Hci reported revenue growth of 11.15% and asset growth of 12.55% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 21.21% | 25.02% | 15.61% | 18.56% | 99.30% | 53.23% | 50.70% | 34.84% | -19.63% | 0.44% | 3.98% | 10.69% | 15.30% | 23.13% | 25.25% | 23.11% | 18.08% | 13.39% | 13.20% | 12.55% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 9.65% | 12.21% | 17.02% | 19.41% | 36.49% | 30.98% | 28.42% | 24.75% | 24.38% | 21.91% | 20.95% | 22.69% | 23.75% | 25.20% | 22.48% | 3.05% | 11.93% | 13.81% | 15.32% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 136.07% | 11.92% | 8.32% | 10.07% | 15.82% | 16.45% | 18.03% | 15.46% | 16.12% | 16.81% | 20.22% | 20.51% | 18.70% | 22.68% | 22.50% | 21.46% | 21.85% | 20.76% | 19.65% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -0.38% | 9.36% | -0.14% | 8.97% | 67.47% | -15.92% | -1.79% | -2.50% | -0.19% | 5.09% | 1.67% | 3.79% | 3.98% | 12.22% | 3.43% | 2.01% | -0.27% | 7.76% | 3.25% | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 125.91% | 44.40% | 167.00% | 309.69% | -8.10% | 23.81% | -21.06% | -45.40% | 101.50% | 1,682.53% | 256.98% | 260.79% | 76.38% | -88.38% | -64.59% | 50.16% | 360.35% | -107.53% | -55.95% | -97.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 99.39% | -2.25% | -41.15% | 46.12% | 27.28% | -3.29% | -15.70% | -23.58% | 61.13% | 217.04% | 95.95% | 100.59% | 48.37% | 36.88% | -0.07% | 43.55% | 153.87% | -29.19% | -17.73% | -49.65% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 25.55% | -26.55% | 71.13% | 83.16% | -10.50% | 43.79% | 48.93% | 13.38% | -5.41% | 19.31% | 102.40% | -17.91% | 3.25% | -22.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 126.30% | -43.81% | 153.20% | 27.24% | -49.24% | -24.29% | 61.43% | -11.98% | 87.32% | 569.74% | -67.67% | -11.04% | -8.42% | -55.88% | -1.49% | 277.22% | 180.74% | -100.72% | 676.06% | -79.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 38.36% | 45.00% | 2.38% | -42.66% | -37.76% | -62.66% | -46.92% | -18.45% | -8.91% | 128.42% | 117.00% | 51.65% | 60.11% | -0.75% | 15.12% | 112.45% | 90.43% | 127.27% | 34.40% | -7.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 1,406.98% | 37.84% | 47.13% | 18.41% | 18.21% | 0.71% | -1.68% | -11.43% | -7.78% | 7.34% | 5.65% | -10.82% | -3.18% | -5.40% | 9.86% | 37.99% | 40.57% | 72.72% | 49.74% | 43.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 14.38% | 17.47% | 6.88% | 3.98% | 3.99% | -1.76% | 325.32% | 210.60% | 354.54% | 17.44% | 29.69% | 15.47% | 19.23% | 18.29% | 18.88% | 17.49% | 19.05% | 22.78% | 12.78% | 6.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -9.09% | 10.04% | -9.52% | -36.65% | -1.33% | -33.97% | 28.60% | -2.66% | 10.21% | 65.57% | 22.16% | -31.97% | 16.36% | 2.64% | 41.69% | 25.54% | 4.30% | 22.49% | -16.20% | -13.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -105.69% | -81.25% | -674.15% | -1,440.53% | 1,893.34% | -7,079.32% | 83.84% | 130.95% | -169.67% | 82.59% | 72.56% | -325.44% | 24.53% | -156.69% | 1,460.24% | 130.79% | 110.93% | 35.42% | -590.75% | -425.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -27.63% | 32.69% | -109.45% | -116.80% | 238.50% | -183.19% | -39.97% | 7.65% | -39.43% | -62.33% | -31.12% | -124.75% | -111.26% | -221.36% | 37.56% | 30.35% | -61.41% | 33.92% | -163.60% | -62.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -31.58% | 30.82% | -24.48% | -32.53% | -18.32% | -50.47% | -80.84% | -62.28% | 22.60% | -2.84% | -43.30% | -42.01% | -80.18% | -62.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -114.56% | 164.94% | -6,326.57% | -127.66% | 119.48% | -352.72% | 85.59% | 536.06% | -143.86% | 36.85% | 77.28% | -3,482.94% | 85.32% | -114.79% | 220.39% | -18.90% | -94.79% | -1,369.12% | -814.88% | 46.