|
Revenue (Quarter)
|
9.89M | 10.88M | 10.81M | 11.13M | 14.59M | 14.79M | 16.05M | 14.72M | 23.13M | 19.39M | 21.17M | 20.41M | 20.43M | 29.92M | 32.02M | 34.65M | 31.23M | 38.17M | 41.68M | 40.23M | 41.28M | 53.02M | 57.69M | 57.40M | 57.95M | 69.28M | 71.03M | 63.01M | 64.46M | 78.09M | 78.03M | 93.92M | 75.58M | 94.03M | 90.44M | 105.26M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | 0.90M | 1.20M | 0.90M | 1.50M | 1.40M | 1.50M | 1.60M | 1.60M | 1.80M | 2.00M | 1.90M | 1.90M | 1.80M | 1.90M | 1.80M | 1.80M | 1.80M | 1.70M | 1.60M | 1.60M |
|
Selling, General & Administrative (Quarter)
|
1.83M | 2.01M | 2.14M | 2.61M | 2.37M | 3.02M | 3.69M | 3.97M | 4.43M | 4.20M | 5.17M | 5.24M | 5.87M | 5.36M | 5.87M | 7.88M | 9.27M | 10.13M | 10.14M | 10.24M | 13.52M | 12.38M | 13.46M | 13.53M | 15.86M | 17.33M | 14.83M | 14.09M | 17.18M | 16.86M | 15.20M | 17.83M | 17.56M | 24.65M | 17.11M | 22.06M |
|
Other Operating Expenses (Quarter)
|
5.26M | 6.06M | 7.78M | 7.41M | 7.45M | 34.51M | 9.71M | 9.35M | 10.02M | 11.31M | 12.33M | 10.72M | 14.35M | 16.93M | 19.18M | 21.62M | 21.86M | 23.05M | 27.10M | 26.34M | 32.46M | 33.48M | 38.84M | 35.50M | 38.83M | 38.76M | 40.69M | 40.34M | 44.02M | 43.94M | 44.60M | 46.44M | 49.61M | 52.02M | 50.45M | 50.70M |
|
Operating Expenses (Quarter)
|
7.09M | 8.07M | 9.92M | 10.02M | 9.83M | 37.54M | 13.40M | 13.32M | 14.45M | 15.51M | 17.50M | 15.96M | 20.22M | 22.30M | 25.05M | 29.50M | 32.03M | 34.39M | 38.14M | 38.08M | 47.38M | 47.35M | 53.90M | 50.63M | 56.49M | 58.09M | 57.42M | 56.33M | 63.01M | 62.69M | 61.60M | 66.07M | 68.97M | 78.37M | 69.16M | 74.36M |
|
Operating Income (Quarter)
|
2.80M | 2.81M | 0.88M | 1.12M | 4.76M | -22.75M | 2.65M | 1.40M | 8.69M | 3.87M | 3.67M | 3.24M | 0.20M | 7.62M | 6.97M | 5.66M | -0.80M | 3.79M | 3.54M | 2.15M | -6.10M | 5.67M | 3.79M | 6.78M | 1.47M | 11.19M | 13.61M | 6.68M | 1.46M | 15.40M | 16.44M | 27.85M | 6.61M | 15.66M | 21.28M | 30.90M |
|
EBIT (Quarter)
|
2.80M | 2.81M | 0.88M | 1.12M | 4.76M | -22.75M | 2.65M | 1.40M | 8.69M | 3.87M | 3.67M | 3.24M | 0.20M | 7.62M | 6.97M | 5.66M | -0.80M | 3.79M | 3.54M | 2.15M | -6.10M | 5.67M | 3.79M | 6.78M | 1.47M | 11.19M | 13.61M | 6.68M | 1.46M | 15.40M | 16.44M | 27.85M | 6.61M | 15.66M | 21.28M | 30.90M |
|
Other Non Operating Income (Quarter)
|
| 3.54M | | | | | -0.02M | | | | | | 0.07M | | 0.01M | 0.01M | 0.02M | 0.12M | 0.01M | 0.04M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| 3.54M | | | | | -0.02M | | | | | | 0.07M | | 0.01M | 0.01M | 0.02M | 0.12M | 0.01M | 0.04M | | | | | | | | | -6.73M | 0.44M | 0.54M | -1.36M | 0.17M | 0.81M | -0.21M | -0.58M |
