|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.23M | 102.22M | 125.76M | 125.93M | 106.97M | 119.94M | 109.56M | 115.56M | 131.64M | 148.61M | 188.54M | 186.85M | 175.32M | 161.88M | 216.43M | 200.11M | 194.99M | 225.82M | 242.88M | 246.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 7.60M | 72.70M | 86.83M | 139.79M | 72.14M | 60.56M | 61.89M | 66.73M | 65.40M | 79.92M | 78.32M | 105.74M | 110.73M | 5.65M | 64.46M | 66.15M | 51.93M | 6.85M | 71.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.99M | 94.63M | 53.06M | 39.10M | -32.82M | 47.81M | 48.99M | 53.67M | 64.92M | 83.22M | 108.62M | 108.52M | 69.58M | 51.15M | 210.78M | 135.65M | 128.84M | 173.90M | 236.03M | 175.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.72M | 109.78M | 123.04M | 137.49M | 190.26M | 117.20M | 105.89M | 107.06M | 111.56M | 108.51M | 129.18M | 130.22M | 161.24M | 155.98M | 116.09M | 127.53M | 125.75M | 102.24M | 127.50M | 135.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.72M | 109.78M | 123.04M | 137.49M | 190.26M | 117.20M | 105.89M | 107.06M | 111.56M | 108.51M | 129.18M | 130.22M | 161.24M | 155.98M | 116.09M | 127.53M | 125.75M | 102.24M | 127.50M | 135.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.59M | 2.87M | 3.68M | 18.53M | 7.37M | 17.71M | 8.79M | 9.38M | 10.34M | 14.07M | 16.88M | 13.71M | 14.49M | 13.75M | 16.45M | 17.53M | 17.69M | 17.30M | 18.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.59M | 2.87M | 3.68M | 18.53M | 7.37M | 17.71M | 8.79M | 9.38M | 10.34M | 14.07M | 16.88M | 13.71M | 14.49M | 13.75M | 16.45M | 17.53M | 17.69M | 17.30M | 18.89M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | | | | | -0.18M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.50M | 2.54M | 4.00M | -11.56M | -63.60M | 2.74M | 23.14M | 20.27M | 20.09M | 54.16M | 77.43M | 76.03M | 14.08M | 5.89M | 100.34M | 94.39M | 90.60M | 144.00M | 115.38M | 110.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.64M | 1.10M | 1.21M | -3.02M | -12.10M | -0.46M | 5.34M | 5.38M | 4.42M | 13.25M | 20.47M | 18.93M | 4.69M | -44.09M | 26.11M | 24.11M | 22.71M | -55.33M | 30.34M | 28.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.87M | 1.44M | 2.79M | -8.54M | -51.50M | 2.65M | 17.79M | 14.88M | 15.67M | 40.91M | 56.96M | 57.10M | 9.39M | 4.13M | 74.23M | 70.28M | 67.89M | 108.00M | 73.41M | 82.90M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | 8.60M | 2.25M | -0.83M | 2.29M | -12.00M | 2.46M | 0.10M | 0.16M | 1.96M | 10.15M | | 3.71M | -5.93M | 4.55M | | | 10.34M | 11.64M | 9.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.87M | 1.44M | 2.79M | -8.54M | -51.50M | 3.20M | 17.79M | 14.88M | 15.67M | 40.91M | 56.96M | 57.10M | 9.39M | 49.98M | 74.23M | 70.28M | 67.89M | 199.33M | 85.04M | 82.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.87M | 1.44M | 2.79M | -8.54M | -51.50M | 3.20M | 17.79M | 14.88M | 15.67M | 40.91M | 56.96M | 57.10M | 9.39M | 49.98M | 74.23M | 70.28M | 67.89M | 199.33M | 85.04M | 82.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.87M | 1.44M | 2.79M | -8.54M | -51.50M | 3.20M | 15.34M | 14.88M | 13.16M | 40.91M | 47.61M | 57.10M | 5.68M | 49.98M | 69.68M | 70.28M | 67.89M | 199.33M | 85.04M | 82.90M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.87M | 1.44M | 2.79M | -8.54M | -51.50M | 3.20M | 15.34M | 14.88M | 12.75M | 40.91M | 46.39M | 57.10M | 5.45M | 49.98M | 66.58M | 70.28M | 67.89M | 199.33M | 85.04M | 82.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -606.76 | 177.34 | 294.44 | -946.80 | -6.11 | 0.36 | 1.85 | 1.79 | 1.53 | 4.89 | 0.00M | 0.01M | 542.49 | 5.00 | 0.01M | 6.16 | 5.44 | 17.07 | 6.81 | 6.76 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -606.76 | 167.25 | 285.76 | -946.80 | -6.11 | 0.36 | 1.41 | 1.36 | 1.16 | 3.70 | 0.00M | 0.00M | 518.69 | 3.94 | 5.21 | 5.46 | 5.27 | 15.48 | 6.59 | 6.55 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 8.43M | 8.82M | 8.28M | 8.30M | 8.32M | 8.37M | 0.01M | 0.01M | 0.01M | 10.00M | 0.01M | 11.40M | 12.49M | 11.68M | 12.49M | 12.27M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 8.43M | 8.82M | 10.86M | 10.92M | 10.97M | 11.04M | 0.01M | 0.01M | 0.01M | 12.69M | 12.79M | 12.88M | 12.89M | 12.88M | 12.90M | 12.66M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 8.93M | 8.60M | 8.60M | 8.59M | 8.59M | 9.74M | 0.01M | 0.01M | 0.01M | 10.77M | 0.01M | 12.96M | 12.96M | 12.99M | 12.90M | 12.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.59M | 2.87M | 3.68M | 18.53M | 7.37M | 17.71M | 8.79M | 9.38M | 10.34M | 14.07M | 16.88M | 13.71M | 14.49M | 13.75M | 16.45M | 17.53M | 17.69M | 17.30M | 18.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.24M | 0.66M | 10.49M | 9.35M | 4.57M | 2.84M | 10.05M | 7.86M | 3.98M | 2.82M | 38.08M | 23.97M | 33.11M | 3.32M | 58.37M | 58.73M | 82.83M | 1.01M | 58.52M | 70.28M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.15% | 43.46% | 30.24% | 26.11% | 19.02% | -16.81% | 23.09% | 26.57% | 22.00% | 24.46% | 26.44% | 24.90% | 33.30% | -748.41% | 26.02% | 25.55% | 25.07% | -38.43% | 26.30% | 25.30% |