Grifols Balance Sheet (2009-2024) | GRFS

Balance Sheet Dec2009 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Sep2019 Dec2019 Mar2020 Sep2020 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.37B0.33B0.33B0.25B0.84B0.23B0.46B0.22B0.40B0.50B0.61B0.53B0.63B0.65B0.96B0.94B1.01B1.22B1.35B0.90B0.87B0.99B1.25B1.11B0.91B1.01B0.97B0.79B0.82B1.04B1.04B0.80B0.68B1.18B0.66B0.88B0.82B0.70B1.21B0.69B3.06B0.56B0.57B1.05B
Short-term Investments 0.01B-0.00B0.02B0.00B-0.00B0.01B0.02B0.00B0.02B0.04B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B-0.00B0.01B0.02B0.00B0.01B-0.01B0.00B0.00B0.01B-0.02B0.06B1.91B0.01B2.32B0.04B0.15B0.26B
Cash & Current Investments 0.38B0.32B0.34B0.25B0.84B0.24B0.48B0.22B0.43B0.54B0.61B0.54B0.63B0.66B0.97B0.94B1.01B1.23B1.35B0.90B0.88B1.01B1.25B1.11B0.92B1.00B0.97B0.79B0.83B1.06B1.04B0.78B0.68B1.24B0.66B0.88B2.74B0.70B1.21B0.70B5.38B0.60B0.72B1.31B
Receivables - Net 0.31B0.30B0.58B0.53B0.55B0.54B0.53B0.47B0.47B0.59B0.52B0.63B0.40B0.58B0.45B0.46B0.54B0.62B0.57B0.75B0.83B0.89B
Receivables - Other 0.06B0.06B0.07B0.07B0.15B0.16B0.06B0.05B0.06B0.05B0.05B0.04B0.07B0.05B0.05B0.11B0.09B0.09B0.15B0.07B0.08B0.08B
Receivables 0.37B0.36B0.65B0.60B0.70B0.70B0.59B0.52B0.53B0.65B0.57B0.67B0.46B0.62B0.50B0.57B0.63B0.71B0.72B0.83B0.91B0.98B
Raw Materials -0.42B-0.29B-0.41B0.00B-0.25B-0.41B-0.58B0.02B0.04B0.06B0.04B0.03B0.05B0.07B0.09B0.04B0.08B0.04B0.16B0.04B0.06B0.09B0.40B0.02B0.03B0.08B0.46B0.02B0.04B0.53B0.03B0.05B0.04B0.74B0.06B0.09B0.85B0.07B0.20B0.71B0.75B1.09B1.18B1.02B
Finished Goods 0.15B0.14B0.30B0.30B0.39B0.28B0.32B0.51B0.56B0.50B0.57B0.71B0.85B0.68B1.09B1.11B
Inventory 0.72B0.72B1.44B1.41B1.39B1.31B1.33B1.28B1.30B1.32B1.29B1.49B1.57B1.77B1.92B2.22B2.59B-0.15B-0.18B3.30B3.75B3.80B
Prepaid Assets 0.01B0.00B0.00B0.01B0.00B0.00B-0.00B
Current Assets 0.01B0.11B0.02B0.02B0.01B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.03B3.37B3.47B3.98B5.94B3.77B6.30B4.79B6.60B6.12B
Non-Current Assets
Buildings 0.21B0.25B0.21B0.24B0.29B0.00B0.00B0.00B0.89B0.93B1.08B
Property, Plant & Equipment (Net) 0.55B-0.09B0.59B-0.02B0.10B0.12B1.05B0.04B0.09B0.13B0.19B0.04B0.08B0.12B0.19B0.06B0.00B0.23B0.00B-0.38B0.44B0.52B1.80B0.12B-0.19B1.95B0.14B2.07B-0.11B2.23B2.39B2.77B2.91B3.37B3.49B3.57B
Long-Term Investments 0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.05B0.07B0.08B0.22B0.26B0.26B0.13B2.23B1.76B1.53B0.45B0.52B
