|
Assets Growth (1y)
|
| | | | | | 9.99% | 1.73% | -2.41% | 2.14% | 4.95% | 3.90% | 9.78% | 4.72% | 1.64% | 2.12% | 0.34% | 1.72% | 7.17% | 5.88% | 3.97% | 2.54% | -0.42% | -3.27% | -2.13% | -4.92% | -6.78% | -0.13% | -1.73% | -0.33% | 2.08% | -1.72% | 2.53% | 2.80% | -2.28% | 2.89% | -7.40% | -1.74% | 0.94% | 0.60% | 10.47% | 5.24% | 10.13% | 3.27% | 6.16% | 13.48% | 8.46% | 5.68% | 4.45% | 2.73% | 38.05% | 44.70% | 41.15% | 30.86% | -2.31% | -0.56% | -0.48% | -0.69% | 4.23% | -7.12% | 1.33% | -3.67% | 3.83% | 19.48% | 24.69% | 32.36% | 5.34% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 5.47% | 2.58% | 2.44% | 2.85% | 4.56% | 3.95% | 4.62% | 2.99% | 2.75% | 1.51% | 0.69% | -0.28% | -0.17% | 0.76% | 0.00% | -0.95% | -1.78% | -1.71% | -0.47% | -0.87% | -2.39% | 0.33% | -2.29% | 0.23% | 0.23% | 0.57% | 1.60% | 2.06% | 2.79% | 2.25% | 2.79% | 5.48% | 6.43% | 3.16% | 7.00% | 7.06% | 18.14% | 16.45% | 16.11% | 15.12% | 13.52% | 14.99% | 13.63% | 10.11% | 12.02% | 10.15% | 12.49% | 7.78% | 1.87% | 3.34% | 7.94% | 8.19% | 4.47% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.60% | 2.03% | 1.81% | 1.19% | 1.20% | 1.65% | 1.95% | 0.69% | 0.64% | 0.53% | 0.57% | 0.32% | -0.15% | 0.68% | -1.04% | -0.37% | -1.34% | -0.35% | 0.17% | 0.15% | 0.66% | 0.96% | 1.82% | 3.76% | 3.76% | 2.11% | 3.07% | 4.38% | 10.22% | 10.33% | 9.87% | 9.55% | 10.21% | 9.58% | 11.47% | 9.78% | 10.92% | 7.84% | 9.56% | 7.86% | 9.62% | 11.03% | 13.14% | 11.23% | 8.98% |
|
Assets (QoQ)
|
| | | 10.00% | 0.22% | 0.86% | -1.09% | 1.74% | -3.86% | 5.57% | 1.62% | 0.73% | 1.57% | 0.72% | -1.37% | 1.21% | -0.19% | 2.10% | 3.91% | -0.01% | -1.99% | 0.70% | 0.92% | -2.87% | -0.85% | -2.17% | -1.06% | 4.06% | -2.44% | -0.77% | 1.33% | 0.18% | 1.78% | -0.51% | -3.68% | 5.48% | -8.40% | 5.58% | -1.05% | 5.13% | 0.58% | 0.58% | 3.54% | -1.41% | 3.40% | 7.52% | -1.04% | -3.94% | 2.20% | 5.75% | 32.99% | 0.68% | -0.31% | -1.96% | -0.73% | 2.49% | -0.23% | -2.16% | 4.19% | -8.68% | 8.86% | -6.99% | 12.30% | 5.09% | 13.61% | -1.27% | -10.63% |
|
Capital Expenditures Growth (1y)
|
| | | 163.79% | 215.22% | 220.00% | -56.76% | 24.32% | 35.85% | 63.33% | -28.13% | 106.52% | -13.89% | -45.92% | -20.87% | -54.74% | -20.97% | 9.43% | -9.89% | -4.65% | 42.86% | -1.72% | 3.66% | 48.78% | -12.86% | 10.53% | -1.18% | -37.70% | -22.95% | -12.70% | -15.48% | 31.58% | 76.60% | 43.64% | 21.13% | 20.00% | -26.51% | -6.33% | 18.60% | 10.00% | 31.15% | 32.43% | 22.55% | -16.67% | -58.75% | -83.67% | -85.60% | -65.45% | -45.45% | 75.00% | 155.56% | 126.32% | 238.89% | 35.71% | 28.26% | -30.23% | -18.03% | 42.11% | 8.47% | 13.33% | 2.00% | -37.04% | -20.31% | -11.76% | -13.73% | 102.94% | 50.98% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 53.80% | 49.60% | 45.18% | -37.35% | 5.14% | -2.58% | -1.12% | -19.97% | -3.76% | -0.93% | -16.53% | -9.59% | -13.73% | -0.54% | 5.93% | -2.63% | -4.04% | -1.38% | -1.75% | -4.69% | 6.84% | 5.84% | 11.49% | 0.39% | -0.55% | 0.00% | 5.51% | 6.69% | 20.20% | 19.40% | 21.23% | 20.75% | 3.23% | -26.47% | -41.27% | -40.63% | -31.84% | -33.42% | -27.67% | -23.31% | -13.31% | -8.64% | -27.08% | -22.14% | -18.29% | 14.86% | 50.00% | 52.63% | 21.41% | 41.50% | 6.69% | 3.50% | -11.31% | -10.32% | 22.00% | 9.28% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.04% | 28.63% | 25.71% | -25.49% | 10.52% | 2.85% | 0.98% | -12.09% | -3.75% | -8.18% | -10.91% | -9.19% | -12.05% | 6.01% | 8.31% | -1.12% | 6.89% | 4.48% | 4.99% | 4.46% | 9.99% | 2.71% | 11.45% | 8.02% | -2.05% | -11.56% | -23.98% | -26.52% | -12.94% | -17.47% | -12.63% | -8.31% | -2.97% | -5.97% | -13.62% | -7.26% | -12.94% | -3.90% | -6.11% | -8.90% | -12.42% | -8.61% | -19.08% | -16.41% | -11.42% | 5.92% | 33.95% | 33.73% |
|
Capital Expenditures (QoQ)
|
20.69% | -8.70% | 840.00% | -90.00% | 43.24% | 13.21% | 166.67% | -71.25% | 56.52% | 36.11% | 17.35% | -17.39% | -34.74% | -14.52% | 71.70% | -52.75% | 13.95% | 18.37% | 41.38% | -50.00% | 70.73% | -18.57% | 49.12% | -28.24% | 0.00% | 3.28% | 33.33% | -54.76% | 23.68% | 17.02% | 29.09% | -29.58% | 66.00% | -4.82% | 8.86% | -30.23% | 1.67% | 21.31% | 37.84% | -35.29% | 21.21% | 22.50% | 27.55% | -56.00% | -40.00% | -51.52% | 12.50% | 5.56% | -5.26% | 55.56% | 64.29% | -6.52% | 41.86% | -37.70% | 55.26% | -49.15% | 66.67% | 8.00% | 18.52% | -46.88% | 50.00% | -33.33% | 50.00% | -41.18% | 46.67% | 56.82% | 11.59% |
|
Cash & Equivalents Growth (1y)
|
| | | 259.34% | 21.80% | -22.44% | -9.11% | -13.15% | -25.70% | -31.41% | -51.29% | -52.29% | -53.88% | -35.36% | -22.66% | -39.11% | 77.72% | 73.54% | 9.93% | 131.82% | -22.98% | -66.02% | 50.88% | -26.41% | 16.46% | 116.35% | -97.96% | 36.94% | -0.31% | -4.39% | 3,342.86% | -51.49% | -37.69% | -29.60% | 4.36% | 210.16% | 57.00% | 164.75% | 13.32% | -52.84% | -17.99% | -34.91% | 56.67% | 118.28% | 179.22% | 169.39% | 35.16% | -9.72% | -20.45% | 36.00% | -20.46% | -5.10% | 24.83% | -49.42% | 3.23% | -7.33% | -38.24% | -42.68% | -11.10% | -21.94% | 42.06% | 56.21% | 14.76% | 134.46% | -32.48% | -36.35% | -22.16% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 14.19% | -25.27% | -29.94% | -30.04% | -36.81% | -15.24% | -8.37% | -25.46% | -12.35% | -14.22% | -27.49% | 8.66% | 1.28% | 16.82% | 8.46% | -67.64% | 32.69% | -3.66% | -11.09% | 2.01% | -21.22% | -10.23% | 13.35% | -9.78% | 27.25% | -0.84% | 21.24% | 244.02% | -10.81% | -7.08% | 6.66% | 22.82% | 47.25% | 53.19% | 66.82% | 33.88% | -2.41% | 22.13% | 33.60% | 18.98% | 23.21% | 40.49% | 22.83% | 3.53% | -7.40% | -15.04% | -26.67% | -9.96% | -11.79% | 3.08% | -23.21% | 1.74% | 19.25% | -16.01% | -17.09% | -7.40% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.01% | -10.59% | -27.32% | -10.70% | -15.51% | -11.39% | -10.77% | -58.19% | -7.46% | -6.03% | -4.64% | -2.03% | -7.15% | -0.20% | -3.00% | 4.02% | 28.58% | -2.64% | 5.55% | 4.66% | -6.49% | -1.41% | 20.20% | 5.45% | 16.22% | 17.43% | 25.59% | 143.85% | 6.93% | 12.25% | 34.76% | 14.77% | 22.29% | 28.98% | 26.14% | 14.53% | -3.96% | 7.03% | -7.12% | 9.10% | 6.23% | 19.46% | 10.66% | 2.51% | 7.76% | -10.07% | -17.08% | -8.20% |
|
Cash & Equivalents (QoQ)
|
165.93% | 33.99% | -7.00% | 8.44% | -9.86% | -14.67% | 8.97% | 3.63% | -22.89% | -21.23% | -22.61% | 1.50% | -25.46% | 10.40% | -7.40% | -20.10% | 117.58% | 7.80% | -41.34% | 68.50% | -27.71% | -52.44% | 160.46% | -17.81% | 14.39% | -11.65% | -97.54% | 5,407.14% | -16.73% | -15.26% | -11.40% | -22.41% | 6.95% | -4.25% | 31.33% | 130.62% | -45.86% | 61.46% | -43.79% | -4.04% | -5.85% | 28.16% | 35.30% | 33.71% | 20.44% | 23.64% | -32.11% | -10.69% | 6.12% | 111.36% | -60.30% | 6.56% | 39.59% | -14.36% | -18.97% | -4.34% | -6.96% | -20.52% | 25.68% | -16.00% | 69.32% | -12.61% | -7.67% | 71.61% | -51.24% | -17.61% | 12.91% |
|
Cash from Investing Activities Growth (1y)
|
| | | 50.83% | -684.85% | -312.31% | 68.24% | 56.18% | 88.03% | -174.25% | -346.81% | -25.64% | -880.65% | 91.02% | 66.67% | -110.20% | 236.51% | -103.03% | -364.29% | 419.42% | -130.84% | -236.57% | 291.69% | -87.54% | 154.69% | 80.71% | -111.40% | -129.27% | -115.71% | 18.39% | -291.55% | -700.00% | 1,790.91% | -102.82% | 283.81% | 1,073.96% | -186.56% | 56.94% | -166.14% | -104.17% | 65.22% | 733.87% | 184.91% | 133.33% | -1.79% | -169.72% | -245.64% | -338.46% | 236.84% | 352.19% | -500.48% | -254.84% | 298.72% | -66.86% | 99.44% | -35.45% | -128.62% | -128.82% | -335.71% | 128.19% | -291.01% | 2,053.03% | -1,378.69% | 469.05% | -290.52% | -105.20% | 271.18% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 35.31% | -109.63% | -0.51% | 22.09% | -4.99% | 53.29% | 20.63% | -90.51% | 118.53% | -60.43% | 15.02% | 70.62% | 41.56% | 30.65% | -9.65% | -0.47% | 51.16% | -26.55% | 19.08% | 5.07% | -31.84% | 51.15% | 31.65% | -6.39% | 183.58% | -62.61% | 10.68% | -68.22% | -48.12% | -72.03% | 96.05% | 44.74% | 28.77% | -32.12% | -23.92% | -41.25% | -26.68% | 35.44% | 136.01% | -95.10% | -41.29% | 96.21% | -16.48% | -27.01% | -137.88% | -16.01% | 37.78% | 47.35% | 49.70% | -86.26% | 23.10% | 28.90% | 60.99% | -85.37% | -31.86% | 382.44% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.73% | -31.14% | -47.32% | 44.08% | 19.73% | 17.82% | 20.15% | -8.60% | 21.00% | 18.72% | 37.34% | -5.77% | -14.40% | 21.17% | -16.89% | 56.21% | 61.77% | -19.02% | 14.28% | -0.79% | -16.20% | 15.24% | 23.49% | -14.36% | -20.52% | -22.99% | -25.79% | -42.56% | -20.90% | 55.50% | 63.64% | -55.28% | -2.76% | 10.83% | 29.13% | -15.18% | -16.64% | 11.18% | -1.26% | 29.00% | 25.21% | -44.10% | 26.82% | -38.75% | 79.02% | -88.57% | 24.55% | 41.61% |
|
Cash from Investing Activities (QoQ)
|
81.77% | -96.97% | -127.69% | 39.86% | -191.01% | -3.47% | 82.46% | 17.02% | 20.51% | -2,270.97% | 71.43% | 76.67% | -520.41% | 78.29% | -6.06% | -47.14% | 502.91% | -132.29% | -142.54% | 201.23% | -138.91% | -252.34% | 238.14% | -93.42% | 70.73% | -224.29% | 18.39% | 83.10% | 8.33% | -545.45% | -291.55% | 65.47% | 293.75% | -177.42% | 454.86% | 82.97% | -117.22% | 61.49% | -445.16% | 88.46% | -43.59% | 801.79% | -26.97% | -95.47% | -538.46% | -380.70% | -52.55% | 92.58% | 351.61% | 785.90% | -463.24% | 95.62% | 382.73% | -26.37% | -106.11% | -964.29% | 40.27% | 25.84% | 7.58% | 168.85% | -928.57% | 470.40% | -169.98% | 126.50% | -668.62% | 95.07% | 2,404.48% |
|
Cash from Operations Growth (1y)
|
