Detailed analyst consensus, revenue, and earnings forecasts vs reported data.
| Metric | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 | 2027 | 2027 | 2027 | 2027 | 2028 | 2028 | 2028 | 2028 | 2029 | 2029 | 2029 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported (Actual) | 5.54 B | 5.61 B | 5.61 B | 5.54 B | 6.43 B | 6.49 B | 6.49 B | 6.43 B | 7.13 B | 7.28 B | 7.28 B | 7.13 B | 7.47 B | 7.51 B | 7.47 B | 7.51 B | 8.84 B | 8.88 B | 8.88 B | 8.84 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| High Estimate | 6.38 B | 6.40 B | 6.41 B | 6.39 B | 6.22 B | 6.24 B | 6.24 B | 6.23 B | 7.20 B | 7.33 B | 7.33 B | 7.20 B | 8.44 B | 8.54 B | 8.44 B | 8.54 B | 9.56 B | 9.55 B | 9.55 B | 9.56 B | 9.61 B | 9.75 B | 9.75 B | 9.61 B | 10.83 B | 10.69 B | 10.83 B | 10.69 B | 10.83 B | 10.83 B | 10.95 B | 10.95 B | 12.13 B | 12.25 B | 12.25 B | 12.13 B |
| Low Estimate | 5.69 B | 5.71 B | 5.72 B | 5.70 B | 5.53 B | 5.55 B | 5.55 B | 5.54 B | 6.20 B | 6.31 B | 6.31 B | 6.20 B | 7.15 B | 7.23 B | 7.15 B | 7.23 B | 8.72 B | 8.71 B | 8.71 B | 8.72 B | 8.33 B | 8.44 B | 8.44 B | 8.33 B | 9.20 B | 9.08 B | 9.20 B | 9.08 B | 9.86 B | 9.86 B | 9.97 B | 9.97 B | 9.94 B | 10.04 B | 10.04 B | 9.94 B |
| Consensus Estimate | 6.04 B | 6.06 B | 6.07 B | 6.05 B | 5.88 B | 5.90 B | 5.90 B | 5.89 B | 6.70 B | 6.82 B | 6.82 B | 6.70 B | 7.79 B | 7.89 B | 7.79 B | 7.89 B | 9.14 B | 9.13 B | 9.13 B | 9.14 B | 8.97 B | 9.09 B | 9.09 B | 8.97 B | 10.01 B | 9.89 B | 10.01 B | 9.89 B | 10.34 B | 10.34 B | 10.46 B | 10.46 B | 11.04 B | 11.14 B | 11.14 B | 11.04 B |
| Metric | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 | 2027 | 2027 | 2027 | 2027 | 2028 | 2028 | 2028 | 2028 | 2029 | 2029 | 2029 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported (Actual) | 0.41 | 0.43 | 0.44 | 0.21 | 0.54 | 0.54 | 0.55 | 0.28 | 0.36 | 0.18 | 0.36 | 0.36 | 0.67 | 0.36 | 0.67 | 0.73 | 0.86 | 0.43 | 0.86 | 0.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| High Estimate | 0.87 | 0.88 | 0.87 | 0.44 | 0.57 | 0.57 | 0.57 | 0.29 | 0.54 | 0.27 | 0.53 | 0.53 | 0.68 | 0.36 | 0.68 | 0.69 | 0.93 | 0.46 | 0.93 | 0.93 | 0.98 | 1.00 | 0.98 | 0.49 | 1.27 | 1.27 | 1.29 | 0.64 | 0.88 | 1.78 | 1.75 | 1.75 | 1.98 | 1.00 | 1.99 | 1.98 |
| Low Estimate | 0.79 | 0.80 | 0.79 | 0.40 | 0.47 | 0.47 | 0.47 | 0.25 | 0.44 | 0.23 | 0.43 | 0.43 | 0.58 | 0.30 | 0.58 | 0.59 | 0.83 | 0.40 | 0.83 | 0.83 | 0.84 | 0.86 | 0.84 | 0.43 | 1.07 | 1.07 | 1.09 | 0.54 | 0.78 | 1.58 | 1.55 | 1.55 | 1.84 | 0.92 | 1.85 | 1.84 |
| Consensus Estimate | 0.83 | 0.84 | 0.83 | 0.42 | 0.52 | 0.52 | 0.52 | 0.27 | 0.49 | 0.25 | 0.48 | 0.48 | 0.63 | 0.33 | 0.63 | 0.64 | 0.88 | 0.43 | 0.88 | 0.88 | 0.91 | 0.93 | 0.91 | 0.46 | 1.17 | 1.17 | 1.19 | 0.59 | 0.83 | 1.68 | 1.65 | 1.65 | 1.91 | 0.96 | 1.92 | 1.91 |