|
Revenue
|
789.00M | 847.00M | | 807.15M | 841.00M | 889.00M | 879.00M | 918.00M | 875.00M | 936.00M | 897.00M | 990.00M | 958.00M | 1,014.00M | 977.00M | 1,000.00M | 975.00M | 1,092.00M | 1,026.00M | 1,091.00M | 1,074.00M | 1,158.00M | 1,104.00M | 1,079.00M | 1,054.00M | 1,112.00M | 1,053.00M | 1,109.00M | 1,089.00M | 1,165.00M | 1,088.00M | 1,087.00M | 1,126.00M | 1,149.00M | 1,070.00M | 1,117.00M | 1,109.00M | 1,133.00M | 1,074.00M | 1,138.00M | 1,241.00M | 1,289.00M | 1,215.00M | 1,275.00M | 993.00M | 250.00M | 399.00M | 424.00M | 438.00M | 663.00M | 851.00M | 1,076.00M | 1,279.00M | 1,483.00M | 1,541.00M | 1,588.00M | 1,680.00M | 1,705.00M | 1,622.00M | 1,660.00M | 1,714.00M | 1,703.00M | 1,629.00M | 1,602.00M | 1,718.00M | 1,808.00M | 1,786.00M | 1,789.00M |
|
Cost of Revenue
|
416.00M | 366.00M | | 349.95M | 451.00M | 374.00M | | 374.30M | 432.00M | 372.00M | 360.00M | 382.00M | 377.00M | 389.00M | 382.00M | 401.00M | 391.00M | 413.00M | 399.00M | 426.00M | 415.00M | 430.00M | 422.00M | 424.00M | 384.00M | 391.00M | 385.00M | 402.00M | 389.00M | 413.00M | 402.00M | 629.00M | 424.00M | 473.00M | 463.00M | 375.00M | 460.00M | 500.00M | 487.00M | 534.00M | 605.00M | 633.00M | 633.00M | 649.00M | 555.00M | 235.00M | 278.00M | 307.00M | 277.00M | 375.00M | 465.00M | 522.00M | 556.00M | 628.00M | 697.00M | 751.00M | 749.00M | 789.00M | 764.00M | 842.00M | 836.00M | 853.00M | 881.00M | 887.00M | 902.00M | 949.00M | 905.00M | 926.00M |
|
Gross Profit
|
373.00M | 481.00M | | 457.20M | 431.48M | 515.00M | | 532.32M | 523.73M | 564.00M | 537.00M | 608.00M | 581.00M | 625.00M | 595.00M | 599.00M | 584.00M | 679.00M | 627.00M | 665.00M | 659.00M | 728.00M | 682.00M | 655.00M | 670.00M | 721.00M | 668.00M | 707.00M | 700.00M | 752.00M | 686.00M | 458.00M | 702.00M | 676.00M | 607.00M | 742.00M | 649.00M | 633.00M | 587.00M | 604.00M | 636.00M | 656.00M | 582.00M | 626.00M | 438.00M | 15.00M | 121.00M | 117.00M | 161.00M | 288.00M | 386.00M | 554.00M | 723.00M | 855.00M | 844.00M | 837.00M | 931.00M | 916.00M | 858.00M | 818.00M | 878.00M | 850.00M | 748.00M | 715.00M | 816.00M | 859.00M | 881.00M | 863.00M |
|
Selling, General & Administrative
|
53.00M | 69.00M | | 66.35M | 69.00M | 58.00M | 68.00M | 80.00M | 70.00M | 71.00M | 58.00M | 84.00M | 93.00M | 70.00M | 75.00M | 78.00M | 84.00M | 75.00M | 77.00M | 87.00M | 87.00M | 80.00M | 77.00M | 105.00M | 94.00M | 73.00M | 54.00M | 87.00M | 88.00M | 75.00M | 74.00M | 78.00M | 99.00M | 90.00M | 89.00M | 99.00M | 95.00M | 83.00M | 82.00M | 60.00M | 128.00M | 95.00M | 83.00M | 111.00M | 47.00M | 101.00M | 69.00M | 104.00M | 95.00M | 86.00M | 69.00M | 116.00M | 111.00M | 76.00M | 108.00M | 140.00M | 157.00M | 134.00M | 122.00M | 167.00M | 169.00M | 117.00M | 126.00M | 136.00M | 126.00M | 152.00M | 138.00M | 139.00M |