| | | 66.67% | 396.00% | -27.50% | 172.73% | -31.67% | 36.29% | 10.34% | -63.33% | 48.78% | 0.59% | 5.47% | 141.82% | -55.74% | -20.59% | 43.70% | -24.81% | 81.48% | 51.11% | -43.81% | 11.00% | -69.39% | -17.16% | 94.50% | 27.93% | 240.00% | 11.24% | -47.17% | -21.83% | 176.47% | -10.11% | 5.36% | 43.24% | -61.70% | -114.20% | -13.56% | 31.45% | -75.93% | 791.67% | -6.86% | -41.63% | -869.23% | -238.55% | -240.00% | -221.31% | 9.00% | 114.35% | 300.75% | 171.62% | 297.80% | 515.15% | -92.51% | 155.66% | 25.00% | -28.08% | 175.00% | 38.01% | 7.56% | 21.23% | -138.18% | -37.17% | -36.78% | -137.85% | 4.76% | 33.19% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 19.22% | 89.45% | -5.51% | 34.22% | -23.37% | 2.87% | 18.70% | -12.64% | 6.12% | 6.48% | -5.22% | 26.37% | -37.35% | -0.20% | 16.23% | 2.21% | 23.61% | 11.67% | -16.73% | 3.54% | 42.24% | -6.08% | 2.68% | 12.73% | 53.26% | -28.91% | -21.64% | 13.75% | -36.59% | -4.06% | -5.34% | 3.20% | -39.41% | -49.79% | -46.23% | -43.11% | -54.46% | 50.00% | 37.82% | -20.25% | 140.13% | 6.94% | -40.51% | 30.48% | 61.98% | 38.12% | 34.14% | 65.43% | 67.02% | 75.05% | -27.62% | 30.39% | -5.27% | -32.57% | -44.22% | 4.92% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.36% | 52.17% | -7.39% | 15.08% | -24.21% | 6.39% | 12.82% | -1.09% | 4.46% | 2.15% | -2.64% | 15.08% | 18.24% | -0.12% | -2.66% | 3.64% | 14.87% | -16.84% | -12.07% | 15.89% | -23.31% | -4.04% | -2.71% | 1.91% | -54.02% | -27.44% | -21.31% | -24.92% | -30.50% | -29.39% | 18.98% | -0.92% | 5.01% | 3.73% | -29.88% | 11.25% | 33.03% | 51.89% | -11.62% | 12.34% | 79.46% | 1.29% | -17.30% | 14.01% | 28.69% | 21.86% | 31.54% | 32.70% |
|
Cash from Operations (QoQ)
|
-30.56% | 540.00% | -65.63% | 9.09% | 106.67% | -6.45% | 29.31% | -72.67% | 312.20% | -24.26% | -57.03% | 10.91% | 178.69% | -20.59% | -1.48% | -79.70% | 400.00% | 43.70% | -48.45% | -51.00% | 316.33% | -46.57% | 1.83% | -86.49% | 1,026.67% | 25.44% | -33.02% | -64.08% | 268.63% | -40.43% | -0.89% | 27.03% | 19.86% | -30.18% | 34.75% | -66.04% | -144.44% | 525.00% | 104.90% | -93.78% | 1,176.92% | -42.77% | 28.42% | -181.97% | -130.00% | 42.17% | -11.28% | 38.51% | 136.26% | 709.09% | -60.30% | 69.81% | 12.78% | -90.15% | 1,255.00% | -16.97% | -35.11% | -62.33% | 580.00% | -35.29% | -26.86% | -111.86% | 1,219.05% | -34.89% | -143.79% | 70.15% | 1,665.00% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11% | 17.65% | 17.65% | 25.00% | 0.00% | | | | | | | | | | | | | | | | | 0.00% | -6.25% | -6.67% | -6.67% | -12.50% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.21% | -1.21% | -1.28% | -5.59% | -4.36% | -5.59% | -6.89% | -6.89% | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.56% | 0.00% | -5.88% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | 0.00% | -6.25% | 0.00% | 6.67% | -6.25% | -6.67% | 0.00% | 0.00% | 7.14% | -6.67% |
|
EBITDA Margin Growth (1y)
|
| | | 1,317.00 | 494.00 | | 329.00 | -182.00 | 157.00 | -4128.00 | 329.00 | 9.00 | 270.00 | -78.00 | -44.00 | 26.00 | 323.00 | 128.00 | 219.00 | 465.00 | 73.00 | 202.00 | -168.00 | 287.00 | 229.00 | 350.00 | 502.00 | 136.00 | -179.00 | -240.00 | -2169.00 | -329.00 | -568.00 | -715.00 | 2,280.00 | -158.00 | -231.00 | -181.00 | -1000.00 | -1230.00 | -814.00 | -923.00 | -744.00 | -873.00 | -15438.00 | -6297.00 | -7519.00 | -4324.00 | 13,008.00 | 5,796.00 | 7,059.00 | 5,688.00 | 3,624.00 | 1,800.00 | 775.00 | 169.00 | -935.00 | -475.00 | -623.00 | -638.00 | -105.00 | -713.00 | -31.00 | -7.00 | -800.00 | 251.00 | 359.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,144.00 | 921.00 | | 614.00 | -147.00 | 750.00 | -4078.00 | 505.00 | 501.00 | 667.00 | 252.00 | 8.00 | 779.00 | 625.00 | 680.00 | 554.00 | 888.00 | 124.00 | 312.00 | -1834.00 | 93.00 | -517.00 | -605.00 | 614.00 | -352.00 | -978.00 | -1137.00 | -888.00 | -1718.00 | -1613.00 | -1820.00 | 537.00 | -2262.00 | -16482.00 | -7402.00 | -9263.00 | -6427.00 | -3243.00 | -1425.00 | -1204.00 | 490.00 | 1,194.00 | 1,299.00 | 315.00 | 1,533.00 | 15,697.00 | 7,121.00 | 7,211.00 | 5,219.00 | 2,584.00 | 612.00 | 121.00 | -476.00 | -1840.00 | -936.00 | -296.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,636.00 | 1,318.00 | | 666.00 | 606.00 | 1,052.00 | -3526.00 | 839.00 | 924.00 | 717.00 | 362.00 | -1659.00 | 585.00 | -121.00 | -275.00 | 666.00 | 400.00 | -676.00 | -585.00 | -554.00 | -1295.00 | -1562.00 | -1710.00 | -1130.00 | -2455.00 | -17229.00 | -8357.00 | -9151.00 | -6915.00 | -4042.00 | -2321.00 | 77.00 | -898.00 | 149.00 | 194.00 | -1429.00 | -570.00 | -555.00 | -100.00 | -1052.00 | 21.00 | 154.00 | 111.00 | -339.00 | 888.00 | 14,792.00 | 6,659.00 | 7,538.00 |
|
EBITDA Margin (QoQ)
|
969.00 | | | 545.00 | 146.00 | 4,249.00 | -4611.00 | 34.00 | 485.00 | -36.00 | -153.00 | -286.00 | 746.00 | -384.00 | -119.00 | -216.00 | 1,043.00 | -579.00 | -28.00 | 30.00 | 650.00 | -450.00 | -398.00 | 485.00 | 592.00 | -330.00 | -245.00 | 118.00 | 278.00 | -391.00 | -2174.00 | 1,958.00 | 39.00 | -538.00 | 821.00 | -481.00 | -33.00 | -489.00 | 3.00 | -711.00 | 383.00 | -598.00 | 183.00 | -841.00 | -14181.00 | 8,542.00 | -1039.00 | 2,354.00 | 3,151.00 | 1,330.00 | 224.00 | 983.00 | 1,087.00 | -494.00 | -801.00 | 377.00 | -18.00 | -33.00 | -949.00 | 362.00 | 516.00 | -642.00 | -268.00 | 387.00 | -277.00 | 410.00 | -160.00 |
|
EBIT Growth (1y)
|
| | | 21.45% | 7.89% | | -4.90% | -9.19% | -0.63% | -595.16% | 1.26% | -9.22% | 0.32% | -11.40% | -2.26% | -1.08% | 3.48% | -1.17% | -2.49% | 3.21% | -3.28% | -1.16% | -3.77% | 10.22% | 12.06% | 15.14% | 11.69% | 1.23% | -12.27% | -12.12% | -67.35% | -14.95% | -19.61% | -21.32% | 42.00% | -3.25% | -5.65% | -5.20% | -36.36% | -51.97% | -40.46% | -39.53% | -33.11% | 5.01% | 10.69% | 24.79% | 13.52% | 21.45% | 9.74% | -2.69% | -7.14% | -23.61% | -2.92% | -20.52% | -25.41% | -26.03% | -49.78% | -19.20% | -19.40% | -18.28% | -2.48% | -18.09% | 2.89% | -0.38% | -26.74% | -3.86% | -3.72% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 2.16% | 2.60% | | -1.94% | -6.43% | 1.07% | -96.44% | -1.15% | -2.24% | 0.21% | -4.47% | -2.84% | 4.23% | 4.30% | 4.59% | 2.07% | 4.97% | -0.65% | 1.27% | -15.32% | -0.64% | -5.70% | -4.90% | 5.01% | -5.44% | -12.37% | -12.69% | -9.79% | -21.73% | -21.08% | -21.21% | -1.73% | -14.23% | -9.84% | -3.35% | -16.22% | -4.28% | -4.23% | -2.52% | -7.24% | 2.66% | 6.03% | 2.36% | -5.13% | -6.96% | -11.64% | -13.84% | -17.06% | -22.60% | -16.47% | -19.27% | -13.29% | -14.38% | -24.84% | -13.50% | -6.34% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.73% | 1.63% | | -2.41% | -0.93% | 2.54% | -46.68% | 1.05% | 1.07% | 0.38% | -1.64% | -9.96% | 0.05% | -3.32% | -3.39% | 1.83% | -0.37% | -5.20% | -4.20% | -3.94% | -9.85% | -11.87% | -11.12% | -9.24% | -11.10% | -12.22% | -8.47% | -8.79% | -6.12% | -7.43% | -6.58% | 0.50% | -7.67% | -4.25% | -6.44% | -16.10% | -12.05% | -11.79% | -9.14% | -13.05% | -6.57% | -4.96% | -5.55% | -6.14% | -7.75% | -12.57% | -12.59% | -10.07% |
|
EBIT Margin Growth (1y)
|
| | | 1,317.00 | 494.00 | | 329.00 | -182.00 | 157.00 | -4128.00 | 329.00 | 9.00 | 270.00 | -78.00 | -44.00 | 26.00 | 323.00 | 128.00 | 219.00 | 465.00 | 73.00 | 202.00 | -168.00 | 287.00 | 229.00 | 350.00 | 502.00 | 136.00 | -179.00 | -240.00 | -2169.00 | -329.00 | -568.00 | -715.00 | 2,280.00 | -158.00 | -231.00 | -181.00 | -1000.00 | -1230.00 | -814.00 | -923.00 | -744.00 | -873.00 | -15438.00 | -6297.00 | -7519.00 | -4324.00 | 13,008.00 | 5,796.00 | 7,059.00 | 5,688.00 | 3,624.00 | 1,800.00 | 775.00 | 169.00 | -935.00 | -475.00 | -623.00 | -638.00 | -105.00 | -713.00 | -31.00 | -7.00 | -800.00 | 251.00 | 359.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,144.00 | 921.00 | | 614.00 | -147.00 | 750.00 | -4078.00 | 505.00 | 501.00 | 667.00 | 252.00 | 8.00 | 779.00 | 625.00 | 680.00 | 554.00 | 888.00 | 124.00 | 312.00 | -1834.00 | 93.00 | -517.00 | -605.00 | 614.00 | -352.00 | -978.00 | -1137.00 | -888.00 | -1718.00 | -1613.00 | -1820.00 | 537.00 | -2262.00 | -16482.00 | -7402.00 | -9263.00 | -6427.00 | -3243.00 | -1425.00 | -1204.00 | 490.00 | 1,194.00 | 1,299.00 | 315.00 | 1,533.00 | 15,697.00 | 7,121.00 | 7,211.00 | 5,219.00 | 2,584.00 | 612.00 | 121.00 | -476.00 | -1840.00 | -936.00 | -296.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,636.00 | 1,318.00 | | 666.00 | 606.00 | 1,052.00 | -3526.00 | 839.00 | 924.00 | 717.00 | 362.00 | -1659.00 | 585.00 | -121.00 | -275.00 | 666.00 | 400.00 | -676.00 | -585.00 | -554.00 | -1295.00 | -1562.00 | -1710.00 | -1130.00 | -2455.00 | -17229.00 | -8357.00 | -9151.00 | -6915.00 | -4042.00 | -2321.00 | 77.00 | -898.00 | 149.00 | 194.00 | -1429.00 | -570.00 | -555.00 | -100.00 | -1052.00 | 21.00 | 154.00 | 111.00 | -339.00 | 888.00 | 14,792.00 | 6,659.00 | 7,538.00 |
|
EBIT Margin (QoQ)
|
969.00 | | | 545.00 | 146.00 | 4,249.00 | -4611.00 | 34.00 | 485.00 | -36.00 | -153.00 | -286.00 | 746.00 | -384.00 | -119.00 | -216.00 | 1,043.00 | -579.00 | -28.00 | 30.00 | 650.00 | -450.00 | -398.00 | 485.00 | 592.00 | -330.00 | -245.00 | 118.00 | 278.00 | -391.00 | -2174.00 | 1,958.00 | 39.00 | -538.00 | 821.00 | -481.00 | -33.00 | -489.00 | 3.00 | -711.00 | 383.00 | -598.00 | 183.00 | -841.00 | -14181.00 | 8,542.00 | -1039.00 | 2,354.00 | 3,151.00 | 1,330.00 | 224.00 | 983.00 | 1,087.00 | -494.00 | -801.00 | 377.00 | -18.00 | -33.00 | -949.00 | 362.00 | 516.00 | -642.00 | -268.00 | 387.00 | -277.00 | 410.00 | -160.00 |
|
EBIT (QoQ)
|
13.42% | | | 9.22% | -1.53% | 119.68% | -678.23% | 5.50% | 6.43% | 3.15% | -15.31% | -4.52% | 14.59% | -8.23% | -5.85% | -3.31% | 18.45% | -13.44% | -7.23% | 2.43% | 12.98% | -11.11% | -10.00% | 15.58% | 14.77% | -7.22% | -14.48% | 5.59% | 3.12% | -7.07% | -70.87% | 35.15% | -0.81% | -8.60% | 18.32% | -15.45% | -3.15% | -8.14% | -5.88% | -28.67% | 4.66% | -7.43% | -1.01% | 8.18% | 10.36% | 9.53% | -16.14% | 16.60% | -3.01% | -2.92% | -21.18% | 3.78% | 14.23% | -20.52% | -26.09% | 3.30% | -1.93% | 4.08% | -26.29% | 4.21% | 11.68% | -10.53% | -3.86% | 0.99% | -11.51% | 9.43% | -3.72% |
|
EBT Growth (1y)
|
