Grifols Income Statement (2009-2023) | GRFS

Income Statement Dec2009 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Dec2019 Mar2020 Dec2020 Dec2021 Dec2022 Dec2023
Revenue & cost
Revenue 3,412.73B0.32B1.35B0.36B0.54B806.62-1.62B0.87B0.84B0.80B-2.54B0.90B0.91B0.88B0.95B1.09B1,115.03B1.10B-3.05B0.02B1.10B1.08B1.16B0.07B1.12B1.12B1.19B1.24B0.01B1.26B1.31B1.31B4.14B1.56B0.02B
Cost of Revenue 0.19B0.30B0.43B0.42B0.44B0.41B0.39B0.43B0.44B0.44B0.41B0.47B0.52B554.36B0.53B0.59B0.52B0.57B0.54B0.59B0.59B0.59B0.64B0.55B0.63B1.90B0.66B1.33B0.72B1.98B0.71B2.22B0.78B0.86B
Gross Profit 0.16B0.24B0.37B0.37B0.43B0.43B0.42B0.43B0.46B0.47B0.47B0.48B0.58B560.67B0.57B0.55B0.51B0.53B0.54B0.57B0.53B0.52B0.54B0.58B0.62B1.92B0.60B0.62B0.61B1.75B0.60B1.92B0.65B0.70B
Operating items
Research & Development -0.02B-0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.00B0.06B0.07B-0.06B0.06B0.06B0.07B0.06B0.06B0.37B0.07B0.07B
Share-based Compensation (IS) 0.05B0.19B0.15B0.15B
Selling, General & Administrative -0.08B-0.19B0.17B0.20B0.17B0.18B0.16B0.19B0.18B0.18B0.18B0.20B0.22B0.00B0.23B0.20B-0.19B0.21B0.20B0.22B0.22B0.20B1.45B-0.25B0.24B-0.77B-0.23B0.24B-0.23B-0.67B-0.27B-0.77B-0.28B2.04B
Restructuring Costs 0.00B0.00B
Other Operating Expenses 0.00B0.00B-0.00B0.01B0.00B0.00B0.000.000.00-0.06B-0.21B-0.07B-0.07B-0.19B-0.07B-0.22B-0.07B0.61B
Operating Expenses -0.09B-0.22B0.21B0.24B0.21B0.21B0.20B0.23B0.21B0.22B0.22B0.25B0.27B0.00B0.28B0.27B-0.24B0.27B0.26B0.30B0.28B0.25B1.83B-0.31B0.30B-0.98B-0.30B0.31B-0.30B-0.87B-0.34B-0.99B-0.35B2.64B0.00B0.00B
Operating Income 0.48B0.06B0.45B0.26B0.46B0.16B0.72B0.22B0.22B0.21B0.19B0.25B0.25B0.25B0.23B0.31B560.67B0.28B0.79B0.27B0.26B0.28B0.79B0.26B0.25B0.27B0.27B0.27B0.31B2.90B0.30B0.31B0.91B2.61B0.94B2.91B1.00B-1.94B
EBIT 0.48B0.06B0.45B0.26B0.46B0.16B0.72B0.22B0.22B0.21B0.19B0.25B0.25B0.25B0.23B0.31B560.67B0.28B0.79B0.27B0.26B0.28B0.79B0.26B0.25B0.27B0.27B0.27B0.31B2.90B0.30B0.31B0.91B2.61B0.94B2.91B1.00B-1.94B
Non-operating items
Non Operating Investment Income -0.09B-0.05B0.01B0.00B
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non Operating Income -0.00B-0.00B0.00B-0.05B0.11B0.00B-0.00B0.08B0.09B0.01B-0.01B-0.00B0.01B0.01B0.09B-0.00B0.03B0.01B0.01B0.00B0.00B-0.00B-0.00B0.01B0.00B0.01B0.02B0.00B
Non Operating Income 0.04B0.08B0.07B0.08B0.04B0.09B0.00B0.10B0.04B0.08B0.07B0.07B-0.03B-0.08B0.06B0.07B-0.05B-0.07B0.09B-0.24B-0.08B-0.12B-0.09B-0.21B-0.09B-0.29B-0.02B-0.05B0.00B0.00B
Net income details
EBT 0.52B0.05B0.11B0.06B-0.03B0.05B0.02B0.00B0.13B0.12B0.11B0.17B0.18B0.17B0.15B0.31B0.00B0.18B-0.53B0.18B0.26B0.28B-0.03B0.33B0.25B0.27B0.21B0.20B0.31B0.69B0.22B0.31B0.09B0.67B0.16B0.62B0.28B0.24B