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -44.73% | 21,941.10% | 58.69% | -160.03% | 15.08% | -61.85% | 72.82% | -160.82% | 278.93% | 740.25% | 83.63% | 68.87% | 45.91% | -51.29% | -10.98% | 599.93% | -74.39% | 48.31% | -8.14% | -13.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -201.04% | 287.11% | 75.58% | -58.19% | -84.77% | 4.58% | 21.39% | -54.76% | 61.33% | 788.82% | 71.40% | -35.49% | 61.56% | 16.01% | 41.36% | 82.31% | 38.71% | 82.42% | 14.51% | 49.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 54.46% | -33.30% | 107.44% | 183.01% | 76.60% | -29.13% | 62.26% | 36.17% | 23.94% | 21.58% | 23.06% | 247.65% | 32.72% | 16.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -178.94% | 201.82% | 19.90% | -162.29% | -11.67% | 145.75% | 443.09% | -194.00% | 176.61% | 114.83% | 18.69% | -115.94% | 459.07% | -28.28% | 116.91% | -10.50% | -81.60% | 315.27% | 34.34% | -15.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 4.54% | 29.38% | 43.71% | 8.27% | 8.03% | -16.08% | -16.76% | -15.03% | -4.99% | -1.01% | 16.35% | 21.38% | 22.27% | 23.95% | 7.84% | 10.69% | 23.73% | 22.10% | 20.65% | 10.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -0.22% | 11.83% | 7.56% | 7.37% | 3.55% | 2.81% | 2.66% | 3.03% | 2.38% | 2.43% | 11.65% | 3.75% | 7.86% | 0.98% | 1.46% | 4.51% | 12.85% | 14.42% | 14.82% | 13.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 0.89% | 14.74% | 0.39% | 3.05% | 3.80% | 5.01% | 5.22% | 5.92% | 6.30% | 8.00% | 10.17% | 10.22% | 12.61% | 6.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -10.65% | 23.49% | 0.02% | -1.89% | -10.85% | -4.08% | -0.78% | 0.15% | -0.32% | -0.06% | 16.62% | 4.48% | 0.41% | 1.31% | 1.46% | 7.25% | 12.23% | -0.02% | 0.25% | -2.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 78.00 | 43.00 | -258.00 | 33.00 | 1,209.00 | 384.00 | 1,147.00 | 398.00 | -750.00 | 22.00 | -692.00 | 128.00 | 69.00 | 259.00 | -45.00 | -77.00 | 28.00 | -177.00 | 77.00 | 25.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -565.00 | -696.00 | -315.00 | -428.00 | 859.00 | 216.00 | 815.00 | 492.00 | 537.00 | 448.00 | 197.00 | 559.00 | 528.00 | 665.00 | 410.00 | 448.00 | -653.00 | 104.00 | -661.00 | 75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -145.00 | -196.00 | -193.00 | -123.00 | 857.00 | 141.00 | 816.00 | 113.00 | -106.00 | -291.00 | 140.00 | 98.00 | 179.00 | 497.00 | 77.00 | 542.00 | 634.00 | 531.00 | 228.00 | 506.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -6.00 | -24.00 | -4.00 | 67.00 | 1,170.00 | -849.00 | 759.00 | -682.00 | 22.00 | -77.00 | 45.00 | 138.00 | -36.00 | 113.00 | -260.00 | 106.00 | 69.00 | -92.00 | -6.00 | 54.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 37.55% | 95.91% | -37.57% | 39.81% | 635.32% | 184.80% | 517.68% | 138.71% | -49.36% | 40.41% | -20.59% | 91.96% | 46.14% | 40.08% | -2.25% | -2.58% | 27.82% | 22.09% | 25.82% | 14.87% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -20.70% | -19.24% | -4.36% | -4.47% | 72.33% | 43.03% | 72.67% | 76.33% | 72.38% | 98.61% | 45.21% | 85.73% | 75.90% | 77.60% | 68.62% | 64.65% | -1.83% | 33.91% | -0.79% | 29.03% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -1.98% | -3.48% | 0.24% | 5.57% | 45.13% | 20.35% | 40.65% | 20.94% | 13.18% | 16.06% | 33.82% | 31.91% | 30.52% | 41.91% | 31.93% | 59.28% | 57.10% | 68.04% | 30.37% | 48.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 78.00 | 43.00 | -258.00 | 33.00 | 1,209.00 | 384.00 | 1,147.00 | 398.00 | -750.00 | 22.00 | -692.00 | 128.00 | 69.00 | 259.00 | -45.00 | -77.00 | 28.00 | -177.00 | 77.00 | 25.