Genie Energy Ltd. (NYSE: GNE)

Sector: Utilities Industry: Utilities - Regulated Electric CIK: 0001528356
Market Cap 472.05 Mn
P/B 2.34
P/E 61.42
P/S 1.07
ROIC (Qtr) -0.15
Div Yield % 2.54
Rev 1y % (Qtr) 23.60
Total Debt (Qtr) 8.85 Mn
Debt/Equity (Qtr) 0.04
Add ratio to table...

About

Genie Energy Ltd., with ticker symbol GNE, is a prominent player in the energy services industry. The company operates through two primary segments: Genie Retail Energy and Genie Renewables. Genie Retail Energy (GRE) is engaged in the retail energy market, providing electricity and natural gas to residential and small business customers in certain deregulated markets within the United States. Genie Renewables, on the other hand, focuses on renewable energy solutions, comprising three business lines: Genie Solar, CityComSolar, and Diversegy. GRE's...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 43.40M provides robust 4.90x coverage of total debt 8.85M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 135.47M provide 63.48x coverage of short-term debt 2.13M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 379.16M provides 42.85x coverage of total debt 8.85M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 43.40M provides exceptional 74.69x coverage of interest expenses 581000, showing strong debt service capability.
  • Operating cash flow of 43.40M provides strong 16.94x coverage of stock compensation 2.56M, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 43.40M barely covers its investment activities of (14.88M), with a coverage ratio of -2.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 43.40M provides thin coverage of dividend payments of (8.07M) with a -5.37 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 58.98M relative to inventory of 20.86M (2.83 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Long-term investments of 70.68M represent a high 2.31x of fixed assets 30.54M, indicating potential overexposure to financial assets versus operational capabilities.
  • Operating cash flow of 43.40M shows concerning coverage of minority interest expenses of (411000), which is -105.58x, suggesting complex corporate structure risks.

Breakdown of Revenue (2024)

Breakdown of Revenue (2024)

Peer comparison

Companies in the Utilities - Regulated Electric
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NEE Nextera Energy Inc 191.44 Bn 28.01 6.98 95.62 Bn
2 SO Southern Co 97.42 Bn 30.98 4.46 73.75 Bn
3 AEP American Electric Power Co Inc 64.38 Bn 33.83 4.24 0.00 Bn
4 DUK Duke Energy CORP 56.47 Bn 30.61 3.87 89.65 Bn
5 EXC Exelon Corp 48.53 Bn 17.53 2.00 50.08 Bn
6 ETR Entergy Corp /De/ 45.74 Bn 25.29 3.59 30.45 Bn
7 PEG Public Service Enterprise Group Inc 43.93 Bn 35.35 4.41 23.51 Bn
8 XEL Xcel Energy Inc 41.10 Bn 37.21 3.75 35.52 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.90 1.01
EV to Cash from Ops. EV/CFO 4.70 12.45
EV to Debt EV to Debt 40.18 171.92
EV to EBIT EV/EBIT 32.95 19.12
EV to EBITDA EV/EBITDA 204.70 15.67
EV to Free Cash Flow [EV/FCF] EV/FCF 5.54 -28.25
EV to Market Cap EV to Market Cap 0.75 1.84
EV to Revenue EV/Rev 0.81 4.72
Price to Book Value [P/B] P/B 2.34 2.60
Price to Earnings [P/E] P/E 61.42 18.53
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.60 1.94
Dividend Payout Ratio % Div Payout % (Qtr) 152.50 62.23
Dividend per Basic Share Div per Share (Qtr) 0.31 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 24.32 -218.37
Interest Coverage Int. cover (Qtr) 13.28 2.83
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 26.57 -68.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -5.91 73.92
Dividend Growth (1y) % Div 1y % (Qtr) 1.67 4.05
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 41.56 15.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 112.16 13.33
EBIT Growth (1y) % EBIT 1y % (Qtr) 42.07 15.81
EBT Growth (1y) % EBT 1y % (Qtr) 42.07 19.29
EPS Growth (1y) % EPS 1y % (Qtr) 150.00 21.26
FCF Growth (1y) % FCF 1y % (Qtr) -39.01 -35.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -10.34 11.97
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.23 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.15 0.11
Cash Ratio Cash Ratio (Qtr) 1.08 0.98
Current Ratio Curr Ratio (Qtr) 1.91 2.72
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 1.45
Interest Cover Ratio Int Coverage (Qtr) 13.28 2.83
Times Interest Earned Times Interest Earned (Qtr) 13.28 2.83
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 1.80 37.94
EBIT Margin % EBIT Margin % (Qtr) 1.60 316.94
EBT Margin % EBT Margin % (Qtr) 1.48 14.36
Gross Margin % Gross Margin % (Qtr) 25.70 41.20
Net Profit Margin % Net Margin % (Qtr) 1.00 12.57