|
EBT (Quarter)
|
2.27M | 5.82M | 0.21M | 0.38M | 3.77M | -23.72M | 1.00M | 0.73M | 8.06M | 3.25M | 3.06M | -2.69M | -0.34M | 7.15M | 6.39M | 4.52M | -1.38M | 3.36M | 2.79M | 1.24M | -6.99M | 4.55M | 2.37M | 5.19M | -0.26M | 9.48M | 12.00M | 5.17M | -6.76M | 13.86M | 14.92M | 24.68M | 0.96M | 10.17M | 15.09M | 24.62M |
|
Tax Provisions (Quarter)
|
| | | | | 0.15M | 0.16M | 0.13M | 0.74M | 0.43M | 0.30M | -0.17M | -0.04M | -0.24M | -0.33M | -0.42M | -0.29M | 0.20M | -2.58M | 0.31M | -1.60M | 2.20M | -0.70M | 2.60M | -0.10M | 2.30M | 0.70M | -0.25M | -8.57M | 3.00M | 2.30M | 0.89M | -1.69M | 1.89M | 2.40M | 3.80M |
|
Profit After Tax (Quarter)
|
2.27M | 5.82M | 0.21M | 0.38M | | -9.23M | 0.84M | 0.09M | 7.32M | 0.90M | 1.00M | 2.43M | -0.30M | 7.39M | 6.72M | 2.89M | -1.09M | 3.14M | 5.37M | 0.88M | -5.38M | 2.39M | 1.98M | 0.52M | -0.18M | 7.18M | 11.27M | 13.18M | 1.81M | 10.88M | 12.61M | 33.54M | 2.65M | 8.28M | 7.91M | 29.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| 5.82M | 0.21M | 0.38M | 3.77M | -15.26M | 0.59M | 0.51M | 4.85M | 1.91M | 1.76M | -1.71M | -0.14M | 4.01M | 3.46M | 2.14M | -0.69M | 1.65M | 1.33M | 0.60M | -3.13M | 2.05M | 1.06M | 2.08M | -0.10M | 3.51M | 4.34M | 1.80M | -0.01M | 4.68M | 5.05M | 8.97M | 0.30M | 3.13M | 4.78M | 8.40M |
|
Income from Continuing Operations (Quarter)
|
2.27M | 5.82M | 0.21M | 0.38M | 3.77M | -23.88M | 0.84M | 0.60M | 7.32M | 2.82M | 2.76M | -2.52M | -0.30M | 7.39M | 6.72M | 4.94M | -1.09M | 3.16M | 5.37M | 0.93M | -5.38M | 2.35M | 3.07M | 2.59M | -0.16M | 7.18M | 11.30M | 5.42M | 1.81M | 10.86M | 12.62M | 23.79M | 2.65M | 8.28M | 12.69M | 20.83M |
|
Consolidated Net Income (Quarter)
|
2.27M | 5.82M | 0.21M | 0.38M | 3.77M | -23.88M | 0.84M | 0.60M | 7.32M | 2.82M | 2.76M | -2.52M | -0.30M | 7.39M | 6.72M | 4.94M | -1.09M | 3.16M | 5.37M | 0.93M | -5.38M | 2.35M | 3.07M | 2.59M | -0.16M | 7.18M | 11.30M | 5.42M | 1.81M | 10.86M | 12.62M | 23.79M | 2.65M | 8.28M | 12.69M | 20.83M |
|
Income towards Parent Company (Quarter)
|
2.27M | 5.82M | 0.21M | 0.38M | 3.77M | -23.88M | 0.84M | 0.60M | 7.32M | 2.82M | 2.76M | -2.52M | -0.30M | 7.39M | 6.72M | 4.94M | -1.09M | 3.16M | 5.37M | 0.93M | -5.38M | 2.35M | 3.07M | 2.59M | -0.16M | 7.18M | 11.30M | 5.42M | 1.81M | 10.86M | 12.62M | 23.79M | 2.65M | 8.28M | 12.69M | 20.83M |
|
Net Income towards Common Stockholders (Quarter)
|