Tax Provisions -0.08B-0.01B-0.06B-0.02B0.01B0.01B-0.04B-0.05B-0.05B0.04B0.31B0.05B0.00B-0.04B0.04B0.05B0.05B0.05B0.04B0.31B-0.05B0.06B-0.19B-0.04B0.05B-0.05B-0.13B-0.03B-0.12B-0.05B0.36B0.00B0.00B
Profit After Tax 0.60B0.04B0.09B0.05B-0.02B0.04B0.01B0.09B0.08B0.08B0.08B0.12B0.12B0.11B0.11B0.16B0.00B0.15B0.16B0.14B0.15B0.16B0.14B0.33B0.16B0.16B0.15B0.14B0.16B0.51B0.18B0.21B0.17B0.53B0.13B0.22B0.22B-0.11B
Equity Income -0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.01B
Net Income - Minority -0.02B-0.00B
Income from Non-Controlling Interests -0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B
Income from Continuing Operations 0.60B0.06B0.17B0.08B-0.04B0.04B0.07B0.05B0.18B0.08B-0.20B0.17B0.18B0.17B0.15B0.26B0.00B0.18B-0.53B0.22B0.22B0.23B-0.08B0.33B0.20B0.23B-0.10B0.25B0.26B0.88B0.26B0.26B0.14B0.80B0.19B0.74B0.33B-0.11B
Consolidated Net Income 0.60B0.06B0.17B0.08B-0.04B0.04B0.07B0.05B0.18B0.08B-0.20B0.17B0.18B0.17B0.15B0.26B0.00B0.18B-0.53B0.22B0.22B0.23B-0.08B0.33B0.20B0.23B-0.10B0.25B0.26B0.88B0.26B0.26B0.14B0.80B0.19B0.74B0.33B-0.11B
Income towards Parent Company 0.60B0.06B0.15B0.08B-0.04B0.04B0.06B0.05B0.18B0.08B-0.20B0.17B0.18B0.17B0.15B0.17B0.00B0.18B-0.53B0.15B0.15B0.16B0.14B0.33B0.20B0.45B0.15B0.25B0.26B0.88B0.26B0.21B0.14B0.80B0.19B0.74B0.33B-0.11B
Net Income towards Common Stockholders 0.60B0.04B0.03B0.05B-0.02B0.03B0.01B0.09B0.08B0.08B0.08B0.12B0.12B0.11B0.15B0.17B0.00B0.15B-0.53B0.15B0.00B0.16B0.14B0.33B0.20B0.45B0.15B0.25B0.26B0.88B0.26B0.21B0.14B0.80B0.19B0.74B0.33B-0.11B
Additional items
EPS (Basic) 1.590.00B0.070.00B-0.00B0.00B0.020.00B0.00B0.00B0.170.00B0.00B0.00B0.160.00B159.790.00B-0.00B0.00B3.500.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B159.790.00B-0.00B57.513.500.00B0.00B52.610.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Shares Outstanding (Weighted Average) 0.38B593.990.35B218.80129.46254.630.42B262.26501.13725.350.44B356.49705.110.00B0.93B479.63891.720.00B0.00B429.340.00B656.250.00B440.65658.550.00B450.82560.920.00B0.00B308.87
Shares Outstanding (Diluted Average) 0.00B593.99611.09218.80129.46254.63215.63262.26501.13725.35972.67356.49705.110.00B694.16479.63891.720.00B0.00B429.340.00B656.250.00B440.65658.550.00B450.82560.920.00B0.00B308.87
EBITDA 0.14B0.06B0.20B0.00B0.13B0.31B0.05B0.03B0.49B0.29B0.01B0.25B0.25B0.25B-0.12B0.31B560.67B0.28B1.31B0.32B0.26B0.40B0.94B0.31B0.24B0.72B0.27B0.34B0.31B2.90B0.37B0.31B0.91B2.61B0.94B2.91B1.00B-1.94B
Interest Expenses -0.03B-0.01B-0.07B-0.02B-0.06B0.10B-0.27B0.11B0.09B0.09B0.08B0.08B0.08B0.08B0.08B0.09B0.00B0.07B-0.28B0.07B0.06B0.07B0.05B-0.07B0.07B0.07B0.07B0.08B0.09B
Tax Rate -16.09%-24.61%-52.43%-28.85%-29.54%29.42%-160.62%-34,386.57%-35.01%35.27%273.86%15.96%23.00%-21.00%16.87%17.30%-153.22%18.85%14.72%149.11%-27.00%18.63%-27.00%-20.16%16.58%-49.44%-20.22%-20.00%-20.00%-19.00%147.11%