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -565.00 | -696.00 | -315.00 | -428.00 | 859.00 | 216.00 | 815.00 | 492.00 | 537.00 | 448.00 | 197.00 | 559.00 | 528.00 | 665.00 | 410.00 | 448.00 | -653.00 | 104.00 | -661.00 | 75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -145.00 | -196.00 | -193.00 | -123.00 | 857.00 | 141.00 | 816.00 | 113.00 | -106.00 | -291.00 | 140.00 | 98.00 | 179.00 | 497.00 | 77.00 | 542.00 | 634.00 | 531.00 | 228.00 | 506.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -6.00 | -24.00 | -4.00 | 67.00 | 1,170.00 | -849.00 | 759.00 | -682.00 | 22.00 | -77.00 | 45.00 | 138.00 | -36.00 | 113.00 | -260.00 | 106.00 | 69.00 | -92.00 | -6.00 | 54.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -4.36% | 2.62% | 10.90% | 28.45% | 402.99% | -60.25% | 140.53% | -50.36% | 6.71% | 10.20% | 36.03% | 20.00% | -18.76% | 5.63% | -5.07% | 19.59% | 6.59% | 0.90% | -2.18% | 9.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -130.20% | -12.84% | -60.39% | -326.80% | -877.89% | 8.08% | 478.26% | 275.31% | 131.58% | 1,874.48% | 234.67% | 275.14% | -29.91% | -89.12% | 29.59% | 24.16% | 543.46% | 2,344.41% | 14.99% | 17.57% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -36.54% | 30.52% | -24.46% | -46.13% | -117.15% | -32.14% | 227.77% | 19.68% | -2.29% | 164.95% | 97.17% | 146.16% | 60.89% | 32.40% | 192.71% | 116.62% | 50.73% | 274.44% | 70.85% | 76.26% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -18.38% | -15.53% | -26.88% | -22.94% | 0.74% | -30.53% | 9.34% | 11.96% | 11.00% | 46.61% | 52.84% | 49.11% | 12.77% | -7.66% | 173.39% | 51.51% | 33.29% | 118.19% | 62.76% | 85.17% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -2726.00 | -188.00 | -750.00 | -1420.00 | -4366.00 | 3.00 | 1,478.00 | 2,510.00 | 6,548.00 | 3,101.00 | 1,954.00 | 2,095.00 | -723.00 | -2966.00 | 888.00 | 567.00 | 3,384.00 | 5,484.00 | 115.00 | 246.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -2587.00 | 2,367.00 | -1216.00 | -2677.00 | -6309.00 | -1159.00 | 1,687.00 | 127.00 | -544.00 | 2,915.00 | 2,683.00 | 3,184.00 | 1,459.00 | 138.00 | 4,321.00 | 5,171.00 | 9,209.00 | 5,619.00 | 2,958.00 | 2,908.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -3525.00 | -589.00 | -2512.00 | -3035.00 | 8,880.00 | -2521.00 | -771.00 | -367.00 | -405.00 | 5,470.00 | 2,217.00 | 1,927.00 | -484.00 | -1024.00 | 4,529.00 | 2,789.00 | 2,117.00 | 5,434.00 | 3,686.00 | 3,997.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -1158.00 | 881.00 | 89.00 | -1233.00 | -4104.00 | 5,250.00 | 1,564.00 | -201.00 | -66.00 | 1,804.00 | 418.00 | -61.00 | -2883.00 | -439.00 | 4,272.00 | -383.00 | -66.00 | 1,660.00 | -1097.00 | -251.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -227.60% | 139.02% | 57.64% | -388.93% | -450.19% | 104.31% | 743.46% | -12.40% | -0.88% | 169.61% | 42.97% | -1.81% | -81.48% | -58.16% | 1,603.26% | -5.93% | -4.02% | 58.94% | -19.87% | -3.82% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -129.00% | -51.84% | -63.63% | -286.05% | -907.27% | 104.92% | 529.28% | 289.33% | 125.08% | 1,209.37% | 156.78% | 217.23% | -64.60% | -91.31% | 36.05% | 8.41% | 902.18% | 2,097.23% | 5.19% | 9.60% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -36.18% | 29.37% | -30.34% | -43.60% | -114.46% | -24.62% | 192.25% | 13.68% | -9.86% | 134.66% | 80.46% | 123.57% | 42.51% | 32.61% | 180.14% | 104.17% | 42.43% | 192.42% | 54.32% | 55.63% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -20.05% | -18.53% | -26.23% | -23.25% | -5.13% | -23.78% | 6.77% | 17.27% | 5.82% | 45.08% | 40.44% | 