|
Revenue (Quarter)
|
| | | | | | | | 174.00M | 197.60M | 222.30M | 241.70M | 267.10M | 287.60M | 301.60M | 300.70M | 308.60M | 313.80M | 316.40M | 310.10M | 291.50M | 303.60M | 309.10M | 305.70M | 306.70M | 318.00M | 319.10M | 310.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 49.90M | 65.30M | 77.10M | 84.10M | 95.20M | 96.40M | 275.90M | 103.20M | 104.50M | 35.30M | 35.00M | 33.90M | 36.30M | 37.70M | 43.70M | 106.00M | 40.10M | 42.30M | -151.90M | 103.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | 143.70M | 159.70M | 181.90M | 197.70M | 220.10M | 239.40M | 252.10M | 255.20M | 265.00M | 269.00M | 271.80M | 266.70M | 245.60M | 256.30M | 255.90M | 258.40M | 257.20M | 266.30M | 268.00M | 259.20M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 6.80M | 10.70M | -3.90M | 5.30M | 5.60M | 5.60M | 31.70M | 5.60M | 9.50M | 9.50M | 5.40M | 5.30M | 5.50M | 5.40M | 22.00M | 5.20M | 9.40M | 5.20M | 21.90M | 5.10M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | 3.50M | 2.90M | 3.30M | 3.50M | 4.60M | 4.80M | 4.70M | 4.80M | 4.70M | 4.90M | 5.10M | 5.20M | 5.90M | 7.40M | 7.50M | 7.40M | 6.60M | 8.20M | 8.20M | 8.80M |
|
Research & Development (Quarter)
|
| | | | | | | | 24.00M | 34.40M | 40.90M | 45.60M | 49.50M | 54.20M | 57.80M | 42.30M | 53.30M | 47.60M | 48.30M | 43.70M | 48.30M | 47.70M | 56.40M | 51.10M | 44.60M | 44.10M | 42.20M | 42.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 21.90M | 23.40M | 28.30M | 27.80M | 29.20M | 31.20M | 36.90M | 37.70M | 42.10M | 50.50M | 49.20M | 75.10M | 111.30M | 60.60M | 48.30M | 45.80M | 47.30M | 47.90M | 65.70M | 50.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 2.20M | 11.00M | 6.10M | 2.50M | 1.10M | 0.20M | 0.30M | 0.10M | 4.70M | 5.10M | 0.40M | 0.20M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 51.20M | 67.80M | 79.10M | 85.90M | 96.20M | 97.20M | 100.30M | 104.00M | 100.60M | 97.80M | 98.30M | 99.50M | 100.10M | 97.10M | 112.80M | 103.80M | 105.00M | 98.60M | 97.70M | 99.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 102.80M | 139.50M | 157.70M | 165.30M | 180.60M | 187.60M | 200.00M | 188.90M | 205.40M | 205.90M | 201.30M | 223.70M | 265.60M | 212.80M | 225.00M | 208.10M | 203.50M | 198.80M | 213.80M | 201.30M |
|
Operating Income (Quarter)
|
| | | | | | | | 40.90M | 20.20M | 24.20M | 32.40M | 39.50M | 51.80M | 52.10M | 66.30M | 59.60M | 63.10M | 70.50M | 43.00M | -20.00M | 43.50M | 30.90M | 50.30M | 53.70M | 67.50M | 54.20M | 57.90M |
|
EBIT (Quarter)
|
| | | | | | | | 40.90M | 20.20M | 24.20M | 32.40M | 39.50M | 51.80M | 52.10M | 66.30M | 59.60M | 63.10M | 70.50M | 43.00M | -20.00M | 43.50M | 30.90M | 50.30M | 53.70M | 67.50M | 54.20M | 57.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.10M | 0.10M | 47.00M | | -1.40M | 9.80M | | -2.20M | 7.10M | 8.00M | 181.00M | -3.40M | 5.90M | 1.00M | | -0.90M | 14.00M | 0.40M | | -0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -0.10M | 0.10M | 39.10M | -1.40M | -1.40M | 9.80M | 59.40M | 14.00M | 7.10M | 8.00M | 149.70M | -3.40M | 5.90M | 1.00M | -29.60M | -0.90M | 14.00M | 0.40M | -2.30M | -0.10M |