| | | -4.00% | 126.03% | | -393.88% | -33.33% | 84.21% | -82.61% | 148.60% | -12.50% | 62.86% | 150.00% | -83.33% | -78.57% | 192.98% | 370.00% | 1,325.00% | 2,566.67% | -27.54% | -32.98% | 357.89% | -57.50% | -33.88% | -28.57% | -86.59% | 47.06% | 10.00% | 100.00% | 54.29% | 78.00% | 77.27% | -61.11% | 718.52% | 530.34% | -34.62% | 631.43% | -92.76% | -85.20% | 2.94% | 58.20% | 1,190.63% | -266.27% | -414.29% | -154.32% | -165.86% | 14.49% | 101.82% | 217.27% | 62.50% | 39.83% | 5,100.00% | -75.58% | 157.84% | 247.89% | -69.55% | 60.32% | -84.75% | 415.24% | 386.32% | 501.98% | -633.33% | -90.39% | -91.77% | -102.80% | 116.67% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -17.57% | 40.62% | | 33.89% | -50.00% | 106.37% | 26.90% | 46.66% | 71.00% | 51.21% | 98.95% | 121.55% | 34.42% | 11.96% | 31.04% | 106.06% | 155.44% | -19.23% | -1.44% | -1.79% | 3.62% | 8.84% | -17.79% | 19.20% | 154.58% | 8.44% | 78.52% | -2.94% | 18.40% | 6.06% | 65.10% | 97.02% | -52.56% | -60.25% | -102.35% | -37.78% | -30.26% | -61.11% | 0.26% | -73.11% | -41.87% | 43.77% | -46.22% | -47.72% | 40.29% | 31.77% | 34.98% | 26.68% | 87.43% | 325.43% | 33.07% | 22.22% | 39.80% | -50.43% | -31.42% | -48.63% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.19% | 29.61% | | 94.87% | 7.21% | 33.31% | -0.44% | 22.05% | 25.59% | 20.25% | 62.27% | 17.61% | 44.76% | 22.31% | 11.84% | 156.26% | 184.69% | -9.39% | 22.19% | -10.90% | 0.74% | -2.80% | 45.09% | 9.61% | -43.38% | -43.69% | -47.11% | -57.76% | -34.24% | -41.56% | 23.45% | -31.21% | -22.85% | 14.87% | 12.47% | -33.15% | -28.48% | -1.41% | -16.97% | -22.41% | 45.49% | 34.49% | 8.47% | -16.17% | 18.90% | 16.16% | 40.08% | 15.21% |
|
EBT Margin Growth (1y)
|
| | | -31.00 | 1,076.00 | | -414.00 | -103.00 | 160.00 | -434.00 | 780.00 | -37.00 | 188.00 | 116.00 | -202.00 | -115.00 | 967.00 | 711.00 | 482.00 | 714.00 | -484.00 | -346.00 | 1,896.00 | -422.00 | -325.00 | -143.00 | -2103.00 | 137.00 | 36.00 | 400.00 | 181.00 | 331.00 | 602.00 | -500.00 | 3,460.00 | 4,268.00 | -457.00 | 2,057.00 | -3676.00 | -4390.00 | -86.00 | 950.00 | 2,958.00 | -2059.00 | -14015.00 | -8847.00 | -9654.00 | -1304.00 | 13,290.00 | 8,546.00 | 5,467.00 | 2,139.00 | 2,013.00 | -2623.00 | 1,319.00 | 1,180.00 | -1547.00 | 214.00 | -317.00 | 2,531.00 | 2,156.00 | 3,110.00 | -354.00 | -2854.00 | -2503.00 | -3828.00 | 344.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -171.00 | 1,424.00 | | 164.00 | -255.00 | 1,316.00 | 393.00 | 1,060.00 | 562.00 | 671.00 | 481.00 | 2,176.00 | 176.00 | 157.00 | 223.00 | 276.00 | 428.00 | -774.00 | -89.00 | -26.00 | 46.00 | 313.00 | -244.00 | 1,538.00 | 4,736.00 | 181.00 | 1,956.00 | -34.00 | 210.00 | 59.00 | 2,506.00 | 2,742.00 | -2180.00 | -14558.00 | -5841.00 | -10372.00 | -7753.00 | -810.00 | 648.00 | -1229.00 | -1224.00 | 1,289.00 | -2925.00 | -2868.00 | 2,015.00 | 13,757.00 | 6,136.00 | 6,469.00 | 5,850.00 | 2,622.00 | 701.00 | 648.00 | 858.00 | -1894.00 | -504.00 | -327.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 428.00 | 1,907.00 | | 2,543.00 | 37.00 | 506.00 | -96.00 | 854.00 | 276.00 | 381.00 | 738.00 | 254.00 | 644.00 | 796.00 | 122.00 | 3,917.00 | 5,028.00 | -629.00 | 1,467.00 | -241.00 | -76.00 | -230.00 | 2,763.00 | 820.00 | -1712.00 | -13919.00 | -5941.00 | -6731.00 | -3153.00 | -665.00 | 2,205.00 | -1445.00 | -1346.00 | 746.00 | 82.00 | -3585.00 | -4434.00 | -343.00 | -1761.00 | -227.00 | 2,488.00 | 1,898.00 | 399.00 | -3539.00 | 1,692.00 | 13,410.00 | 5,419.00 | 6,460.00 |
|
EBT Margin (QoQ)
|
-1179.00 | | | 409.00 | -72.00 | 310.00 | -1061.00 | 721.00 | 191.00 | -285.00 | 153.00 | -96.00 | 416.00 | -357.00 | -165.00 | -9.00 | 1,499.00 | -613.00 | -394.00 | 222.00 | 300.00 | -474.00 | 1,848.00 | -2096.00 | 397.00 | -292.00 | -112.00 | 144.00 | 296.00 | 72.00 | -330.00 | 294.00 | 567.00 | -1031.00 | 3,630.00 | 1,102.00 | -4158.00 | 1,483.00 | -2102.00 | 388.00 | 146.00 | 2,519.00 | -94.00 | -4629.00 | -11810.00 | 7,686.00 | -901.00 | 3,721.00 | 2,785.00 | 2,941.00 | -3980.00 | 393.00 | 2,659.00 | -1695.00 | -37.00 | 253.00 | -68.00 | 66.00 | -568.00 | 3,102.00 | -443.00 | 1,019.00 | -4032.00 | 602.00 | -93.00 | -305.00 | 140.00 |
|
EBT (QoQ)
|
-392.00% | | | 340.04% | -20.83% | 142.11% | -207.35% | 132.40% | 118.75% | -77.14% | 200.00% | -41.67% | 307.14% | -64.91% | -80.00% | -25.00% | 5,466.67% | -43.71% | -39.36% | 40.35% | 51.25% | -47.93% | 314.29% | -86.97% | 135.29% | -43.75% | -22.22% | 42.86% | 76.00% | 2.27% | -40.00% | 64.81% | 75.28% | -77.56% | 1,162.86% | 26.92% | -81.82% | 150.98% | -87.50% | 159.38% | 26.51% | 285.71% | 1.98% | -133.41% | -139.13% | 33.33% | -23.64% | 56.62% | 105.08% | 4,200.00% | -139.53% | 30.39% | 539.44% | -79.81% | -6.35% | 77.97% | -9.52% | 6.32% | -91.09% | 5,911.11% | -14.60% | 31.60% | -107.89% | 208.33% | -26.92% | -144.74% | 147.06% |
|
Enterprise Value Growth (1y)
|
| | | 106.32% | -65.39% | -22.44% | 8.37% | -43.48% | 13.49% | 25.38% | -2.65% | -8,107.69% | 35.31% | 17.47% | 17.54% | 25.36% | 11.27% | 18.00% | 48.09% | -1.29% | 27.67% | 64.46% | -70.38% | 18.81% | -25.22% | -121.05% | 93.09% | -28.64% | 4.58% | 6.98% | -851.79% | 48.91% | 35.23% | 26.11% | -2.44% | -187.62% | -74.38% | -182.91% | -24.36% | 50.75% | 26.29% | 41.39% | -40.80% | -111.60% | -162.24% | -190.39% | -96.55% | -29.07% | -15.60% | -32.95% | 36.99% | 19.88% | -12.57% | 50.54% | 3.21% | 19.51% | 53.74% | 47.19% | 22.08% | 24.52% | -116.39% | -56.22% | -23.63% | -90.14% | 70.01% | 62.42% | 55.80% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -41.94% | 2.54% | 8.98% | 8.12% | -229.53% | 20.81% | 20.36% | 23.97% | -296.93% | 25.40% | 37.81% | 9.99% | 15.01% | 7.03% | 13.64% | 60.62% | -1.89% | 4.75% | 9.93% | -3.84% | 18.89% | 8.19% | -14.96% | 12.36% | -23.65% | -2.53% | -24.81% | -129.74% | 10.21% | 5.92% | -7.01% | -21.50% | -44.19% | -49.94% | -68.86% | -50.98% | -10.39% | -30.74% | -31.29% | -20.36% | -29.83% | -50.55% | -24.06% | -6.23% | 5.93% | 15.56% | 29.71% | 21.96% | 21.34% | -4.06% | 25.83% | 2.30% | -4.92% | 33.04% | 32.32% | 24.77% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.67% | 9.89% | 26.14% | 7.26% | -97.15% | 14.77% | 16.88% | 44.70% | -130.62% | 13.08% | 13.14% | 13.68% | 16.60% | 13.06% | 15.04% | 9.85% | -9.23% | 0.48% | -8.84% | -7.36% | 5.44% | 0.10% | -20.30% | -3.34% | -14.53% | -15.81% | -27.04% | -101.91% | -14.60% | -20.34% | -36.45% | -17.31% | -25.39% | -34.41% | -25.92% | -15.98% | 2.80% | -3.08% | 9.98% | -5.63% | -5.86% | -27.85% | -9.51% | -2.92% | -3.62% | 17.14% | 27.25% | 23.63% |
|
Enterprise Value (QoQ)
|
-165.93% | -33.99% | 8.85% | 101.95% | -7,060.87% | 0.81% | 31.79% | 101.20% | -10,753.85% | 14.44% | 6.16% | 6.38% | 13.93% | -9.15% | 6.24% | 15.27% | -2.32% | -0.88% | 40.65% | -65.34% | 26.94% | 50.43% | -184.56% | 21.21% | -12.68% | 12.50% | 91.11% | -1,367.86% | 16.42% | 14.70% | 9.04% | 21.20% | -5.95% | 2.70% | -26.10% | -121.25% | 35.76% | -57.86% | 44.57% | 12.37% | 3.87% | -25.52% | -33.15% | -31.69% | -19.14% | -39.00% | 9.88% | 13.52% | -6.71% | -59.86% | 57.29% | -9.97% | -49.92% | 29.76% | 16.41% | 8.55% | 13.84% | 19.82% | -23.34% | 11.42% | -147.03% | 42.12% | 2.39% | -36.23% | 61.04% | 27.47% | -14.82% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | 50.00% | 90.91% | -52.94% | 1,650.00% | 0.00% | 14.29% | 75.00% | -70.97% | -16.67% | 191.67% | 150.00% | 122.22% | 620.00% | -30.00% | -37.14% | 505.00% | -58.33% | -42.86% | -18.18% | -78.51% | 66.67% | 78.57% | 166.67% | 19.23% | 72.00% | 64.00% | -68.75% | 474.19% | 706.98% | -18.29% | 1,313.33% | -76.97% | -82.71% | 20.90% | 33.96% | 663.41% | -270.00% | -387.65% | -155.99% | -163.90% | -193.14% | 96.57% | 173.58% | 88.00% | 77.59% | 2,450.00% | -78.63% | 1,229.17% | 182.09% | -65.96% | 160.00% | -90.41% | 823.64% | 454.69% | 630.77% | -250.00% | -96.06% | -100.85% | -110.74% | 46.15% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | 7.72% | 85.31% | 27.22% | 128.94% | 81.71% | 32.64% | 40.10% | 57.45% | 35.72% | 5.27% | 8.74% | 42.42% | 71.00% | -10.61% | 11.10% | 15.73% | 6.10% | 18.72% | -11.99% | 13.73% | 184.94% | 33.75% | 127.52% | 16.40% | 33.89% | 17.45% | 80.87% | 116.14% | -63.52% | -69.17% | -132.70% | -46.18% | -41.97% | -28.45% | -17.97% | -37.25% | -46.07% | 32.40% | -55.52% | -4.69% | 36.43% | 31.51% | 34.05% | 28.66% | 54.65% | 259.28% | 59.53% | -17.57% | 31.97% | -26.33% | -59.27% | -27.60% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 30.26% | 20.55% | 1.15% | 71.88% | 33.03% | 18.95% | 43.10% | 0.00% | 48.27% | 27.86% | 1.39% | 81.65% | 133.49% | -0.87% | 43.37% | 15.44% | 10.76% | 10.58% | 66.79% | 20.93% | -54.49% | -59.50% | -61.05% | -57.50% | -69.42% | -16.65% | 19.51% | -22.64% | -28.90% | 18.05% | 10.76% | 8.77% | -30.82% | -0.91% | -21.06% | -8.71% | 53.30% | 34.38% | 10.83% | -16.27% | 17.04% | 58.13% | 20.34% | 36.29% |
|
EPS (Basic) (QoQ)
|
| | | | 175.00% | 54.55% | -111.76% | 400.00% | 250.00% | -61.90% | 287.50% | -80.65% | 300.00% | -41.67% | -35.71% | -44.44% | 1,300.00% | -50.00% | -42.86% | 80.00% | 36.11% | -55.10% | 450.00% | -87.60% | 86.67% | -35.71% | 44.44% | -3.85% | 100.00% | -4.00% | -35.42% | 38.71% | 90.70% | -81.71% | 1,086.67% | 94.94% | -80.69% | 216.42% | -80.66% | 46.34% | 35.00% | 250.62% | 10.21% | -132.59% | -128.43% | 31.76% | -25.79% | -49.50% | 97.32% | 1,562.50% | -120.51% | -179.17% | 380.60% | -86.70% | 984.00% | -79.70% | 16.36% | 1.56% | -60.00% | 1,853.85% | -30.12% | 33.80% | -108.21% | 151.28% | -115.00% | -1,600.00% | 58.82% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 100.23% | -97.17% | 99.84% | 50.00% | 90.91% | -52.94% | 1,650.00% | 0.00% | 14.29% | 75.00% | -70.97% | -16.67% | 191.67% | 150.00% | 111.11% | 620.00% | -30.00% | -37.14% | 531.58% | -58.33% | -44.90% | -18.18% | -78.33% | 66.67% | 81.48% | 161.11% | 19.23% | 68.00% | 65.31% | -68.09% | 464.52% | 709.52% | -18.52% | 1,293.33% | -77.14% | -82.65% | 21.21% | 33.97% | 670.00% | -272.88% | -391.25% | -156.79% | -164.94% | -193.14% | 96.57% | 172.33% | 88.00% | 77.59% | 2,412.50% | -78.26% | 1,204.17% | 179.10% | -65.95% | 152.00% | -90.57% | 830.19% | 449.21% | 634.92% | -256.00% | -96.15% | -100.87% | -111.02% | 46.15% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 26.10% | -71.42% | 26.14% | 7.72% | 85.31% | 27.22% | 125.72% | 81.71% | 32.64% | 40.10% | 57.01% | 35.72% | 4.00% | 8.74% | 42.42% | 71.00% | -11.21% | 10.33% | 17.73% | 5.27% | 18.24% | -11.99% | 13.40% | 183.01% | 34.71% | 126.44% | 15.44% | 33.14% | 17.75% | 81.28% | 114.98% | -64.22% | -69.58% | -132.70% | -46.48% | -42.27% | -28.49% | -18.06% | -37.51% | -46.37% | 32.24% | -55.30% | -4.89% | 36.07% | 31.43% | 33.82% | 28.56% | 53.95% | 256.35% | 59.08% | -17.57% | 31.69% | -26.33% | -59.27% | -27.63% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.99% | -48.38% | 15.93% | 30.26% | 19.67% | 1.15% | 71.88% | 33.03% | 18.47% | 42.50% | 0.00% | 47.58% | 27.54% | 1.39% | 81.03% | 132.54% | -1.17% | 42.96% | 16.05% | 10.38% | 10.30% | 66.32% | 20.75% | -54.49% | -60.44% | -61.05% | -57.50% | -69.42% | -16.69% | 19.60% | -22.64% | -29.17% | 17.96% | 10.76% | 8.65% | -31.05% | -0.93% | -21.32% | -8.97% | 52.90% | 34.03% | 10.58% | -16.29% | 16.93% | 58.13% | 20.34% | 36.29% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 112.50% | -312.09% | 100.31% | 175.00% | 54.55% | -111.76% | 400.00% | 250.00% | -61.90% | 287.50% | -80.65% | 300.00% | -41.67% | -35.71% | -44.44% | 1,300.00% | -50.00% | -45.71% | 89.47% | 36.11% | -55.10% | 445.45% | -87.50% | 80.00% | -33.33% | 44.44% | -3.85% | 96.00% | -4.08% | -34.04% | 35.48% | 92.86% | -81.48% | 1,066.67% | 94.29% | -80.59% | 216.67% | -80.86% | 47.50% | 35.59% | 250.00% | 10.00% | -133.12% | -128.43% | 31.76% | -25.79% | -49.50% | 97.32% | 1,537.50% | -120.87% | -179.17% | 376.12% | -86.49% | 960.00% | -80.00% | 18.87% | 0.00% | -60.32% | 1,872.00% | -29.82% | 33.82% | -108.42% | 148.72% | -115.79% | -1,600.00% | 58.82% |
