|
Gross Margin
|
| | | 45.72% | 44.51% | 46,393,802.87% | -22.98% | 49.68% | 51.51% | 51.94% | -16.83% | 51.19% | 51.72% | 53.38% | 50.62% | 52.72% | 50.28% | 51.61% | -18.16% | 3,184.62% | 47.95% | 49.69% | 49.08% | | 47.11% | 46.79% | 45.76% | | 49.64% | 13,826.30% | 47.78% | 47.16% | | | 45.65% | | 46.35% | | | 45.10% | | | | |
|
EBT Margin
|
0.02% | 15.83% | 8.19% | 17.82% | -5.51% | 6,228,176.48% | -1.54% | 0.02% | 15.61% | 15.06% | -4.43% | 18.33% | 19.36% | 18.83% | 16.10% | 28.05% | 0.00% | 16.48% | 17.45% | 1,142.25% | 23.62% | 25.47% | -2.61% | 469.16% | 22.28% | 23.95% | 17.38% | | 25.22% | 4,991.03% | 17.49% | 23.85% | | | 12.35% | | 14.93% | | | 15.48% | | | | |
|
EBIT Margin
|
0.01% | 17.12% | 33.33% | 71.43% | 84.63% | 20,115,258.01% | -44.16% | 25.66% | 25.82% | 26.69% | -7.64% | 27.41% | 27.68% | 27.95% | 24.41% | 28.05% | 50.28% | 25.85% | -25.89% | 1,668.90% | 23.61% | 25.46% | 67.56% | 366.13% | 22.28% | 23.95% | 22.52% | | 25.22% | 20,864.41% | 23.91% | 23.85% | | | 71.32% | | 70.36% | | | -124.27% | | | | |
|
EBITDA Margin
|
0.00% | 17.12% | 14.90% | 1.32% | 24.99% | 38,407,643.65% | -3.12% | 2.96% | 58.88% | 35.81% | -0.27% | 27.41% | 27.68% | 27.95% | -12.84% | 28.05% | 50.28% | 25.85% | -42.95% | 1,976.70% | 23.97% | 36.69% | 80.62% | 446.79% | 21.59% | 64.06% | 22.52% | | 25.22% | 20,864.41% | 29.07% | 23.85% | | | 71.32% | | 70.36% | | | -124.27% | | | | |
|
Operating Margin
|
0.01% | 17.12% | 33.33% | 71.43% | 84.63% | 20,115,258.01% | -44.16% | 25.66% | 25.82% | 26.69% | -7.64% | 27.41% | 27.68% | 27.95% | 24.41% | 28.05% | 50.28% | 25.85% | -25.89% | 1,668.90% | 23.61% | 25.46% | 67.56% | 366.13% | 22.28% | 23.95% | 22.52% | | 25.22% | 20,864.41% | 23.91% | 23.85% | | | 71.32% | | 70.36% | | | -124.27% | | | | |
|
Net Margin
|
0.02% | 12.20% | 1.87% | 12.87% | -3.84% | 4,300,954.58% | -0.54% | 10.13% | 10.15% | 9.93% | -3.03% | 13.31% | 13.17% | 12.65% | 16.10% | 15.16% | 0.00% | 13.80% | 17.45% | 907.09% | 0.01% | 14.43% | 12.28% | 469.16% | 18.08% | 40.61% | 12.69% | | 20.52% | 6,338.61% | 21.02% | 16.00% | | | 14.82% | | 17.91% | | | -7.29% | | | | |
|
FCF Margin
|
| -19.93% | 3.27% | 16.69% | -7.21% | 7,762,903.83% | -13.21% | 0.01% | 32.99% | 20.79% | -8.11% | 13.51% | 26.95% | 12.84% | 32.55% | 15.65% | -0.02% | 79.23% | 37.19% | -241.26% | 15.78% | 11.22% | 10.28% | -90.94% | | 20.60% | 6.19% | | 20.62% | 3,251.28% | 4.76% | 23.57% | | | -8.89% | | 14.12% | | | -24.22% | | | | |
|
Inventory Average
|