2.27M | 1.65M | 0.06M | 0.11M | 3.77M | -9.23M | 0.24M | 0.09M | 7.32M | 2.82M | 2.76M | -2.52M | -0.30M | 7.39M | 6.72M | 4.94M | -1.09M | 3.16M | 5.37M | 0.93M | -5.38M | 2.35M | 3.07M | 2.59M | -0.16M | 7.18M | 11.30M | 5.42M | 1.81M | 10.86M | 12.62M | 23.79M | 2.65M | 8.28M | 12.69M | 20.83M |
|
EPS (Basic) (Quarter)
|
0.17 | -0.68 | -0.66 | 0.01 | 0.08 | -0.68 | 0.02 | 0.01 | 0.17 | 0.06 | 0.07 | 0.06 | -0.01 | 0.21 | 0.19 | 0.16 | -0.02 | 0.08 | 0.21 | 0.01 | -0.11 | 0.02 | 0.09 | 0.03 | -0.01 | 0.15 | 0.29 | 0.15 | 0.07 | 0.25 | 0.31 | 0.60 | 0.09 | 0.20 | 0.31 | 0.50 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.12 | 0.00 | 0.01 | 0.08 | -0.68 | 0.02 | 0.01 | 0.16 | 0.06 | 0.06 | 0.05 | -0.01 | 0.19 | 0.17 | 0.15 | -0.02 | 0.07 | 0.19 | 0.01 | -0.11 | 0.02 | 0.09 | 0.03 | -0.01 | 0.15 | 0.28 | 0.12 | 0.05 | 0.24 | 0.29 | 0.58 | 0.09 | 0.18 | 0.29 | 0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
13.53M | 13.53M | 13.53M | 13.55M | 13.53M | 13.53M | 13.53M | 13.55M | 14.21M | 14.88M | 14.75M | 14.86M | 15.56M | 16.01M | 17.38M | 16.79M | 18.38M | 18.57M | 18.90M | 19.18M | 20.24M | 20.35M | 20.53M | 21.00M | 23.21M | 23.45M | 24.12M | 23.93M | 25.09M | 24.69M | 24.29M | 24.66M | 24.79M | 25.00M | 25.05M | 24.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 14.33M | 14.52M | 14.57M | | 13.53M | 13.53M | 13.55M | 15.29M | 15.69M | 15.94M | 16.10M | 15.56M | 17.43M | 18.91M | 18.38M | 18.38M | 20.37M | 20.57M | 20.81M | 20.24M | 20.35M | 21.57M | 21.77M | 23.21M | 23.98M | 24.27M | 38.36M | 38.84M | 38.44M | 37.94M | 38.30M | 25.94M | 38.55M | 38.37M | 38.10M |
|
EBITDA (Quarter)
|
2.80M | 2.81M | 0.88M | 1.12M | 4.76M | -22.75M | 2.65M | 1.40M | 8.69M | 3.87M | 3.67M | 3.24M | 0.20M | 7.62M | 6.97M | 5.66M | 0.10M | 4.99M | 4.44M | 3.65M | -4.70M | 7.17M | 5.39M | 8.38M | 3.27M | 13.19M | 15.51M | 8.58M | 3.25M | 17.30M | 18.24M | 29.65M | 8.41M | 17.36M | 22.88M | 32.50M |
|
Interest Expenses (Quarter)
|
0.53M | 0.53M | 0.67M | 0.74M | 0.99M | 0.97M | 1.63M | 0.67M | 0.63M | 0.63M | 0.61M | 0.53M | 0.60M | 0.48M | 0.58M | 0.65M | 0.60M | 0.55M | 0.76M | 0.95M | 0.88M | 1.11M | 1.41M | 1.59M | 1.73M | 1.71M | 1.62M | 1.51M | 1.49M | 1.98M | 2.06M | 1.81M | 5.82M | 6.30M | 5.97M | 5.69M |
|
Tax Rate (Quarter)
|
| | | | | -0.65% | 16.40% | 17.87% | 9.23% | 13.24% | 9.82% | 6.36% | 12.17% | -3.36% | -5.18% | -9.36% | 21.26% | 5.95% | -92.19% | 24.94% | 22.91% | 48.32% | -29.49% | 50.11% | 38.17% | 24.26% | 5.83% | -4.87% | 126.76% | 21.65% | 15.41% | 3.59% | -175.91% | 18.57% | 15.93% | 15.42% |