Goodwill 0.26B0.26B3.28B2.63B2.55B2.41B2.51B2.38B2.43B2.54B2.49B3.97B3.87B3.93B5.41B5.95B6.10B6.36B7.13B7.15B7.32B7.91B
Intangibles 0.36B-0.01B0.36B-0.01B-0.01B0.03B0.03B0.01B0.01B0.02B0.03B0.01B0.01B0.04B0.05B0.01B0.00B0.05B0.00B-0.02B0.03B0.04B1.27B0.02B-0.04B1.29B0.00B0.02B1.49B0.02B-0.04B-0.05B1.58B-0.02B-0.07B1.59B-0.03B-0.05B1.86B1.87B3.01B3.05B3.13B
Goodwill & Intangibles 0.62B-0.01B0.62B-0.01B3.27B2.66B2.58B2.42B2.52B2.40B2.45B2.55B0.01B0.04B2.54B0.01B0.00B0.05B3.97B-0.02B0.03B0.04B5.15B0.02B-0.04B5.23B0.00B0.02B6.90B0.02B-0.04B-0.05B7.53B-0.02B-0.07B7.68B-0.03B-0.05B8.21B9.00B10.16B10.37B11.04B
Long-Term Deferred Tax 0.05B0.05B0.20B0.22B0.02B0.23B0.24B0.22B0.03B0.03B0.05B0.10B0.07B0.07B0.08B0.13B0.14B0.18B0.17B0.18B0.32B0.37B
Other Non-Current Assets -0.00B-0.05B-0.10B0.00B-0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B-0.01B-0.00B0.01B0.00B0.01B-0.00B0.00B0.01B0.00B0.00B0.00B0.03B0.13B0.30B0.13B0.15B0.15B
Non-Current Assets 0.96B1.01B4.65B5.39B5.00B4.94B5.16B4.90B4.79B5.07B5.04B6.92B10.49B7.57B9.39B10.27B11.27B14.44B15.70B16.87B15.99B16.75B
Assets 10.52B10.94B12.86B14.24B17.20B18.21B22.00B21.66B22.59B22.87B
Liabilities
Current Liabilities
Accounts Payables 0.21B0.24B0.42B0.34B0.49B0.37B0.43B0.62B0.65B0.66B0.77B0.64B0.00B0.52B0.58B0.60B0.55B0.66B0.60B0.67B0.71B0.83B0.83B0.89B0.90B0.94B1.04B1.20B
Payables 0.21B0.24B0.42B0.34B0.49B0.37B0.43B0.62B0.65B0.66B0.77B0.64B0.00B0.52B0.58B0.60B0.55B0.66B0.60B0.67B0.71B0.83B0.83B0.89B0.90B0.94B1.04B1.20B
Other Accumulated Expenses 0.03B0.02B0.04B0.04B0.05B0.04B0.06B0.06B0.07B0.06B0.11B0.09B0.00B0.09B0.12B0.11B0.09B0.15B0.14B0.17B0.17B0.17B0.17B
Short term Debt 0.19B0.28B0.22B0.25B0.31B0.31B0.35B0.22B0.25B0.25B0.24B0.21B0.00B0.28B0.29B0.23B0.24B0.25B0.25B0.16B0.18B0.41B0.24B0.29B0.32B0.46B0.40B0.37B0.37B0.51B2.79B0.81B1.10B
Current Leases 0.06B0.05B0.19B0.15B0.15B0.00B0.00B0.00B0.05B0.05B0.06B0.10B0.12B
Current Taxes 0.00B0.01B0.01B0.01B0.12B0.01B0.00B0.05B0.07B0.08B0.11B0.11B0.00B0.04B0.02B0.04B0.02B0.01B0.02B0.01B0.02B0.00B0.01B0.00B0.01B0.02B0.02B0.06B
Current Deferred Revenue 0.00B0.01B0.01B0.01B0.03B0.04B0.03B0.03B0.04B
Total Current Liabilities 0.04B0.04B0.12B0.10B0.10B0.12B0.11B0.10B0.12B0.18B0.18B0.14B0.00B0.15B0.15B0.13B0.13B1.16B0.14B1.15B1.09B0.17B0.98B1.44B1.09B1.51B1.11B1.08B1.59B3.97B2.06B2.50B2.30B
Non-Current Liabilities
Capital Leases 0.04B0.03B0.01B0.01B0.01B0.01B0.01B