41.99% | -6.94% | -13.39% | 144.40% | 38.26% | 21.05% | 89.87% | 53.09% | 67.73% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -219.23% | 129.23% | 66.04% | -421.56% | -545.51% | 105.95% | 409.88% | -3.25% | -14.51% | 210.47% | -0.01% | 19.52% | -90.46% | -23.77% | 1,465.32% | -4.76% | -11.81% | 67.13% | -25.06% | -0.76% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -138.15% | -40.11% | -53.11% | -296.48% | -907.27% | 117.27% | 394.24% | 243.93% | 119.00% | 891.98% | 160.33% | 230.04% | -55.34% | -90.96% | 41.64% | 21.30% | 915.22% | 2,427.78% | 26.63% | 20.06% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -40.67% | 29.19% | -30.97% | -48.23% | -114.52% | -16.68% | 167.07% | 13.88% | -9.95% | 134.58% | 82.05% | 110.54% | 41.86% | 24.90% | 163.16% | 97.99% | 41.97% | 183.01% | 67.14% | 68.76% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -20.81% | -16.97% | -23.34% | -26.38% | -5.13% | -23.85% | 9.26% | 20.10% | 8.44% | 39.91% | 33.45% | 42.96% | -7.75% | -12.30% | 134.06% | 42.68% | 27.06% | 96.77% | 61.01% | 68.52% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -225.91% | 127.56% | 70.86% | -431.33% | -545.51% | 105.95% | 288.66% | -3.51% | -14.77% | 210.39% | 2.00% | 22.32% | -88.47% | -37.17% | 1,498.10% | 4.75% | -3.47% | 56.43% | -19.94% | -0.69% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1691.00 | 4,297.00 | 632.00 | -8830.00 | 1,622.00 | -2748.00 | 3,200.00 | -4394.00 | 8,482.00 | 6,983.00 | 987.00 | 5,786.00 | 459.00 | -3932.00 | -1155.00 | 7,851.00 | -5373.00 | 7.00 | -1306.00 | -1152.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -5141.00 | 4,503.00 | 4,127.00 | -6006.00 | -4691.00 | -918.00 | -1022.00 | -13822.00 | 8,414.00 | 8,533.00 | 4,819.00 | -7438.00 | 10,563.00 | 304.00 | 3,032.00 | 9,243.00 | 3,568.00 | 3,059.00 | -1474.00 | 12,484.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 10,176.00 | -13563.00 | 4,964.00 | 8,739.00 | 8,313.00 | -4614.00 | 4,250.00 | 2,134.00 | -1190.00 | -185.00 | 3,500.00 | 4,608.00 | 2,357.00 | -740.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -10672.00 | 9,060.00 | 175.00 | -7392.00 | -220.00 | 4,690.00 | 6,122.00 | -14986.00 | 12,657.00 | 3,191.00 | 125.00 | -10187.00 | 7,329.00 | -1199.00 | 2,902.00 | -1181.00 | -5894.00 | 4,180.00 | 1,589.00 | -1027.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 28.47% | 102.00% | -8.21% | -267.51% | -26.94% | 127.94% | -52.70% | 65.74% | 156.62% | -87.48% | -35.73% | -240.54% | -15.58% | 133.45% | 19.01% | 127.01% | 1,663.28% | -19.85% | 30.56% | 21.51% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -26.72% | 27.01% | -67.99% | -36.94% | -30.73% | -2.15% | -16.28% | -37.48% | 35.98% | 26.11% | -34.65% | -58.14% | 37.63% | -12.67% | -28.74% | 32.29% | 118.47% | -38.36% | -0.04% | 46.08% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 16.67% | -22.52% | -52.17% | 15.03% | -60.21% | -21.64% | -35.45% | -22.83% | -14.80% | -11.26% | 57.37% | 14.99% | -15.39% | -8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -209.04% | 226.60% | -15.10% | -242.93% | 17.37% | 327.33% | -82.38% | -203.52% | 236.55% | -49.74% | -9.53% | -648.48% | 133.85% | 38.98% | -53.88% | 24.46% | 2,110.01% | -93.68% | -24.87% | 15.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -46.15% | 6,569.37% | 56.56% | -164.63% | 14.90% | -63.18% | 75.97% | -148.00% | 267.81% | 690.80% | 81.02% | 64.36% | 44.84% | -46.90% | -9.39% | 509.85% | -92.98% | 52.35% | -7.59% | -9.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -212.51% | 213.12% | 236.06% | -61.07% | -88.85% | 5.07% | 22.63% | -56.42% | 59.89% | 475.24% | 70.85% | -37.00% | 59.64% | 15.62% | 42.38% | 77.82% | 29.48% | 85.63% | 14.87% | 49.