Hyatt Hotels Corp (NYSE: H)

Sector: Consumer Cyclical Industry: Lodging CIK: 0001468174
Market Cap 16.03 Bn
P/B 4.81
P/E -308.35
P/S 2.26
ROIC (Qtr) -11.25
Div Yield % 0.35
Rev 1y % (Qtr) 11.67
Total Debt (Qtr) 4.56 Bn
Debt/Equity (Qtr) 1.37
Add ratio to table...

About

Hyatt Hotels Corp, with its ticker symbol H, is a prominent player in the global hospitality industry. The company is renowned for its tradition of providing exceptional experiences to its guests and its long history of innovation. Hyatt's portfolio includes full-service hotels and resorts, select-service hotels, all-inclusive resorts, and other properties, such as timeshare, fractional, and other forms of residential and vacation units. The company's primary products and services are categorized into four collections: Timeless Collection, Boundless...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 788M provide 19.22x coverage of short-term debt 41M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 379M provides exceptional 126.33x coverage of minority interest expenses 3M, showing strong core operations.
  • Cash position of 788M provides exceptional 262.67x coverage of minority interest expenses 3M, indicating strong liquidity.
  • Operating cash flow of 379M fully covers other non-current liabilities 372M by 1.02x, showing strong long-term stability.
  • Operating cash flow of 379M provides strong 47.38x coverage of inventory 8M, indicating efficient inventory management.

Bear case

  • Operating cash flow of 379M provides thin coverage of dividend payments of (57M) with a -6.65 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 379M provides insufficient coverage of deferred revenue obligations of 2.60B, which is 0.15x, raising concerns about future service delivery capabilities.
  • High receivables of 1.12B relative to inventory of 8M (140.38 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 395M show weak coverage of depreciation charges of 359M, with a 1.10 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 159M represents just -0.29x of debt issuance (549M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Lodging
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MAR Marriott International Inc /Md/ 98.24 Bn 37.77 3.75 17.08 Bn
2 HLT Hilton Worldwide Holdings Inc. 74.93 Bn 51.43 6.22 13.09 Bn
3 HTHT H World Group Ltd 16.57 Bn 29.82 4.76 5.22 Bn
4 H Hyatt Hotels Corp 16.03 Bn -308.35 2.26 4.56 Bn
5 WH Wyndham Hotels & Resorts, Inc. 7.74 Bn 49.28 3.77 2.63 Bn
6 CHH Choice Hotels International Inc /De 6.15 Bn 28.50 5.74 2.03 Bn
7 ATAT Atour Lifestyle Holdings Ltd 5.47 Bn 31.48 5.16 0.23 Bn
8 CVEO Civeo Corp 0.40 Bn -13.95 0.64 0.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.54 1.88
EV to Cash from Ops. EV/CFO 57.09 35.03
EV to Debt EV to Debt 4.75 3.56
EV to EBIT EV/EBIT 54.77 8.28
EV to EBITDA EV/EBITDA 30.60 15.04
EV to Free Cash Flow [EV/FCF] EV/FCF 136.08 42.92
EV to Market Cap EV to Market Cap 1.35 0.84
EV to Revenue EV/Rev 3.05 0.57
Price to Book Value [P/B] P/B 4.81 -4.94
Price to Earnings [P/E] P/E -308.35 -9.64
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.91 1.70
Dividend Payout Ratio % Div Payout % (Qtr) -109.10 7.38
Dividend per Basic Share Div per Share (Qtr) 0.60 0.85
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 35.84 7.54
Interest Coverage Int. cover (Qtr) 1.25 -155,266.31
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -29.41 -4.84
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -22.13 122.26
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -2.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -118.22 -107.49
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -4.85 3.84
EBIT Growth (1y) % EBIT 1y % (Qtr) -77.34 12.05
EBT Growth (1y) % EBT 1y % (Qtr) -95.01 2.05
EPS Growth (1y) % EPS 1y % (Qtr) -104.23 -10.22
FCF Growth (1y) % FCF 1y % (Qtr) -65.66 -17.22
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.02 5.20
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.51 0.47
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.13
Cash Ratio Cash Ratio (Qtr) 0.27 0.54
Current Ratio Curr Ratio (Qtr) 0.75 1.20
Debt to Equity Ratio Debt/Equity (Qtr) 1.37 1.44
Interest Cover Ratio Int Coverage (Qtr) 1.25 -155,266.31
Times Interest Earned Times Interest Earned (Qtr) 1.25 -155,266.31
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.60 -228.61
EBIT Margin % EBIT Margin % (Qtr) 5.56 -214.73
EBT Margin % EBT Margin % (Qtr) 1.10 -246.57
Gross Margin % Gross Margin % (Qtr) 19.70 36.71
Net Profit Margin % Net Margin % (Qtr) -0.70 -250.50