.67M | 40.91M | 56.96M | 57.10M | 9.39M | 4.13M | 69.68M | 70.28M | 67.89M | 108.00M | 85.04M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | -1.87M | 2.01M | -3.58M | -4.23M | -0.35M | 1.00M | 0.53M | 0.90M | -1.04M | 2.83M | 2.63M | 0.53M | 0.66M | -1.18M | -1.91M | 1.18M | 1.21M | -0.36M | -1.70M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.83M | 2.22M | 0.36M | -0.83M | -2.83M | 13.12M | 2.32M | 2.34M | 0.16M | 0.46M | 10.15M | | 3.71M | 7.48M | 4.55M | | | 10.34M | 11.64M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | -4.87M | 2.58M | 2.79M | -8.54M | -51.50M | 2.65M | 17.79M | 14.88M | 15.67M | 39.81M | 56.96M | 57.10M | 9.39M | 6.54M | 74.23M | 70.28M | 67.89M | 106.08M | 85.04M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | -4.87M | 2.58M | 2.79M | -8.54M | -51.50M | 2.65M | 17.79M | 14.88M | 15.67M | 39.81M | 56.96M | 57.10M | 9.39M | 6.54M | 74.23M | 70.28M | 67.89M | 106.08M | 85.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | -4.87M | 2.58M | 2.79M | -8.54M | -51.50M | 2.65M | 17.79M | 14.88M | 15.67M | 39.81M | 56.96M | 57.10M | 9.39M | 6.54M | 74.23M | 70.28M | 67.89M | 106.08M | 85.04M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | -5.76M | 0.05M | 0.85M | -9.35M | -47.67M | 1.13M | 16.70M | 13.94M | 12.75M | 38.83M | 46.39M | 53.78M | 5.45M | 3.98M | 68.45M | 66.71M | 63.19M | 93.80M | 70.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25 | -0.72 | 0.01 | 0.09 | -1.04 | -5.66 | 0.18 | 1.78 | 1.45 | 1.53 | 4.31 | 4.76 | 5.18 | 0.54 | 0.24 | 6.47 | 5.57 | 5.05 | 7.50 | 5.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | -0.72 | 0.01 | 0.09 | -1.04 | -5.66 | 0.18 | 1.54 | 1.28 | 1.34 | 3.40 | 3.81 | 4.24 | 0.52 | 0.23 | 5.35 | 5.18 | 4.90 | 7.25 | 5.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 7.68M | 8.09M | 9.48M | 9.02M | 8.97M | 8.82M | 0.01M | 0.01M | 0.01M | 8.37M | 0.01M | 9.90M | 10.05M | 10.00M | 10.29M | 11.40M | 11.40M | 11.68M | 12.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 2.52M | 2.59M | 2.87M | 3.68M | 18.53M | 7.37M | 17.71M | 8.79M | 9.38M | -11.19M | 14.07M | 16.88M | 13.71M | 14.49M | 13.75M | 16.45M | 17.53M | 42.44M | 17.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.66M | 0.66M | 0.60M | 1.51M | 2.81M | 2.84M | 2.80M | 2.67M | 2.83M | 2.82M | 3.15M | 3.45M | 3.42M | 3.32M | 3.38M | 3.74M | 1.02M | 1.01M | 0.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.86% | 25.15% | -1.54% | 30.24% | 26.11% | 19.02% | 3.35% | 23.09% | 26.57% | 22.00% | 26.49% | 26.44% | 24.90% | 33.30% | -11.02% | 26.02% | 25.55% | 25.07% | 26.33% | 26.30% |