Genie Energy Balance Sheet (2010-2025) | GNE

Balance Sheet Oct2010 Mar2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 25.12M34.47M23.88M20.60M102.22M101.86M81.30M71.52M69.41M71.65M71.82M71.85M73.89M46.35M67.80M86.24M71.89M56.02M56.01M48.38M38.79M37.90M38.87M42.30M35.19M35.97M33.43M29.39M29.91M36.70M43.17M45.92M41.60M37.54M32.95M38.83M31.24M29.71M33.39M29.10M31.90M24.37M31.45M33.98M93.57M88.19M61.09M81.70M98.57M105.22M110.83M139.83M165.48M106.56M179.20M193.10M201.96M112.54M201.99M207.14M
Short-term Investments 6.94M11.46M10.48M6.47M5.21M5.34M4.34M1.73M1.73M4.66M4.67M4.68M4.68M8.83M8.85M8.87M8.88M1.57M0.48M0.48M0.94M0.33M0.20M0.34M0.58M5.09M10.46M13.37M8.05M1.34M0.66M0.49M0.47M0.49M4.66M0.45M0.41M0.40M0.37M0.34M0.42M26.61M0.41M25.27M26.19M
Cash & Current Investments 25.12M34.47M23.88M20.60M102.22M101.86M88.23M82.98M79.89M78.12M77.03M77.19M78.23M48.08M69.53M90.90M76.56M60.70M60.69M57.21M47.64M46.77M47.76M42.30M35.19M35.97M33.43M29.39M29.91M36.70M43.17M45.92M43.17M38.02M33.43M39.77M31.57M29.91M33.73M29.69M36.99M34.83M44.82M42.03M94.90M88.84M61.58M82.18M99.06M109.88M111.28M140.24M165.88M106.93M179.54M193.52M228.57M112.95M227.26M233.33M
Receivables - Net 26.12M26.21M27.46M26.83M35.79M40.93M47.42M35.50M39.13M42.93M76.37M29.93M24.98M31.43M39.54M24.97M27.71M27.22M27.82M29.84M33.12M36.86M35.20M37.51M34.70M44.63M40.45M31.02M37.37M35.92M41.92M35.21M39.59M49.82M45.49M41.76M44.79M48.37M67.69M59.66M58.59M41.31M48.79M43.88M43.52M55.13M65.20M58.23M60.68M61.91M60.09M54.23M50.34M61.86M64.22M61.32M58.98M
Receivables - Other 4.27M0.26M0.47M0.05M0.03M0.04M0.04M0.04M0.04M0.04M0.07M0.05M0.04M0.05M0.03M0.04M0.02M1.29M1.62M1.50M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.02M0.02M
Receivables 30.39M26.21M27.46M26.83M35.79M40.93M47.42M35.50M39.13M42.93M76.37M29.93M25.24M31.43M39.54M24.97M27.71M27.22M27.82M29.84M33.12M36.86M35.20M37.51M34.70M45.10M40.45M31.02M37.42M35.95M41.96M35.25M39.63M49.87M45.54M41.83M44.83M48.41M67.74M59.69M58.64M41.33M50.08M45.50M45.03M55.15M65.22M58.23M60.71M61.93M60.11M54.25M50.36M61.88M64.24M61.32M58.98M
Raw Materials 1.12M0.20M0.59M1.11M1.05M0.41M0.76M1.02M0.34M0.40M0.81M1.97M1.89M0.45M2.13M4.30M3.30M0.32M0.80M1.57M1.31M0.31M0.74M1.51M1.33M0.22M
Finished Goods 0.34M0.27M0.20M0.29M0.22M0.39M0.18M2.48M1.88M3.19M
Inventory 2.76M4.07M0.98M1.70M2.77M2.64M0.27M1.85M3.48M3.82M0.65M4.72M8.98M11.17M8.52M9.93M11.61M11.44M6.80M7.30M6.84M5.99M6.92M4.72M4.86M3.99M5.68M7.76M7.91M9.89M9.69M10.85M9.63M16.63M18.06M14.70M13.41M16.93M19.02M15.65M23.65M17.72M18.86M16.04M18.52M15.71M19.34M18.19M15.31M14.60M18.46M5.64M8.51M12.19M13.73M16.87M20.86M