0.61B | | | | | 1.42B | 1.40B | 1.35B | 1.32B | 1.30B | 1.29B | 1.31B | 1.31B | 1.30B | 1.30B | 1.34B | 1.41B | 1.47B | 1.51B | 1.52B | | | 1.54B | | | 1.73B | 1.75B | | | 1.84B | 1.99B | 2.11B | 2.16B | 2.20B | 2.31B | 2.50B | 2.59B | 2.65B | 2.52B | 1.09B | -0.16B | 1.56B | 3.52B | 3.78B |
|
Assets Average
|
2.01B | | | | | 7.72B | 7.68B | 7.43B | 7.43B | 7.45B | 7.30B | 7.47B | 7.64B | 7.60B | 7.76B | 8.90B | 9.92B | 10.37B | 10.66B | 10.58B | | | 10.37B | 10.36B | 10.48B | 10.73B | 10.81B | | | 12.54B | 14.65B | 15.05B | 13.67B | 13.97B | 14.73B | 15.42B | 16.41B | 17.38B | 17.91B | 18.24B | 20.11B | 21.83B | 22.12B | 22.73B |
|
Equity Average
|
0.74B | | | | | 2.21B | 2.25B | 2.22B | 2.28B | 2.33B | 2.37B | 2.51B | 2.56B | 2.56B | 2.73B | 2.95B | 3.05B | 3.21B | 3.35B | 3.43B | | | 3.59B | | | 3.89B | 3.98B | | | 4.11B | | | | | | | | 3.85B | 0.14B | 4.08B | 7.93B | 7.99B | 8.11B | 8.64B |
|
Invested Capital
|
1.02B | | 1.23B | | 2.26B | 2.39B | 2.46B | 2.31B | 2.48B | 2.45B | 2.69B | 2.72B | 2.69B | 2.77B | 3.21B | 3.26B | 3.31B | 3.61B | 3.57B | 3.75B | 0.00B | 3.84B | 3.91B | 0.02B | 4.09B | 4.19B | 9.36B | | 4.10B | 11.41B | 0.41B | 4.98B | 0.29B | 12.64B | | 0.46B | 15.56B | 0.50B | 0.51B | 16.39B | 19.52B | 19.11B | 19.98B | 20.06B |
|
Asset Utilization Ratio
|
0.00B | | | | | 0.29 | -0.09 | -0.03 | 0.01 | 0.12 | 0.00 | 0.00 | 0.01 | 0.02 | 0.47 | 0.43 | 112.71 | 107.85 | 104.54 | 0.00 | | | 0.03 | 0.33 | 0.33 | 0.32 | 0.32 | | | 0.00 | 0.25 | 0.25 | 0.28 | 0.18 | 0.18 | 0.09 | 0.33 | 0.31 | 0.23 | 0.31 | 0.00 | 0.07 | 0.07 | 0.07 |
|
Interest Coverage Ratio
|
-14.53 | -3.72 | -6.47 | -13.81 | -7.53 | 1.69 | -2.69 | 2.10 | 2.47 | 2.39 | 2.37 | 3.18 | 3.05 | 3.21 | 2.84 | 3.48 | 0.01B | 3.98 | -2.80 | 3.89 | 4.00 | 4.09 | 14.86 | -3.66 | 3.64 | 3.91 | 3.83 | | 4.10 | | | 3.67 | | | | | | | | | | | | |
|
Debt to Equity
|
1.49 | | 1.28 | | 1.86 | 1.84 | 1.87 | 1.62 | 1.58 | 1.55 | 1.54 | 1.45 | 1.46 | 1.40 | 1.34 | 1.76 | 1.77 | 1.67 | 1.63 | 1.54 | | 1.45 | 1.47 | | 1.39 | 1.33 | 1.33 | | 1.73 | 1.67 | | 1.57 | | 1.36 | | | 1.05 | 60.16 | 58.93 | 1.05 | 1.49 | 1.36 | 1.47 | 1.10 |
|
Debt Ratio
|
0.51 | | 0.47 | | 0.52 | 0.53 | 0.55 | 0.49 | 0.49 | 0.49 | 0.51 | 0.49 | 0.48 | 0.48 | 0.48 | 0.54 | 0.54 | 0.52 | 0.51 | 0.51 | | 0.51 | 0.51 | 0.00 | 0.50 | 0.49 | 0.49 | | 0.56 | 0.55 | 0.54 | 0.54 | 0.54 | 0.51 | | 0.52 | 0.46 | 0.45 | 0.45 | 0.46 | 0.53 | 0.51 | 0.53 | 0.44 |
|
Equity Ratio
|
0.34 | | 0.37 | | 0.28 | 0.29 | 0.29 | 0.30 | 0.31 | 0.32 | 0.33 | 0.34 | 0.33 | 0.34 | 0.36 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | | 0.35 | 0.34 | | 0.36 | 0.37 | 0.37 | | 0.32 | 0.33 | | 0.35 | | 0.38 | | | 0.44 | 0.01 | 0.01 | 0.44 | 0.36 | 0.38 | 0.36 | 0.40 |
