|
Gross Margin
|
33.95% | 27.06% | | 36.42% | 55.72% | 31.36% | 27.20% | 33.64% | 28.24% | 22.29% | 18.08% | 27.83% | 25.10% | 7.59% | 23.46% | 38.60% | 20.53% | 22.12% | 33.28% | 40.06% | 35.37% | 40.84% | 40.65% | 35.36% | 28.28% | 34.80% | 24.13% | 31.35% | 36.61% | 27.40% | 28.48% | 29.61% | 23.49% | 29.55% | 14.72% | 30.75% | 26.82% | 27.78% | 25.62% | 28.36% | 24.04% | 11.77% | 27.77% | 39.48% | 34.29% | 54.82% | 44.55% | 53.08% | 42.65% | 31.62% | 40.88% | 32.85% | 32.05% | 28.23% | 36.76% | 33.87% | 32.51% | 27.31% | 22.31% | 21.70% |
|
EBT Margin
|
12.86% | 9.72% | | 1.15% | 0.80% | 3.47% | -13.19% | 4.54% | 1.77% | 1.90% | -11.33% | 4.35% | -1.61% | -5.62% | -9.98% | -9.44% | -21.64% | -3.14% | -12.22% | 6.38% | -9.61% | 10.10% | 4.51% | -64.21% | -2.40% | 7.00% | -27.41% | 2.01% | 0.63% | 7.46% | -3.96% | 8.83% | -2.77% | 10.46% | -16.68% | 7.73% | 0.57% | 8.64% | 1.93% | 8.93% | 4.19% | -0.98% | 15.22% | 13.80% | -1.09% | 30.00% | 16.81% | 29.42% | 20.37% | 14.63% | 17.15% | 15.61% | -31.30% | 9.49% | 14.30% | 12.67% | -18.10% | 10.81% | 3.70% | 6.65% |
|
EBIT Margin
|
13.49% | 10.21% | | 4.11% | -6.56% | 4.68% | -11.69% | 5.44% | 2.89% | 3.09% | -10.10% | 5.51% | -0.58% | -4.98% | -8.90% | -8.89% | -21.47% | -3.29% | -12.12% | 6.13% | -8.37% | 10.19% | 4.34% | -64.92% | -2.61% | 7.28% | -27.00% | 2.02% | 1.36% | 7.99% | -2.84% | 9.61% | -0.73% | 11.35% | -15.20% | 8.10% | 2.83% | 8.86% | 3.59% | 8.81% | 1.79% | -5.08% | 5.94% | 19.92% | 8.39% | 31.38% | 17.59% | 28.96% | 19.02% | 10.70% | 16.09% | 14.30% | -32.57% | 8.23% | 11.65% | 10.43% | -20.21% | 9.38% | 1.90% | 5.01% |
|
EBITDA Margin
|
13.49% | 10.21% | | 4.11% | -6.56% | 4.68% | -11.69% | 5.44% | 2.89% | 3.09% | -10.10% | 5.51% | -0.58% | -4.98% | -8.90% | -8.89% | -21.47% | -3.29% | -12.12% | 6.13% | -8.37% | 10.19% | 4.34% | -64.92% | -2.61% | 7.28% | -27.00% | 2.02% | 1.36% | 7.99% | -2.84% | 9.61% | -0.73% | 11.35% | -15.20% | 8.10% | 2.83% | 8.86% | 3.59% | 8.81% | 1.79% | -5.08% | 5.94% | 19.92% | 8.39% | 31.38% | 17.59% | 28.96% | 19.02% | 10.70% | 16.09% | 14.30% | -32.57% | 8.23% | 11.65% | 10.43% | -20.21% | 9.38% | 1.90% | 5.01% |
|
Operating Margin
|
13.49% | 10.21% | | 4.11% | -6.56% | 4.68% | -11.69% | 5.44% | 2.89% | 3.09% | -10.10% | 5.51% | -0.58% | -4.98% | -8.90% | -8.89% | -21.47% | -3.29% | -12.12% | 6.13% | -8.37% | 10.19% | 4.34% | -64.92% | -2.61% | 7.28% | -27.00% | 2.02% | 1.36% | 7.99% | -2.84% | 9.61% | -0.73% | 11.35% | -15.20% | 8.10% | 2.83% | 8.86% | 3.59% | 8.81% | 1.79% | -5.08% | 5.94% | 19.92% | 8.39% | 31.38% | 17.59% | 28.96% | 19.02% | 10.70% | 16.09% | 14.30% | -32.57% | 8.23% | 11.65% | 10.43% | -20.21% | 9.38% | 1.90% | 5.01% |
|
Net Margin
|
