|
Cash & Equivalents (Quarter)
|
76.30M | 78.42M | 54.85M | 58.47M | 80.26M | 61.96M | 100.36M | 110.88M | | | 229.91M | | | | 293.10M | | 301.75M | 304.02M | 314.42M | 271.41M | 274.73M | 331.54M | 2.28M | 277.91M | 309.27M | 291.88M | 281.13M | 407.94M | 296.52M | 292.44M | 256.69M | 0.22M | 1.02M | 0.17M | 240.16M | 178.66M | 217.15M | 215.33M | 229.92M | 317.78M | 423.16M | 413.09M | 433.74M | 555.80M | 628.69M | 571.53M | 628.94M | 569.04M | 360.49M | 355.70M | 234.86M | 302.02M | 293.99M | 324.02M | 536.48M | 655.38M | 445.83M | 518.79M | 532.47M | 754.48M | 947.17M | 987.93M | 1,210.13M |
|
Short-term Investments (Quarter)
|
| | 28.46M | | 23.28M | 35.35M | 34.15M | 37.23M | 38.36M | 38.62M | | | | | | | | | | | | | | | | | | | | | 59.96M | | | | 41.14M | 30.23M | 29.86M | 32.44M | 35.28M | | | | 51.13M | | 44.92M | 50.22M | 51.74M | 41.20M | 35.72M | 33.95M | 34.58M | 37.41M | 39.69M | 39.94M | 45.54M | 52.01M | 53.89M | 56.33M | 56.20M | 55.23M | 58.62M | 64.48M | 65.89M |
|
Cash & Current Investments (Quarter)
|
76.30M | 78.42M | 83.31M | 58.47M | 103.53M | 97.31M | 134.50M | 148.10M | 38.36M | 38.62M | 229.91M | | | | 293.10M | | 301.75M | 304.02M | 314.42M | 271.41M | 274.73M | 331.54M | 2.28M | 277.91M | 309.27M | 291.88M | 281.13M | 407.94M | 296.52M | 292.44M | 316.65M | 0.22M | 1.02M | 0.17M | 281.30M | 208.89M | 247.01M | 247.77M | 265.20M | 317.78M | 423.16M | 413.09M | 484.87M | 555.80M | 673.61M | 621.76M | 680.68M | 610.24M | 396.21M | 389.64M | 269.45M | 339.44M | 333.68M | 363.96M | 582.01M | 707.40M | 499.71M | 575.12M | 588.67M | 809.71M | 1,005.78M | 1,052.41M | 1,276.02M |
|
Receivables - Net (Quarter)
|
| | 5.82M | | 10.26M | 10.05M | 13.91M | 13.75M | 20.74M | 17.50M | 10.64M | 17.12M | 28.30M | 24.60M | 14.67M | 18.03M | 28.76M | 26.58M | 15.82M | 18.52M | 30.16M | 29.78M | 19.63M | 18.70M | 27.23M | 26.13M | 17.28M | 17.63M | 26.62M | 27.18M | 17.81M | 16.93M | 25.90M | 25.46M | 16.67M | 16.89M | 26.40M | 25.65M | 20.25M | 18.90M | | 28.50M | 68.38M | 29.46M | 69.12M | 43.08M | 68.16M | 39.89M | 52.30M | 51.76M | 35.00M | 44.97M | 40.31M | 42.12M | 38.04M | 43.29M | 58.11M | 59.18M | 50.58M | 54.70M | 65.83M | 70.22M | 57.49M |
|
Receivables - Other (Quarter)
|
| | | | | | 23.72M | | | | 29.03M | | | | | | | | -36.21M | | | | | | | | -81.46M | | | | 100.76M | 85.94M | 95.90M | 73.09M | 112.76M | 105.64M | 78.08M | 163.44M | 116.52M | | | | 71.10M | | | | -63.06M | | | | -102.44M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 5.82M | | 10.26M | 10.05M | 37.63M | 13.75M | 20.74M | 17.50M | 39.67M | 17.12M | 28.30M | 24.60M | 14.67M | 18.03M | 28.76M | 26.58M | -20.39M | 18.52M | 30.16M | 29.78M | 19.63M | 18.70M | 27.23M | 26.13M | -64.18M | 17.63M | 26.62M | 27.18M | 118.57M | 102.87M | 121.80M | 98.56M | 129.43M | 122.53M | 104.48M | 189.09M | 136.78M | 18.90M | | 28.50M | 139.49M | 29.46M | 69.12M | 43.08M | 5.10M | 39.89M | 52.30M | 51.76M | -67.44M | 44.97M | 40.31M | 42.12M | 38.04M | 43.29M | 58.11M | 59.18M | 50.58M | 54.70M | 65.83M | 70.22M | 57.49M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 0.58M | | | | 0.77M | 0.99M | 1.74M | | 1.44M | 1.19M | 2.06M | 1.79M | 0.90M | 1.90M | 2.14M | 1.85M | 1.58M | 2.11M | 2.40M | 2.23M | 1.74M | 1.26M | 1.90M | 2.12M | 2.07M | | | 2.41M | 2.11M | 2.09M | | 2.73M | 2.37M | 2.50M | 2.71M | 3.49M | 2.85M | 2.73M | 4.56M | 3.38M | 2.83M | 2.39M | 3.53M | 3.38M | 2.78M | 2.55M | 4.30M | 4.72M | 4.62M | 3.01M | 4.33M | 5.58M | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | 3.22M | 3.61M | 4.80M | 9.62M | 9.96M | 0.28M | 0.31M | 0.32M | 0.33M | 0.33M | 0.32M | 0.33M | 0.38M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | | | | 0.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 7.75M | | 15.78M | 16.79M | 10.50M | 10.61M | | | 10.85M | | | | 13.13M | | | | 12.29M | | 12.01M | 11.84M | 11.79M | 11.71M | 11.60M | 11.33M | 11.37M | 11.71M | 12.08M | 12.36M | 12.46M | 12.60M | 12.85M | 13.18M | 13.34M | 13.58M | 13.87M | 14.36M | 14.70M | 14.57M | | 12.69M | 12.77M | 13.03M | 13.32M | 13.95M | 14.23M | 15.47M | 17.24M | 17.75M | 17.91M | 26.73M | 27.17M | 28.77M | 29.25M | 29.31M | 29.45M | 29.45M | 29.54M | 30.24M | 29.70M | 29.40M | 28.94M |
|
Long-Term Investments (Quarter)
|
| | 43.48M | | 42.73M | 54.52M | 58.76M | 6.58M | | | 60.92M | | | | 146.03M | | | | 168.80M | | 275.68M | 233.22M | 232.92M | 239.60M | 247.36M | 288.45M | 298.73M | 301.02M | 375.66M | 391.75M | 1.30M | 381.27M | 406.97M | 372.50M | 387.78M | 0.81M | 0.79M | 348.64M | 341.49M | 312.59M | | 238.74M | 225.72M | 211.42M | 0.66M | 0.37M | 196.72M | 293.79M | 534.57M | 0.02M | 0.02M | 630.25M | | 527.06M | 520.25M | 615.93M | 789.49M | 823.57M | | 808.41M | 756.18M | 5.00M | 5.00M |
|
Goodwill (Quarter)
|
| | | | | | 0.16M | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 4.90M | 4.78M | 4.66M | 4.50M | 5.00M | 4.84M | 5.10M | 4.95M | 4.80M | 4.65M | 4.50M | 4.35M | 4.19M | 4.03M | | 3.72M | 3.57M | 11.26M | 10.93M | 13.80M | 13.80M | 15.11M | 18.67M | 13.65M | 15.75M | 10.82M | 10.82M | 8.27M | 7.66M | 12.63M | 6.43M | 12.63M | 5.21M | 12.63M | 3.93M | 3.29M | 12.63M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.16M | 0.16M | | | | | | | | | | | | | | | | | | 2.56M | 4.90M | 4.78M | 4.66M | 4.50M | 5.00M | 4.84M | 5.10M | 4.95M | 4.80M | 4.65M | 4.50M | 4.35M | 4.19M | 4.03M | | 3.72M | 3.57M | 11.26M | 10.93M | 13.80M | 13.80M | 15.11M | 18.67M | 13.65M | 15.75M | 10.82M | 10.82M | 8.27M | 7.66M | 12.63M | 6.43M | 12.63M | 5.21M | 12.63M | 3.93M | 3.29M | 12.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.58M | | | | 2.37M | 3.08M | | | 3.85M | | | | | | | | 2.50M | | 4.02M | 6.42M | 3.19M | 2.47M | 1.12M | 3.97M | 15.60M | | | | 12.69M | | | | | | | | | | | | | | | | 0.24M | | | | 30.32M | | | | 0.51M | | | | 28.75M | 1.50M | 0.36M | 0.62M | 2.24M |