|
FCF Margin Growth (1y)
|
| | | | -40.00 | | | | 238.00 | -303.00 | | | 29.00 | 505.00 | 1,026.00 | 191.00 | -278.00 | 486.00 | -255.00 | 239.00 | 370.00 | -855.00 | 76.00 | -511.00 | -186.00 | 944.00 | 282.00 | 556.00 | 239.00 | -891.00 | -155.00 | 689.00 | -462.00 | -159.00 | 286.00 | -862.00 | -1499.00 | -104.00 | 287.00 | -373.00 | 1,417.00 | -285.00 | -964.00 | -1134.00 | -11187.00 | -3710.00 | -3892.00 | -950.00 | 10,746.00 | 6,543.00 | 4,473.00 | 3,583.00 | 731.00 | -2925.00 | 777.00 | 90.00 | -394.00 | 123.00 | 532.00 | 53.00 | 177.00 | -344.00 | -719.00 | -498.00 | -1354.00 | -161.00 | 171.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1546.00 | 227.00 | | | | -11.00 | 688.00 | | | 121.00 | 137.00 | 847.00 | -82.00 | -94.00 | 576.00 | 103.00 | 283.00 | 423.00 | -802.00 | 203.00 | 734.00 | -409.00 | -107.00 | 413.00 | 382.00 | -1721.00 | -1154.00 | 417.00 | -546.00 | -543.00 | -549.00 | -392.00 | -2369.00 | -11268.00 | -4099.00 | -4569.00 | -2457.00 | 976.00 | 2,548.00 | -383.00 | 1,498.00 | 290.00 | -92.00 | 1,359.00 | 2,722.00 | 11,083.00 | 3,741.00 | 5,783.00 | 3,725.00 | 514.00 | -3146.00 | 591.00 | -355.00 | -1571.00 | -382.00 | -16.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1117.00 | 319.00 | | | | 173.00 | 778.00 | | | 174.00 | 189.00 | 974.00 | 1,163.00 | -317.00 | -475.00 | 234.00 | 110.00 | -1538.00 | -1065.00 | 775.00 | -502.00 | -490.00 | -496.00 | -264.00 | -1124.00 | -11491.00 | -5149.00 | -4438.00 | -2631.00 | -984.00 | 2,285.00 | 190.00 | 263.00 | 209.00 | -481.00 | 681.00 | 1,215.00 | 1,313.00 | -255.00 | 927.00 | 1,641.00 | 73.00 | -313.00 | 1,172.00 | 2,277.00 | 9,906.00 | 3,236.00 | 5,234.00 |
|
FCF Margin (QoQ)
|
-353.00 | | | | | -162.00 | | | | -702.00 | -941.00 | 251.00 | 1,420.00 | -226.00 | -419.00 | -584.00 | 952.00 | 538.00 | -1161.00 | -90.00 | 1,083.00 | -686.00 | -230.00 | -677.00 | 1,408.00 | 444.00 | -892.00 | -404.00 | 1,091.00 | -686.00 | -156.00 | 440.00 | -60.00 | -384.00 | 289.00 | -708.00 | -696.00 | 1,011.00 | 680.00 | -1367.00 | 1,094.00 | -692.00 | 1.00 | -1537.00 | -8959.00 | 6,786.00 | -181.00 | 1,404.00 | 2,738.00 | 2,582.00 | -2251.00 | 514.00 | -114.00 | -1074.00 | 1,452.00 | -174.00 | -598.00 | -557.00 | 1,861.00 | -654.00 | -474.00 | -1078.00 | 1,486.00 | -433.00 | -1330.00 | 116.00 | 1,817.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.42% | 216.28% | -1,198.04% | -4,558.33% | 65.81% | | | | | | | | | | | | | | | | | -23.81% | -101.70% | 57.25% | 57.83% | -199.32% | 38.20% | -22.03% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.16% | 92.38% | -20.20% | 16.99% | -11.40% | 47.23% | 15.00% | 23.58% | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.33% | 403.57% | -75.37% | -352.36% | 161.63% | -2,966.67% | 0.00% | 98.06% | | | | | | | | | | | | | | 9,500.00% | -99.70% | 49.04% | 76.08% | -314.77% | 127.90% | 49.59% | -210.81% | -33.63% | 135.20% |
|
Free Cash Flow Growth (1y)
|
| | | | 0.00% | -73.33% | | | 36.62% | -46.43% | | | 11.34% | 173.33% | 170.00% | 52.94% | -20.37% | 65.85% | -57.14% | 150.00% | 55.81% | -61.76% | 44.44% | -675.00% | -19.40% | 186.54% | 123.08% | 128.26% | 30.56% | -61.74% | -31.03% | 600.00% | -39.01% | -31.58% | 82.50% | -106.59% | -198.84% | -28.21% | 46.58% | -783.33% | 201.18% | -110.71% | -102.80% | -192.45% | -405.81% | -4,866.67% | -5,433.33% | 29.03% | 105.70% | 260.40% | 136.14% | 224.55% | 846.67% | -107.53% | 253.33% | 42.34% | -32.39% | 105.56% | 46.23% | 6.67% | 31.25% | -5,600.00% | -40.65% | -40.87% | -188.10% | -61.82% | 28.26% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -33.17% | 15.01% | -26.91% | | | 6.60% | 34.42% | | | 11.37% | 20.12% | 34.50% | -10.60% | 0.00% | 22.03% | 11.36% | 41.16% | 17.92% | -25.16% | 30.50% | 124.90% | -13.74% | -9.14% | 41.07% | 49.29% | -40.73% | -42.72% | 22.65% | -82.49% | -15.19% | -27.09% | -27.55% | -54.71% | -71.66% | -79.88% | -62.28% | -163.68% | 29.59% | 104.37% | -17.54% | 66.13% | 18.19% | -81.71% | 317.30% | 48.25% | 33.23% | 26.13% | 56.97% | 57.28% | 103.28% | -30.65% | 45.29% | -3.53% | -40.64% | -70.36% | 3.64% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.91% | 13.55% | -24.36% | | | 8.75% | 21.62% | | | 7.77% | 13.70% | 21.67% | 36.14% | -4.45% | -13.81% | 11.69% | 17.81% | -24.48% | -27.10% | 42.83% | -53.87% | -8.49% | -15.53% | -16.17% | -27.50% | -34.70% | -24.57% | -37.20% | -59.93% | -36.12% | 33.20% | 8.45% | 8.53% | 10.55% | -19.74% | 23.77% | 103.03% | 25.63% | -48.65% | 23.71% | 42.74% | 7.94% | -78.92% | 129.26% | 22.81% | 15.85% | 9.79% | 27.89% |
|
Free Cash Flow (QoQ)
|
-24.47% | 195.77% | | | | -21.13% | | | | -69.07% | -300.00% | 43.33% | 417.65% | -24.07% | -48.78% | -138.10% | 637.50% | 58.14% | -86.76% | -55.56% | 1,575.00% | -61.19% | -50.00% | -276.92% | 334.78% | 37.96% | -61.07% | -77.59% | 984.62% | -59.57% | -29.82% | 127.50% | -5.49% | -54.65% | 87.18% | -108.22% | -1,316.67% | 132.94% | 282.14% | -149.53% | 262.26% | -103.49% | 0.00% | -5,066.67% | -69.68% | 43.35% | -11.41% | 33.73% | 113.64% | 1,493.33% | -74.90% | 128.33% | 3.65% | -112.68% | 1,277.78% | -8.02% | -50.77% | -98.96% | 30,900.00% | -32.90% | -39.42% | -143.65% | 434.55% | -33.15% | -190.24% | 19.82% | 365.17% |
|
Gross Margin Growth (1y)
|
| | | 403.00 | 114.00 | | 134.00 | 855.00 | 233.00 | | 343.00 | 79.00 | 138.00 | 103.00 | -151.00 | -75.00 | 54.00 | 21.00 | 105.00 | 146.00 | 69.00 | 66.00 | -25.00 | 221.00 | 197.00 | 166.00 | 305.00 | 71.00 | -29.00 | -39.00 | -2162.00 | -193.00 | -572.00 | -632.00 | 2,429.00 | -382.00 | -296.00 | -207.00 | -1335.00 | -727.00 | -498.00 | -675.00 | -398.00 | -714.00 | -4489.00 | -1758.00 | -2150.00 | -735.00 | 3,744.00 | 1,503.00 | 2,389.00 | 1,977.00 | 1,421.00 | 941.00 | 122.00 | -111.00 | -393.00 | -187.00 | -343.00 | -419.00 | -381.00 | -698.00 | -465.00 | -373.00 | -240.00 | 341.00 | 361.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,337.00 | 485.00 | | 326.00 | 859.00 | 425.00 | | 297.00 | 150.00 | 261.00 | 191.00 | -71.00 | 292.00 | 320.00 | 254.00 | 385.00 | 438.00 | 237.00 | 194.00 | -1882.00 | 99.00 | -403.00 | -505.00 | 572.00 | -505.00 | -897.00 | -878.00 | -1068.00 | -1303.00 | -1366.00 | -1515.00 | 696.00 | -1824.00 | -5283.00 | -2640.00 | -3883.00 | -2176.00 | -1243.00 | -930.00 | -159.00 | 528.00 | 676.00 | 687.00 | 361.00 | 1,131.00 | 4,772.00 | 2,257.00 | 2,168.00 | 1,447.00 | 647.00 | 56.00 | -686.00 | -903.00 | -1014.00 | -544.00 | -447.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,408.00 | 608.00 | | 406.00 | 1,226.00 | 691.00 | | 576.00 | 442.00 | 429.00 | 319.00 | -1928.00 | 170.00 | -280.00 | -417.00 | 653.00 | -138.00 | -631.00 | -646.00 | -788.00 | -1011.00 | -1197.00 | -1387.00 | -1161.00 | -1946.00 | -5884.00 | -3311.00 | -3616.00 | -2752.00 | -2111.00 | -1769.00 | 935.00 | -582.00 | -118.00 | -196.00 | -1372.00 | -310.00 | -215.00 | -176.00 | -380.00 | -2.00 | -98.00 | -198.00 | -447.00 | 339.00 | 4,151.00 | 1,900.00 | 2,064.00 |
|
Gross Margin (QoQ)
|
951.00 | | | -534.00 | 662.00 | | | 187.00 | 40.00 | -39.00 | 155.00 | -77.00 | 99.00 | -74.00 | -100.00 | 0.00 | 228.00 | -107.00 | -16.00 | 41.00 | 151.00 | -109.00 | -107.00 | 286.00 | 127.00 | -140.00 | 31.00 | 53.00 | 27.00 | -150.00 | -2092.00 | 2,021.00 | -351.00 | -210.00 | 970.00 | -791.00 | -265.00 | -121.00 | -158.00 | -183.00 | -36.00 | -299.00 | 120.00 | -499.00 | -3811.00 | 2,433.00 | -273.00 | 916.00 | 668.00 | 192.00 | 613.00 | 504.00 | 112.00 | -288.00 | -206.00 | 271.00 | -169.00 | -83.00 | -362.00 | 195.00 | -131.00 | -399.00 | -129.00 | 287.00 | 1.00 | 182.00 | -109.00 |
|
Gross Profit Growth (1y)
|
| | | 15.68% | 7.07% | | 16.43% | 21.38% | 9.51% | | 14.22% | 10.93% | 10.82% | 10.80% | -1.48% | 0.52% | 8.64% | 5.38% | 11.02% | 12.84% | 7.22% | 8.77% | -1.50% | 1.67% | -0.96% | -2.05% | 7.94% | 4.48% | 4.30% | 2.69% | -35.22% | 0.29% | -10.11% | -11.52% | 62.01% | -7.55% | -6.36% | -3.29% | -18.60% | -2.00% | 3.63% | -0.85% | 3.64% | -31.13% | -97.71% | -79.21% | -81.31% | -63.24% | 1,820.00% | 219.01% | 373.50% | 349.07% | 196.88% | 118.65% | 51.08% | 28.77% | 7.13% | 1.66% | -2.27% | -5.69% | -7.21% | -12.82% | -12.59% | -7.06% | 1.06% | 17.78% | 20.70% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.92% | 9.12% | | 9.42% | 10.62% | 9.65% | | 7.70% | 7.96% | 8.88% | 8.29% | 2.51% | 4.87% | 4.88% | 3.93% | 5.68% | 6.23% | 3.46% | 3.04% | -11.69% | 2.13% | -2.44% | -3.81% | 4.24% | -1.06% | -4.25% | -4.22% | -5.11% | -3.15% | -4.45% | -5.33% | 10.98% | -14.55% | -71.90% | -41.58% | -45.98% | -37.17% | -23.09% | -13.04% | -2.84% | 4.37% | 9.23% | 13.19% | 10.17% | 28.58% | 293.79% | 92.12% | 91.22% | 76.02% | 43.44% | 24.67% | 8.88% | 4.12% | 0.16% | 1.44% | 1.02% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.06% | 8.64% | | 7.45% | 9.20% | 6.96% | | 5.84% | 5.97% | 5.92% | 5.02% | -5.51% | 3.86% | 1.58% | 0.40% | 4.37% | 2.13% | -1.39% | -1.31% | -1.91% | -0.71% | -2.06% | -3.12% | -0.90% | -8.15% | -53.91% | -28.94% | -30.22% | -25.47% | -17.47% | -10.86% | 3.88% | 0.59% | 4.81% | 6.81% | 2.44% | 7.48% | 7.67% | 7.89% | 6.25% | 6.66% | 5.32% | 5.15% | 2.69% | 13.25% | 124.69% | 48.74% | 49.13% |