|
Restructuring Costs
|
| | | | | | | | | | 4.00M | 1.00M | | | | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 10.00M | 8.00M | 11.00M | 8.00M | 10.00M | 8.00M | 16.00M | 23.00M | 82.00M | 25.00M | 43.00M |
|
Other Operating Expenses
|
715.00M | 754.00M | | 732.62M | 679.33M | 772.00M | 799.00M | 20.00M | 792.13M | 810.00M | | | 858.00M | | | | | 99.00M | 26.00M | | 61.00M | 1.00M | 3.00M | 246.00M | 8.00M | 1.00M | | | | -21.00M | | -2.00M | | 60.00M | | -9.00M | 529.00M | 1.00M | 239.00M | 994.00M | 1,087.00M | 1,113.00M | 1,092.00M | 1,114.00M | 941.00M | 407.00M | 498.00M | 531.00M | 498.00M | 647.00M | 775.00M | 993.00M | 1,146.00M | 1,237.00M | 1,288.00M | 1,393.00M | 1,443.00M | 1,458.00M | 1,386.00M | 1,471.00M | 1,497.00M | 1,426.00M | 1,391.00M | 1,370.00M | 1,466.00M | 1,516.00M | 1,525.00M | 1,518.00M |
|
Operating Expenses
|
768.00M | 823.00M | | 798.97M | 820.00M | 830.00M | 867.00M | 902.00M | 858.00M | 881.00M | 844.00M | 962.00M | 951.00M | 941.00M | 937.00M | 961.00M | 958.00M | 984.00M | 973.00M | 1,036.00M | 1,021.00M | 1,043.00M | 1,032.00M | 1,040.00M | 995.00M | 998.00M | 965.00M | 1,047.00M | 1,021.00M | 1,063.00M | 1,019.00M | 1,027.00M | 1,071.00M | 1,048.00M | 1,011.00M | 1,072.00M | 1,030.00M | 1,026.00M | 1,012.00M | 1,054.00M | 1,215.00M | 1,208.00M | 1,175.00M | 1,225.00M | 988.00M | 508.00M | 567.00M | 635.00M | 593.00M | 733.00M | 844.00M | 1,109.00M | 1,257.00M | 1,313.00M | 1,396.00M | 1,533.00M | 1,604.00M | 1,602.00M | 1,516.00M | 1,649.00M | 1,674.00M | 1,553.00M | 1,525.00M | 1,522.00M | 1,615.00M | 1,750.00M | 1,688.00M | 1,700.00M |
|
Operating Income
|
-395.00M | -342.00M | | -341.77M | -310.27M | -315.00M | | -358.50M | -338.77M | -317.00M | -307.00M | -354.00M | -370.00M | -316.00M | -342.00M | -362.00M | -374.00M | -305.00M | -346.00M | -371.00M | -362.00M | -315.00M | -350.00M | -385.00M | -325.00M | -277.00M | -297.00M | -340.00M | -321.00M | -311.00M | -333.00M | -569.00M | -369.00M | -372.00M | -404.00M | -330.00M | -381.00M | -393.00M | -425.00M | -450.00M | -579.00M | -552.00M | -593.00M | -599.00M | -550.00M | -493.00M | -446.00M | -518.00M | -432.00M | -445.00M | -458.00M | -555.00M | -534.00M | -458.00M | -552.00M | -696.00M | -673.00M | -686.00M | -658.00M | -831.00M | -796.00M | -703.00M | -777.00M | -807.00M | -799.00M | -891.00M | -807.00M | -837.00M |
|
EBIT
|