6.15% | 3.75% | | 0.26% | 1.94% | 1.05% | -7.59% | -4.14% | 2.75% | -2.13% | -11.26% | 2.35% | -1.18% | -5.44% | -10.61% | -10.32% | -21.75% | -3.20% | -12.07% | 4.67% | -9.48% | 9.00% | 5.37% | -56.88% | -2.31% | 5.90% | -25.75% | 0.59% | -0.21% | 6.48% | -4.06% | 7.72% | 19.54% | 6.58% | -12.84% | 5.69% | -0.06% | 5.25% | 2.09% | 6.60% | -2.16% | -2.19% | 6.54% | -3.03% | 39.81% | 20.39% | 50.58% | 22.53% | 19.88% | 13.56% | 16.03% | 11.56% | -23.35% | 6.79% | 10.76% | 9.14% | -14.91% | 7.77% | 2.68% | 4.88% |
|
FCF Margin
|
4.61% | 2.80% | | | -5.71% | 3.57% | -0.59% | -1.12% | -3.35% | -0.99% | 3.87% | -3.17% | 2.82% | -22.89% | 45.00% | -3.22% | -22.51% | -18.26% | -1.90% | -5.37% | -29.25% | 1.85% | -1.25% | -3.17% | 7.66% | 3.45% | -18.41% | 6.40% | 8.46% | 9.29% | 6.03% | 11.09% | -1.39% | 7.73% | -5.16% | 14.06% | -0.30% | -2.62% | 21.38% | 10.77% | 1.18% | -9.28% | 5.26% | 5.55% | 100.19% | 21.28% | 13.76% | 30.20% | 33.94% | 10.58% | 9.14% | 25.16% | 9.50% | 9.79% | 22.11% | 19.61% | 10.04% | 9.92% | -0.75% | 8.57% |
|
Inventory Average
|
| | | | | 2.52M | 1.34M | 2.23M | 2.71M | 1.46M | 1.06M | 2.67M | 3.65M | 2.24M | 2.69M | 6.85M | 10.07M | 9.84M | 9.23M | 10.77M | 11.53M | 9.12M | 7.05M | 7.07M | 6.42M | 6.46M | 5.82M | 4.79M | 4.42M | 4.83M | 6.72M | 7.84M | 8.90M | 9.79M | 10.27M | 10.24M | 13.13M | 17.35M | 16.38M | 14.06M | 15.17M | 17.98M | 17.34M | 19.65M | 20.68M | 18.29M | 17.45M | 17.28M | 17.12M | 17.53M | 18.77M | 16.75M | 14.95M | 16.53M | 12.05M | 7.08M | 10.35M | 12.96M | 15.30M | 18.87M |
|
Assets Average
|
| | | | | 148.79M | 146.05M | 145.96M | 148.75M | 150.38M | 146.28M | 144.14M | 152.51M | 158.15M | 146.09M | 146.77M | 155.88M | 153.27M | 150.61M | 148.92M | 153.02M | 157.56M | 162.28M | 141.61M | 119.89M | 123.10M | 122.79M | 120.70M | 122.99M | 125.48M | 124.78M | 127.92M | 139.16M | 150.55M | 150.90M | 148.90M | 153.24M | 156.71M | 149.80M | 145.66M | 168.12M | 189.30M | 188.19M | 189.37M | 211.54M | 224.82M | 229.71M | 249.55M | 268.74M | 285.31M | 289.48M | 300.82M | 323.12M | 329.43M | 325.54M | 332.23M | 356.48M | 377.83M | 383.74M | 388.61M |
|
Equity Average
|
| | | | | 123.78M | 125.49M | 121.78M | 118.96M | 119.87M | 119.24M | 119.27M | 119.03M | 116.05M | 114.04M | 123.98M | 127.49M | 120.78M | 122.58M | 124.52M | 120.41M | 122.58M | 131.39M | 114.81M | 88.58M | 89.80M | 93.08M | 86.56M | 76.92M | 77.98M | 87.92M | 89.77M | 92.60M | 100.63M | 104.34M | 99.97M | 90.40M | 89.65M | 97.68M | 99.24M | 93.78M | 91.00M | 97.44M | 96.59M | 108.75M | 131.63M | 151.89M | 169.62M | 90.22M | 102.07M | 204.23M | 215.13M | 202.73M | 188.68M | 191.21M | 194.92M | 195.40M | 194.26M | 197.52M | 197.92M |
|
Invested Capital
|
