|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 571.53M | 628.94M | 2.40M | 2.60M | 2.90M | 2.90M | 302.02M | 293.99M | 2.99M | 3.29M | 655.38M | 445.83M | 518.79M | 532.47M | 754.48M | 3.73M | 987.93M | 3.75M | 3.76M | 872.34M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 10.83M | 10.26M | 35.72M | 33.95M | 34.58M | 37.41M | 279.17M | 250.53M | 45.54M | 280.30M | 229.50M | 0.69M | 56.20M | 511.77M | 357.70M | 0.00M | 65.89M | 65.06M | 59.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.03M | 639.77M | 12.66M | 38.32M | 36.85M | 37.48M | 339.44M | 573.16M | 253.52M | 48.82M | 935.69M | 675.33M | 519.48M | 588.67M | 1,266.25M | 361.43M | 987.93M | 69.64M | 68.81M | 931.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.08M | 68.16M | 39.89M | 52.30M | 51.76M | 35.00M | 44.97M | 40.31M | 42.12M | 38.04M | 43.29M | 58.11M | 59.18M | 50.58M | 54.70M | 65.83M | 70.22M | 57.49M | 60.40M | 77.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.08M | 68.16M | 39.89M | 52.30M | 51.76M | 35.00M | 44.97M | 40.31M | 42.12M | 38.04M | 43.29M | 58.11M | 59.18M | 50.58M | 54.70M | 65.83M | 70.22M | 57.49M | 60.40M | 77.61M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 2.85M | 2.73M | 4.56M | 3.38M | 2.83M | 2.39M | 3.53M | 3.38M | 2.78M | 2.55M | 4.30M | 4.72M | 4.62M | 3.01M | 4.33M | 5.58M | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | | | | 0.09M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.95M | 14.23M | 15.47M | 17.24M | 17.75M | 17.91M | 26.73M | 27.17M | 28.77M | 29.25M | 29.31M | 29.45M | 29.45M | 29.54M | 30.24M | 29.70M | 29.40M | 28.94M | 28.24M | 27.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.35M | 196.72M | 0.35M | 227.64M | 491.51M | 615.59M | 630.25M | | | 520.25M | 187.53M | 789.49M | 226.93M | | 808.41M | 132.95M | 5.00M | 789.65M | 1,105.50M | 1,274.14M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | 10.64M | 18.67M | 18.67M | 18.67M | 15.75M | 10.82M | 10.82M | 8.27M | 12.63M | 12.63M | 6.43M | 5.82M | 5.21M | 4.57M | 12.63M | 3.29M | 2.68M | 2.23M | 12.63M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | 10.64M | 18.67M | 18.67M | 18.67M | 15.75M | 10.82M | 10.82M | 8.27M | 12.63M | 12.63M | 6.43M | 5.82M | 5.21M | 4.57M | 12.63M | 3.29M | 2.68M | 2.23M | 12.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | 30.32M | | | | 0.51M | | | | 0.21M | 1.50M | 0.36M | 0.62M | 2.24M | 0.02M | 1.09M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.17M | 0.41M | 0.48M | 28.80M | 26.61M | 31.67M | 0.71M | 0.47M | 48.70M | 0.41M | 0.42M | 65.48M | 58.12M | 17.01M | 3.56M | 8.95M | 1.17M | 27.71M | 39.56M | 58.91M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,076.11M | 1,176.86M | 1,175.25M | 1,280.70M | 2,144.74M | 1,803.33M | 1,771.12M | 1,726.84M | 1,723.63M | 1,811.32M | 1,841.63M | 1,911.38M | 1,987.37M | 2,230.21M | 2,306.67M | 2,353.11M | 2,346.78M | 2,528.93M | 2,611.08M | 2,648.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.19M | 15.45M | 16.90M | 17.09M | 18.79M | 14.53M | 20.63M | 19.22M | 25.93M | 19.72M | 24.70M | 27.86M | 37.12M | 13.03M | 29.11M | 42.03M | 46.81M | 2.16M | 3.05M | 3.81M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.16M | | | | | | 748.96M | 709.09M | 585.07M | 578.71M | 571.65M | 612.35M | 845.90M | 798.15M | 696.89M | 615.63M | 576.50M | 566.84M | 558.