Current Deferred Tax Assets 1.02M3.08M3.20M4.41M0.52M0.60M0.60M0.60M0.60M0.84M0.84M0.92M0.92M1.46M1.46M1.65M1.55M
Prepaid Assets 2.16M3.95M3.11M1.85M2.69M3.31M1.57M1.24M2.66M2.93M4.44M3.21M4.17M5.71M8.36M8.65M6.91M11.33M9.15M9.24M7.49M4.93M6.54M6.44M7.25M6.13M5.62M6.11M5.98M6.17M4.87M8.26M6.59M6.32M13.70M4.75M4.27M4.45M5.72M5.38M15.92M4.16M17.39M48.39M8.16M6.82M7.86M8.79M11.89M16.22M15.05M11.74M11.41M9.89M9.50M10.00M11.14M
Current Assets 60.61M141.75M137.61M134.29M138.38M141.20M141.64M131.97M135.68M146.09M144.82M121.34M144.98M140.91M137.91M124.77M121.21M114.62M108.17M110.67M104.99M97.81M99.07M88.19M80.19M90.16M89.87M91.84M100.99M97.90M102.20M96.19M103.72M112.94M120.82M106.81M115.31M133.82M139.79M136.59M152.49M200.34M187.02M201.08M214.60M227.63M247.19M243.24M270.24M229.83M227.82M216.13M227.66M227.45M238.51M230.75M238.17M
Non-Current Assets
Property, Plant & Equipment (Net) 0.34M0.45M0.43M0.45M0.42M0.41M0.35M0.40M0.58M0.56M0.65M1.27M1.75M1.90M1.78M1.72M1.60M1.35M1.35M1.24M1.47M1.62M1.72M4.13M4.19M4.02M4.05M0.70M0.74M4.30M4.37M4.09M3.82M3.61M0.44M0.43M0.36M0.25M0.23M0.27M0.28M0.30M0.35M0.35M0.89M0.96M1.42M6.11M15.19M16.14M20.23M22.40M25.25M26.87M28.62M30.54M
Long-Term Investments -0.25M-0.40M1.12M3.45M3.07M2.20M2.97M1.68M1.47M1.13M0.91M0.68M0.29M0.62M0.48M0.75M0.94M8.00M2.60M3.83M3.68M5.67M5.60M6.90M7.49M
Goodwill 3.66M3.66M3.66M3.66M3.66M3.66M3.66M3.66M3.66M7.35M7.23M7.23M7.23M3.66M3.66M3.66M3.66M3.66M3.66M3.66M3.66M8.73M8.73M8.73M10.00M10.00M10.00M10.00M10.00M11.08M13.02M13.05M12.78M12.13M12.10M12.14M12.21M10.00M25.98M26.04M25.63M10.00M11.71M11.62M10.00M2.66M10.00M10.00M10.00M10.00M10.00M12.66M12.69M12.75M12.69M12.80M12.87M
Intangibles 0.15M0.15M4.28M3.96M3.65M5.20M4.86M4.52M4.92M4.56M9.09M11.83M11.86M11.76M6.84M11.56M5.44M5.07M4.69M10.06M9.18M3.77M3.53M3.53M3.41M3.23M3.13M3.03M2.93M2.83M2.73M2.64M2.55M2.46M5.09M2.27M5.09M5.09M
Goodwill & Intangibles 3.66M3.66M3.66M3.66M3.81M3.66M3.66M3.66M3.66M7.35M7.23M7.23M7.23M3.66M3.66M3.66M3.66M3.81M3.66M3.66M3.66M13.01M12.68M12.38M15.20M14.86M14.51M14.92M14.55M20.17M24.85M24.92M24.54M18.97M23.66M17.58M17.28M14.69M36.04M35.22M29.39M13.53M15.24M15.03M13.23M5.79M13.03M12.93M12.83M12.73M12.64M15.21M15.15M17.84M14.96M17.89M17.95M
Long-Term Deferred Tax 1.79M5.11M1.82M1.82M0.60M0.84M1.46M1.64M1.64M1.64M1.64M1.78M1.78M2.32M2.32M50.48M2.03M2.03M2.03M56.81M13.18M14.85M14.03M56.91M9.80M9.62M7.32M20.77M4.65M1.91M2.00M15.46M5.20M4.58M5.20M16.03M5.80M5.80M5.80M15.27M5.20M5.21M5.20M7.05M7.04M7.05M7.05M