| | 41.58M | | 121.06M | 127.87M | 124.18M | 120.40M | 118.70M | 122.09M | 117.14M | 122.23M | 116.88M | 115.99M | 112.57M | 136.47M | 119.89M | 122.36M | 123.10M | 126.20M | 115.14M | 130.64M | 134.48M | 98.25M | 80.58M | 100.90M | 86.61M | 86.90M | 67.36M | 88.97M | 87.15M | 92.63M | 93.58M | 108.74M | 100.28M | 100.02M | 83.44M | 101.89M | 98.38M | 102.91M | 87.53M | 96.11M | 99.27M | 94.32M | 123.82M | 140.12M | 163.96M | 175.57M | 5.17M | 199.24M | 209.45M | 220.96M | 184.51M | 192.86M | 189.55M | 200.29M | 194.41M | 205.43M | 199.21M | 200.94M |
|
Asset Utilization Ratio
|
| | | | | 1.03 | 1.34 | 1.42 | 1.54 | 1.71 | 1.84 | 1.93 | 1.83 | 2.05 | 2.18 | 1.99 | 1.76 | 1.43 | 1.40 | 1.46 | 1.38 | 1.24 | 1.23 | 1.44 | 1.77 | 1.82 | 1.88 | 2.01 | 2.15 | 2.25 | 2.31 | 2.27 | 2.01 | 1.84 | 1.87 | 1.99 | 2.06 | 2.12 | 2.32 | 2.46 | 2.12 | 1.90 | 1.92 | 1.86 | 1.61 | 1.42 | 1.35 | 1.22 | 1.17 | 1.17 | 1.25 | 1.35 | 1.33 | 1.35 | 1.35 | 1.29 | 1.19 | 1.17 | 1.19 | 1.24 |
|
Interest Coverage Ratio
|
13.38 | | | | | | | | | | | | | | | | | | | | | | | | | 133.23 | -116.97 | 20.94 | 8.95 | 77.53 | -19.81 | 77.61 | -3.27 | 70.24 | -52.11 | 43.14 | 45.55 | 74.91 | 47.07 | 176.77 | 13.75 | -30.03 | 44.04 | 176.39 | 50.08 | 539.24 | 226.38 | 713.27 | -0.00M | 592.84 | 501.17 | 662.44 | -0.00M | 307.78 | 31.91 | 530.73 | -263.25 | 67.89 | 12.84 | 44.17 |
|
Debt to Equity
|
| | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.01 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | | | | | 0.01 | 0.05 | 0.05 | 0.05 | 0.04 |
|
Debt Ratio
|
| | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
| | 0.62 | | 0.80 | 0.86 | 0.85 | 0.81 | 0.79 | 0.81 | 0.82 | 0.83 | 0.73 | 0.74 | 0.83 | 0.85 | 0.78 | 0.80 | 0.83 | 0.84 | 0.74 | 0.82 | 0.80 | 0.82 | 0.66 | 0.80 | 0.71 | 0.72 | 0.53 | 0.71 | 0.70 | 0.70 | 0.63 | 0.70 | 0.68 | 0.66 | 0.52 | 0.63 | 0.68 | 0.68 | 0.46 | 0.50 | 0.53 | 0.49 | 0.54 | 0.64 | 0.68 | 0.68 | 0.02 | 0.68 | 0.73 | 0.70 | 0.56 | 0.59 | 0.59 | 0.59 | 0.51 | 0.52 | 0.51 | 0.50 |
|
Times Interest Earned
|
13.38 | | | | | | | | | | | | | | | | | | | | | | | | | 133.23 | -116.97 | 20.94 | 8.95 | 77.53 | -19.81 | 77.61 | -3.27 | 70.24 | -52.11 | 43.14 | 45.55 | 74.91 | 47.07 | 176.77 | 13.75 | -30.03 | 44.04 | 176.39 | 50.08 | 539.24 | 226.38 | 713.27 | -0.00M | 592.84 | 501.17 | 662.44 | -0.00M | 307.78 | 31.91 | 530.73 | -263.25 | 67.89 | 12.84 | 44.17 |
|
FCF Payout Ratio
|
0.55 | | | | | 0.56 | -7.60 | -1.61 | | -0.25 | 0.15 | -0.13 | 0.16 | -0.01 | 0.01 | -0.25 | -0.16 | -0.14 | -2.41 | -0.13 | -0.03 | 1.70 | -3.32 | -1.02 | 0.47 | 0.90 | -0.24 | 0.50 | 0.36 | 0.27 | 0.66 | 0.30 | -2.73 | 0.36 | -0.77 | 0.20 | -9.65 | -0.14 | 0.28 | 0.25 | 2.74 | -0.04 | 0.09 | 0.08 | 0.01 | 0.13 | 0.26 | 0.09 | 0.08 | 0.19 | 0.31 | 0.07 | 0.21 | 0.18 | 0.10 | 0.09 | 0.20 | 0.15 | -2.53 | 0.17 |
|
Enterprise Value
|