|
Times Interest Earned
|
-14.53 | -3.72 | -6.47 | -13.81 | -7.53 | 1.69 | -2.69 | 2.10 | 2.47 | 2.39 | 2.37 | 3.18 | 3.05 | 3.21 | 2.84 | 3.48 | 0.01B | 3.98 | -2.80 | 3.89 | 4.00 | 4.09 | 14.86 | -3.66 | 3.64 | 3.91 | 3.83 | | 4.10 | | | 3.67 | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | 0.00 | 0.00 | | | 0.11 | 0.08 | | | | 1.09 | | | -0.91 | 4.55 | | | 0.25 | | -0.54 | 0.01 | 0.56 | | | -0.19 | | | -0.34 | | | | |
|
Enterprise Value
|
-0.36B | -0.32B | -0.32B | -0.25B | -0.82B | -0.23B | -0.48B | -216.32B | -0.42B | -0.54B | -0.61B | -0.53B | -0.62B | -0.65B | -0.96B | -0.93B | -1010.93B | -1.22B | -1.34B | -0.90B | -0.88B | -1.01B | -1.25B | -1.11B | -0.92B | -0.99B | -0.96B | -0.16B | -0.82B | -1.05B | 0.55B | -0.78B | 0.33B | -0.70B | 0.34B | -0.31B | 1.12B | 1.12B | 1.66B | 1.22B | -3.04B | -0.60B | -0.72B | -1.31B |
|
Return on Sales
|
0.00% | 0.20% | 0.12% | 0.23% | -0.07% | 43,958.34% | -0.04% | 0.05% | 0.21% | 0.10% | 0.08% | 0.18% | 0.19% | 0.19% | 0.16% | 0.24% | 0.00% | 0.16% | 0.17% | 13.82% | 0.20% | 0.21% | -0.07% | 4.69% | 0.18% | 0.20% | -0.09% | 0.17% | 0.21% | 63.39% | 0.21% | 0.20% | 0.41% | 0.57% | 0.15% | 0.86% | 0.18% | 0.23% | 0.26% | -0.07% | 12.57% | -0.07% | -0.07% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.19% | 0.23% | 0.24% | 0.20% | 0.21% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 63.62% | 61.97% | 60.38% | 59.49% | | | 0.17% | | 0.17% | 0.16% | 0.11% | | | 0.33% | 0.29% | 0.28% | 0.36% | 0.33% | | | 0.49% | 0.47% | | 0.17% | | | | |
|
Return on Invested Capital
|
| | | | | 0.72% | 0.87% | 1.55% | 0.87% | 0.74% | 0.10% | | | | | 0.18% | 61.56% | | | 445.39% | | | 0.35% | | 0.59% | 0.29% | 0.09% | 0.14% | 0.35% | 0.44% | 0.74% | 1.53% | 1.82% | 0.70% | 0.81% | | 1.08% | 1.12% | | 0.31% | | | | |
|
Return on Assets
|
| | | | | 0.03% | 0.02% | 0.01% | 0.04% | 0.05% | 0.01% | 0.03% | 0.03% | 0.04% | 0.09% | 0.08% | 0.06% | 0.06% | -0.01% | -0.01% | | | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | | | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.07% | 0.11% | 0.07% | 0.06% | 0.05% | 0.01% | -0.01% | -0.01% | 0.00% |
|
Return on Equity
|
| | | | | 0.11% | 0.06% | 0.05% | 0.14% | 0.16% | 0.04% | 0.09% | 0.09% | 0.12% | 0.24% | 0.26% | 0.19% | 0.18% | -0.03% | -0.04% | | | 0.16% | | | 0.17% | 0.16% | | | 0.31% | | | | | | | | 0.33% | 7.88% | 0.23% | 0.03% | -0.01% | -0.01% | 0.00% |