Grifols Balance Sheet (2009-2024) | GRFS

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Balance Sheet	Dec2009	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Sep2019	Dec2019	Mar2020	Sep2020	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Assets
Current Assets
Cash & Equivalents	0.37B	0.33B	0.33B	0.25B	0.84B	0.23B	0.46B	216.33B	0.40B	0.50B	0.61B	0.53B	0.63B	0.65B	0.96B	0.94B	1,010.94B	1.22B	1.35B	0.90B	0.87B	0.99B	1.25B	1.11B	0.91B	1.01B	0.97B	0.16B	0.82B	1.04B	0.02B	0.80B	-0.39B	1.18B	-0.54B	0.88B	1.14B	0.70B	0.38B	0.69B	3.06B	0.56B	0.57B	1.05B
Short-term Investments	0.01B	-0.00B	0.02B	0.00B	-0.00B	0.01B	0.02B	0.00B	0.02B	0.04B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	0.02B	0.00B		0.01B	-0.01B	0.00B		0.00B	0.01B	0.01B	-0.02B	0.06B	0.06B	0.20B	0.00B	-0.02B	0.01B	0.01B	0.01B	2.32B	0.04B	0.15B	0.26B
Cash & Current Investments	0.38B	0.32B	0.34B	0.25B	0.84B	0.24B	0.48B	216.33B	0.43B	0.54B	0.61B	0.54B	0.63B	0.66B	0.97B	0.94B	1,010.94B	1.23B	1.35B	0.90B	0.88B	1.01B	1.25B	1.11B	0.92B	1.00B	0.97B	0.16B	0.83B	1.06B	0.03B	0.78B	-0.33B	1.24B	-0.34B	0.88B	1.12B	0.72B	0.39B	0.70B	5.38B	0.60B	0.72B	1.31B
Receivables - Net																											0.58B			0.34B				0.31B			0.54B			0.62B	0.50B	0.75B	0.83B	0.89B
Receivables - Other	0.06B		0.06B		0.07B	0.07B	0.15B	0.16B	0.06B	0.05B	0.06B	0.05B	0.07B	0.06B	0.05B	0.06B	0.07B	0.06B	0.04B	0.06B	0.00B	0.07B	0.07B		0.07B	0.06B	0.05B		0.07B	0.05B		0.10B		0.11B			0.09B			0.09B	0.15B	0.07B	0.08B	0.08B
Receivables																											0.62B			0.38B				0.41B			0.63B			0.71B	0.65B	0.83B	0.91B	0.98B
Raw Materials	-0.42B	-0.29B	-0.41B		-0.25B	-0.41B	-0.58B																				0.46B			0.53B				0.74B			0.85B			0.71B	0.75B	1.09B	1.18B	1.02B
Work In Process																																									0.00B
Finished Goods																											0.51B			0.56B				0.50B			0.57B			0.71B	0.85B	0.68B	1.09B	1.11B
Inventory	0.72B		0.72B		1.44B	1.41B	1.39B	1.31B	1.33B	1.28B	1.30B	1.32B	1.29B	1.31B	1.29B	1.40B	1.41B	1.52B	1.49B	1.55B		1.51B	1.57B		1.73B	1.72B	1.77B		1.75B	1.92B	2.06B	2.16B	2.17B	2.22B	2.40B	2.59B	2.59B	2.72B	2.32B	-0.15B	-0.18B	3.30B	3.75B	3.80B
Prepaid Assets	0.01B		0.11B		0.02B	0.02B	0.01B	0.03B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.04B	0.00B	0.04B	0.03B		0.03B	0.03B	0.05B		0.03B	0.04B	0.04B	0.04B	0.07B	0.05B	0.02B	0.08B	0.06B	0.05B	0.05B	0.06B	0.07B
Current Assets	1.48B		1.55B		3.03B	2.38B	2.60B	2.32B	2.44B	2.40B	2.51B	2.56B	2.66B	2.63B	2.91B	3.31B	3.31B	3.59B	3.64B	3.19B		3.16B	3.39B		3.30B	3.30B	3.37B		3.13B	3.47B	3.64B	3.52B	3.52B	3.98B	3.97B	4.07B	5.94B	4.04B	4.26B	3.77B	6.30B	4.79B	6.60B	6.12B