-25.12M | -34.47M | -29.68M | -20.60M | -109.26M | -107.79M | -94.63M | -86.63M | -84.29M | -81.10M | -80.28M | -82.59M | -83.02M | -53.24M | -74.83M | -96.60M | -82.24M | -66.79M | -70.50M | -67.23M | -56.32M | -56.27M | -58.59M | -58.17M | -51.86M | -52.96M | -50.98M | -46.84M | -46.80M | -53.84M | -56.48M | -59.51M | -54.18M | -48.25M | -44.79M | -51.85M | -45.44M | -43.07M | -48.12M | -44.68M | -49.01M | -47.32M | -57.28M | -53.68M | -107.40M | -102.53M | -72.14M | -95.54M | -112.53M | -123.39M | -124.60M | -153.83M | -178.61M | -120.37M | -192.07M | -204.33M | -239.52M | -123.56M | -237.13M | -243.31M |
|
Return on Sales
|
0.06% | 0.04% | | 0.00% | -0.01% | 0.02% | -0.09% | -0.02% | 0.02% | 0.00% | -0.11% | 0.03% | -0.02% | -0.05% | -0.10% | -0.10% | -0.21% | -0.03% | -0.12% | 0.05% | -0.09% | 0.08% | 0.03% | -0.65% | -0.02% | 0.06% | -0.26% | 0.01% | -0.01% | 0.07% | -0.04% | 0.08% | 0.20% | 0.07% | -0.14% | 0.05% | -0.01% | 0.06% | 0.01% | 0.06% | 0.02% | -0.01% | -0.04% | -0.13% | 0.42% | -0.02% | 0.44% | -0.05% | 0.06% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.00% | -0.03% | -0.01% | 0.03% | 0.03% | 0.02% | 0.03% | 0.01% | -0.07% | -0.06% | -0.13% | -0.21% | -0.18% | -0.19% | -0.13% | -0.07% | 0.01% | 0.06% | -0.31% | -0.39% | -0.38% | -0.63% | -0.11% | -0.09% | -0.05% | 0.10% | 0.17% | 0.14% | 0.15% | 0.07% | 0.08% | 0.12% | 0.11% | 0.23% | 0.27% | 0.31% | 0.08% | 0.10% | 0.22% | 0.23% | 0.41% | 0.40% | 0.42% | 0.46% | 0.34% | 0.32% | 0.31% | 0.04% | 0.04% | 0.02% | -0.01% | 0.05% | 0.05% | 0.02% | 0.00% |
|
Return on Invested Capital
|
| | | | | 0.00% | -0.02% | -0.13% | -0.16% | -3.81% | 0.22% | 0.22% | 0.01% | -0.08% | -0.07% | -0.13% | -0.20% | -0.18% | -0.18% | -0.12% | -0.07% | -0.04% | 0.04% | -0.30% | -0.37% | -0.37% | -0.51% | -0.10% | -0.10% | -0.07% | 0.05% | 0.11% | 0.31% | 0.28% | 0.30% | 0.28% | 0.02% | 0.03% | 0.13% | 0.14% | 0.15% | 0.04% | 0.06% | 0.12% | 0.13% | 0.29% | 0.29% | 0.29% | 0.62% | 0.44% | 0.23% | 0.20% | 0.04% | 0.03% | 0.02% | -0.01% | 0.04% | 0.05% | 0.02% | 0.00% |
|
Return on Assets
|
| | | | | -0.03% | -0.02% | -0.03% | -0.02% | -0.03% | -0.04% | -0.02% | -0.04% | -0.08% | -0.08% | -0.12% | -0.18% | -0.15% | -0.15% | -0.10% | -0.06% | -0.01% | 0.03% | -0.25% | -0.27% | -0.27% | -0.38% | -0.08% | -0.07% | -0.06% | 0.03% | 0.06% | 0.15% | 0.14% | 0.10% | 0.10% | 0.01% | 0.01% | 0.07% | 0.09% | 0.09% | 0.04% | 0.02% | -0.08% | 0.06% | 0.06% | 0.20% | 0.21% | 0.10% | 0.12% | 0.02% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | | -0.03% | -0.02% | -0.03% | -0.02% | -0.03% | -0.05% | -0.03% | -0.04% | -0.11% | -0.10% | -0.15% | -0.21% | -0.19% | -0.18% | -0.12% | -0.07% | -0.01% | 0.04% | -0.30% | -0.36% | -0.37% | -0.51% | -0.11% | -0.11% | -0.09% | 0.04% | 0.09% | 0.23% | 0.22% | 0.15% | 0.15% | 0.02% | 0.02% | 0.11% | 0.13% | 0.16% | 0.08% | 0.03% | -0.15% | 0.12% | 0.10% | 0.30% | 0.31% | 0.31% | 0.32% | 0.03% | 0.05% | 0.03% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% |