Goosehead Insurance reported revenue of $113.39M and net income of $17.01M for the quarter ended Jun 2026, up 20.6% year over year. This income statement covers 38 quarters of results from Mar 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||||||
| Revenue | 41.68M | 40.23M | 41.28M | 53.02M | 57.69M | 57.40M | 57.95M | 69.28M | 71.03M | 63.01M | 64.46M | 78.09M | 78.03M | 93.92M | 75.58M | 94.03M | 90.44M | 105.26M | 93.08M | 113.39M | ||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.90M | 1.50M | 1.40M | 1.50M | 1.60M | 1.60M | 1.80M | 2.00M | 1.90M | 1.90M | 1.80M | 1.90M | 1.80M | 1.80M | 1.80M | 1.70M | 1.60M | 1.60M | 1.70M | 1.70M | ||||||||||||||||||
| Selling, General & AdministrativeSG&A | 10.14M | 10.24M | 13.52M | 12.38M | 13.46M | 13.53M | 15.86M | 17.33M | 14.83M | 14.09M | 17.18M | 16.86M | 15.20M | 17.83M | 17.56M | 24.65M | 17.11M | 22.06M | 23.97M | 28.42M | ||||||||||||||||||
| Other Operating ExpensesOther Opex | 27.10M | 26.34M | 32.46M | 33.48M | 38.84M | 35.50M | 38.83M | 38.76M | 40.69M | 40.34M | 44.02M | 43.94M | 44.60M | 46.44M | 49.61M | 52.02M | 50.45M | 50.70M | 52.41M | 56.68M | ||||||||||||||||||
| Operating ExpensesOpex | 38.14M | 38.08M | 47.38M | 47.35M | 53.90M | 50.63M | 56.49M | 58.09M | 57.42M | 56.33M | 63.01M | 62.69M | 61.60M | 66.07M | 68.97M | 78.37M | 69.16M | 74.36M | 78.08M | 86.80M | ||||||||||||||||||
| Operating IncomeOp. Inc | 3.54M | 2.15M | -6.10M | 5.67M | 3.79M | 6.78M | 1.47M | 11.19M | 13.61M | 6.68M | 1.46M | 15.40M | 16.44M | 27.85M | 6.61M | 15.66M | 21.28M | 30.90M | 14.99M | 26.59M | ||||||||||||||||||
| EBIT | 3.54M | 2.15M | -6.10M | 5.67M | 3.79M | 6.78M | 1.47M | 11.19M | 13.61M | 6.68M | 1.46M | 15.40M | 16.44M | 27.85M | 6.61M | 15.66M | 21.28M | 30.90M | 14.99M | 26.59M | ||||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.76M | 0.95M | 0.88M | 1.11M | 1.41M | 1.59M | 1.73M | 1.71M | 1.62M | 1.51M | 1.49M | 1.98M | 2.06M | 1.81M | 5.82M | 6.30M | 5.97M | 5.69M | 5.47M | 5.71M | ||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.01M | 0.04M | ||||||||||||||||||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -6.73M | 0.44M | 0.54M | -1.36M | 0.17M | 0.81M | -0.21M | -0.58M | 0.27M | 0.26M | ||||||||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||||
| EBT | 2.79M | 1.24M | -6.99M | 4.55M | 2.37M | 5.19M | -0.26M | 9.48M | 12.00M | 5.17M | -6.76M | 13.86M | 14.92M | 24.68M | 0.96M | 10.17M | 15.09M | 24.62M | 9.79M | 21.14M | ||||||||||||||||||
| Tax ProvisionsTaxes | -2.60M | 0.35M | -1.60M | 2.20M | -0.70M | 2.60M | -0.10M | 2.30M | 0.72M | -0.25M | -8.60M | 3.00M | 2.31M | 0.89M | -1.70M | 1.90M | 2.40M | 3.79M | 1.75M | 4.12M | ||||||||||||||||||