Other Non-Current Assets 1.01M2.31M3.86M4.50M4.59M5.03M4.81M5.06M5.21M3.71M3.66M3.74M3.81M3.97M4.56M4.68M4.72M5.71M6.27M6.23M5.01M6.55M6.51M9.23M9.95M9.65M10.55M11.71M9.18M8.48M10.61M9.38M7.01M7.38M6.89M6.86M7.57M41.76M10.55M10.21M9.45M34.41M12.37M18.68M48.86M38.69M35.75M35.87M33.92M44.95M45.54M46.40M47.27M69.58M70.10M70.30M70.68M
Non-Current Assets 6.80M8.44M9.76M10.43M8.83M9.11M8.82M10.12M10.49M12.75M12.64M13.37M13.85M12.02M15.70M22.84M29.02M41.19M51.14M54.57M12.98M24.00M25.32M33.00M40.02M35.62M35.31M32.55M30.47M21.94M52.03M51.37M46.51M21.94M36.35M35.61M33.58M18.69M51.46M48.54M41.13M15.48M33.16M38.16M45.26M15.91M45.82M42.71M45.45M21.56M100.48M106.66M114.02M58.47M145.87M152.35M155.95M
Assets 67.41M150.19M147.38M144.72M147.20M150.31M150.46M142.10M146.18M158.84M157.47M134.71M158.83M152.93M153.61M147.61M150.23M155.81M159.31M165.24M117.97M121.81M124.39M121.19M120.21M125.78M125.18M124.39M131.46M146.86M154.24M147.56M150.23M156.24M157.18M142.42M148.89M187.34M191.26M185.13M193.62M229.47M220.19M239.24M259.86M277.62M293.01M285.96M315.69M330.56M328.30M322.78M341.68M371.27M384.38M383.09M394.12M
Liabilities
Current Liabilities
Accounts Payables 16.54M12.93M12.61M14.10M14.16M20.64M21.15M18.09M17.57M25.30M30.88M14.30M13.62M14.88M15.03M10.56M11.35M12.64M11.68M15.63M11.94M17.27M14.33M15.18M15.34M21.07M17.75M16.42M17.29M18.51M20.04M19.96M20.01M24.39M24.24M21.58M22.89M26.93M42.02M36.14M39.76M14.54M21.46M26.19M18.78M25.31M19.89M23.82M24.86M27.88M22.41M26.59M23.68M31.23M29.75M34.58M28.08M
Notes Payables 0.92M0.92M0.91M0.90M2.51M3.52M
Payables 16.54M12.93M12.61M14.10M14.16M20.64M21.15M18.09M17.57M25.30M30.88M14.30M13.62M14.88M15.03M10.56M11.35M12.64M11.68M15.63M11.94M17.27M14.33M15.18M15.34M21.07M17.75M16.42M17.29M19.43M20.96M20.87M20.91M26.90M27.76M21.58M22.89M26.93M42.02M36.14M39.76M14.54M21.46M26.19M18.78M25.31M19.89M23.82M24.86M27.88M22.41M26.59M23.68M31.23M29.75M34.58M28.08M
Accumulated Expenses 7.47M9.15M8.76M10.57M12.65M7.83M7.38M7.33M7.72M9.86M11.64M9.02M9.94M10.91M14.26M15.96M16.85M19.42M19.02M18.37M17.19M16.30M15.99M26.55M27.32M28.07M26.11M25.25M27.60M25.24M24.40M26.02M25.81M26.12M28.94M28.65M31.33M35.02M50.65M49.10M51.34M38.01M42.27M33.77M41.80M35.66M38.57M33.88M45.44M49.39M53.82M36.29M44.21M48.79M52.50M49.19M59.68M
Other Accumulated Expenses 0.15M1.03M0.10M0.05M0.07M0.21M0.28M0.25M0.83M1.07M1.58M1.27M2.01M0.80M0.82M1.99M0.66M0.88M0.67M0.77M1.29M4.29M3.06M5.97M3.26M3.17M2.63M3.70M1.88M3.28M3.08M5.40M8.21M2.82M6.28M2.96M2.11M2.89M5.66M2.01M2.13M1.73M1.85M4.31M2.15M4.55M7.58M7.39M8.62M0.14M6.11M6.50M6.19M78.70M9.24M79.61M80.07M