|
Gross Profit (QoQ)
|
28.95% | | | -5.63% | 19.36% | | | -1.61% | 7.69% | -4.79% | 13.22% | -4.44% | 7.57% | -4.80% | 0.67% | -2.50% | 16.27% | -7.66% | 6.06% | -0.90% | 10.47% | -6.32% | -3.96% | 2.29% | 7.61% | -7.35% | 5.84% | -0.99% | 7.43% | -8.78% | -33.24% | 53.28% | -3.70% | -10.21% | 22.24% | -12.53% | -2.47% | -7.27% | 2.90% | 5.30% | 3.14% | -11.28% | 7.56% | -30.03% | -96.58% | 706.67% | -3.31% | 37.61% | 78.88% | 34.03% | 43.52% | 30.51% | 18.26% | -1.29% | -0.83% | 11.23% | -1.61% | -6.33% | -4.66% | 7.33% | -3.19% | -12.00% | -4.41% | 14.13% | 5.27% | 2.56% | -2.04% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -204.73% | -184.43% | | -3.46% | -0.79% | 13.74% | -628.17% | -191.02% | 21.12% | 17.91% | 7.17% | 9.77% | -7.03% | -2.55% | -21.40% | -2.49% | 13.40% | 8.20% | 10.74% | -3.77% | -0.34% | 6.89% | 15.14% | 11.69% | 1.23% | 4.57% | 4.70% | -49.74% | 6.94% | -19.61% | -21.32% | 42.00% | -14.12% | -11.21% | -10.73% | -36.36% | -51.97% | -33.44% | -39.53% | -48.77% | -6.17% | 48.96% | 59.17% | 64.14% | 67.43% | 24.78% | 10.15% | -9.82% | -26.70% | -13.76% | -26.87% | -47.54% | -52.76% | -83.60% | -10.48% | -1.49% | -2.71% | 20.58% | 3.17% | 25.30% | 42.21% | 31.49% | 42.30% | 38.01% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -41.49% | -37.47% | | -40.83% | 5.24% | 10.12% | -99.60% | -41.64% | 9.91% | 8.23% | -0.20% | 1.36% | 2.39% | 4.30% | 2.76% | 2.07% | 4.97% | 6.56% | 10.30% | -11.12% | 2.66% | -2.05% | 0.63% | 8.47% | -1.60% | -8.28% | -8.59% | -5.80% | -17.30% | -21.08% | -23.30% | -5.57% | -22.57% | 8.85% | 14.24% | 10.07% | 19.31% | 19.99% | 20.01% | 16.33% | 24.05% | 24.13% | 22.50% | 16.56% | 14.26% | -16.25% | -7.99% | -18.03% | -25.74% | -18.38% | -10.72% | -3.80% | 3.21% | 0.03% | 14.86% | 22.25% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.62% | -20.71% | | -23.24% | 5.86% | 9.10% | -45.44% | -22.61% | 6.24% | 7.24% | 4.04% | -4.88% | 3.09% | -0.01% | -1.23% | 3.99% | 1.84% | -1.65% | 0.61% | -1.65% | -9.85% | -9.54% | -8.68% | -9.24% | -11.10% | 2.87% | 6.12% | 8.78% | 11.01% | 7.39% | 7.21% | 14.26% | 5.35% | 8.31% | 6.38% | -3.34% | -0.34% | -1.36% | 6.42% | 2.59% | 7.22% | 8.63% | 13.02% | 15.13% | 17.85% | 3.09% | 6.79% | 5.30% |
|
Interest Coverage Ratio (QoQ)
|
25.94% | | | -196.27% | -1.53% | 114.76% | 569.12% | -200.50% | 13.11% | 9.61% | -15.31% | 12.90% | 9.57% | -2.22% | -12.07% | -3.31% | 13.35% | -21.01% | 5.39% | 12.70% | 8.15% | -17.65% | -10.00% | 15.58% | 14.77% | -7.22% | -14.48% | 5.59% | 17.65% | -7.07% | -79.86% | 41.33% | -5.85% | -8.60% | 14.02% | -15.45% | -3.15% | -8.14% | -5.88% | -28.67% | 9.43% | -13.08% | -12.90% | 8.18% | 56.46% | 9.53% | 0.85% | 16.60% | -0.56% | -8.07% | -21.18% | 3.78% | 9.72% | -20.52% | -40.92% | 0.37% | -8.51% | 27.48% | -29.45% | -0.83% | 16.10% | 11.58% | 0.13% | 21.99% | 0.54% | 25.53% | -7.29% |
|
Net Cash Flow Growth (1y)
|
| | | -14.00% | -122.13% | -147.11% | | 81.88% | -89.78% | -14.19% | | 179.58% | 47.31% | 123.73% | 80.00% | -883.33% | 386.86% | 47.62% | -919.35% | 431.91% | -149.62% | -570.97% | 231.01% | -143.91% | 145.13% | 77.74% | -126.57% | 321.17% | -252.27% | -49.23% | 29.09% | -139.93% | 325.37% | -35.05% | 274.36% | 827.27% | -339.40% | 209.92% | -420.59% | -103.52% | 96.13% | 74.31% | 156.88% | 635.48% | 978.57% | 33.07% | -329.03% | -181.93% | -55.69% | 281.44% | -149.30% | 141.18% | 254.13% | -93.25% | 61.58% | -201.79% | -118.91% | -348.84% | 136.95% | -180.70% | 798.63% | 28.50% | -150.25% | 557.50% | -262.75% | -1.96% | 135.64% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 29.35% | -30.48% | -49.65% | | -4.14% | 69.49% | 33.89% | | 183.11% | 9.14% | -18.16% | 67.16% | -137.62% | 38.25% | -52.51% | -52.53% | 73.51% | -32.78% | -52.76% | 37.27% | -33.66% | 52.53% | 23.45% | -31.00% | 103.47% | -116.98% | 61.54% | -58.26% | -28.10% | 40.66% | 66.16% | 73.02% | 49.95% | -6.61% | 65.70% | -83.48% | -29.16% | 29.08% | 106.82% | -48.09% | 56.14% | 150.85% | -30.03% | -61.26% | -32.83% | -31.94% | -38.22% | 33.02% | -5.57% | 67.26% | -28.47% | 58.53% | 135.56% | -60.70% | -56.24% | 27.37% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.38% | -18.28% | -23.62% | | -10.48% | 21.45% | 15.95% | | 85.72% | 12.42% | 11.33% | 12.83% | -64.60% | 33.27% | -38.62% | 44.90% | 62.59% | -30.88% | 18.36% | -6.65% | -15.99% | 32.17% | 23.38% | -9.74% | 26.28% | 22.83% | 48.16% | -38.86% | -19.62% | 22.98% | 72.18% | -78.56% | 19.75% | 5.03% | 21.58% | -43.10% | -15.60% | 36.78% | -28.37% | 19.74% | -38.85% | 82.44% | -21.15% | -19.21% | 34.55% | -39.98% | -19.79% | 15.59% |
|
Net Cash Flow (QoQ)
|
947.95% | -46.85% | | | -64.62% | -13.14% | | | -1,624.29% | 31.92% | 12.43% | 107.74% | -1,241.67% | 130.66% | -173.81% | -203.23% | 518.09% | -84.22% | -609.68% | 198.73% | -162.50% | -49.74% | 241.78% | -133.09% | 164.23% | -173.86% | -69.23% | 375.45% | -144.22% | 27.61% | 19.59% | -55.13% | 349.59% | -143.38% | 203.82% | 547.06% | -182.16% | 119.92% | -402.78% | 92.89% | 9.68% | 996.43% | -1.20% | -33.06% | 48.19% | 35.77% | -270.06% | 76.06% | 180.15% | 1,068.81% | -211.15% | 103.95% | 589.29% | -77.72% | -732.56% | 89.52% | -28.07% | -193.15% | 193.93% | -179.60% | 418.75% | -130.00% | 33.99% | 824.75% | -213.39% | 81.20% | 123.08% |
|
Net Income Growth (1y)
|
| | | -280.91% | 200.00% | | 1,512.49% | 5,656.48% | 500.00% | 1,200.00% | -49.37% | -90.05% | 8.33% | 76.92% | -71.15% | -20.00% | 187.18% | 139.13% | 100.00% | 600.00% | -33.04% | -40.00% | 506.67% | -60.71% | -46.67% | -24.24% | -79.67% | 54.55% | 67.50% | 148.00% | 16.22% | 61.76% | 53.73% | -69.35% | 395.35% | 647.27% | -25.24% | 1,147.37% | -79.34% | -84.67% | 11.69% | 24.89% | 629.55% | -263.49% | -374.42% | -154.39% | -163.24% | -195.15% | 96.19% | 174.53% | 85.71% | 75.99% | 2,388.89% | -76.67% | 1,113.79% | 179.45% | -66.99% | 142.86% | -91.16% | 800.00% | 427.94% | 592.65% | -315.38% | -95.40% | -101.11% | -110.62% | 66.07% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 115.44% | 169.16% | | 59.57% | 85.88% | 165.27% | 280.30% | -33.65% | -17.72% | 27.72% | 36.41% | 51.83% | 30.06% | 0.85% | 2.82% | 35.11% | 61.98% | -15.74% | 4.07% | 12.75% | -0.60% | 11.15% | -16.81% | 5.38% | 165.34% | 24.40% | 111.64% | 5.95% | 22.83% | 8.68% | 68.38% | 95.44% | -57.04% | -62.50% | -118.79% | -43.47% | -39.93% | -28.40% | -20.30% | -38.54% | -46.73% | 33.80% | -54.44% | -2.89% | 36.85% | 31.77% | 34.30% | 28.63% | 54.91% | 247.30% | 57.74% | -24.53% | 32.55% | -26.40% | -55.85% | -27.33% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 123.69% | 106.45% | | 93.36% | 69.91% | 46.14% | 90.37% | -18.47% | -19.49% | 13.23% | 36.68% | -3.73% | 40.63% | 21.44% | -3.75% | 70.00% | 119.86% | -7.22% | 33.93% | 7.96% | 2.38% | 2.77% | 55.08% | 12.02% | -46.21% | -51.19% | -53.20% | -49.57% | -61.37% | -16.37% | 14.12% | -21.74% | -27.18% | 14.87% | 8.06% | 6.66% | -32.40% | -2.46% | -22.10% | -9.99% | 52.64% | 33.08% | 9.74% | -16.81% | 17.43% | 55.76% | 20.85% | 37.73% |
|
Net Income (QoQ)
|
100.00% | | | 75.12% | 431.65% | -83.33% | 10,171.12% | -2.13% | -64.19% | -63.89% | 300.00% | -80.77% | 290.00% | -41.03% | -34.78% | -46.67% | 1,300.00% | -50.89% | -45.45% | 86.67% | 33.93% | -56.00% | 451.52% | -87.91% | 81.82% | -37.50% | 48.00% | -8.11% | 97.06% | -7.46% | -30.65% | 27.91% | 87.27% | -81.55% | 1,021.05% | 92.96% | -81.27% | 207.79% | -81.43% | 43.18% | 36.51% | 244.19% | 8.45% | -132.09% | -129.13% | 31.78% | -26.09% | -49.75% | 97.04% | 1,433.33% | -124.17% | -151.72% | 382.19% | -86.41% | 950.00% | -80.27% | 17.24% | 0.00% | -61.76% | 1,907.69% | -31.23% | 31.20% | -111.89% | 142.86% | -116.67% | -1,150.00% | 62.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -280.91% | 200.00% | | 1,512.49% | 5,656.48% | 500.00% | 1,200.00% | -49.37% | -90.05% | 8.33% | 76.92% | -71.15% | -20.00% | 187.18% | 139.13% | 100.00% | 600.00% | -33.04% | -40.00% | 506.67% | -60.71% | -46.67% | -24.24% | -79.67% | 54.55% | 67.50% | 148.00% | 16.22% | 61.76% | 53.73% | -69.35% | 395.35% | 647.27% | -25.24% | 1,147.37% | -79.34% | -84.67% | 11.69% | 24.89% | 629.55% | -263.49% | -374.42% | -154.39% | -163.24% | -195.15% | 96.19% | 174.53% | 85.71% | 75.99% | 2,388.89% | -76.67% | 1,113.79% | 179.45% | -66.99% | 142.86% | -91.16% | 800.00% | 427.94% | 592.65% | -315.38% | -95.40% | -101.11% | -110.62% | 66.07% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 115.44% | 169.16% | | 59.57% | 85.88% | 165.27% | 280.30% | -33.65% | -17.72% | 27.72% | 36.41% | 51.83% | 30.06% | 0.85% | 2.82% | 35.11% | 61.98% | -15.74% | 4.07% | 12.75% | -0.60% | 11.15% | -16.81% | 5.38% | 165.34% | 24.40% | 111.64% | 5.95% | 22.83% | 8.68% | 68.38% | 95.44% | -57.04% | -62.50% | -118.79% | -43.47% | -39.93% | -28.40% | -20.30% | -38.54% | -46.73% | 33.80% | -54.44% | -2.89% | 36.85% | 31.77% | 34.30% | 28.63% | 54.91% | 247.30% | 57.74% | -24.53% | 32.55% | -26.40% | -55.85% | -27.33% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 123.69% | 106.45% | | 93.36% | 69.91% | 46.14% | 90.37% | -18.47% | -19.49% | 13.23% | 36.68% | -3.73% | 40.63% | 21.44% | -3.75% | 70.00% | 119.86% | -7.22% | 33.93% | 7.96% | 2.38% | 2.77% | 55.08% | 12.02% | -46.21% | -51.19% | -53.20% | -49.57% | -61.37% | -16.37% | 14.12% | -21.74% | -27.18% | 14.87% | 8.06% | 6.66% | -32.40% | -2.46% | -22.10% | -9.99% | 52.64% | 33.08% | 9.74% | -16.81% | 17.43% | 55.76% | 20.85% | 37.73% |
|
Net Income towards Common Stockholders (QoQ)
|
100.00% | | | 75.12% | 431.65% | -83.33% | 10,171.12% | -2.13% | -64.19% | -63.89% | 300.00% | -80.77% | 290.00% | -41.03% | -34.78% | -46.67% | 1,300.00% | -50.89% | -45.45% | 86.67% | 33.93% | -56.00% | 451.52% | -87.91% | 81.82% | -37.50% | 48.00% | -8.11% | 97.06% | -7.46% | -30.65% | 27.91% | 87.27% | -81.55% | 1,021.05% | 92.96% | -81.27% | 207.79% | -81.43% | 43.18% | 36.51% | 244.19% | 8.45% | -132.09% | -129.13% | 31.78% | -26.09% | -49.75% | 97.04% | 1,433.33% | -124.17% | -151.72% | 382.19% | -86.41% | 950.00% | -80.27% | 17.24% | 0.00% | -61.76% | 1,907.69% | -31.23% | 31.20% | -111.89% | 142.86% | -116.67% | -1,150.00% | 62.00% |