-395.00M | -342.00M | | -341.77M | -310.27M | -315.00M | 62.00M | -358.50M | -338.77M | -317.00M | -307.00M | -354.00M | -370.00M | -316.00M | -342.00M | -362.00M | -374.00M | -305.00M | -346.00M | -371.00M | -362.00M | -315.00M | -350.00M | -385.00M | -325.00M | -277.00M | -297.00M | -340.00M | -321.00M | -311.00M | -333.00M | -569.00M | -369.00M | -372.00M | -404.00M | -330.00M | -381.00M | -393.00M | -425.00M | -450.00M | -579.00M | -552.00M | -593.00M | -599.00M | -550.00M | -493.00M | -446.00M | -518.00M | -432.00M | -445.00M | -458.00M | -555.00M | -534.00M | -458.00M | -552.00M | -696.00M | -673.00M | -686.00M | -658.00M | -831.00M | -796.00M | -703.00M | -777.00M | -807.00M | -799.00M | -891.00M | -807.00M | -837.00M |
|
Non Operating Investment Income
|
| | | | 11.00M | -9.00M | | | -1.00M | -6.00M | -12.00M | 6.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
-5.00M | 13.00M | | 6.36M | 7.00M | -8.00M | 13.00M | 16.79M | 6.00M | 2.00M | -15.00M | 6.00M | 14.00M | -4.00M | 8.00M | 3.00M | 10.00M | | 12.00M | 12.00M | 4.00M | 8.00M | -3.00M | 6.00M | 8.00M | 1.00M | -15.00M | 10.00M | 1.00M | 7.00M | 12.00M | -3.00M | 15.00M | 9.00M | 11.00M | 10.00M | 3.00M | 6.00M | 10.00M | -30.00M | 30.00M | 11.00M | | 21.00M | -48.00M | 49.00M | 22.00M | 37.00M | 12.00M | 24.00M | -1.00M | 8.00M | -31.00M | -46.00M | -12.00M | 14.00M | 18.00M | 17.00M | -9.00M | 29.00M | 24.00M | 4.00M | 18.00M | 3.00M | -12.00M | 31.00M | 22.00M | 9.00M |
|
Other Non Operating Income
|
-7.00M | -83.00M | 1.00M | -3.64M | 1.00M | -6.00M | 52.00M | 6.91M | 1.00M | -9.00M | -15.00M | 10.00M | 12.00M | 5.00M | -5.00M | -5.00M | 2.00M | -16.00M | 2.00M | 29.00M | -12.00M | -1.00M | 2.00M | -6.00M | -18.00M | 4.00M | 11.00M | -2.00M | -4.00M | 1.00M | 4.00M | 11.00M | 43.00M | 5.00M | -16.00M | 10.00M | -18.00M | 5.00M | -9.00M | -27.00M | 51.00M | 28.00M | 25.00M | 23.00M | -81.00M | -14.00M | -19.00M | 22.00M | 12.00M | 25.00M | -3.00M | -53.00M | -10.00M | -19.00M | -24.00M | 19.00M | 48.00M | 12.00M | 26.00M | 31.00M | 54.00M | 28.00M | 70.00M | 105.00M | 43.00M | 29.00M | -4.00M | 33.00M |
|
Non Operating Income
|
| | | | 1.00M | -1.00M | -1.00M | 1.00M | | -4.00M | -1.00M | -2.00M | -1.00M | | 2.00M | 6.00M | -1.00M | 2.00M | 2.00M | 29.00M | -12.00M | -1.00M | 2.00M | -6.00M | -18.00M | 4.00M | 11.00M | -2.00M | -4.00M | 1.00M | 4.00M | 11.00M | 43.00M | 5.00M | -16.00M | 10.00M | -18.00M | 5.00M | -9.00M | -27.00M | 51.00M | 28.00M | 25.00M | 23.00M | -81.00M | -14.00M | -19.00M | 22.00M | 12.00M | 25.00M | -3.00M | -53.00M | -10.00M | -19.00M | -24.00M | 19.00M | 48.00M | 12.00M | 26.00M | 31.00M | 54.00M | 28.00M | 70.00M | 105.00M | 43.00M | 29.00M | -4.00M | 33.00M |
|
EBT
|