Short term Debt 0.76M0.61M0.45M0.57M0.60M0.45M0.30M0.52M0.54M0.23M0.26M0.83M0.54M0.14M0.17M0.08M0.44M0.18M2.15M0.96M0.71M1.16M0.20M0.19M0.23M0.14M0.15M0.09M0.92M0.14M0.21M0.15M2.51M3.52M1.39M1.42M1.45M0.19M0.30M0.11M0.53M0.14M0.15M0.14M0.17M0.10M0.14M0.36M2.17M2.17M2.13M
Current Taxes 1.66M2.62M3.21M2.21M0.92M1.24M2.08M2.00M1.94M2.08M0.24M0.28M0.54M0.60M0.56M1.21M0.92M1.62M1.91M2.37M2.43M3.30M0.69M1.10M2.20M2.96M1.30M1.98M1.46M1.92M0.95M2.03M1.59M1.80M2.21M1.55M1.89M2.10M2.52M6.43M9.51M16.35M10.90M17.52M22.58M27.58M11.00M16.01M6.70M9.61M9.06M12.99M9.20M13.60M7.82M10.26M
Current Deferred Revenue 2.25M2.65M1.47M0.16M0.47M1.07M1.10M0.24M0.22M0.23M0.40M0.14M0.14M0.64M1.05M0.61M0.66M0.69M0.78M0.37M0.20M1.14M13.43M3.89M0.83M1.03M5.61M3.76M5.22M8.32M1.76M4.62M5.58M3.69M4.01M3.87M30.44M4.24M32.07M40.52M
Total Current Liabilities 25.82M29.89M26.05M27.39M31.02M32.21M31.80M28.45M29.64M40.33M44.58M25.31M26.91M32.08M35.95M33.00M32.64M37.55M35.12M40.70M35.64M41.15M40.84M48.59M47.22M54.74M49.59M46.83M48.83M50.79M50.51M53.45M57.11M72.16M69.73M57.72M60.44M97.47M104.38M95.30M108.09M116.29M91.01M75.32M86.12M99.20M104.80M87.19M105.79M98.25M100.58M83.38M88.83M109.81M117.32M115.73M124.92M
Non-Current Liabilities
Non-Current Debt 2.00M2.00M2.00M0.70M2.51M2.51M2.51M2.51M2.51M2.51M2.52M2.52M2.52M2.52M0.78M0.18M0.16M0.16M0.30M0.24M0.34M0.15M0.55M0.17M0.17M0.17M0.18M0.12M0.14M1.77M8.67M6.84M6.85M6.71M
Minority Interest -5.80M-7.04M-5.92M-6.40M-3.65M-4.39M-2.98M-3.26M-5.40M-4.79M-5.15M-5.29M-5.70M-5.68M-6.09M-9.81M-10.02M-8.68M-9.50M-10.84M-15.87M-16.67M-16.99M-17.55M-17.45M-16.89M-17.14M-13.31M-13.59M-11.01M-10.23M-11.36M-12.08M-13.88M-13.16M-14.39M-14.99M-12.02M-12.49M-12.46M-11.65M-12.50M-13.69M-10.55M-13.36M-13.47M-13.51M-13.32M-13.59M-12.73M-13.44M-12.52M-10.81M-10.96M-10.62M-9.87M-9.98M
Liabilities from Discontinued Operations 29.04M51.97M8.93M9.50M10.94M11.08M10.97M10.74M4.86M8.52M4.79M1.64M4.58M3.71M3.74M3.74M
Non-Current Deferred Tax Liability 7.34M
Other Non-Current Liabilities 1.50M1.57M1.24M1.05M0.91M0.80M0.81M1.24M1.22M1.40M1.38M1.36M1.17M0.90M2.84M2.89M2.82M2.38M2.24M2.10M1.95M2.00M3.45M3.33M2.96M1.95M2.89M10.66M2.16M4.09M1.89M2.09M1.86M2.21M2.08M2.77M2.82M2.96M2.02M2.31M2.25M
Total Non-Current Liabilities 0.07M0.23M2.17M2.28M2.39M1.99M1.50M1.53M1.49M1.49M39.55M37.12M42.70M35.64M41.15M40.84M51.09M49.73M57.25M52.10M49.34M51.34M53.30M53.02M55.97M59.63M72.93M69.73M57.72M60.44M99.26M104.38M95.30M108.09M116.73M91.01M75.32M95.62M99.88M105.48M87.88M106.46M143.84M146.81M130.46M138.57M188.76M194.97M193.62M203.05M