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 53.35% | -35.77% | 109.89% | 143.47% | 160.90% | -31.46% | 63.01% | 37.25% | 24.78% | 21.70% | 17.21% | 173.97% | 33.09% | 16.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -181.94% | 197.54% | 17.82% | -168.64% | -7.89% | 142.20% | 463.12% | -196.74% | 173.00% | 98.85% | 28.90% | -119.05% | 396.63% | -27.10% | 119.98% | -13.83% | -94.92% | 1,482.65% | 33.43% | -15.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -172.00 | -186.00 | -5277.00 | -6425.00 | -10509.00 | -5338.00 | 1,029.00 | 2,035.00 | 5,969.00 | 1,994.00 | 826.00 | 1,063.00 | -962.00 | -2820.00 | 1,129.00 | 893.00 | 2,973.00 | 4,731.00 | 39.00 | 23.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -61.00 | -134.00 | -5231.00 | -6373.00 | -10523.00 | -5528.00 | -4129.00 | -4469.00 | -4712.00 | -3530.00 | -3423.00 | -3327.00 | -5503.00 | -6164.00 | 2,983.00 | 3,991.00 | 7,980.00 | 3,905.00 | 1,993.00 | 1,979.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 147.00 | -897.00 | -5298.00 | -6445.00 | -10357.00 | -5542.00 | -4145.00 | -4319.00 | -4601.00 | -3478.00 | -3377.00 | -3275.00 | -5516.00 | -6354.00 | -2175.00 | -2513.00 | -2701.00 | -1618.00 | -2255.00 | -2411.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -58.00 | -148.00 | -5046.00 | -1172.00 | -4142.00 | 5,023.00 | 1,320.00 | -167.00 | -208.00 | 1,048.00 | 152.00 | 71.00 | -2234.00 | -809.00 | 4,101.00 | -165.00 | -153.00 | 949.00 | -592.00 | -181.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -6.32% | 56.62% | -40.06% | -59.58% | -113.98% | -54.35% | 26.00% | 67.38% | 594.05% | 103.46% | 85.05% | 95.49% | 7.18% | -47.42% | 24.03% | 23.09% | 115.86% | 279.90% | 12.82% | 11.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 16.88% | 27.84% | -1.96% | -11.06% | -30.67% | -7.37% | 5.59% | -5.51% | -13.50% | 13.31% | 11.81% | 9.76% | -9.53% | -21.25% | 42.47% | 59.10% | 137.70% | 59.59% | 37.32% | 38.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 7.62% | 7.20% | -3.47% | -9.54% | -18.09% | -4.03% | 4.64% | 3.30% | 1.98% | 14.18% | 17.05% | 18.15% | 4.11% | -3.19% | 21.99% | 15.22% | 8.41% | 23.78% | 14.36% | 12.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -2.85% | 11.44% | -48.11% | -28.05% | -133.61% | 463.84% | 43.21% | -4.42% | -0.79% | 49.84% | 30.25% | 0.97% | -45.61% | -26.49% | 207.22% | 0.20% | -4.61% | 29.37% | -8.77% | -0.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 95.83% | 129.83% | -47.22% | -28.94% | 167.56% | -7.05% | 51.07% | 123.43% | -35.33% | 138.85% | 131.88% | 86.76% | 24.07% | -25.05% | -28.15% | -48.54% | 6.72% | 60.94% | 13.51% | 75.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 10.90% | -44.83% | 15.56% | -13.87% | 48.17% | -33.95% | -14.58% | 57.92% | 50.20% | 72.16% | 22.74% | 43.67% | 29.00% | 18.50% | 36.03% | 29.01% | -5.04% | 42.30% | 23.66% | 18.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 7.76% | 7.83% | 7.84% | 44.07% | 19.60% | 22.62% | 18.74% | -17.91% | 40.14% | 21.67% | 21.15% | -12.40% | 0.75% | 30.50% | 35.02% | 43.83% | 8.56% | 21.73% | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 14.95% | -2.42% | -21.07% | -19.73% | 332.81% | -66.10% | 28.28% | 18.72% | 25.27% | 25.20% | 24.53% | -4.38% | -16.78% | -24.37% | 19.39% | -31.52% | 72.59% | 14.06% | -15.80% | 5.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -464.88% | 189.80% | -149.05% | -385.66% | 92.20% | -301.98% | 212.32% | 96.14% | 774.28% | 276.09% | 76.82% | -2,507.84% | 142.76% | -93.34% | 86.71% | 191.98% | -43.98% | 1,469.05% | -188.27% | -173.