|
EBT (Quarter)
|
| | | | | | | | 30.70M | 4.60M | 49.90M | 19.20M | 26.40M | 50.00M | 99.00M | 68.20M | 54.70M | 59.20M | 206.70M | 29.50M | -24.60M | 34.90M | -8.50M | 39.60M | 57.00M | 56.40M | 41.30M | 44.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 6.20M | 45.50M | -95.30M | 13.00M | 10.50M | 32.10M | 75.80M | 23.70M | 16.60M | 29.00M | 212.20M | 14.40M | -0.20M | 11.10M | -23.10M | 12.80M | 33.00M | 17.70M | 6.60M | 15.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | 24.50M | -40.60M | 123.00M | 6.20M | 15.90M | 17.90M | 23.20M | 44.50M | 38.10M | 30.20M | -5.50M | 15.10M | -24.40M | 23.80M | 14.60M | 26.80M | 24.00M | 38.70M | 34.70M | 29.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 15.20M | -0.30M | 0.30M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 24.50M | -40.90M | 145.20M | 6.20M | 15.90M | 17.90M | 23.20M | 44.50M | 38.10M | 30.20M | -5.50M | 15.10M | -24.40M | 23.80M | 14.60M | 26.80M | 24.00M | 38.70M | 34.70M | 29.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 24.50M | -40.90M | 145.20M | 6.20M | 15.90M | 17.90M | 23.20M | 44.50M | 38.10M | 30.20M | -5.50M | 15.10M | -24.40M | 23.80M | 14.60M | 26.80M | 24.00M | 38.70M | 34.70M | 29.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 24.50M | -40.90M | 145.20M | 6.20M | 15.90M | 17.90M | 23.20M | 44.50M | 38.10M | 30.20M | -5.50M | 15.10M | -24.40M | 23.80M | 14.60M | 26.80M | 24.00M | 38.70M | 34.70M | 29.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 24.50M | -40.90M | 145.20M | 6.20M | 15.90M | 17.90M | 23.20M | 44.50M | 38.10M | 30.20M | -5.50M | 15.10M | -24.40M | 23.80M | 14.60M | 26.80M | 24.00M | 38.70M | 34.70M | 29.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.05 | -0.15 | 0.59 | 0.02 | 0.04 | 0.04 | 0.06 | 0.11 | 0.09 | 0.08 | -0.01 | 0.04 | -0.07 | 0.07 | 0.04 | 0.08 | 0.07 | 0.12 | 0.11 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | 0.05 | -0.15 | 0.56 | 0.02 | 0.04 | 0.04 | 0.06 | 0.11 | 0.09 | 0.08 | -0.01 | 0.04 | -0.07 | 0.07 | 0.04 | 0.08 | 0.07 | 0.12 | 0.11 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 109.93M | 48.27M | 53.29M | 400.22M | 401.10M | 401.96M | 401.49M | 403.41M | 402.30M | 400.49M | 396.99M | 378.97M | 371.43M | 354.94M | 361.95M | 340.74M | 333.99M | 328.32M | 324.01M | 302.45M |
|
EBITDA (Quarter)
|
| | | | | | | | 44.40M | 23.10M | 27.50M | 35.90M | 44.10M | 56.60M | 56.80M | 71.10M | 64.30M | 68.00M | 75.60M | 48.20M | -14.10M | 50.90M | 38.40M | 57.70M | 60.30M | 75.70M | 62.40M | 66.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 10.10M | 13.90M | 13.40M | 11.80M | 11.70M | 11.60M | 12.50M | 9.90M | 12.00M | 11.90M | 11.40M | 10.10M | 9.80M | 9.60M | 9.80M | 9.80M | 10.70M | 11.50M | 10.60M | 13.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | 20.20% | 989.13% | -190.98% | 67.71% | 39.77% | 64.20% | 76.57% | 34.75% | 30.35% | 48.99% | 102.66% | 48.81% | 0.81% | 31.81% | 271.76% | 32.32% | 57.89% | 31.38% | 15.98% | 33.86% |