|
Gross Margin (Quarter)
|
59.48% | 61.77% | 63.17% | 62.86% | 88.10% | 61.61% | 62.25% | 62.19% | 88.58% | 153.68% | 60.42% | 88.86% | 59.86% | 55.86% | 56.76% | 57.49% | 57.67% | 164.41% | 89.25% | 55.59% | 56.62% | 54.38% | 53.88% | 51.55% | 90.84% | -26.72% | 91.84% | 91.47% | 91.53% | 89.91% | 91.44% | 56.80% | 54.90% | 90.55% | 90.64% | 57.22% | 91.02% | 178.60% | 92.02% | 91.99% | 91.81% | -30.47% | 93.16% | 92.64% | 92.96% | 177.37% |
|
EBT Margin (Quarter)
|
23.34% | 25.01% | 26.68% | 27.96% | 26.19% | 24.38% | 25.32% | 28.46% | 26.93% | 26.31% | 27.55% | 16.83% | 28.73% | 24.81% | 33.85% | 12.91% | 29.88% | 25.64% | 22.42% | 31.19% | 21.30% | 23.23% | 18.85% | 21.61% | 28.93% | 32.85% | 38.48% | 35.53% | 35.42% | 32.40% | 27.84% | 27.29% | 23.49% | 22.55% | 26.09% | 29.36% | 27.64% | 28.28% | 35.16% | 32.51% | 35.92% | 33.42% | 46.31% | 35.19% | 42.98% | 34.36% |
|
EBIT Margin (Quarter)
|
22.54% | 24.30% | 25.77% | 27.22% | 25.21% | 25.22% | 26.37% | 27.76% | 25.69% | 25.47% | 26.54% | 15.89% | 28.02% | 23.81% | 24.51% | 9.32% | 25.56% | 20.93% | 18.18% | 23.57% | 22.66% | 20.11% | 19.38% | 16.67% | 24.28% | 27.51% | 29.72% | 31.29% | 32.30% | 29.05% | 29.55% | 27.92% | 24.80% | 23.88% | 24.95% | 29.27% | 27.83% | 27.46% | 31.63% | 32.36% | 32.31% | 32.11% | 33.92% | 32.43% | 30.51% | 31.57% |
|
EBITDA Margin (Quarter)
|
22.54% | 24.30% | 18.06% | 27.22% | 25.21% | 25.22% | 26.37% | 27.76% | 25.69% | 25.47% | 26.54% | 15.89% | 28.02% | 23.81% | 24.51% | 9.32% | 25.56% | 20.93% | 18.18% | 23.57% | 22.66% | 20.11% | 19.38% | 16.67% | 24.28% | 27.51% | 29.72% | 31.29% | 32.30% | 29.05% | 29.55% | 27.92% | 24.80% | 23.88% | 24.95% | 29.27% | 27.83% | 27.46% | 31.63% | 32.36% | 32.31% | 32.11% | 33.92% | 32.43% | 30.51% | 31.57% |
|
Operating Margin (Quarter)
|
22.54% | 24.30% | 25.77% | 27.22% | 25.21% | 25.22% | 26.37% | 27.76% | 25.69% | 25.47% | 26.54% | 15.89% | 28.02% | 23.81% | 24.51% | 9.32% | 25.56% | 20.93% | 18.18% | 23.57% | 22.66% | 20.11% | 19.38% | 16.67% | 24.28% | 27.51% | 29.72% | 31.29% | 32.30% | 29.05% | 29.55% | 27.92% | 24.80% | 23.88% | 24.95% | 29.27% | 27.83% | 27.46% | 31.63% | 32.36% | 32.31% | 32.11% | 33.92% | 32.43% | 30.51% | 31.57% |
|
Net Margin (Quarter)
|
16.58% | 25.82% | 20.37% | 19.23% | 21.31% | 23.08% | 20.77% | 22.68% | 22.54% | 20.46% | 21.92% | 13.55% | 24.24% | -9.34% | 30.18% | 9.78% | 27.24% | 22.78% | 18.32% | 25.54% | 17.45% | 23.16% | 16.61% | 18.17% | 24.36% | 26.76% | 32.41% | 29.94% | 29.08% | 27.40% | 24.17% | 22.96% | 20.13% | 17.92% | 21.57% | 24.62% | 25.67% | 23.97% | 29.38% | 27.87% | 29.80% | 27.51% | 38.28% | 29.24% | 34.18% | 30.27% |
|
FCF Margin (Quarter)
|