Non-Current Assets
Property, Plant & Equipment (Net)	0.55B	-0.09B	0.59B	-0.02B	0.10B	0.12B	1.05B	0.00B	0.09B	0.13B	1.05B	0.04B	0.08B	0.12B	0.19B	0.06B	0.00B	0.23B	0.00B	-0.38B	0.44B	0.52B	1.80B		0.12B	-0.19B	1.95B		0.14B	2.07B	2.12B	2.17B	2.17B	2.23B	2.27B	2.35B	2.39B	2.44B	2.54B	2.77B	2.91B	3.37B	3.49B	3.57B
Long-Term Investments	0.01B		0.01B		-0.00B	-0.00B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.01B	0.07B	0.04B	0.00B	0.04B	0.08B		0.10B	0.10B	0.22B		0.25B	0.26B	0.13B	0.27B	0.02B	0.26B	0.15B	0.16B	0.13B	0.20B	0.19B	2.23B	1.76B	1.53B	0.45B	0.52B
Goodwill	0.26B		0.26B		3.28B	2.63B	2.55B	2.41B	2.51B	2.38B	2.43B	2.54B	2.53B	2.49B	2.49B	3.77B	3.81B	4.10B	3.97B	4.04B		3.82B	3.87B		3.91B	3.85B	3.93B		5.52B	5.41B		5.96B		5.95B			6.10B			6.36B	7.13B	7.15B	7.32B	7.91B
Intangibles	0.10B	-0.01B	0.11B	-0.01B	-0.01B	0.03B	1.36B	0.00B	0.01B	0.02B	0.03B	0.01B	0.01B	0.04B	0.05B	0.01B	0.00B	0.05B	0.00B	1.35B	0.03B	0.04B	1.27B		0.02B	1.26B	1.29B		0.02B	1.49B		1.60B		1.58B			1.59B			1.86B	1.87B	3.01B	3.05B	3.13B
Goodwill & Intangibles	0.36B	-0.01B	0.36B	-0.01B	3.27B	2.66B	3.91B	2.41B	2.52B	2.40B	2.45B	2.55B	2.54B	2.53B	2.54B	3.78B	3.81B	4.15B	3.97B	5.39B	0.03B	3.86B	5.15B		3.94B	5.11B	5.23B		5.55B	6.90B	7.11B	7.56B	7.65B	7.53B	8.43B	8.77B	8.46B	8.61B	8.95B	8.21B	9.00B	10.16B	10.37B	11.04B
Long-Term Deferred Tax	0.05B		0.05B		0.20B	0.22B	0.02B	0.23B	0.24B	0.22B	0.03B	0.03B	0.05B	0.05B	0.05B	0.07B	0.08B	0.15B	0.10B	0.09B	0.00B	0.07B	0.07B		0.07B	0.08B	0.07B		0.09B	0.08B		0.08B		0.13B			0.14B			0.18B	0.17B	0.18B	0.32B	0.37B
Other Non-Current Assets																											0.00B			0.08B	0.08B		0.08B	0.00B	0.14B	0.13B	0.03B	0.15B	0.15B	0.13B	0.30B	0.13B	0.15B	0.15B
Non-Current Assets	0.96B		1.01B		4.65B	5.39B	5.00B	4.94B	5.16B	4.90B	4.79B	5.07B	4.97B	4.94B	5.04B	6.54B	6.67B	7.16B	6.92B	7.40B		7.05B	7.14B		7.48B	7.38B	7.57B		9.09B	9.39B	9.72B	10.13B	10.18B	10.27B	11.25B	11.55B	11.27B	13.50B	14.02B	14.44B	15.70B	16.87B	15.99B	16.75B
Assets	2.45B		2.57B		7.69B	7.76B	7.60B	7.27B	7.60B	7.30B	7.30B	7.64B	7.63B	7.57B	7.95B	9.86B	9.98B	10.75B	10.56B	10.59B		10.21B	10.52B	10.19B	10.78B	10.68B	10.94B		12.22B	12.86B	16.45B	13.65B	13.70B	14.24B	15.22B	15.62B	17.20B	17.55B	18.28B	18.21B	22.00B	21.66B	22.59B	22.87B
Liabilities
Current Liabilities
Accounts Payables	0.18B		0.22B		0.38B	0.33B	0.38B	0.35B	0.32B	0.30B	0.30B	0.29B	0.31B	0.32B	0.37B	0.51B	0.51B	0.52B	0.55B	0.43B	0.00B	0.39B	0.45B		0.45B	0.44B	0.66B		0.43B	0.67B		0.51B		0.83B			0.83B			0.89B	0.90B	0.94B	1.04B	1.20B
