Grifols Cash Flow Statement (2009-2024) | GRFS

Cash Flow Statement Dec2009 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Sep2019 Dec2019 Mar2020 Sep2020 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.06B-0.22B0.02B-0.01B0.01B-0.02B0.05B0.05B0.04B-0.06B0.05B0.06B0.06B-0.17B0.00B0.03B-0.85B-0.19B-0.57B-0.01B-0.56B0.25B0.88B0.26B0.00B0.82B0.80B0.19B-0.29B0.33B-0.81B
Gains from Equity Investments 0.06B0.11B0.07B0.07B152.22B0.09B168.55B-164.11B0.24B0.10B0.27B0.09B
Gains from Sales and Divestitures 0.06B0.06B0.05B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.10B0.08B0.18B
Gains from Investment Securities -0.02B0.01B-0.01B0.01B0.01B-0.00B0.03B0.03B0.02B0.01B0.08B0.06B0.05B0.02B-0.02B0.05B-0.04B-0.02B0.09B0.08B-0.15B-0.19B0.12B
Cash from Restructuring 0.32B0.39B0.42B0.42B0.47B
Non-cash Items 0.09B0.09B0.13B0.02B0.13B0.25B0.42B0.12B0.24B0.36B0.52B0.13B0.24B0.36B0.47B0.16B0.00B0.51B0.00B0.11B0.24B0.38B0.00B0.23B0.33B0.00B0.27B0.23B0.63B
Change in Working Capital 0.02B0.00B0.03B-0.00B0.10B0.07B0.06B0.08B0.08B0.08B0.07B0.09B0.07B0.07B0.06B0.09B-0.09B0.33B-0.31B0.06B0.08B0.09B0.08B0.02B0.01B0.04B0.02B0.02B0.00B0.00B0.13B0.01B0.01B0.23B-0.37B0.01B0.86B-0.11B0.01B-0.06B0.05B
Change in Receivables 0.38B-0.06B0.38B-0.00B0.71B0.68B0.72B0.03B0.65B0.60B0.58B0.10B-0.03B0.02B0.63B-0.17B0.17B-0.03B0.77B0.04B0.02B0.03B0.53B0.07B0.58B0.06B-0.02B0.08B0.01B-0.09B0.06B0.02B-0.16B-0.02B0.00B0.05B
Change in Inventory -0.04B-0.00B0.02B-0.01B0.02B0.01B-0.05B0.02B0.00B-0.01B0.01B0.02B-0.01B-0.01B0.02B0.02B-0.02B0.09B-0.09B-0.04B0.11B0.03B-0.22B-0.30B-0.03B0.06B0.00B0.13B0.10B-0.27B-0.05B0.21B-0.15B-0.28B-0.08B-0.11B
Change in Account Payables -0.02B0.06B-0.01B0.02B0.05B-0.04B0.04B-0.12B-0.03B-0.02B-0.03B0.05B0.01B0.06B0.07B-0.07B0.12B-0.12B-0.18B0.34B0.02B-0.28B-0.07B0.08B0.02B0.03B0.05B0.01B-0.02B0.01B0.00B-0.06B-0.08B-0.03B0.04B
Change in Taxes 0.04B0.06B
Other Working Capital Changes 0.04B-0.20B-0.50B0.23B
Cash from Operations 0.26B-0.32B0.01B0.02B0.06B0.02B0.09B0.22B0.11B0.05B0.07B0.12B0.13B0.08B0.08B-0.08B0.21B-0.20B-0.06B0.21B0.11B0.55B-0.42B0.84B0.15B0.04B0.67B0.11B-0.26B0.62B0.47B-0.19B0.38B0.12B0.31B
Depreciation, Depletion & Amortization
Amortization of Goodwill -0.02B
Amortization of Deferred Charges 0.11B0.07B0.05B0.02B0.02B0.02B0.04B0.02B0.02B0.02B0.05B0.02B0.06B0.01B
Amortization 0.18B1.28B1.27B1.34B1.25B1.31B