| 18.81% | 21.99% | 25.84% | 20.14% | 21.13% | 25.74% | 32.48% | 32.48% | 24.31% | 28.44% | 17.58% | 22.81% | 18.44% | 13.94% | 14.25% | 23.50% | 15.04% | 20.26% | 16.69% | 21.57% | 18.18% | 13.23% | 22.46% | 25.12% | 30.23% | 24.13% | 26.49% | 28.75% | 24.63% | 22.53% | 18.07% | 23.27% | 21.06% | 24.68% | 29.19% | 29.47% | 37.90% | 20.90% | 15.88% | 19.98% | 69.50% | 21.00% | 5.50% | 23.90% | 88.65% |
|
Inventory Average (Quarter)
|
| | | | | | | | | 0.41B | 0.27B | 0.34B | 0.58B | 0.76B | 0.69B | 0.67B | 0.95B | 1.16B | 1.08B | 1.01B | 1.18B | 1.20B | 0.94B | 0.85B | 0.82B | 0.78B | 0.81B | 0.90B | 1.09B | 1.22B | 1.27B | 1.67B | 2.57B | 2.91B | 2.49B | 2.27B | 2.59B | | | | | | | | | |
|
Assets Average (Quarter)
|
| | | | | 145.87B | 148.60B | 152.02B | 157.12B | 163.72B | 170.13B | 175.69B | 184.08B | 193.42B | 202.12B | 209.27B | 216.57B | 227.16B | 239.07B | 251.22B | 260.07B | 269.48B | 274.66B | 275.95B | 288.87B | 309.43B | 323.36B | 331.24B | 341.39B | 353.34B | 358.18B | 356.14B | 356.72B | 361.76B | 367.38B | 376.27B | 389.88B | 399.55B | 404.87B | 411.06B | 422.52B | 440.26B | 462.81B | 488.71B | 519.26B | 565.88B |
|
Equity Average (Quarter)
|
| | 51.74B | -1.03B | -1.76B | 59.25B | 60.24B | -0.50B | -1.09B | 69.00B | 69.51B | -0.87B | -1.00B | 76.11B | 156.66B | 161.41B | 165.92B | 173.73B | 180.55B | 187.83B | 193.58B | 198.21B | 202.55B | 205.49B | 210.12B | 217.73B | 226.28B | 233.79B | 241.07B | 248.10B | 252.82B | 254.71B | 254.52B | 254.88B | 258.52B | 264.02B | 270.17B | 278.29B | 288.11B | 296.80B | 307.44B | 319.60B | 335.18B | 354.09B | 374.89B | 401.07B |
|
Invested Capital (Quarter)
|
| 105.87B | -0.37B | -1.69B | 1.41B | 123.56B | 3.38B | 1.07B | -1.03B | 143.04B | -0.01B | -1.73B | -0.28B | 156.53B | 162.15B | 162.00B | 169.84B | 181.69B | 183.47B | 192.19B | 194.97B | 206.13B | 203.66B | 207.32B | 212.92B | 237.86B | 230.01B | 237.56B | 244.57B | 267.07B | 254.00B | 255.42B | 253.63B | 271.46B | 260.89B | 267.14B | 273.20B | 296.38B | 292.84B | 300.75B | 314.12B | 337.08B | 345.27B | 362.92B | 386.87B | 464.35B |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.51 | 0.52 | 0.54 | 0.54 | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 | 0.58 | 0.59 | 0.60 | 0.60 | 0.59 | 0.59 | 0.60 | 0.60 | 0.61 | 0.60 | 0.59 | 0.59 | 0.61 | 0.66 | 0.70 | 0.73 | 0.75 | 0.78 | 0.79 | 0.78 | 0.77 | 0.77 | 0.76 | 0.77 | 0.79 | 0.80 | 0.80 | 0.80 | 0.78 | 0.76 | 0.74 | 0.71 |
|
Debt to Equity (Quarter)
|
| 0.05 | | | -2.86 | 0.04 | 32.96 | -3.65 | -3.82 | 0.03 | -262.47 | -2.29 | -14.21 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.07 | 0.06 | 0.11 |
|
Debt Ratio (Quarter)
|
| 0.04 | | | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 | 0.08 |
|
Equity Ratio (Quarter)
|