| Profit After TaxPAT | 5.37M | 0.88M | -5.38M | 2.39M | 3.04M | 2.57M | -0.18M | 7.18M | 11.27M | 5.42M | 1.81M | 10.88M | 12.61M | 23.82M | 2.65M | 8.28M | 12.69M | 20.83M | 8.04M | 17.01M | ||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 1.33M | 0.60M | -3.13M | 2.05M | 1.06M | 2.08M | -0.10M | 3.51M | 4.34M | 1.80M | -0.01M | 4.68M | 5.05M | 8.97M | 0.30M | 3.13M | 4.78M | 8.40M | 3.16M | 6.95M | ||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 5.39M | 0.88M | -5.38M | 2.35M | 3.07M | 2.58M | -0.16M | 7.18M | 11.27M | 5.42M | 1.84M | 10.86M | 12.61M | 23.79M | 2.66M | 8.27M | 12.69M | 20.83M | 8.04M | 17.01M | ||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 5.39M | 0.88M | -5.38M | 2.35M | 3.07M | 2.58M | -0.16M | 7.18M | 11.27M | 5.42M | 1.84M | 10.86M | 12.61M | 23.79M | 2.66M | 8.27M | 12.69M | 20.83M | 8.04M | 17.01M | ||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 5.39M | 0.88M | -5.38M | 2.35M | 3.07M | 2.58M | -0.16M | 7.18M | 11.27M | 5.42M | 1.84M | 10.86M | 12.61M | 23.79M | 2.66M | 8.27M | 12.69M | 20.83M | 8.04M | 17.01M | ||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 5.39M | 0.88M | -5.38M | 2.35M | 3.07M | 2.58M | -0.16M | 7.18M | 11.27M | 5.42M | 1.84M | 10.86M | 12.61M | 23.79M | 2.66M | 8.27M | 12.69M | 20.83M | 8.04M | 17.01M | ||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.28 | 0.05 | -0.27 | 0.12 | 0.15 | 0.12 | -0.01 | 0.30 | 0.47 | 0.23 | 0.07 | 0.44 | 0.52 | 0.96 | 0.11 | 0.33 | 0.50 | 0.83 | 0.33 | 0.72 | ||||||||||||||||||
| EPS (Diluted) | 0.25 | 0.04 | -0.27 | 0.11 | 0.14 | 0.12 | -0.01 | 0.30 | 0.45 | 0.14 | 0.05 | 0.29 | 0.33 | 0.62 | 0.10 | 0.21 | 0.33 | 0.55 | 0.22 | 0.48 | ||||||||||||||||||
| Shares Outstanding | 19.56M | 19.18M | 20.24M | 20.45M | 20.89M | 21.00M | 23.21M | 23.69M | 24.12M | 23.93M | 25.09M | 24.69M | 24.29M | 24.66M | 24.79M | 25.22M | 25.15M | 24.98M | 24.27M | 23.72M | ||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 21.21M | 20.81M | 20.24M | 21.25M | 21.57M | 21.77M | 23.21M | 24.33M | 24.89M | 38.36M | 38.84M | 38.03M | 37.94M | 38.30M | 25.94M | 38.55M | 38.01M | 38.10M | 36.64M | 35.71M | ||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 37.02M | 37.09M | 37.13M | 37.22M | 37.40M | 37.51M | 37.53M | 37.70M | 37.86M | 37.92M | 37.99M | 36.95M | 37.11M | 37.29M | 37.53M | 37.56M | 36.90M | 36.59M | 35.61M | 35.52M | ||||||||||||||||||
| EBITDA | 4.44M | 3.65M | -4.70M | 7.17M | 5.39M | 8.38M | 3.27M | 13.19M | 15.51M | 8.58M | 3.25M | 17.30M | 18.24M | 29.65M | 8.41M | 17.36M | 22.88M | 32.50M | 16.70M | 28.29M | ||||||||||||||||||
| Interest ExpensesInt Expense | 0.76M | 0.95M | 0.88M | 1.11M | 1.41M | 1.59M | 1.73M | 1.71M | 1.62M | 1.51M | 1.49M | 1.98M | 2.06M | 1.81M | 5.82M | 6.30M | 5.97M | 5.69M | 5.47M | 5.71M | ||||||||||||||||||
| Tax Rate | -93.09% | 28.66% | 22.93% | 48.32% | -29.49% | 50.18% | 38.17% | 24.27% | 6.03% | -4.87% | 127.24% | 21.65% | 15.51% | 3.59% | -177.27% | 18.68% | 15.93% | 15.40% | 17.82% | 19.51% |