25.00M | -73.00M | | -10.00M | 24.00M | 19.00M | 46.00M | -49.38M | 16.00M | 35.00M | 8.00M | 24.00M | 14.00M | 57.00M | 20.00M | 4.00M | 3.00M | 167.00M | 94.00M | 57.00M | 80.00M | 121.00M | 63.00M | 261.00M | 34.00M | 80.00M | 45.00M | 35.00M | 50.00M | 88.00M | 90.00M | 54.00M | 89.00M | 156.00M | 35.00M | 442.00M | 561.00M | 102.00M | 256.00M | 32.00M | 83.00M | 105.00M | 405.00M | 413.00M | -138.00M | -330.00M | -220.00M | -272.00M | -118.00M | 6.00M | 258.00M | -102.00M | -71.00M | 312.00M | 63.00M | 59.00M | 105.00M | 95.00M | 101.00M | 9.00M | 541.00M | 462.00M | 608.00M | -48.00M | 52.00M | 38.00M | -17.00M | 8.00M |
|
Tax Provisions
|
-12.00M | 25.00M | | -2.73M | 17.00M | -100.00M | 17.00M | -152.09M | 6.00M | -1.00M | -5.00M | -28.00M | 4.00M | 18.00M | -3.00M | -11.00M | -5.00M | 55.00M | 39.00M | 27.00M | 24.00M | 46.00M | 30.00M | 79.00M | 12.00M | 40.00M | 20.00M | -2.00M | 16.00M | 21.00M | 28.00M | 11.00M | 34.00M | 53.00M | 16.00M | 229.00M | 150.00M | 25.00M | 19.00M | -12.00M | 20.00M | 19.00M | 109.00M | 92.00M | -35.00M | -94.00M | -59.00M | -69.00M | 186.00M | 15.00M | 138.00M | -73.00M | 2.00M | 106.00M | 35.00M | -235.00M | 47.00M | 27.00M | 33.00M | -17.00M | 19.00M | 103.00M | 137.00M | 8.00M | 28.00M | 42.00M | 33.00M | 27.00M |
|
Profit After Tax
|
14.00M | -50.00M | -6.00M | -12.73M | 7.00M | 25.00M | 30.00M | 6.00M | 10.00M | 37.00M | 14.00M | 52.00M | 10.00M | 39.00M | 23.00M | 16.00M | 8.00M | 112.00M | 55.00M | 32.00M | 56.00M | 74.00M | 32.00M | 182.00M | 22.00M | 40.00M | 25.00M | 37.00M | 34.00M | 67.00M | 62.00M | 41.00M | 55.00M | 103.00M | 19.00M | 213.00M | 411.00M | 77.00M | 237.00M | 44.00M | 63.00M | 86.00M | 296.00M | 321.00M | -103.00M | -236.00M | -161.00M | -203.00M | -304.00M | -9.00M | 120.00M | -29.00M | -73.00M | 206.00M | 28.00M | 294.00M | 58.00M | 68.00M | 68.00M | 26.00M | 522.00M | 359.00M | 471.00M | -56.00M | 24.00M | -4.00M | -50.00M | -20.00M |
|
Equity Income
|
-2.00M | -11.00M | | -1.82M | -8.00M | -11.00M | | -97.77M | 3.00M | 2.00M | 1.00M | -2.00M | -1.00M | | -5.00M | -16.00M | -1.00M | -5.00M | 16.00M | -11.00M | -7.00M | 23.00M | 6.00M | 3.00M | -6.00M | -23.00M | -17.00M | -18.00M | 2.00M | 19.00M | 25.00M | 21.00M | -3.00M | 1.00M | 1.00M | 220.00M | -13.00M | 2.00M | -6.00M | 25.00M | -3.00M | 6.00M | -5.00M | -8.00M | -2.00M | -23.00M | -20.00M | -25.00M | 54.00M | -34.00M | -12.00M | 20.00M | -9.00M | 1.00M | 2.00M | 11.00M | -2.00M | -1.00M | 7.00M | -5.00M | 75.00M | -30.00M | -13.00M | -1.00M | -12.00M | 6.00M | -34.00M | -6.00M |
|
Income from Non-Controlling Interests
|
2.00M | | | 1.82M | -100.00M | 1.00M | -2.00M | 262.70M | | -1.00M | -1.00M | | | | | -1.00M | | | | -2.00M | | 1.00M | 1.00M | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | -1.00M | -1.00M | 1.00M |
|
Income from Continuing Operations
|