| 0.80 | | | -0.01 | 0.82 | 0.00 | -0.01 | -0.01 | 0.83 | 0.00 | -0.01 | 0.00 | 0.77 | 0.78 | 0.77 | 0.77 | 0.76 | 0.75 | 0.75 | 0.74 | 0.73 | 0.74 | 0.74 | 0.71 | 0.70 | 0.70 | 0.71 | 0.70 | 0.70 | 0.71 | 0.72 | 0.71 | 0.70 | 0.71 | 0.70 | 0.69 | 0.70 | 0.72 | 0.73 | 0.73 | 0.72 | 0.73 | 0.72 | 0.72 | 0.70 |
|
FCF Payout Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.07 | 0.04 | 0.13 | 0.21 | 0.05 | 0.03 |
|
Enterprise Value (Quarter)
|
-15.61B | -64.39B | -16.98B | -18.45B | -72.77B | -73.07B | -75.26B | -78.46B | -83.06B | -86.33B | -92.44B | -94.71B | -100.14B | -101.87B | -102.89B | -102.25B | -106.42B | -201.58B | -113.49B | -225.53B | -121.18B | -119.67B | -117.23B | -224.42B | -245.06B | -136.69B | -135.10B | -248.10B | -260.29B | -139.65B | -247.05B | -232.06B | -210.53B | -205.65B | -115.10B | -118.33B | -119.94B | -197.78B | -108.09B | -100.72B | -166.50B | -95.66B | -167.39B | -169.26B | -98.50B | -126.84B |
|
Return on Sales (Quarter)
|
-0.01% | 0.05% | 0.20% | 0.22% | 0.12% | 0.10% | 0.21% | 0.23% | 0.23% | 0.20% | 0.22% | 0.14% | 0.24% | -0.09% | 0.30% | 0.10% | 0.27% | 0.23% | 0.18% | 0.26% | 0.17% | 0.23% | 0.17% | 0.18% | 0.24% | 0.27% | 0.32% | 0.30% | 0.29% | 0.27% | 0.24% | 0.23% | 0.20% | 0.18% | 0.22% | 0.25% | 0.26% | 0.24% | 0.29% | 0.28% | 0.30% | 0.28% | 0.38% | 0.29% | 0.34% | 0.30% |
|
Return on Capital Employed (Quarter)
|
| | | | | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.16% | 0.19% | 0.23% | 0.26% | 0.27% | 0.28% | 0.28% | 0.27% | 0.26% | 0.24% | 0.25% | 0.26% | 0.27% | 0.28% | 0.29% | 0.31% | 0.32% | 0.32% | 0.30% | 0.30% | 0.28% |
|
Return on Invested Capital (Quarter)
|
| | | -13.28% | -105.43% | 0.26% | 0.27% | 8.11% | 1,057.64% | 0.27% | 0.28% | -21.28% | -20.21% | 0.16% | 0.09% | 0.09% | 0.09% | 0.14% | 0.12% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.18% | 0.22% | 0.25% | 0.26% | 0.27% | 0.27% | 0.26% | 0.24% | 0.22% | 0.23% | 0.25% | 0.25% | 0.27% | 0.29% | 0.29% | 0.29% | 0.29% | 0.28% | 0.27% | 0.25% |
|
Return on Assets (Quarter)
|
| | | | | 0.05% | 0.05% | 0.06% | 0.09% | 0.12% | 0.12% | 0.11% | 0.11% | 0.07% | 0.08% | 0.08% | 0.09% | 0.14% | 0.12% | 0.14% | 0.13% | 0.13% | 0.13% | 0.11% | 0.12% | 0.13% | 0.16% | 0.19% | 0.21% | 0.22% | 0.21% | 0.20% | 0.19% | 0.17% | 0.16% | 0.16% | 0.17% | 0.18% | 0.20% | 0.21% | 0.22% | 0.23% | 0.24% | 0.24% | 0.24% | 0.23% |
|
Return on Equity (Quarter)
|
| | | -8.00% | -4.79% | 0.13% | 0.14% | -18.30% | -12.96% | 0.28% | 0.30% | -22.20% | -20.94% | 0.17% | 0.11% | 0.10% | 0.11% | 0.18% | 0.16% | 0.18% | 0.17% | 0.17% | 0.17% | 0.15% | 0.17% | 0.18% | 0.23% | 0.27% | 0.29% | 0.31% | 0.29% | 0.28% | 0.26% | 0.24% | 0.23% | 0.23% | 0.25% | 0.27% | 0.29% | 0.30% | 0.31% | 0.31% | 0.33% | 0.33% | 0.33% | 0.33% |