|
Other Non-Current Assets (Quarter)
|
| | 1.06M | | 1.67M | 1.38M | 1.87M | 2.60M | | | 2.30M | | | | 15.81M | 19.10M | 22.40M | | 0.30M | 41.20M | 44.84M | 35.31M | 0.30M | 44.72M | 0.60M | 7.36M | 0.60M | 15.48M | 17.84M | 11.46M | 0.81M | 8.58M | 23.49M | 24.70M | 1.41M | 0.70M | 0.70M | 13.45M | 0.70M | 19.97M | | 20.38M | 22.61M | 0.45M | 55.59M | 0.97M | 4.36M | 0.48M | 2.60M | 26.61M | 2.90M | 0.71M | 0.47M | 2.99M | 0.41M | 3.30M | 65.48M | 58.12M | 3.71M | 0.44M | 24.12M | 1.17M | 3.75M |
|
Assets (Quarter)
|
| | 140.95M | | 172.84M | 174.16M | 214.82M | 221.11M | | | 338.29M | | | | 526.32M | | | 595.62M | 598.56M | 638.86M | 698.42M | 699.73M | 636.99M | 629.93M | 670.47M | 684.29M | 670.06M | 788.14M | 792.72M | 1,029.25M | 842.26M | 773.22M | 841.71M | 816.34M | 832.86M | 733.41M | 752.14M | 843.50M | 802.61M | 836.34M | | 887.81M | 941.31M | 1,016.55M | 1,080.21M | 1,076.11M | 1,176.86M | 1,175.25M | 1,280.70M | 2,144.74M | 1,803.33M | 1,771.12M | 1,726.84M | 1,723.63M | 1,811.32M | 1,841.63M | 1,911.38M | 1,987.37M | 2,230.21M | 2,306.67M | 2,353.11M | 2,346.78M | 2,528.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.98M | 0.09M | 0.12M | 0.15M | 0.08M | 0.16M | 0.01M | 0.00M | 0.00M | 0.01M | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | 0.22M | 0.22M | 0.22M | 1.50M | | | 0.04M | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 0.22M | 0.22M | 0.22M | 1.50M | | | 0.04M | | | | 0.02M | | | | | | 0.98M | 0.09M | 0.12M | 0.15M | 0.08M | 0.16M | 0.01M | 0.00M | 0.00M | 0.01M | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | 2.38M | | 2.85M | 3.25M | 3.48M | 3.98M | | | 3.04M | | | | 4.03M | | | | 4.83M | | | | 6.32M | | | | 6.51M | | | | 6.04M | | | | 6.48M | 8.59M | 11.10M | 13.39M | 10.06M | | | | 10.18M | | 11.78M | 15.19M | 15.45M | 16.90M | 17.09M | 18.79M | 14.53M | 20.63M | 19.22M | 25.93M | 19.72M | 24.70M | 27.86M | 37.12M | 2.05M | 29.11M | 42.03M | 46.81M | 11.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.58M | | | | 207.59M | | | | 214.70M | | | | 212.17M | | | | 237.16M | | | | | | 748.96M | 709.09M | 585.07M | 578.71M | 571.65M | 612.35M | 845.90M | 798.15M | 696.89M | 615.63M | 576.50M |
|
Current Taxes (Quarter)
|
| | 0.31M | | | | 4.96M | 5.10M | | | 8.81M | | | | 0.54M | | | | | | | | 1.28M | | | | | | | | | | | | | 1.43M | | | 1.44M | | | | | | 2.55M | 3.57M | | 3.06M | | | | | 0.21M | | 7.70M | 23.18M | 8.96M | | 5.45M | 33.38M | 24.29M | 19.06M | 12.78M |
|
Current Deferred Revenue (Quarter)
|