37.00M | -98.00M | | -7.27M | 37.09M | 119.00M | 29.00M | 102.71M | -98.51M | 36.00M | 13.00M | 52.00M | 10.00M | 39.00M | 23.00M | 15.00M | 8.00M | 112.00M | 55.00M | 30.00M | 56.00M | 75.00M | 33.00M | 182.00M | 22.00M | 40.00M | 25.00M | 37.00M | 34.00M | 67.00M | 62.00M | 43.00M | 55.00M | 103.00M | 19.00M | 213.00M | 411.00M | 77.00M | 237.00M | 44.00M | 63.00M | 86.00M | 296.00M | 321.00M | -103.00M | -236.00M | -161.00M | -203.00M | -304.00M | -9.00M | 120.00M | -29.00M | -73.00M | 206.00M | 28.00M | 294.00M | 58.00M | 68.00M | 68.00M | 26.00M | 522.00M | 359.00M | 471.00M | -56.00M | 24.00M | -4.00M | -50.00M | -19.00M |
|
Consolidated Net Income
|
1.00M | 2.00M | | -7.27M | 2.00M | 6.00M | 1.00M | 102.71M | -2.00M | 36.00M | 13.00M | 52.00M | 10.00M | 39.00M | 23.00M | 15.00M | 8.00M | 112.00M | 55.00M | 30.00M | 56.00M | 75.00M | 33.00M | 182.00M | 22.00M | 40.00M | 25.00M | 37.00M | 34.00M | 67.00M | 62.00M | 43.00M | 55.00M | 103.00M | 19.00M | 213.00M | 411.00M | 77.00M | 237.00M | 44.00M | 63.00M | 86.00M | 296.00M | 321.00M | -103.00M | -236.00M | -161.00M | -203.00M | -304.00M | -9.00M | 120.00M | -29.00M | -73.00M | 206.00M | 28.00M | 294.00M | 58.00M | 68.00M | 68.00M | 26.00M | 522.00M | 359.00M | 471.00M | -56.00M | 24.00M | -4.00M | -50.00M | -19.00M |
|
Income towards Parent Company
|
1.00M | 2.00M | | -7.27M | -1.81M | 6.00M | 1.00M | 102.71M | 100.52M | 36.00M | 13.00M | 52.00M | 10.00M | 39.00M | 23.00M | 15.00M | 8.00M | 112.00M | 55.00M | 30.00M | 56.00M | 75.00M | 33.00M | 182.00M | 22.00M | 40.00M | 25.00M | 37.00M | 34.00M | 67.00M | 62.00M | 43.00M | 55.00M | 103.00M | 19.00M | 213.00M | 411.00M | 77.00M | 237.00M | 44.00M | 63.00M | 86.00M | 296.00M | 321.00M | -103.00M | -236.00M | -161.00M | -203.00M | -304.00M | -9.00M | 120.00M | -29.00M | -73.00M | 206.00M | 28.00M | 294.00M | 58.00M | 68.00M | 68.00M | 26.00M | 522.00M | 359.00M | 471.00M | -56.00M | 24.00M | -4.00M | -50.00M | -19.00M |
|
Net Income towards Common Stockholders
|
1.00M | 2.00M | | -7.27M | -1.81M | 6.00M | 1.00M | 102.71M | 100.52M | 36.00M | 13.00M | 52.00M | 10.00M | 39.00M | 23.00M | 15.00M | 8.00M | 112.00M | 55.00M | 30.00M | 56.00M | 75.00M | 33.00M | 182.00M | 22.00M | 40.00M | 25.00M | 37.00M | 34.00M | 67.00M | 62.00M | 43.00M | 55.00M | 103.00M | 19.00M | 213.00M | 411.00M | 77.00M | 237.00M | 44.00M | 63.00M | 86.00M | 296.00M | 321.00M | -103.00M | -236.00M | -161.00M | -203.00M | -304.00M | -9.00M | 120.00M | -29.00M | -73.00M | 206.00M | 28.00M | 294.00M | 58.00M | 68.00M | 68.00M | 26.00M | 522.00M | 359.00M | 471.00M | -56.00M | 24.00M | -4.00M | -50.00M | -19.00M |
|
EPS (Basic)
|
| | | | 0.04 | 0.11 | 0.17 | -0.02 | 0.06 | 0.21 | 0.08 | 0.31 | 0.06 | 0.24 | 0.14 | 0.09 | 0.05 | 0.70 | 0.35 | 0.20 | 0.36 | 0.49 | 0.22 | 1.21 | 0.15 | 0.28 | 0.18 | 0.26 | 0.25 | 0.50 | 0.48 | 0.31 | 0.43 | 0.82 | 0.15 | 1.78 | 3.47 | 0.67 | 2.12 | 0.41 | 0.60 | 0.81 | 2.84 | 3.13 | -1.02 | -2.33 | -1.59 | -2.00 | -2.99 | -0.08 | 1.17 | -0.24 | -0.67 | 1.88 | 0.25 | 2.71 | 0.55 | 0.64 | 0.65 | 0.26 | 5.08 | 3.55 | 4.75 | -0.39 | 0.20 | -0.03 | -0.51 | -0.21 |