Notes Payables															-0.06B				-0.07B				0.07B
Payables	0.18B		0.22B		0.38B	0.33B	0.38B	0.35B	0.32B	0.30B	0.30B	0.29B	0.31B	0.32B	0.31B	0.51B	0.51B	0.52B	0.48B	0.43B	0.00B	0.39B	0.52B		0.45B	0.44B	0.66B		0.43B	0.67B		0.51B		0.83B			0.83B			0.89B	0.90B	0.94B	1.04B	1.20B
Other Accumulated Expenses	0.04B		0.04B		0.12B	0.12B	0.12B	0.08B	0.09B	0.10B	0.10B	0.09B	0.10B	0.12B	0.11B	0.10B	0.12B	0.18B	0.18B	0.14B	0.00B	0.15B	0.15B		0.13B	0.13B	0.15B		0.14B	0.97B	1.09B	0.17B	0.98B	1.12B		1.09B	1.11B	1.11B	1.08B	0.18B	0.25B
Short term Debt	0.19B		0.28B		0.10B	0.13B	0.22B	0.10B	0.13B	0.14B	0.25B	0.14B	0.16B	0.17B	0.35B	0.22B	0.25B	0.25B	0.24B	0.21B	0.00B	0.28B	0.29B	0.02B	0.24B	0.25B	0.25B		0.16B	0.18B	0.41B	0.24B	0.29B	0.32B		0.46B	0.40B	0.37B	0.37B	0.51B	2.79B	0.81B	1.10B
Current Leases															-0.03B				-0.02B				-0.01B				0.00B			0.00B				0.00B			0.05B			0.05B	0.06B	0.10B	0.12B
Current Taxes	0.00B		0.01B		0.04B	0.02B	0.01B	0.01B	0.04B	0.06B	0.01B	0.06B	0.12B	0.01B	0.00B	0.05B	0.07B	0.08B	0.11B	0.11B	0.00B	0.04B	0.02B		0.04B	0.02B	0.01B		0.02B	0.01B		0.02B		0.00B			0.01B			0.00B	0.01B	0.02B	0.02B	0.06B
Current Deferred Revenue																											0.00B			0.01B				0.01B			0.01B			0.03B	0.04B	0.03B	0.03B	0.04B
Total Current Liabilities	0.44B		0.57B		1.39B	0.79B	0.87B	0.87B	0.87B	0.80B	0.77B	0.81B	0.97B	0.87B	0.97B	1.02B	1.09B	1.31B	1.35B	1.13B		1.08B	1.15B		1.10B	1.03B	1.16B		0.99B	1.15B	1.49B	1.21B	1.26B	1.44B		1.55B	1.51B	1.47B	1.45B	1.59B	3.97B	2.06B	2.50B	2.30B
Non-Current Liabilities
Capital Leases																							0.01B	0.01B			0.01B			0.01B				0.01B
Non-Current Debt	1.06B		0.92B		3.91B	4.02B	3.97B	3.47B	3.60B	3.44B	3.49B	3.62B	3.52B	3.48B	3.48B	5.13B	5.15B	5.35B	5.19B	5.22B		4.89B	5.04B	0.03B	5.10B	5.01B	5.09B		6.64B	6.95B	8.43B	7.19B	7.11B	6.96B		7.68B	7.58B	7.58B	7.86B	7.87B	8.89B	10.28B	10.80B	10.14B
Pension																											0.00B			0.01B				0.01B			0.01B			0.01B	0.01B	0.10B	0.11B	0.11B
Minority Interest	0.02B		0.02B		0.02B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.01B	0.01B		0.00B	0.00B	0.01B		0.01B	0.01B	0.58B	0.00B	0.00B	0.54B		0.58B	2.24B	1.84B	2.06B	1.92B	2.35B
Non-Current Deferred Tax Liability	0.09B		0.11B		0.20B	0.68B	0.50B	0.72B	0.76B	0.73B	0.59B	0.61B	0.59B	0.60B	0.62B	0.64B	0.65B	0.70B	0.67B	0.67B	0.00B	0.65B	0.69B		0.70B	0.68B	0.65B		0.63B	0.46B		0.47B		0.46B			0.51B			0.66B	0.73B	1.06B	1.06B	1.08B
Operating Leases			1.01B		2.29B	2.29B	2.19B	2.22B	2.26B	2.28B	2.44B	2.52B	2.52B	2.67B	2.98B	3.17B	3.15B	3.18B	3.04B	2.89B		3.05B	3.02B		3.31B	3.42B	3.32B		3.60B	4.16B		4.47B					0.77B			0.82B	0.94B	0.93B	1.08B	1.10B