Depreciation & Amortization (CF) -0.07B0.11B0.02B0.02B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.06B-0.06B0.18B-0.17B0.05B0.05B0.05B0.06B0.06B-0.22B0.00B0.00B
Investing Activities
Sales of Property, Plant and Equipment -0.00B0.00B0.10B0.01B0.11B0.04B0.01B0.00B0.01B0.00B0.00B0.02B0.02B0.00B0.00B0.00B0.00B0.00B
Divestments -0.00B0.00B-0.00B-2.32B4.58B0.02B-0.01B0.00B0.01B0.04B0.01B0.03B0.00B1.66B0.01B0.00B0.00B0.00B0.00B0.00B-0.06B-0.42B0.20B1.93B0.00B2.19B0.04B-0.34B-0.29B0.58B-0.04B-0.13B-0.02B-0.54B
Change in Acquisitions & Divestments 0.04B-0.00B0.01B0.00B
Cash from Investing Activities -0.03B-0.03B-0.02B-2.28B4.60B-0.05B0.07B-0.06B0.02B0.06B0.08B0.06B0.08B0.10B1.73B-3.59B3.71B0.11B-0.45B0.98B0.08B-1.31B-0.80B-0.12B1.98B0.09B2.43B0.12B-0.51B-0.39B0.75B-0.29B-0.44B-0.13B-0.66B
Financing Activities
Other financing activities 0.00B-0.00B-0.00B0.00B-0.01B0.00B0.00B0.00B0.01B0.00B-0.00B0.00B-0.00B0.01B-0.01B-0.01B0.03B-0.00B0.00B-0.05B0.01B
Cash from Financing Activities -0.12B-0.29B0.82B-0.01B-0.04B-0.03B0.00B0.00B0.00B0.01B0.00B-0.00B0.23B-0.23B0.23B-0.22B-0.01B0.03B-0.00B-0.19B-0.05B-0.33B-0.10B0.27B0.18B0.00B-0.00B0.00B-0.00B0.01B0.01B0.01B-0.41B
Debt Issuance and Repayment
Current Debt -0.00B-0.01B0.01B0.01B0.01B0.01B0.01B-0.01B-0.01B-0.00B
Net Debt Issuances and Repayments -0.00B-0.01B0.01B0.01B0.01B0.01B0.01B-0.01B-0.01B-0.00B
Dividend Payments
Dividends Paid - Common 0.05B0.00B-0.00B0.09B0.09B0.11B-0.21B0.10B0.11B0.00B0.16B-0.11B0.13B
Additional items
Exchange Rate Effect -0.04B0.01B-0.02B-0.01B0.04B0.02B-0.01B0.02B-0.01B0.01B0.01B-0.01B-0.01B-0.01B-0.00B0.00B0.07B-0.06B0.14B-0.05B-0.00B0.03B-0.05B0.07B0.01B-0.08B-0.10B-0.03B0.05B0.01B0.03B0.02B0.06B0.02B-0.03B
Change in Cash -0.12B-0.02B-0.08B0.09B-0.11B0.24B0.23B-0.26B0.11B0.09B0.09B-0.08B0.01B0.30B0.03B-0.03B0.28B-0.26B-0.32B0.63B-0.11B-0.14B-0.64B-0.01B
Beginning Cash Balance 0.37B0.45B0.35B0.33B0.75B0.34B0.22B-0.01B0.66B0.39B0.52B0.44B0.71B0.63B0.66B0.91B1.04B0.94B1.61B1.22B0.24B1.11B1.39B1.11B0.91B1.65B0.97B0.79B0.82B1.04B1.04B0.80B0.68B1.18B0.66B0.88B0.82B0.70B1.21B0.69B3.06B0.56B0.57B1.05B
Free Cash Flow 0.26B-0.32B0.01B0.02B0.06B0.02B0.09B0.22B0.11B0.05B0.07B0.12B0.13B0.08B0.08B-0.08B0.21B-0.20B-0.06B0.21B0.11B0.55B-0.42B0.84B0.15B0.04B0.67B0.11B-0.26B0.62B0.47B-0.19B0.38B0.12B0.31B
Net Cash Flow 0.23B-0.35B-0.13B-2.55B5.48B-0.04B0.12B0.12B0.13B0.12B0.14B0.18B0.22B0.17B2.04B-3.90B4.14B-0.31B-0.52B1.22B0.20B-0.95B-1.27B0.40B2.03B0.40B3.28B0.23B-0.77B0.24B1.22B-0.47B-0.05B-0.00B-0.76B