|
EPS (Weighted Average and Diluted)
|
| -48.00 | 6.00 | -12.73 | 0.04 | 0.11 | 0.17 | -0.02 | 0.06 | 0.21 | 0.08 | 0.31 | 0.06 | 0.24 | 0.14 | 0.09 | 0.05 | 0.70 | 0.35 | 0.19 | 0.36 | 0.49 | 0.22 | 1.20 | 0.15 | 0.27 | 0.18 | 0.26 | 0.25 | 0.49 | 0.47 | 0.31 | 0.42 | 0.81 | 0.15 | 1.75 | 3.40 | 0.66 | 2.09 | 0.40 | 0.59 | 0.80 | 2.80 | 3.08 | -1.02 | -2.33 | -1.59 | -2.00 | -2.99 | -0.08 | 1.15 | -0.24 | -0.67 | 1.85 | 0.25 | 2.65 | 0.53 | 0.63 | 0.63 | 0.25 | 4.93 | 3.46 | 4.63 | -0.39 | 0.19 | -0.03 | -0.51 | -0.21 |
|
EBITDA
|
-395.00M | -342.00M | | -341.77M | -310.27M | -315.00M | 62.00M | -358.50M | -338.77M | -317.00M | -307.00M | -354.00M | -370.00M | -316.00M | -342.00M | -362.00M | -374.00M | -305.00M | -346.00M | -371.00M | -362.00M | -315.00M | -350.00M | -385.00M | -325.00M | -277.00M | -297.00M | -340.00M | -321.00M | -311.00M | -333.00M | -569.00M | -369.00M | -372.00M | -404.00M | -330.00M | -381.00M | -393.00M | -425.00M | -450.00M | -579.00M | -552.00M | -593.00M | -599.00M | -550.00M | -493.00M | -446.00M | -518.00M | -432.00M | -445.00M | -458.00M | -555.00M | -534.00M | -458.00M | -552.00M | -696.00M | -673.00M | -686.00M | -658.00M | -831.00M | -796.00M | -703.00M | -777.00M | -807.00M | -799.00M | -891.00M | -807.00M | -837.00M |
|
Interest Expenses
|
-16.00M | -11.00M | | -12.73M | 12.00M | 12.00M | 16.00M | -13.83M | 13.00M | 14.00M | 15.00M | 15.00M | 18.00M | 17.00M | 18.00M | 17.00M | 17.00M | 16.00M | 15.00M | 17.00M | 19.00M | 18.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 20.00M | 20.00M | 19.00M | 21.00M | 20.00M | 20.00M | 19.00M | 19.00M | 19.00M | 19.00M | 19.00M | 19.00M | 20.00M | 19.00M | 17.00M | 17.00M | 35.00M | 35.00M | 41.00M | 41.00M | 42.00M | 40.00M | 40.00M | 40.00M | 38.00M | 38.00M | 34.00M | 33.00M | 31.00M | 41.00M | 40.00M | 38.00M | 40.00M | 50.00M | 52.00M | 66.00M | 74.00M | 90.00M | 87.00M |
|
Tax Rate
|
-48.00% | -34.25% | | 27.27% | 70.83% | -526.32% | 36.96% | 308.00% | 37.50% | -2.86% | -62.50% | -116.67% | 28.57% | 31.58% | -15.00% | -275.00% | -166.67% | 32.93% | 41.49% | 47.37% | 30.00% | 38.02% | 47.62% | 30.27% | 35.29% | 50.00% | 44.44% | -5.71% | 32.00% | 23.86% | 31.11% | 20.37% | 38.20% | 33.97% | 45.71% | 51.81% | 26.74% | 24.51% | 7.42% | -37.50% | 24.10% | 18.10% | 26.91% | 22.28% | 25.36% | 28.48% | 26.82% | 25.37% | -157.63% | 250.00% | 53.49% | 71.57% | -2.82% | 33.97% | 55.56% | -398.31% | 44.76% | 28.42% | 32.67% | -188.89% | 3.51% | 22.29% | 22.53% | -16.67% | 53.85% | 110.53% | -194.12% | 337.50% |