Non-Current Debt 1.06B0.92B3.97B3.49B3.52B3.48B3.48B5.13B5.15B5.35B5.19B5.22B4.89B5.04B4.87B5.10B5.01B5.09B6.64B6.95B8.43B7.19B7.11B6.96B7.68B7.58B7.58B7.86B7.87B8.89B10.28B10.80B10.14B
Convertible Debt 0.01B0.01B
Total Long Term Debt -0.01B3.10B4.94B0.02B0.04B5.59B5.43B
Pension 0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.10B0.11B0.11B
Minority Interest 0.02B0.02B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.58B0.00B0.00B0.54B0.58B2.24B1.84B2.06B1.92B2.35B
Non-Current Deferred Tax Liability 0.09B0.11B0.50B0.59B0.59B0.60B0.62B0.64B0.65B0.70B0.67B0.67B0.00B0.65B0.69B0.70B0.68B0.65B0.63B0.46B0.47B0.46B0.51B0.66B0.73B1.06B1.06B1.08B
Operating Leases 0.77B0.82B0.94B0.93B1.08B1.10B
Other Non-Current Liabilities 0.01B0.01B0.11B0.07B0.07B0.07B0.07B0.07B0.07B0.21B0.01B0.14B0.00B0.13B0.01B0.13B0.10B0.01B0.00B0.09B0.01B0.01B0.10B0.50B0.01B-0.00B-0.02B0.01B0.54B0.66B0.03B0.03B0.11B0.13B0.13B
Total Non-Current Liabilities 1.15B1.03B4.49B4.09B4.12B4.09B4.11B5.79B5.82B6.08B5.88B5.92B-21.99B5.56B5.75B5.82B5.70B5.75B-0.00B7.29B7.43B8.96B7.69B7.61B7.45B0.00B8.18B8.11B8.12B8.52B8.61B9.66B11.46B12.00B11.37B
Total Liabilities 1.59B1.60B5.36B4.86B-5.19B4.96B5.08B-0.06B-0.05B-0.05B7.23B7.05B-21.99B6.65B-8.08B6.92B6.74B6.91B8.28B8.58B16.45B8.91B13.70B8.88B15.62B9.63B17.55B18.28B10.20B-1.00B13.52B14.50B13.68B
Shareholder's Equity
Total Debt 1.24B1.20B4.19B3.74B3.83B3.79B3.83B5.35B5.40B5.61B5.44B5.44B0.00B5.17B5.33B5.10B5.34B5.26B5.34B6.81B7.13B8.84B7.43B7.40B7.28B8.14B7.98B7.94B8.23B8.38B11.68B11.09B11.90B10.14B
Common Equity 0.97B1.01B2.24B2.44B2.54B2.61B2.87B3.05B3.07B3.37B3.33B3.54B0.00B3.56B3.62B3.64B3.86B3.94B4.03B3.94B4.28B4.56B4.74B0.00B5.36B0.00B0.00B7.58B0.00B0.00B8.01B7.85B8.14B8.08B9.20B
Shareholder's Equity 1,105.06B2.51B0.00B2.39B2.26B0.12B0.12B0.12B2.64B2.72B2.82B3.33B0.08B2.99B2.25B3.62B2.99B0.07B3.14B4.03B3.16B4.28B5.99B4.82B5.36B5.89B7.58B7.96B8.30B8.01B7.85B8.14B8.08B9.20B
Liabilities and Shareholders Equity 10.52B10.94B12.86B14.24B17.20B18.21B22.00B21.66B22.59B22.87B
Treasury Shares 0.00B0.00B0.00B-0.00B0.05B0.05B-0.06B-0.08B0.09B-0.08B0.08B0.08B0.06B-0.07B0.00B0.07B-0.07B0.07B-0.07B-0.07B-0.06B0.06B-0.06B0.05B-0.05B-0.05B0.05B0.19B0.17B0.16B0.14B
Retained Earnings 0.47B0.55B0.77B0.80B1.14B1.16B1.20B1.68B1.49B1.44B1.36B1.76B1.53B1.50B1.92B1.89B1.83B2.23B2.39B3.73B2.93B2.85B-0.03B3.10B3.33B4.44B4.71B4.50B4.73B4.14B4.35B4.33B