Genie Energy Cash Flow Statement (2010-2025) | GNE

Cash Flow Statement Oct2010 Mar2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-1.11M-3.19M-10.91M28.19M-1.77M29.32M-3.94M4.59M3.06M3.17M-0.30M0.48M-0.27M-0.14M-0.03M-2.47M-0.10M0.05M-0.01M-4.10M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
0.59M0.56M0.49M1.26M0.84M0.73M0.71M0.74M0.90M0.76M0.65M0.53M0.75M0.46M0.57M0.57M0.74M0.61M0.59M0.60M
Deferred Taxes (Quarter)
0.23M2.74M-0.09M-2.98M-0.09M7.11M
Cash from Discontinued Operations (Quarter)
-4.21M0.39M4.84M43.65M0.14M1.50M6.51M6.53M9.71M5.96M3.79M-7.92M4.21M2.80M1.56M1.91M1.83M0.44M
Gains from Sales and Divestitures (Quarter)
0.17M0.20M0.20M0.14M0.14M
Gains from Investment Securities (Quarter)
0.12M0.25M-0.70M0.01M0.29M0.38M0.03M0.30M0.11M0.01M0.00M0.40M0.12M0.01M
Asset Writedowns and Impairment (Quarter)
0.43M0.66M6.65M0.34M0.39M0.90M0.83M0.40M0.57M0.80M0.35M1.53M0.73M0.12M0.08M1.94M0.31M0.55M0.01M0.40M
Non-cash Items (Quarter)
0.32M1.83M2.53M
Cash from Operations (Quarter)
-5.74M-0.13M4.94M24.64M18.34M9.21M25.55M27.59M11.23M9.01M31.78M10.46M8.72M24.62M15.84M11.09M13.52M2.95M11.66M15.94M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
0.38M0.32M0.10M0.09M0.10M0.10M0.10M0.10M0.12M0.10M0.10M0.18M0.22M0.20M0.23M0.24M0.23M0.23M0.25M0.28M
Change in Working Capital
Change in Receivables (Quarter)
5.20M-4.58M11.81M-12.01M2.37M-2.07M4.03M12.01M10.64M-6.17M2.80M1.87M-1.09M-5.47M-3.45M12.23M2.67M-2.35M-1.92M11.81M
Change in Inventory (Quarter)
2.09M-3.37M8.00M-5.93M1.15M-2.82M2.47M-2.80M3.63M-1.16M3.64M2.60M2.19M-8.81M2.02M3.68M1.54M3.14M4.00M-11.68M
Change in Account Payables (Quarter)
-0.03M0.02M0.19M-0.20M
Change in Accured Expenses (Quarter)
7.62M-7.57M7.29M-7.06M2.59M-2.97M2.95M9.06M-0.07M0.04M-0.02M23.03M-0.03M-18.13M5.78M15.48M0.98M4.40M6.28M5.31M
Change in Taxes (Quarter)
-0.77M1.39M3.64M3.64M6.56M-4.76M6.21M5.05M5.00M-16.59M5.01M2.29M2.91M0.70M4.60M4.32M0.83M-0.63M3.25M-5.43M
Other Working Capital Changes (Quarter)
-0.39M3.78M5.44M-8.41M5.64M2.27M-1.82M-0.49M1.03M0.94M-4.61M2.19M-0.58M-1.34M-2.11M-1.29M0.21M-0.07M1.14M-0.89M
Investing Activities
Capital Expenditures (Quarter)
0.02M0.06M0.08M-0.03M0.06M0.00M1.00M-0.04M0.10M0.46M0.32M6.79M1.21M0.36M2.46M2.67M1.77M-1.77M5.76M2.41M
Sales of Property, Plant and Equipment (Quarter)
Acquisitions (Quarter)
Divestments (Quarter)
-21.83M-27.61M5.50M-0.15M0.10M0.18M2.30M21.07M0.05M
Change in Acquisitions & Divestments (Quarter)
0.01M0.00M0.02M0.02M7.99M2.01M0.02M0.58M0.03M
Cash from Investing Activities (Quarter)
-1.01M4.49M-0.83M0.03M-23.46M-28.21M3.89M42.55M-4.16M2.60M0.81M-9.26M-5.84M-1.30M-4.40M-4.49M-2.09M-5.16M-3.13M-4.96M
Financing Activities
Other financing activities (Quarter)
0.57M
Cash from Financing Activities (Quarter)
-0.37M-2.81M-2.02M-0.48M-2.38M-8.78M-3.56M-10.81M-3.27M-6.32M-2.92M-2.63M-7.73M-4.59M-6.14M2.71M-4.38M-4.74M-5.65M-4.38M
Dividend Payments
Dividends Paid - Common (Quarter)
0.37M0.37M0.37M0.37M2.30M2.37M2.23M2.26M2.11M2.65M2.06M2.06M2.12M2.03M2.02M2.04M2.03M2.01M2.00M1.99M
Additional items
Exchange Rate Effect (Quarter)
-0.07M0.01M-0.17M0.19M0.03M-0.15M0.10M0.03M-0.01M-0.03M0.10M-0.13M0.07M-0.21M0.02M0.13M-0.08M0.02M-0.01M0.02M
Change in Cash (Quarter)
-11.99M6.37M2.94M68.04M-7.47M-27.93M25.98M15.28M3.79M5.25M32.35M19.50M-0.57M14.30M13.90M11.34M8.80M-8.77M5.15M6.62M
Free Cash Flow (Quarter)
-5.76M-0.19M4.87M24.68M18.28M9.21M24.55M27.62M11.14M8.54M31.46M3.67M7.51M24.26M13.38M8.42M11.75M4.72M5.89M13.53M
Net Cash Flow (Quarter)
-7.12M1.56M2.10M24.19M-7.50M-27.78M25.87M59.33M3.80M5.28M29.68M-1.44M-4.86M18.72M5.31M9.31M7.05M-6.95M2.88M6.60M