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M | 33.00M | | | 114.00M | 114.00M | 114.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | | 3.06M | | | | | 0.21M | | 7.70M | 23.18M | 8.96M | | 5.45M | 33.38M | 24.29M | 19.06M | 12.78M | 42.84M | 16.47M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.30M | 366.74M | 365.11M | 370.14M | 379.61M | 368.05M | 387.83M | 385.87M | 395.83M | 501.16M | 499.50M | 542.84M | 547.70M | 584.70M | 573.57M | 627.48M | 641.58M | 643.33M | 597.81M | 659.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.08M | 15.00M | 45.30M | | | 211.69M | 196.16M | 208.16M | 208.33M | | 50.00M | 48.00M | 185.08M | 185.25M | 42.00M | 40.00M | 32.08M | 36.00M | 31.67M | 36.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.73M | 89.95M | 89.69M | 91.96M | -1.06M | 93.55M | 92.86M | 95.20M | 93.80M | | | 0.79M | 1.49M | 1.69M | 1.64M | 2.40M | 3.22M | 70.21M | 84.47M | 93.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 0.54M | 4.83M | 6.17M | 1.71M | 1.70M | 3.16M | 3.13M | 4.95M | | 5.11M | 4.33M | 5.42M | 3.82M | 3.66M | 2.40M | 6.58M | 3.81M | | 1.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.20M | 2.66M | 1.82M | 1.54M | 0.72M | 1.42M | 1.37M | 1.46M | 1.41M | 1.36M | 1.30M | 1.25M | 1.19M | 1.13M | 1.07M | 1.00M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.37M | 31.48M | 24.42M | 48.74M | 33.45M | 23.36M | 35.89M | 36.81M | 43.90M | 35.62M | 36.56M | 35.43M | 39.04M | 51.18M | 34.71M | 33.94M | 41.72M | 61.35M | 80.68M | 82.89M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 664.48M | 730.91M | 739.11M | 900.07M | 1,846.87M | 1,525.16M | 1,462.51M | 1,406.19M | 1,384.88M | 1,352.37M | 1,407.20M | 1,421.92M | 1,480.17M | 1,709.99M | 1,727.49M | 1,532.08M | 1,449.49M | 1,352.93M | 1,352.70M | 1,386.51M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 695.86M | 762.40M | 763.53M | 948.80M | 1,880.32M | 1,548.52M | 1,498.40M | 1,443.00M | 1,428.77M | 1,387.99M | 1,443.76M | 1,457.35M | 1,519.21M | 1,761.17M | 1,762.20M | 1,566.02M | 1,491.21M | 1,414.28M | 1,433.38M | 1,469.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.08M | 15.00M | 45.30M | | | 211.69M | 196.16M | 208.16M | 208.33M | | 50.00M | 48.00M | 185.08M | 216.25M | 75.00M | 40.00M | 32.08M | 150.00M | 145.67M | 150.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.53M | 324.50M | 322.03M | 239.94M | 174.23M | 161.25M | 179.86M | 188.63M | 201.06M | 327.17M | 397.87M | 453.24M | 466.67M | 467.35M | 542.83M | 784.68M | 852.35M | 1,111.29M | 1,089.02M | 1,173.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,076.11M | 1,176.86M | 1,175.25M | 1,280.70M | 2,144.74M | 1,803.33M | 1,771.12M | 1,726.84M | 1,723.63M | 1,811.32M | 1,841.63M | 1,911.38M | 1,987.37M | 2,230.21M | 2,306.67M | 2,353.11M | 2,346.78M | 2,528.93M | 2,611.08M | 2,648.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.68M | 0.63M | 0.58M | 0.58M | 0.34M | 0.31M | 0.28M | 0.27M | 0.27M | 0.24M | 0.42M | 0.43M | 0.49M | 0.47M | 0.47M | 0.47M | 0.49M | 2.53M | 2.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 76.08M | -2.19M | -3.76M | -10.79M | -9.89M | -5.10M | -6.72M | 2.17M | 238.44M | 282.06M | -2.58M | 333.45M | -0.75M | | 458.71M | 519.04M | 428.11M | 679.72M | 748.44M |