| | 65.03M | | 70.53M | 78.29M | 108.68M | 90.88M | | | 154.25M | | | | 171.91M | | | | 214.07M | | | | 187.29M | | | | 175.80M | | | | 164.90M | | | | 157.73M | 143.30M | 193.43M | 204.75M | 181.16M | | | | 269.40M | | 309.84M | 334.30M | 366.74M | 365.11M | 370.14M | 379.61M | 368.05M | 387.83M | 385.87M | 395.83M | 501.16M | 499.50M | 542.84M | 547.70M | 584.70M | 573.57M | 627.48M | 641.58M | 643.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 125.89M | | | | 129.43M | | | | | | | | | | | | | 8.00M | 9.50M | 9.75M | 9.75M | | | | 23.75M | | | | 15.00M | 15.00M | | | | | | | | 50.00M | 48.00M | 46.00M | 44.00M | 42.00M | 40.00M | 38.00M | 36.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.89M | 88.07M | 87.73M | 89.95M | 89.69M | 91.96M | 91.25M | 93.55M | 92.86M | | | | | 0.79M | 1.49M | 14.02M | 1.64M | 2.40M | 3.22M | 70.21M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 1.43M | 0.28M | | | | | 0.41M | | | | 2.74M | | | | 3.63M | | | | 2.23M | | | | 0.95M | | | | 1.89M | | | | 1.07M | 1.86M | 2.75M | 3.34M | 4.01M | | | | 11.93M | | 7.05M | 3.71M | 11.74M | 4.83M | 6.17M | 1.71M | 1.70M | 3.16M | 3.13M | 4.95M | 26.89M | 5.11M | 4.33M | 5.42M | 30.86M | 3.66M | 2.40M | 6.58M | 3.81M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | 4.01M | | 2.95M | 2.58M | 2.20M | 2.66M | 1.82M | 1.54M | 0.72M | 1.42M | 1.37M | 1.46M | 1.41M | 1.36M | 1.30M | 1.25M | 1.19M | 1.13M | 1.07M | 1.00M | |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.33M | | 4.86M | 4.67M | 4.10M | 5.18M | | | 4.32M | | | | 6.77M | | | 13.34M | 17.68M | 16.14M | 22.93M | 22.21M | 18.47M | 17.64M | 14.11M | 10.72M | 26.70M | 16.70M | 16.06M | 13.77M | 20.21M | 18.30M | 16.17M | 13.72M | 22.20M | 20.75M | 18.68M | 15.50M | 27.52M | 38.51M | | 23.48M | 31.01M | 27.70M | 46.86M | 31.37M | 31.48M | 24.42M | 48.74M | 33.45M | 23.36M | 35.89M | 36.81M | 43.90M | 35.62M | 36.56M | 35.43M | 39.04M | 51.18M | 34.71M | 33.94M | 41.72M | 61.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | 90.99M | | 109.95M | 110.32M | 146.88M | 146.13M | | | 212.72M | | | | 359.02M | | | 402.71M | 398.29M | 420.19M | 449.74M | 451.51M | 380.79M | 375.05M | 416.60M | 429.06M | 399.62M | 539.27M | 538.24M | 822.42M | 628.08M | 562.02M | 634.52M | 610.48M | 629.22M | 525.62M | 546.96M | 643.79M | 589.55M | 618.57M | | 664.60M | 709.17M | 685.35M | 727.23M | 664.48M | 730.91M | 739.11M | 900.07M | 1,846.87M | 1,525.16M | 1,462.51M | 1,406.19M | 1,384.88M | 1,352.37M | 1,407.20M | 1,421.92M | 1,480.17M | 1,709.99M | 1,727.49M | 1,532.08M | 1,449.49M | 1,352.93M |
|
Total Liabilities (Quarter)
|
| | 94.32M | | 114.81M | 114.98M | 150.99M | 151.31M | | | 217.03M | | | -166.53M | 365.80M | -168.71M | -176.09M | 416.05M | 415.97M | 436.33M | 472.67M | 473.72M | 399.26M | 392.69M | 430.71M | 439.78M | 426.32M | 555.97M | 554.29M | 836.20M | 648.29M | 580.32M | 650.69M | 624.20M | 651.42M | 546.37M | 565.65M | 659.29M | 617.07M | 657.08M | -185.09M | 688.08M | 740.18M | 713.05M | 774.09M | 695.86M | 762.40M | 763.53M | 948.80M | 1,880.32M | 1,548.52M | 1,498.40M | 1,443.00M | 1,428.77M | 1,387.99M | 1,443.76M | 1,457.35M | 1,519.21M | 1,761.17M | 1,762.20M | 1,566.02M | 1,491.21M | 1,414.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 125.89M | | | | 129.43M | | | | | | | | | | | | | 8.00M | 9.50M | 9.75M | 9.75M | | | | 23.75M | | | | 15.00M | 15.00M | | | | | | | | 50.00M | 48.00M | 46.00M | 44.00M | 42.00M | 40.00M | 38.00M | 36.00M |