|
Net Margin Growth (1y)
|
| | | -34.00 | 44.00 | | 1,209.00 | 1,170.00 | 317.00 | 134.00 | -594.00 | -1044.00 | 0.00 | 90.00 | -375.00 | -22.00 | 641.00 | 301.00 | 125.00 | 439.00 | -378.00 | -237.00 | 1,412.00 | -313.00 | -288.00 | -61.00 | -1353.00 | 103.00 | 215.00 | 332.00 | 62.00 | 176.00 | 321.00 | -392.00 | 1,511.00 | 3,218.00 | -217.00 | 2,029.00 | -1520.00 | -3198.00 | -12.00 | 230.00 | 2,131.00 | -1545.00 | -10107.00 | -6471.00 | -7305.00 | -5903.00 | 9,304.00 | 5,445.00 | 4,518.00 | 6,370.00 | 1,525.00 | -1228.00 | 2,121.00 | 916.00 | -990.00 | 238.00 | -1695.00 | 2,700.00 | 1,709.00 | 2,472.00 | -506.00 | -2906.00 | -2130.00 | -3171.00 | 243.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 92.00 | 361.00 | | 240.00 | 104.00 | 958.00 | 525.00 | -844.00 | -627.00 | 263.00 | 154.00 | 1,161.00 | 104.00 | -25.00 | 2.00 | 184.00 | 230.00 | -451.00 | 34.00 | 121.00 | -33.00 | 249.00 | -121.00 | 220.00 | 3,497.00 | 320.00 | 1,969.00 | 53.00 | 195.00 | 92.00 | 1,866.00 | 2,122.00 | -1526.00 | -10336.00 | -4213.00 | -6695.00 | -10647.00 | -815.00 | -797.00 | -656.00 | -1078.00 | 722.00 | -2255.00 | -666.00 | 1,382.00 | 9,839.00 | 4,454.00 | 4,944.00 | 9,986.00 | 2,244.00 | 1,481.00 | -80.00 | 710.00 | -1411.00 | -462.00 | -1958.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 509.00 | 624.00 | | 1,777.00 | 230.00 | 292.00 | 226.00 | -785.00 | -837.00 | 190.00 | 425.00 | -130.00 | 384.00 | 512.00 | -58.00 | 1,757.00 | 3,624.00 | -346.00 | 1,671.00 | 112.00 | -14.00 | 20.00 | 2,137.00 | 831.00 | -1246.00 | -9800.00 | -4273.00 | -5121.00 | -7253.00 | -711.00 | 840.00 | -665.00 | -1059.00 | 493.00 | 4.00 | -56.00 | -3361.00 | -281.00 | -1787.00 | -230.00 | 2,538.00 | 1,441.00 | 455.00 | -2867.00 | 1,177.00 | 9,418.00 | 3,755.00 | 4,682.00 |
|
Net Margin (QoQ)
|
11.00 | | | 69.00 | 89.00 | -56.00 | 1,107.00 | 30.00 | -764.00 | -240.00 | 380.00 | -421.00 | 280.00 | -149.00 | -85.00 | -68.00 | 944.00 | -490.00 | -261.00 | 246.00 | 126.00 | -349.00 | 1,388.00 | -1478.00 | 151.00 | -122.00 | 96.00 | -21.00 | 263.00 | -5.00 | -174.00 | 93.00 | 408.00 | -719.00 | 1,729.00 | 1,799.00 | -3026.00 | 1,527.00 | -1820.00 | 121.00 | 160.00 | 1,769.00 | 81.00 | -3555.00 | -8403.00 | 5,405.00 | -753.00 | -2153.00 | 6,805.00 | 1,546.00 | -1680.00 | -301.00 | 1,960.00 | -1207.00 | 1,670.00 | -1506.00 | 54.00 | 20.00 | -263.00 | 2,889.00 | -937.00 | 783.00 | -3241.00 | 489.00 | -162.00 | -258.00 | 174.00 |
|
Operating Income Growth (1y)
|
| | | 21.45% | 7.89% | | -4.90% | -9.19% | -0.63% | | 1.26% | -9.22% | 0.32% | -11.40% | -2.26% | -1.08% | 3.48% | -1.17% | -2.49% | 3.21% | -3.28% | -1.16% | -3.77% | 10.22% | 12.06% | 15.14% | 11.69% | 1.23% | -12.27% | -12.12% | -67.35% | -14.95% | -19.61% | -21.32% | 42.00% | -3.25% | -5.65% | -5.20% | -36.36% | -51.97% | -40.46% | -39.53% | -33.11% | 5.01% | 10.69% | 24.79% | 13.52% | 21.45% | 9.74% | -2.69% | -7.14% | -23.61% | -2.92% | -20.52% | -25.41% | -26.03% | -49.78% | -19.20% | -19.40% | -18.28% | -2.48% | -18.09% | 2.89% | -0.38% | -26.74% | -3.86% | -3.72% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 2.16% | 2.60% | | -1.94% | -6.43% | 1.07% | | -1.15% | -2.24% | 0.21% | -4.47% | -2.84% | 4.23% | 4.30% | 4.59% | 2.07% | 4.97% | -0.65% | 1.27% | -15.32% | -0.64% | -5.70% | -4.90% | 5.01% | -5.44% | -12.37% | -12.69% | -9.79% | -21.73% | -21.08% | -21.21% | -1.73% | -14.23% | -9.84% | -3.35% | -16.22% | -4.28% | -4.23% | -2.52% | -7.24% | 2.66% | 6.03% | 2.36% | -5.13% | -6.96% | -11.64% | -13.84% | -17.06% | -22.60% | -16.47% | -19.27% | -13.29% | -14.38% | -24.84% | -13.50% | -6.34% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.73% | 1.63% | | -2.41% | -0.93% | 2.54% | | 1.05% | 1.07% | 0.38% | -1.64% | -9.96% | 0.05% | -3.32% | -3.39% | 1.83% | -0.37% | -5.20% | -4.20% | -3.94% | -9.85% | -11.87% | -11.12% | -9.24% | -11.10% | -12.22% | -8.47% | -8.79% | -6.12% | -7.43% | -6.58% | 0.50% | -7.67% | -4.25% | -6.44% | -16.10% | -12.05% | -11.79% | -9.14% | -13.05% | -6.57% | -4.96% | -5.55% | -6.14% | -7.75% | -12.57% | -12.59% | -10.07% |
|
Operating Income (QoQ)
|
13.42% | | | 9.22% | -1.53% | | | 5.50% | 6.43% | 3.15% | -15.31% | -4.52% | 14.59% | -8.23% | -5.85% | -3.31% | 18.45% | -13.44% | -7.23% | 2.43% | 12.98% | -11.11% | -10.00% | 15.58% | 14.77% | -7.22% | -14.48% | 5.59% | 3.12% | -7.07% | -70.87% | 35.15% | -0.81% | -8.60% | 18.32% | -15.45% | -3.15% | -8.14% | -5.88% | -28.67% | 4.66% | -7.43% | -1.01% | 8.18% | 10.36% | 9.53% | -16.14% | 16.60% | -3.01% | -2.92% | -21.18% | 3.78% | 14.23% | -20.52% | -26.09% | 3.30% | -1.93% | 4.08% | -26.29% | 4.21% | 11.68% | -10.53% | -3.86% | 0.99% | -11.51% | 9.43% | -3.72% |
|
Operating Margin Growth (1y)
|
| | | 1,317.00 | 494.00 | | 329.00 | -182.00 | 157.00 | | 329.00 | 9.00 | 270.00 | -78.00 | -44.00 | 26.00 | 323.00 | 128.00 | 219.00 | 465.00 | 73.00 | 202.00 | -168.00 | 287.00 | 229.00 | 350.00 | 502.00 | 136.00 | -179.00 | -240.00 | -2169.00 | -329.00 | -568.00 | -715.00 | 2,280.00 | -158.00 | -231.00 | -181.00 | -1000.00 | -1230.00 | -814.00 | -923.00 | -744.00 | -873.00 | -15438.00 | -6297.00 | -7519.00 | -4324.00 | 13,008.00 | 5,796.00 | 7,059.00 | 5,688.00 | 3,624.00 | 1,800.00 | 775.00 | 169.00 | -935.00 | -475.00 | -623.00 | -638.00 | -105.00 | -713.00 | -31.00 | -7.00 | -800.00 | 251.00 | 359.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,144.00 | 921.00 | | 614.00 | -147.00 | 750.00 | | 505.00 | 501.00 | 667.00 | 252.00 | 8.00 | 779.00 | 625.00 | 680.00 | 554.00 | 888.00 | 124.00 | 312.00 | -1834.00 | 93.00 | -517.00 | -605.00 | 614.00 | -352.00 | -978.00 | -1137.00 | -888.00 | -1718.00 | -1613.00 | -1820.00 | 537.00 | -2262.00 | -16482.00 | -7402.00 | -9263.00 | -6427.00 | -3243.00 | -1425.00 | -1204.00 | 490.00 | 1,194.00 | 1,299.00 | 315.00 | 1,533.00 | 15,697.00 | 7,121.00 | 7,211.00 | 5,219.00 | 2,584.00 | 612.00 | 121.00 | -476.00 | -1840.00 | -936.00 | -296.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,636.00 | 1,318.00 | | 666.00 | 606.00 | 1,052.00 | | 839.00 | 924.00 | 717.00 | 362.00 | -1659.00 | 585.00 | -121.00 | -275.00 | 666.00 | 400.00 | -676.00 | -585.00 | -554.00 | -1295.00 | -1562.00 | -1710.00 | -1130.00 | -2455.00 | -17229.00 | -8357.00 | -9151.00 | -6915.00 | -4042.00 | -2321.00 | 77.00 | -898.00 | 149.00 | 194.00 | -1429.00 | -570.00 | -555.00 | -100.00 | -1052.00 | 21.00 | 154.00 | 111.00 | -339.00 | 888.00 | 14,792.00 | 6,659.00 | 7,538.00 |
|
Operating Margin (QoQ)
|
969.00 | | | 545.00 | 146.00 | | | 34.00 | 485.00 | -36.00 | -153.00 | -286.00 | 746.00 | -384.00 | -119.00 | -216.00 | 1,043.00 | -579.00 | -28.00 | 30.00 | 650.00 | -450.00 | -398.00 | 485.00 | 592.00 | -330.00 | -245.00 | 118.00 | 278.00 | -391.00 | -2174.00 | 1,958.00 | 39.00 | -538.00 | 821.00 | -481.00 | -33.00 | -489.00 | 3.00 | -711.00 | 383.00 | -598.00 | 183.00 | -841.00 | -14181.00 | 8,542.00 | -1039.00 | 2,354.00 | 3,151.00 | 1,330.00 | 224.00 | 983.00 | 1,087.00 | -494.00 | -801.00 | 377.00 | -18.00 | -33.00 | -949.00 | 362.00 | 516.00 | -642.00 | -268.00 | 387.00 | -277.00 | 410.00 | -160.00 |
|
Profit After Tax Growth (1y)
|
| | | -50.00% | 150.00% | 600.00% | 147.15% | 42.86% | 48.00% | -53.33% | 766.67% | 0.00% | 5.41% | 64.29% | -69.23% | -20.00% | 187.18% | 139.13% | 100.00% | 600.00% | -33.93% | -41.82% | 468.75% | -60.71% | -45.95% | -21.88% | -79.67% | 54.55% | 67.50% | 148.00% | 10.81% | 61.76% | 53.73% | -69.35% | 419.51% | 647.27% | -25.24% | 1,147.37% | -79.34% | -84.67% | 11.69% | 24.89% | 629.55% | -263.49% | -374.42% | -154.39% | -163.24% | -195.15% | 96.19% | 174.53% | 85.71% | 75.99% | 2,388.89% | -76.67% | 1,113.79% | 179.45% | -66.99% | 142.86% | -91.16% | 800.00% | 427.94% | 592.65% | -315.38% | -95.40% | -101.11% | -110.62% | 64.29% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -10.61% | 40.61% | 80.01% | 48.24% | 4.55% | 64.85% | 22.39% | 74.72% | 77.58% | 25.99% | 31.73% | 51.83% | 30.06% | 0.85% | 2.82% | 32.24% | 61.98% | -15.74% | 4.07% | 8.61% | -0.60% | 11.65% | -15.95% | 5.38% | 165.34% | 24.40% | 111.64% | 5.95% | 22.83% | 8.68% | 68.38% | 98.57% | -57.04% | -62.50% | -118.79% | -43.47% | -39.93% | -28.40% | -20.30% | -38.54% | -46.73% | 33.80% | -54.44% | -2.89% | 36.85% | 31.77% | 34.30% | 28.63% | 54.91% | 247.30% | 57.74% | -24.53% | 32.55% | -26.40% | -55.85% | -27.40% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.95% | 28.33% | 48.96% | 74.76% | 25.74% | 9.86% | -3.58% | 43.88% | 27.73% | 12.61% | 34.66% | -4.64% | 40.63% | 21.44% | -3.75% | 67.82% | 119.86% | -7.22% | 33.93% | 6.58% | 2.38% | 3.05% | 56.04% | 12.02% | -46.21% | -51.19% | -53.20% | -49.57% | -61.37% | -16.37% | 14.12% | -22.04% | -27.18% | 14.87% | 8.06% | 6.66% | -32.40% | -2.46% | -22.10% | -9.99% | 52.64% | 33.08% | 9.74% | -16.81% | 17.43% | 55.76% | 20.85% | 37.09% |
|
Profit After Tax (QoQ)
|