Other Non-Current Liabilities	0.01B		0.01B		0.05B	0.11B	0.11B	0.13B	0.11B	0.06B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.21B	0.01B	0.14B	0.00B	0.13B	0.01B		0.13B	0.10B	0.01B	0.00B	0.09B	0.01B	0.53B	-0.03B	-0.03B	0.01B	-0.00B	0.50B	0.01B	-0.00B	-0.02B	0.03B	0.03B	0.11B	0.13B	0.13B
Total Non-Current Liabilities	1.15B		1.03B		4.13B	4.71B	4.49B	4.19B	4.36B	4.18B	4.09B	4.24B	4.12B	4.09B	4.11B	5.79B	5.82B	6.08B	5.88B	5.92B	-0.00B	5.56B	5.75B		5.82B	5.70B	5.75B	-0.00B	7.29B	7.43B	8.96B	7.69B	7.61B	7.45B	0.00B	8.18B	8.11B	8.12B	8.52B	8.61B	9.66B	11.46B	12.00B	11.37B
Total Liabilities	1.59B		1.60B		5.51B	5.50B	5.36B	5.06B	5.24B	4.98B	4.86B	5.05B	5.09B	4.96B	5.08B	6.81B	6.91B	7.38B	7.23B	7.05B	-0.00B	6.65B	6.91B	6.55B	6.92B	6.74B	6.91B		8.28B	8.58B		8.91B		8.88B			9.63B			10.20B	13.63B	13.52B	14.50B	13.68B
Shareholder's Equity
Total Debt	1.24B		1.20B		4.01B	4.15B	4.19B	3.57B	3.73B	3.58B	3.74B	3.76B	3.68B	3.64B	3.83B	5.35B	5.40B	5.61B	5.44B	5.44B	0.00B	5.17B	5.33B	0.04B	5.34B	5.26B	5.34B		6.81B	7.13B	8.84B	7.43B	7.40B	7.28B		8.14B	7.98B	7.94B	8.23B	8.38B	11.68B	11.09B	11.90B	10.14B
Common Equity	0.97B		1.01B		2.18B	2.26B	2.24B	2.21B	2.36B	2.26B	2.44B	2.59B	2.54B	2.61B	2.87B	2.64B	3.07B	3.37B	3.33B	3.54B	0.00B	3.56B	3.62B	3.64B	3.86B	3.94B	4.03B		3.94B	4.28B		4.74B		5.36B			7.58B			8.01B	7.85B	8.14B	8.08B	9.20B
Shareholder's Equity	0.84B		0.94B		2.16B	2.26B	2.24B	2.21B	2.35B	2.31B	2.43B	2.58B	2.53B	2.60B	2.86B	3.04B	3.06B	3.36B	3.33B	3.54B		3.56B	3.62B		3.85B	3.94B	4.03B		3.94B	4.28B		4.73B		5.36B			7.58B	0.13B	0.14B	8.01B	7.85B	8.14B	8.08B	9.20B
Liabilities and Shareholders Equity	2.45B		2.57B		7.69B	7.76B	7.60B	7.27B	7.60B	7.30B	7.30B	7.64B	7.63B	7.57B	7.95B	9.86B	9.98B	10.75B	10.56B	10.59B		10.21B	10.52B	10.19B	10.78B	10.68B	10.94B		12.22B	12.86B	16.45B	13.65B	13.70B	14.24B	15.22B	15.62B	17.20B	17.55B	18.28B	18.21B	22.00B	21.66B	22.59B	22.87B
Treasury Shares	0.00B		0.00B				0.00B				-0.00B		-0.12B	-0.12B			-0.06B	-0.08B	0.09B	-0.08B	-0.00B	-0.07B	0.06B		-0.07B	-0.08B	0.07B		-0.07B	0.07B	-0.07B	-0.07B	-0.06B	0.06B		-0.06B	0.05B	-0.05B	-0.05B	0.05B	0.19B	0.17B	0.16B	0.14B
Retained Earnings	0.47B		0.55B		0.82B	0.81B	0.77B	0.81B	0.80B	0.77B	0.80B	1.18B	1.14B	1.16B	1.20B	1.68B	1.49B	1.44B	1.36B	1.76B	0.00B	1.53B	1.50B		1.92B	1.89B	1.83B		2.23B	2.39B	3.73B	2.93B	2.85B	-0.03B		3.10B	3.33B	4.44B	4.71B	4.50B	4.73B	4.14B	4.35B	4.33B

Research Tools

Grifols Balance Sheet (2009-2024) | GRFS

Create an account

Sign In

Reset Password