Total Liabilities 25.82M29.89M20.12M20.99M27.37M32.21M28.82M28.52M29.87M42.50M46.86M27.70M28.89M33.59M37.48M34.49M34.13M41.12M38.36M43.75M36.55M41.95M41.65M52.33M50.95M58.65M53.48M50.70M52.51M54.20M55.87M58.85M62.45M75.31M71.97M59.82M62.39M101.26M107.83M98.63M111.06M118.68M93.89M85.98M97.78M103.97M107.38M89.97M108.32M146.05M148.89M133.23M141.40M191.72M196.99M195.93M205.30M
Shareholder's Equity
Total Debt 0.76M0.61M0.45M0.57M0.60M0.45M0.30M0.52M0.54M0.23M0.26M0.83M0.54M0.14M0.17M0.08M2.44M2.19M4.16M0.96M1.41M1.16M2.71M2.71M2.74M2.65M2.67M2.60M3.44M2.65M2.72M2.67M3.29M3.70M1.55M1.58M1.75M0.43M0.64M0.26M1.08M0.31M0.32M0.30M0.35M0.22M0.29M1.77M9.03M9.01M9.01M8.85M
Common Equity 41.58M120.30M127.25M123.73M119.83M118.10M121.64M116.83M121.71M116.34M115.76M112.31M135.64M119.34M122.22M122.93M126.12M114.70M130.46M132.33M97.29M79.86M99.74M86.41M86.71M67.13M88.84M87.00M92.54M92.66M108.60M100.07M99.87M80.93M98.37M96.99M101.49M86.08M95.92M98.96M94.21M123.28M139.98M163.81M175.44M5.00M199.14M209.31M220.96M184.51M192.86M189.55M200.29M190.51M198.01M197.04M198.81M
Shareholder's Equity 41.58M120.30M127.25M123.73M119.83M118.10M121.64M116.83M121.71M116.34M115.76M112.31M135.64M119.34M122.22M122.93M126.12M114.70M130.46M132.33M97.29M79.86M99.74M86.41M86.71M67.13M88.84M87.00M92.54M92.66M108.60M100.07M99.87M80.93M98.37M96.99M101.49M86.08M95.92M98.96M94.21M123.28M139.98M163.81M175.44M5.00M199.14M209.31M220.96M184.51M192.86M189.55M200.29M190.51M198.01M197.04M198.81M
Liabilities and Shareholders Equity 67.41M150.19M147.38M144.72M147.20M150.31M150.46M142.10M146.18M158.84M157.47M134.71M158.83M152.93M153.61M147.61M150.23M155.81M159.31M165.24M117.97M121.81M124.39M121.19M120.21M125.78M125.18M124.39M131.46M146.86M154.24M147.56M150.23M156.24M157.18M142.42M148.89M187.34M191.26M185.13M193.62M229.47M220.19M239.24M259.86M277.62M293.01M285.96M315.69M330.56M328.30M322.78M341.68M371.27M384.38M383.09M394.12M
Treasury Shares 0.00M0.00M0.02M0.02M0.02M1.90M0.04M0.06M0.27M0.06M0.06M0.10M0.10M0.20M0.20M0.20M0.00M0.20M0.20M0.00M0.20M0.20M0.20M0.33M0.16M0.33M0.10M0.23M0.20M250.00250.000.47M1.03M0.00M1.20M0.22M256.001.30M0.39M0.62M2.00M2.66M0.64M0.06M2.72M2.94M2.92M3.30M0.37M3.70M3.83M4.00M0.29M4.35M
Retained Earnings 0.36M-0.14M34.77M30.37M26.58M0.27M26.56M20.66M22.34M0.74M14.46M9.28M4.52M-7.76M-11.61M-17.96M-15.48M-19.65M-15.01M-13.41M-48.90M-51.57M-49.20M-63.99M-65.45M-67.47M-63.55M-67.72M-64.19M-53.94M-50.56M-60.46M-57.62M-59.67M-56.18M-56.83M-52.69M-56.66M-59.01M-54.02M-56.67M-29.11M-13.53M18.36M34.78M49.01M61.33M74.36M86.76M60.20M66.20M73.78M81.96M64.57M73.18M73.99M78.73M
Preferred Shares 13.64M16.30M16.30M16.30M16.30M16.30M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M19.74M17.74M16.74M8.36M7.36M