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -55.40% | 101.61% | 0.88% | -94.17% | -21.21% | -117.34% | -8.54% | -27.57% | 70.67% | 117.63% | -0.87% | -69.54% | 48.53% | -38.13% | 78.72% | 43.02% | 123.54% | 56.59% | -70.01% | -159.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 33.68% | 3.65% | -1.61% | 88.87% | 31.51% | -49.03% | 98.92% | -0.62% | 20.36% | 12.83% | 43.29% | 60.85% | -29.24% | -31.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -178.38% | 204.66% | -200.10% | -247.91% | 97.86% | -2,609.67% | 155.66% | -111.95% | 474.19% | 607.65% | -44.11% | -276.21% | 134.83% | -80.59% | 1,467.34% | -13.20% | -78.78% | 443.57% | -188.17% | 28.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -131.63% | -46.99% | -59.23% | -323.03% | -957.99% | 123.28% | 537.51% | 274.22% | 130.42% | 1,142.54% | 220.10% | 283.68% | -40.06% | -89.62% | 30.33% | 23.08% | 622.83% | 2,466.04% | 14.57% | 17.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -36.46% | 29.46% | -25.46% | -46.29% | -121.04% | -20.73% | 219.22% | 18.53% | 0.60% | 145.00% | 102.64% | 146.12% | 57.80% | 42.29% | 198.50% | 117.06% | 49.15% | 221.10% | 68.45% | 77.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -19.43% | -20.81% | -25.33% | -23.69% | -4.90% | -23.33% | 10.52% | 18.37% | 11.73% | 46.30% | 53.25% | 49.87% | 9.92% | -8.46% | 167.00% | 51.06% | 34.56% | 108.27% | 65.52% | 84.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -227.10% | 129.48% | 94.49% | -406.06% | -502.94% | 106.22% | 455.34% | -16.36% | 5.29% | 154.07% | 43.07% | 0.25% | -83.55% | -55.98% | 1,695.60% | -5.32% | -3.40% | 56.26% | -19.83% | -2.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -131.63% | -46.99% | -53.88% | -323.03% | -957.99% | 123.28% | 449.55% | 274.22% | 124.75% | 1,142.54% | 202.47% | 283.68% | -57.23% | -89.62% | 43.52% | 23.08% | 1,145.19% | 2,466.04% | 27.73% | 17.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -36.46% | 29.46% | -25.46% | -46.29% | -121.04% | -20.73% | 203.80% | 18.53% | -6.09% | 145.00% | 97.19% | 146.12% | 46.12% | 42.29% | 187.87% | 117.06% | 49.15% | 221.10% | 76.99% | 77.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -19.43% | -20.81% | -25.33% | -23.69% | -4.90% | -23.33% | 7.29% | 18.37% | 7.21% | 46.30% | 47.09% | 49.87% | -1.41% | -8.46% | 161.26% | 51.06% | 34.56% | 108.27% | 69.65% | 84.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -227.10% | 129.48% | 94.49% | -406.06% | -502.94% | 106.22% | 378.71% | -2.97% | -14.35% | 212.34% | 16.53% | 23.08% | -90.45% | -24.17% | 1,510.57% | 5.55% | -3.40% | 56.26% | -19.83% | -2.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -1970.00 | -257.00 | -418.00 | -1056.00 | -3576.00 | 139.00 | 969.00 | 1,847.00 | 5,035.00 | 2,180.00 | 1,057.00 | 1,600.00 | -657.00 | -2192.00 | 831.00 | 398.00 | 2,827.00 | 4,053.00 | 425.00 | 194.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -1948.00 | 1,725.00 | -892.00 | -1967.00 | -5042.00 | -750.00 | 1,100.00 | 62.00 | -511.00 | 2,062.00 | 1,608.00 | 2,391.00 | 802.00 | 128.00 | 2,857.00 | 3,845.00 | 7,204.00 | 4,041.00 | 2,313.00 | 2,192.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -2114.00 | -509.00 | -1555.00 | -2090.00 | 4,471.00 | -1695.00 | -680.00 | 80.00 | -489.00 | 4,045.00 | 1,134.00 | 1,480.00 | -665.00 | -762.00 | 2,988.00 | 2,060.00 | 1,658.00 | 3,923.00 | 2,864.00 | 2,984.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -868.00 | 618.00 | 92.00 | -898.00 | -3388.00 | 4,334.00 | 922.00 | -20.00 | -201.00 | 1,479.00 | -202.00 | 523.00 | -2458.00 | -56.00 | 2,821.00 | 91.00 | -29.00 | 1,170.00 | -807.00 | -140.