-457.14% | 88.00% | -112.09% | 155.01% | 257.14% | 20.00% | -80.00% | 66.67% | 270.00% | -62.16% | 271.43% | -80.77% | 290.00% | -41.03% | -30.43% | -50.00% | 1,300.00% | -50.89% | -41.82% | 75.00% | 32.14% | -56.76% | 468.75% | -87.91% | 81.82% | -37.50% | 48.00% | -8.11% | 97.06% | -7.46% | -33.87% | 34.15% | 87.27% | -81.55% | 1,021.05% | 92.96% | -81.27% | 207.79% | -81.43% | 43.18% | 36.51% | 244.19% | 8.45% | -132.09% | -129.13% | 31.78% | -26.09% | -49.75% | 97.04% | 1,433.33% | -124.17% | -151.72% | 382.19% | -86.41% | 950.00% | -80.27% | 17.24% | 0.00% | -61.76% | 1,907.69% | -31.23% | 31.20% | -111.89% | 142.86% | -116.67% | -1,150.00% | 60.00% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -3.68% | -0.03% | 1.08% | 17.11% | 17.09% | 17.00% | 21.24% | 2.98% | 2.37% | 2.67% | -5.78% | -6.86% | 12.85% | 5.54% | 10.76% | 21.24% | -10.38% | -6.35% | -6.25% | -13.10% | -3.70% | -1.88% | -3.27% | -1.51% | 5.93% | 11.16% | 7.07% | 6.85% | -5.53% | -20.13% | -20.36% | -15.86% | -10.56% | 0.92% | 7.08% | -1.43% | -4.21% | -8.63% | -10.46% | -9.69% | -9.55% | -4.10% | -3.58% | -9.50% | -8.89% | -20.07% | -26.75% | -17.91% | -16.29% | -6.10% | 4.29% | 0.51% | -1.85% | -4.77% | -12.37% | -31.14% | -27.82% | -24.67% | -17.23% | 5.63% | -6.63% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 4.91% | 6.29% | 4.91% | 3.95% | 10.60% | 8.23% | 8.15% | 5.16% | 1.17% | 0.49% | -0.73% | -0.63% | -0.88% | -1.01% | 0.14% | 1.24% | -2.95% | 0.71% | -0.98% | -2.94% | -1.23% | -4.49% | -6.22% | -3.98% | -3.63% | -3.59% | -2.98% | -3.95% | -6.81% | -9.69% | -8.60% | -9.18% | -8.15% | -4.01% | -2.58% | -6.95% | -7.58% | -11.19% | -14.17% | -12.46% | -11.64% | -10.38% | -9.69% | -9.28% | -9.20% | -10.59% | -12.53% | -17.18% | -15.98% | -12.34% | -8.89% | -9.92% | -12.87% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.15% | 3.49% | 3.69% | 3.43% | 3.14% | 3.10% | 2.78% | -0.10% | 1.10% | 2.05% | 0.26% | 0.64% | -0.51% | -2.95% | -3.05% | -1.38% | -5.03% | -3.81% | -3.70% | -5.38% | -3.76% | -4.28% | -4.58% | -4.65% | -4.96% | -4.72% | -4.65% | -6.25% | -7.78% | -10.80% | -11.62% | -11.06% | -9.99% | -7.87% | -6.72% | -7.84% | -8.30% | -8.93% | -10.39% | -14.22% | -13.34% | -12.38% | -11.79% | -11.49% | -12.79% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -3.65% | -1.16% | -0.21% | 1.35% | 0.00% | -0.06% | 15.62% | 1.33% | -0.07% | 3.56% | -1.79% | 0.73% | 0.22% | -4.97% | -2.92% | 22.05% | -6.27% | -0.27% | 6.28% | -9.78% | -2.05% | -0.17% | -1.49% | -0.02% | -0.20% | -1.59% | 0.30% | 7.53% | 4.73% | -5.21% | 0.09% | -4.93% | -11.45% | -5.49% | 5.75% | 1.06% | -0.08% | 0.28% | -2.66% | -1.79% | -4.69% | -1.73% | -1.82% | -1.64% | 1.06% | -1.20% | -7.85% | -0.97% | -11.34% | -9.47% | 3.28% | 0.97% | -0.55% | 0.55% | -0.46% | -1.39% | -3.50% | -7.48% | -21.78% | 3.37% | 0.71% | 1.65% | -0.17% | -8.63% |
|
Return on Assets Growth (1y)
|
| | | | | | | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 7.00 | 6.00 | 10.00 | 5.00 | -4.00 | -4.00 | -6.00 | -1.00 | 2.00 | -2.00 | -8.00 | -17.00 | -17.00 | -11.00 | -2.00 | 6.00 | 10.00 | 9.00 | 5.00 | 6.00 | 5.00 | 2.00 | 3.00 | -2.00 | 1.00 | 4.00 | 7.00 | 9.00 | 0.00 | -5.00 | -12.00 | -11.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 6.00 | 6.00 | 9.00 | 8.00 | 4.00 | 3.00 | 3.00 | 7.00 | 4.00 | 0.00 | -5.00 | -13.00 | -20.00 | -17.00 | -17.00 | -12.00 | -5.00 | -4.00 | -5.00 | -6.00 | -2.00 | 0.00 | 6.00 | 9.00 | 16.00 | 16.00 | 15.00 | 12.00 | 6.00 | 1.00 | -2.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 4.00 | 8.00 | 7.00 | 10.00 | 7.00 | 2.00 | 3.00 | 4.00 | 5.00 | 3.00 | 0.00 | -5.00 | -9.00 | -12.00 | -10.00 | -7.00 | -5.00 | -3.00 | -2.00 | -2.00 | -1.00 | -5.00 | -6.00 | -9.00 | -8.00 | 0.00 | 3.00 | 5.00 | 1.00 | -1.00 | 0.00 | 1.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 5.00 | 0.00 | 3.00 | -2.00 | -5.00 | 0.00 | 1.00 | 3.00 | -2.00 | -4.00 | -5.00 | -6.00 | -2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | -1.00 | 3.00 | 1.00 | -1.00 | 0.00 | -2.00 | 4.00 | 2.00 | 3.00 | -1.00 | -4.00 | -3.00 | -3.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 8.00 | 5.00 | -6.00 | -5.00 | -5.00 | -5.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -4.00 | -5.00 | -6.00 | -7.00 | 1.00 | 2.00 | 2.00 | 3.00 | -3.00 | -5.00 | -6.00 | -8.00 | -7.00 | -5.00 | 0.00 | 4.00 | 8.00 | 8.00 | 5.00 | 4.00 | 3.00 | 4.00 | 4.00 | 0.00 | -3.00 | -6.00 | -7.00 | -5.00 | -7.00 | -7.00 | -9.00 | -6.00 | -1.00 | 3.00 | 7.00 | 7.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 0.00 | -6.00 | -6.00 | -5.00 | -4.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -5.00 | -6.00 | -6.00 | -3.00 | -3.00 | -4.00 | -4.00 | -6.00 | -9.00 | -11.00 | -12.00 | -10.00 | -8.00 | -5.00 | -1.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 8.00 | 9.00 | 9.00 | 8.00 | 6.00 | 3.00 | -1.00 | -7.00 | -10.00 | -12.00 | -11.00 | -12.00 | -10.00 | -9.00 | -4.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 1.00 | -5.00 | -5.00 | -4.00 | -4.00 | 1.00 | -4.00 | -5.00 | -5.00 | -6.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -9.00 | -10.00 | -11.00 | -13.00 | -13.00 | -10.00 | -7.00 | -6.00 | -5.00 | -5.00 | -3.00 | 1.00 | 4.00 | 5.00 | 4.00 | -3.00 | -4.00 | -4.00 | -4.00 | -7.00 | -6.00 | -6.00 | -2.00 | -1.00 | 2.00 | 1.00 | 0.00 | -3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 2.00 | 6.00 | 0.00 | 0.00 | 0.00 | -5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -4.00 | -1.00 | -1.00 | -1.00 | 4.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | -2.00 | -2.00 | 0.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -3.00 | -1.00 | 0.00 | -1.00 | -5.00 | -2.00 | -2.00 | 2.00 | 0.00 | 3.00 | 2.00 | 2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 2.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 2.00 | -4.00 | -4.00 | -2.00 | -1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 5.00 | 13.00 | 12.00 | 19.00 | 10.00 | -7.00 | -6.00 | -11.00 | 0.00 | 4.00 | -4.00 | -18.00 | -41.00 | -45.00 | -31.00 | -7.00 | 15.00 | 30.00 | 30.00 | 16.00 | 19.00 | 16.00 | 6.00 | 10.00 | -7.00 | 3.00 | 14.00 | 23.00 | 28.00 | 2.00 | -15.00 | -39.00 | -36.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | 2.00 | 3.00 | 2.00 | 1.00 | 5.00 | 5.00 | 4.00 | 4.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 12.00 | 12.00 | 18.00 | 17.00 | 8.00 | 8.00 | 8.00 | 15.00 | 10.00 | 1.00 | -11.00 | -32.00 | -48.00 | -42.00 | -37.00 | -26.00 | -11.00 | -6.00 | -9.00 | -7.00 | 0.00 | 4.00 | 19.00 | 28.00 | 49.00 | 49.00 | 49.00 | 41.00 | 21.00 | 5.00 | -6.00 | -14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.00 | 6.00 | 6.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 8.00 | 17.00 | 15.00 | 21.00 | 16.00 | 6.00 | 7.00 | 9.00 | 12.00 | 9.00 | 1.00 | -12.00 | -24.00 | -33.00 | -27.00 | -17.00 | -11.00 | -5.00 | 0.00 | -2.00 | 3.00 | -3.00 | -6.00 | -11.00 | -14.00 | 7.00 | 14.00 | 23.00 | 15.00 | 5.00 | 4.00 | 3.00 | 20.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 3.00 | -1.00 | -1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 5.00 | 8.00 | 0.00 | 6.00 | -4.00 | -9.00 | 0.00 | 1.00 | 7.00 | -4.00 | -8.00 | -13.00 | -16.00 | -8.00 | 6.00 | 11.00 | 6.00 | 6.00 | 6.00 | -3.00 | 9.00 | 3.00 | -4.00 | 1.00 | -7.00 | 13.00 | 7.00 | 11.00 | -2.00 | -13.00 | -10.00 | -14.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -426.00 | | | | 428.00 | 9.00 | 8.00 | 7.00 | 10.00 | 5.00 | 9.00 | 6.00 | 3.00 | 1.00 | 1.00 | -2.00 | -1.00 | 1.00 | 3.00 | 2.00 | 0.00 | -4.00 | -6.00 | -3.00 | -5.00 | 1.00 | -3.00 | -4.00 | -5.00 | -15.00 | -21.00 | -24.00 | -18.00 | -11.00 | 1.00 | 6.00 | 14.00 | 8.00 | -11.00 | -23.00 | -141.00 | 304.00 | 49.00 | 34.00 | 135.00 | -341.00 | -57.00 | -59.00 | -63.00 | 24.00 | 1.00 | 35.00 | 43.00 | -10.00 | 8.00 | 4.00 | 325.00 | 112.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 12.00 | | | | 442.00 | 16.00 | 17.00 | 11.00 | 12.00 | 8.00 | 12.00 | 7.00 | 2.00 | -2.00 | -2.00 | -2.00 | -5.00 | -3.00 | -6.00 | -5.00 | -9.00 | -19.00 | -30.00 | -31.00 | -27.00 | -25.00 | -24.00 | -22.00 | -9.00 | -18.00 | -32.00 | -41.00 | -145.00 | 301.00 | 39.00 | 17.00 | 8.00 | -29.00 | -19.00 | -48.00 | -69.00 | -13.00 | -8.00 | 10.00 | 115.00 | -326.00 | -49.00 | -21.00 | 304.00 | 126.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.00 | | | | 441.00 | 13.00 | 15.00 | 11.00 | 8.00 | 4.00 | 3.00 | 0.00 | -7.00 | -17.00 | -26.00 | -31.00 | -28.00 | -28.00 | -26.00 | -23.00 | -13.00 | -22.00 | -41.00 | -48.00 | -154.00 | 286.00 | 14.00 | -11.00 | -14.00 | -55.00 | -40.00 | -66.00 | -73.00 | -16.00 | -18.00 | -7.00 | -12.00 | -15.00 | -11.00 | -10.00 | 299.00 | 89.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | 426.00 | -1.00 | 4.00 | 0.00 | 7.00 | -3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 3.00 | 2.00 | -3.00 | -1.00 | -2.00 | 0.00 | 0.00 | -3.00 | 3.00 | -3.00 | -1.00 | -3.00 | -7.00 | -9.00 | -4.00 | 3.00 | 0.00 | 2.00 | 2.00 | 11.00 | -7.00 | -17.00 | -10.00 | -107.00 | 438.00 | -271.00 | -25.00 | -6.00 | -38.00 | 12.00 | -27.00 | -11.00 | 49.00 | -11.00 | 7.00 | -2.00 | -3.00 | 6.00 | 2.00 | 319.00 | -216.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 12.00 | 0.00 | 3.00 | 1.00 | -6.00 | 1.00 | 0.00 | 1.00 | -4.00 | 0.00 | 6.00 | 3.00 | 1.00 | 4.00 | -4.00 | -2.00 | 14.00 | -3.00 | -3.00 | -1.00 | -14.00 | 1.00 | 2.00 | 3.00 | 1.00 | 2.00 | 3.00 | -4.00 | 15.00 | 32.00 | -2.00 | 20.00 | -15.00 | -32.00 | 0.00 | 2.00 | 21.00 | -15.00 | -101.00 | -65.00 | -73.00 | -59.00 | 93.00 | 54.00 | 45.00 | 64.00 | 15.00 | -12.00 | 21.00 | 9.00 | -10.00 | 2.00 | -17.00 | 27.00 | 17.00 | 25.00 | -5.00 | -29.00 | -21.00 | -32.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 4.00 | 2.00 | 2.00 | 1.00 | 10.00 | 5.00 | -8.00 | 5.00 | 3.00 | 2.00 | 12.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | -5.00 | 0.00 | 1.00 | 0.00 | 2.00 | -1.00 | 2.00 | 35.00 | 3.00 | 20.00 | 1.00 | 2.00 | 1.00 | 19.00 | 21.00 | -15.00 | -103.00 | -42.00 | -67.00 | -106.00 | -8.00 | -8.00 | -7.00 | -11.00 | 7.00 | -23.00 | -7.00 | 14.00 | 98.00 | 45.00 | 49.00 | 100.00 | 22.00 | 15.00 | -1.00 | 7.00 | -14.00 | -5.00 | -20.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 3.00 | 18.00 | 2.00 | 3.00 | 2.00 | -8.00 | 3.00 | 2.00 | 4.00 | -1.00 | 4.00 | 5.00 | -1.00 | 18.00 | 36.00 | -3.00 | 17.00 | 1.00 | 0.00 | 0.00 | 21.00 | 8.00 | -12.00 | -98.00 | -43.00 | -51.00 | -73.00 | -7.00 | 8.00 | -7.00 | -11.00 | 5.00 | 0.00 | -1.00 | -34.00 | -3.00 | -18.00 | -2.00 | 25.00 | 14.00 | 5.00 | -29.00 | 12.00 | 94.00 | 38.00 | 47.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 11.00 | -11.00 | 4.00 | -2.00 | 4.00 | -4.00 | 3.00 | -1.00 | -1.00 | -1.00 | 9.00 | -5.00 | -3.00 | 2.00 | 1.00 | -3.00 | 14.00 | -15.00 | 2.00 | -1.00 | 1.00 | 0.00 | 3.00 | 0.00 | -2.00 | 1.00 | 4.00 | -7.00 | 17.00 | 18.00 | -30.00 | 15.00 | -18.00 | 1.00 | 2.00 | 18.00 | 1.00 | -36.00 | -84.00 | 54.00 | -8.00 | -22.00 | 68.00 | 15.00 | -17.00 | -3.00 | 20.00 | -12.00 | 17.00 | -15.00 | 1.00 | 0.00 | -3.00 | 29.00 | -9.00 | 8.00 | -32.00 | 5.00 | -2.00 | -3.