|
Common Equity (Quarter)
|
| | 46.63M | | 58.03M | 59.18M | 63.83M | 69.80M | | | 121.25M | | | 166.53M | 160.52M | 168.71M | 176.09M | 179.57M | 182.59M | 206.02M | 225.75M | 229.14M | 237.72M | 237.24M | 239.76M | 244.51M | 243.75M | 232.17M | 238.43M | 193.06M | 193.97M | 192.90M | 191.02M | 192.13M | 181.44M | 187.04M | 186.49M | 184.21M | 185.54M | 179.26M | 185.09M | 199.73M | 201.14M | 217.61M | 218.05M | 292.53M | 324.50M | 322.03M | 239.94M | 174.23M | 161.25M | 179.86M | 188.63M | 201.06M | 327.17M | 397.87M | 453.24M | 466.67M | 467.35M | 542.83M | 784.68M | 821.78M | 1,111.29M |
|
Shareholder's Equity (Quarter)
|
| | 46.63M | | 58.03M | 59.18M | 63.83M | 69.80M | | | 121.25M | | | 166.53M | 160.52M | 168.71M | 176.09M | 179.57M | 182.59M | 206.02M | 225.75M | 229.14M | 237.72M | 237.24M | 239.76M | 244.51M | 243.75M | 232.17M | 238.43M | 193.06M | 193.97M | 192.90M | 191.02M | 192.13M | 181.44M | 187.04M | 186.49M | 184.21M | 185.54M | 179.26M | 185.09M | 199.73M | 201.14M | 217.61M | 218.05M | 292.53M | 324.50M | 322.03M | 239.94M | 173.17M | 161.25M | 179.86M | 188.63M | 201.06M | 327.17M | 397.87M | 453.24M | 466.67M | 453.33M | 542.83M | 784.68M | 852.35M | 1,111.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 140.95M | | 172.84M | 174.16M | 214.82M | 221.11M | | | 338.29M | | | | 526.32M | | | 595.62M | 598.56M | 638.86M | 698.42M | 699.73M | 636.99M | 629.93M | 670.47M | 684.29M | 670.06M | 788.14M | 792.72M | 1,029.25M | 842.26M | 773.22M | 841.71M | 816.34M | 832.86M | 733.41M | 752.14M | 843.50M | 802.61M | 836.34M | | 887.81M | 941.31M | 1,016.55M | 1,080.21M | 1,076.11M | 1,176.86M | 1,175.25M | 1,280.70M | 2,144.74M | 1,803.33M | 1,771.12M | 1,726.84M | 1,723.63M | 1,811.32M | 1,841.63M | 1,911.38M | 1,987.37M | 2,230.21M | 2,306.67M | 2,353.11M | 2,346.78M | 2,528.93M |
|
Retained Earnings (Quarter)
|
| | 28.07M | | -0.06M | 30.80M | 0.21M | 38.50M | | | | | | | | | | | | | | | | | | | | | | | 4.57M | | | | -1.45M | 0.54M | 1.75M | 182.11M | 2.18M | | | | 1.54M | | 1.05M | 250.81M | 0.50M | -2.19M | -3.76M | 175.06M | 172.48M | 185.03M | -6.72M | -6.00M | 238.44M | -3.10M | -2.58M | 1.92M | 331.79M | 397.17M | 1.16M | 2.04M | 611.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.20M | 0.20M | 0.25M | 0.25M | 0.73M | 0.70M | 0.74M | 0.81M | 0.78M | 0.78M | 0.64M | 0.60M | 0.63M | 0.62M | 0.62M | 0.44M | 0.51M | 0.50M | 0.54M | 0.57M | 0.62M | 0.61M | 0.60M | 0.59M | 0.65M | 0.65M | 0.63M | 0.65M | 0.43M | 0.44M | 0.40M | 0.40M | 0.44M | 0.44M | 0.42M | 0.79M | 0.71M | 0.67M | 0.68M | 0.63M | 0.58M | 0.58M | 0.34M | 0.31M | 0.28M | 0.27M | 0.27M | 0.24M | 0.42M | 0.43M | 0.49M | 0.47M | 0.47M | 0.47M | 2.54M |