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 37.55% | 95.91% | -37.57% | 39.81% | 635.32% | 184.80% | 517.68% | 138.71% | -49.36% | 40.41% | -20.59% | 91.96% | 46.14% | 40.08% | -2.25% | -2.58% | 27.82% | 22.09% | 25.82% | 14.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -20.70% | -19.24% | -4.36% | -4.47% | 72.33% | 43.03% | 72.67% | 76.33% | 72.38% | 98.61% | 45.21% | 85.73% | 75.90% | 77.60% | 68.62% | 64.65% | -1.83% | 33.91% | -0.79% | 29.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -1.98% | -3.48% | 0.24% | 5.57% | 45.13% | 20.35% | 40.65% | 20.94% | 13.18% | 16.06% | 33.82% | 31.91% | 30.52% | 41.91% | 31.93% | 59.28% | 57.10% | 68.04% | 30.37% | 48.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -4.36% | 2.62% | 10.90% | 28.45% | 402.99% | -60.25% | 140.53% | -50.36% | 6.71% | 10.20% | 36.03% | 20.00% | -18.76% | 5.63% | -5.07% | 19.59% | 6.59% | 0.90% | -2.18% | 9.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 78.00 | 43.00 | -258.00 | 33.00 | 1,209.00 | 384.00 | 1,147.00 | 398.00 | -750.00 | 22.00 | -692.00 | 128.00 | 69.00 | 259.00 | -45.00 | -77.00 | 28.00 | -177.00 | 77.00 | 25.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -565.00 | -696.00 | -315.00 | -428.00 | 859.00 | 216.00 | 815.00 | 492.00 | 537.00 | 448.00 | 197.00 | 559.00 | 528.00 | 665.00 | 410.00 | 448.00 | -653.00 | 104.00 | -661.00 | 75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -145.00 | -196.00 | -193.00 | -123.00 | 857.00 | 141.00 | 816.00 | 113.00 | -106.00 | -291.00 | 140.00 | 98.00 | 179.00 | 497.00 | 77.00 | 542.00 | 634.00 | 531.00 | 228.00 | 506.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -6.00 | -24.00 | -4.00 | 67.00 | 1,170.00 | -849.00 | 759.00 | -682.00 | 22.00 | -77.00 | 45.00 | 138.00 | -36.00 | 113.00 | -260.00 | 106.00 | 69.00 | -92.00 | -6.00 | 54.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -131.63% | -46.99% | -59.23% | -323.03% | -957.99% | 84.74% | 537.51% | 274.22% | 130.42% | 1,443.30% | 220.10% | 283.68% | -40.06% | -89.90% | 30.33% | 23.08% | 622.83% | 2,512.43% | 14.57% | 17.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -36.46% | 29.46% | -25.46% | -46.29% | -121.04% | -25.58% | 219.22% | 18.53% | 0.60% | 147.24% | 102.64% | 146.12% | 57.80% | 42.29% | 198.50% | 117.06% | 49.15% | 244.09% | 68.45% | 77.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -19.43% | -20.81% | -25.33% | -23.69% | -4.90% | -26.18% | 10.52% | 18.37% | 11.73% | 46.86% | 53.25% | 49.87% | 9.92% | -8.46% | 167.00% | 51.06% | 34.56% | 109.02% | 65.52% | 84.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -227.10% | 129.48% | 94.49% | -406.06% | -502.94% | 105.15% | 571.18% | -16.36% | 5.29% | 161.11% | 39.21% | 0.25% | -83.55% | -55.98% | 1,695.60% | -5.32% | -3.40% | 59.08% | -21.26% | -2.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 9.87% | 11.47% | 18.75% | 29.49% | 27.27% | 25.84% | 72.82% | 57.55% | 62.08% | 63.32% | 9.65% | 8.40% | 2.38% | 1.00% | 3.15% | 0.84% | -0.18% | -2.05% | -6.59% | -7.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 1.89% | 2.19% | 4.43% | 7.52% | 7.32% | 6.81% | 22.43% | 31.36% | 31.83% | 31.05% | 30.28% | 28.30% | 27.57% | 25.03% | 19.86% | 18.32% | 17.34% | 1.85% | 0.41% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 4.24% | 4.59% | 5.72% | 7.38% | 7.51% | 7.52% | 16.23% | 16.16% | 16.89% | 17.01% | 16.63% | 16.25% | 15.45% | 14.99% | 15.72% | 18.29% | 17.78% | 16.74% | 15.61% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 4.72% | 2.05% | 8.69% | 11.47% | 2.93% | 0.91% | 49.27% | 1.62% | 5.89% | 1.68% | 0.22% | 0.46% | 0.01% | 0.31% | 2.35% | -1.79% | -0.99% | -1.57% | -2.41% | -2.