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 6.59% | 4.96% | | 13.73% | 4.04% | 5.29% | 2.05% | 7.84% | 9.49% | 8.33% | 8.92% | 1.01% | 1.77% | 7.69% | 5.02% | 9.10% | 10.15% | 6.04% | 7.60% | -1.10% | -1.86% | -3.97% | -4.62% | 2.78% | 3.32% | 4.77% | 3.32% | -1.98% | 3.40% | -1.37% | -1.65% | 2.76% | -1.51% | -1.39% | 0.37% | 1.88% | 11.90% | 13.77% | 13.13% | 12.04% | -19.98% | -80.61% | -67.16% | -66.75% | -55.89% | 165.20% | 113.28% | 153.77% | 192.01% | 123.68% | 81.08% | 47.58% | 31.35% | 14.97% | 5.26% | 4.53% | 2.02% | -0.12% | 0.43% | -3.49% | 0.23% | 6.17% | 9.64% | 11.67% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.68% | 6.18% | | 7.40% | 5.05% | 7.10% | 5.29% | 5.92% | 7.07% | 7.35% | 7.17% | 2.91% | 3.23% | 3.12% | 2.53% | 3.51% | 3.75% | 2.18% | 1.98% | -0.12% | 1.59% | -0.26% | -1.04% | 1.16% | 1.71% | 0.63% | 0.66% | 0.86% | 4.45% | 3.43% | 3.75% | 5.46% | -4.10% | -39.85% | -28.02% | -27.59% | -26.63% | -16.36% | -7.46% | -1.85% | 1.01% | 4.78% | 8.25% | 7.59% | 19.16% | 89.64% | 59.60% | 57.61% | 57.58% | 36.95% | 24.16% | 14.19% | 10.34% | 6.83% | 5.04% | 4.05% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.36% | 6.45% | | 5.98% | 4.62% | 4.58% | 3.68% | 3.85% | 4.47% | 4.47% | 3.94% | 1.89% | 3.28% | 2.53% | 1.84% | 2.24% | 2.61% | 0.74% | 0.92% | 0.85% | 2.93% | 2.17% | 1.93% | 3.39% | -1.19% | -25.81% | -17.64% | -17.49% | -16.65% | -10.66% | -4.79% | -0.20% | 2.58% | 5.24% | 7.57% | 7.29% | 8.66% | 8.52% | 8.59% | 7.84% | 6.67% | 5.73% | 6.04% | 4.67% | 11.59% | 48.54% | 34.95% | 33.37% |
|
Revenue (QoQ)
|
7.35% | | | 4.19% | 5.71% | -1.12% | 4.44% | -4.68% | 6.97% | -4.17% | 10.37% | -3.23% | 5.85% | -3.65% | 2.35% | -2.50% | 12.00% | -6.04% | 6.34% | -1.56% | 7.82% | -4.66% | -2.26% | -2.32% | 5.50% | -5.31% | 5.32% | -1.80% | 6.98% | -6.61% | -0.09% | 3.59% | 2.04% | -6.88% | 4.39% | -0.72% | 2.16% | -5.21% | 5.96% | 9.05% | 3.87% | -5.74% | 4.94% | -22.12% | -74.82% | 59.60% | 6.27% | 3.30% | 51.37% | 28.36% | 26.44% | 18.87% | 15.95% | 3.91% | 3.05% | 5.79% | 1.49% | -4.87% | 2.34% | 3.25% | -0.64% | -4.35% | -1.66% | 7.24% | 5.24% | -1.22% | 0.17% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.67% | 20.00% | 0.00% | | -19.05% | -50.00% | -20.00% | 33.33% | 88.24% | 200.00% | 100.00% | 150.00% | -3.13% | 44.44% | -62.50% | 40.00% | 0.00% | 15.38% | 366.67% | 7.14% | 0.00% | 0.00% | -35.71% | -40.00% | 0.00% | 0.00% | 66.67% | 44.44% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.14% | 21.64% | 16.96% | | 13.86% | 29.40% | -15.66% | 67.11% | 22.17% | 71.00% | 51.83% | 55.36% | -1.05% | 18.56% | 4.00% | -3.45% | 0.00% | 4.89% | 71.00% | -2.44% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49% | 24.57% | 22.87% | | 8.10% | 20.11% | 12.47% | 24.57% | 12.77% | 37.97% | 30.26% | 26.58% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.22% | 0.00% | | | -71.43% | -16.67% | -40.00% | 466.67% | -82.35% | 33.33% | 0.00% | 700.00% | -71.88% | -11.11% | 25.00% | 210.00% | -58.06% | -76.92% | 366.67% | 121.43% | -51.61% | -6.67% | 7.14% | 106.67% | -51.61% | -40.00% | 0.00% | 244.44% | -51.61% | 0.00% | -13.33% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 2.09% | 2.38% | -4.49% | -6.63% | -5.92% | -5.90% | 1.01% | 2.26% | 0.06% | -1.23% | -3.67% | -2.90% | -0.91% | -0.60% | 1.59% | -1.30% | -3.06% | -7.31% | -9.44% | -11.87% | -10.06% | -9.62% | -7.39% | -5.25% | -2.04% | -3.08% | 0.20% | -2.17% | -5.81% | 8.18% | -7.84% | 2.69% | -4.32% | -13.50% | -1.46% | -4.42% | 7.89% | 2.21% | -4.22% | -10.85% | -18.98% | -22.11% | -16.72% | 7.04% | 10.95% | 22.02% | 24.17% | -3.98% | 3.81% | 4.88% | 2.02% | 4.15% | -3.65% | -0.97% | 4.56% | 3.09% | 7.26% | 2.79% | 0.88% | 2.92% | -4.36% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -1.31% | -1.64% | -2.41% | -2.49% | -2.29% | -2.61% | -0.38% | -0.67% | -1.31% | -3.10% | -3.94% | -5.48% | -4.76% | -5.92% | -5.20% | -6.24% | -5.12% | -6.71% | -5.63% | -6.52% | -6.03% | -1.78% | -5.08% | -1.63% | -4.07% | -3.20% | -3.10% | -1.35% | -0.93% | -1.47% | -4.54% | -4.35% | -5.78% | -11.69% | -7.71% | -3.02% | -1.02% | -0.96% | -0.32% | -2.87% | -2.28% | -0.11% | 1.80% | 2.29% | 3.53% | 8.22% | 9.82% | 1.02% | 2.37% | 2.20% | 2.48% | 3.39% | -0.39% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.58% | -2.60% | -3.08% | -4.21% | -4.05% | -5.00% | -3.68% | -3.93% | -3.27% | -4.43% | -3.83% | -4.78% | -4.43% | -2.68% | -4.68% | -3.71% | -5.10% | -5.35% | -5.26% | -4.32% | -3.05% | -3.48% | -4.20% | -4.10% | -5.05% | -6.31% | -6.21% | -1.73% | -2.66% | -1.89% | -2.10% | -2.10% | -0.74% | -2.50% | -0.09% | -1.82% | -0.61% | 0.18% | 1.11% | -0.33% | -0.72% | 0.29% | 2.16% | 2.58% | 2.63% |
|
Shareholder's Equity (QoQ)
|
| | | 0.66% | 0.24% | 1.30% | -0.12% | 0.94% | -6.48% | -0.97% | 0.65% | 0.95% | 0.39% | 0.25% | -1.51% | -0.35% | -2.08% | 1.04% | 0.50% | -0.04% | 0.08% | -1.84% | -1.28% | -4.43% | -2.21% | -4.48% | 0.75% | -3.96% | 0.20% | -2.27% | 4.16% | -4.98% | 3.59% | -4.58% | 0.29% | 9.13% | -11.75% | 6.32% | -6.56% | -1.33% | 0.52% | 3.13% | 5.48% | -6.53% | -5.80% | -4.01% | -4.15% | -10.14% | 0.73% | 23.38% | -0.64% | -1.18% | 2.50% | -4.60% | 7.43% | -0.16% | -0.30% | -2.61% | -0.61% | 2.61% | 5.27% | -3.97% | 3.41% | -1.67% | 3.32% | -2.03% | -3.91% |
|
Tax Rate Growth (1y)
|
| | | 11,883.00 | -49207.00 | | 28,073.00 | -3333.00 | 52,346.00 | -9946.00 | -42467.00 | -893.00 | 3,444.00 | 4,750.00 | -15833.00 | -19524.00 | 136.00 | 5,649.00 | 32,237.00 | 19,667.00 | 508.00 | 613.00 | -1710.00 | 529.00 | 1,198.00 | -317.00 | -3598.00 | -329.00 | -2614.00 | -1333.00 | 2,608.00 | 620.00 | 1,011.00 | 1,460.00 | 3,144.00 | -1146.00 | -946.00 | -3829.00 | -8931.00 | -264.00 | -641.00 | 1,949.00 | 5,978.00 | 127.00 | 1,039.00 | -10.00 | 309.00 | -18299.00 | 22,152.00 | 2,667.00 | 4,620.00 | 15,481.00 | -21603.00 | 207.00 | -46987.00 | 4,758.00 | -555.00 | -2288.00 | 20,942.00 | -4125.00 | -613.00 | -1014.00 | 17,222.00 | 5,033.00 | 8,823.00 | -21665.00 | 35,417.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 7,657.00 | 6,583.00 | | -30227.00 | -23750.00 | 55,925.00 | 453.00 | -26063.00 | -750.00 | 4,087.00 | 11,012.00 | 14,693.00 | 672.00 | 1,842.00 | 5,944.00 | 26,929.00 | 19,867.00 | -907.00 | -1038.00 | -2700.00 | 820.00 | -404.00 | -190.00 | 2,154.00 | -856.00 | -2549.00 | -3702.00 | -3179.00 | -790.00 | -577.00 | -420.00 | 191.00 | -1284.00 | -549.00 | -1890.00 | -2644.00 | -18437.00 | 22,549.00 | 4,607.00 | 10,907.00 | -2691.00 | 1,588.00 | 2,864.00 | -42058.00 | 1,940.00 | -6.00 | 586.00 | -21426.00 | 16,114.00 | -22771.00 | -3096.00 | -8824.00 | 5,666.00 | 7,655.00 | -24967.00 | 73,581.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,800.00 | 7,226.00 | | 300.00 | -3554.00 | 57,632.00 | 749.00 | -31371.00 | -550.00 | 2,672.00 | 9,361.00 | 13,704.00 | 963.00 | 240.00 | 6,071.00 | 32,681.00 | 19,340.00 | -842.00 | -3407.00 | -8487.00 | -590.00 | -1992.00 | -2071.00 | -799.00 | -993.00 | -2152.00 | -1763.00 | 3,108.00 | -18963.00 | 22,614.00 | 2,238.00 | 5,120.00 | -4102.00 | 0.00 | 984.00 | -45012.00 | 1,802.00 | 391.00 | 2,525.00 | -15139.00 | -2058.00 | 420.00 | -438.00 | -3894.00 | 2,848.00 | 8,204.00 | -22094.00 | 31,213.00 |
|
Tax Rate (QoQ)
|
1,375.00 | | | 4,356.00 | -59715.00 | 56,327.00 | 27,104.00 | -27050.00 | -4036.00 | -5964.00 | -5417.00 | 14,524.00 | 301.00 | -4658.00 | -26000.00 | 10,833.00 | 19,960.00 | 856.00 | 588.00 | -1737.00 | 802.00 | 960.00 | -1735.00 | 503.00 | 1,471.00 | -556.00 | -5016.00 | 3,771.00 | -814.00 | 725.00 | -1074.00 | 1,783.00 | -423.00 | 1,174.00 | 610.00 | -2507.00 | -223.00 | -1709.00 | -4492.00 | 6,160.00 | -600.00 | 882.00 | -464.00 | 309.00 | 312.00 | -167.00 | -145.00 | -18299.00 | 40,763.00 | -19651.00 | 1,808.00 | -7439.00 | 3,679.00 | 2,158.00 | -45386.00 | 44,307.00 | -1634.00 | 425.00 | -22156.00 | 19,240.00 | 1,878.00 | 24.00 | -3920.00 | 7,051.00 | 5,668.00 | -30464.00 | 53,162.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | -9.85% | 51.61% | | | 59.17% | -0.16% | 0.65% | 1.47% | 4.49% | 6.79% | 20.28% | 19.73% | 1.88% | 9.26% | -6.27% | -7.26% | 6.75% | -3.50% | -1.44% | 23.71% | 5.97% | 6.46% | 14.16% | 2.23% | 14.45% | 22.51% | -7.23% | -16.86% | -14.64% | -9.08% | 12.61% | 20.83% | 18.89% | -0.61% | -0.67% | 11.99% | 46.03% | 99.69% | 99.88% | 65.24% | 29.84% | -7.81% | 22.63% | 17.86% | 17.19% | 49.20% | -21.74% | -1.86% | -17.32% | -31.34% | -1.83% | 1.49% | 61.72% | 17.51% | 23.76% | 24.38% | 26.64% | 78.51% | 13.11% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 14.46% | 17.36% | | | 19.22% | 5.22% | 4.30% | 4.05% | 4.36% | 4.03% | 3.57% | 11.16% | 4.84% | 3.93% | 1.79% | 5.46% | 8.99% | 7.97% | 1.44% | 1.69% | 1.16% | 5.85% | 6.05% | 0.89% | 5.12% | 3.45% | 1.24% | 4.00% | 14.01% | 21.75% | 30.76% | 30.76% | 31.12% | 22.31% | 34.53% | 29.68% | 30.49% | 40.05% | 24.25% | 24.10% | 7.95% | -1.89% | -1.97% | 5.49% | 16.15% | 6.38% | -1.67% | 7.40% | 19.19% | 12.93% | 11.18% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.27% | 11.25% | | | 13.90% | 3.66% | 5.01% | 7.34% | 6.63% | 7.99% | 3.31% | 3.15% | 2.40% | 4.57% | 1.96% | 3.33% | 5.61% | 2.61% | 3.15% | 7.31% | 12.44% | 18.67% | 18.82% | 13.70% | 17.10% | 15.31% | 20.53% | 16.98% | 17.66% | 19.94% | 16.49% | 20.93% | 16.91% | 13.39% | 13.34% | 16.78% | 24.33% | 17.25% | 18.44% | 19.26% | 20.84% | 14.65% | 5.69% |
|
Total Debt (QoQ)
|
| | | | | -5.28% | | | | 59.30% | 0.00% | -0.08% | 0.00% | -0.08% | 0.82% | 0.73% | 2.98% | 2.11% | 13.55% | 0.27% | -12.37% | 9.52% | -2.59% | -0.79% | 0.87% | -1.01% | -0.51% | 24.53% | -13.60% | -0.54% | 6.68% | 11.51% | -3.27% | 6.46% | -19.21% | -0.07% | -0.69% | 13.40% | 0.06% | 7.22% | -2.28% | -5.20% | 0.00% | 20.89% | 27.42% | 29.64% | 0.09% | -0.06% | 0.12% | -7.95% | 33.13% | -3.95% | -0.44% | 17.19% | -30.17% | 20.46% | -16.13% | -2.67% | -0.16% | 24.54% | 33.63% | -29.28% | 5.14% | 25.17% | 36.06% | -0.31% | -33.37% |