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -1.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -4.62% | 59.74% | 33.90% | 24.06% | 27.65% | 6.79% | 1.57% | 1.11% | 3.94% | 35.62% | 60.13% | 61.98% | 33.18% | -0.49% | 4.75% | 7.60% | 23.41% | 52.12% | 12.22% | 11.15% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 17.13% | 28.45% | 27.96% | 29.02% | 28.29% | 23.79% | 27.92% | 16.41% | 8.16% | 32.26% | 29.62% | 26.66% | 20.90% | 12.96% | 19.43% | 20.79% | 19.54% | 27.10% | 23.47% | 24.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 7.28% | 9.19% | 13.41% | 13.26% | 21.68% | 14.25% | 17.45% | 16.70% | 16.35% | 25.14% | 27.79% | 28.60% | 23.93% | 20.68% | 28.55% | 22.42% | 15.77% | 28.49% | 20.68% | 19.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -2.25% | 13.21% | 13.11% | -0.88% | 0.58% | -5.30% | 7.58% | -1.32% | 3.39% | 23.57% | 27.01% | -0.18% | -15.00% | -7.67% | 33.70% | 2.54% | -2.51% | 13.82% | -1.36% | 1.55% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -76.37% | 114.35% | -19.83% | -44.57% | 0.00% | -36.53% | 28.89% | -18.93% | 318.18% | 14.73% | 19.09% | 27.26% | -67.93% | -1,490.71% | -55.36% | 13.43% | 15.42% | 105.69% | 297.51% | 23.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -29.03% | 49.36% | 33.54% | 89.21% | -33.91% | -2.96% | 28.23% | -24.39% | -0.40% | 16.00% | 7.16% | -17.00% | 10.27% | -129.75% | -11.84% | 5.38% | 15.67% | -3.16% | 28.33% | 21.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 146.22% | 85.72% | 51.18% | 50.73% | 8.37% | 19.40% | 29.60% | 47.53% | -17.29% | -75.35% | 2.31% | -9.00% | -18.22% | 4.32% | 16.91% | -4.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -89.41% | 928.41% | -4.15% | -46.90% | -80.89% | 552.73% | 94.64% | -66.60% | -1.45% | 79.08% | 102.03% | -64.31% | -75.17% | -7,866.78% | 106.49% | -9.32% | -74.73% | 282.99% | 352.99% | -71.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -338.00 | 3,642.00 | -200.00 | 125.00 | -613.00 | -6027.00 | -715.00 | 46.00 | 298.00 | 4,330.00 | 335.00 | -167.00 | 1,130.00 | 333.00 | -42.00 | 65.00 | -823.00 | -349.00 | 27.00 | -25.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 61.00 | 1,808.00 | 283.00 | -67.00 | -515.00 | -4352.00 | 635.00 | 215.00 | -654.00 | 1,945.00 | -580.00 | 4.00 | 814.00 | -1363.00 | -422.00 | -56.00 | 604.00 | 4,314.00 | 320.00 | -127.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1826.00 | 2,155.00 | -696.00 | -719.00 | -1956.00 | -4546.00 | -401.00 | -1785.00 | -254.00 | 112.00 | -97.00 | -188.00 | 912.00 | 312.00 | 928.00 | 113.00 | -347.00 | 1,929.00 | -595.00 | 44.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 30.00 | 1,831.00 | -1322.00 | -414.00 | -708.00 | -3583.00 | 3,990.00 | 347.00 | -457.00 | 450.00 | -5.00 | -155.00 | 840.00 | -347.00 | -380.00 | -48.00 | -48.00 | 127.00 | -4.00 | -100.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -70.93% | 31.81% | 171.08% | 365.21% | 333.07% | -1.65% | -1.58% | -1.51% | -5.82% | -11.17% | -11.16% | 3.72% | 18.18% | -78.37% | -79.47% | -30.64% | -31.30% | 275.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -43.34% | 78.23% | 181.38% | 178.96% | 8.95% | 10.03% | 4.82% | 33.33% | 68.13% | 68.92% | -42.61% | -43.59% | -10.85% | -8.55% | -10.35% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 57.13% | -20.00% | -2.30% | -3.57% | 87.37% | 81.07% | 80.17% | 5.73% | -0.85% | -1.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -51.37% | -41.72% | -0.46% | 367.27% | 0.01% | 0.01% | -7.34% | 6.12% | 0.08% | 0.08% | -11.39% | 0.09% | 0.09% | 16.84% | 0.96% | -81.68% | -5.00% | 294.74% | 0.00% | 0.00% |