|
Assets Growth (1y)
|
| | | | 0.07% | 2.09% | -1.81% | -0.70% | 5.68% | 4.66% | -5.20% | 8.66% | -3.72% | -2.45% | 9.57% | -5.42% | 1.89% | 3.71% | 11.94% | -21.47% | -21.82% | -21.92% | -26.66% | 1.90% | 3.25% | 0.63% | 2.64% | 9.36% | 16.76% | 23.21% | 18.63% | 14.28% | 6.39% | 1.91% | -3.48% | -0.89% | 19.90% | 21.68% | 29.99% | 30.04% | 22.49% | 15.13% | 29.23% | 34.21% | 20.98% | 33.07% | 19.53% | 21.49% | 19.07% | 12.05% | 12.88% | 8.23% | 12.32% | 17.08% | 18.68% | 15.35% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 0.60% | 1.39% | 0.66% | 0.68% | 1.21% | 1.92% | 5.16% | -6.90% | -8.47% | -7.56% | -3.47% | -8.87% | -6.31% | -6.59% | -5.55% | -4.35% | -1.95% | -1.07% | -3.70% | 8.39% | 8.65% | 8.11% | 5.53% | 7.39% | 14.20% | 15.18% | 14.17% | 13.78% | 16.04% | 12.60% | 17.48% | 20.04% | 21.12% | 23.07% | 26.16% | 28.47% | 20.84% | 19.73% | 20.36% | 20.84% | 17.40% | 20.41% | 16.99% | 14.89% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.10% | -3.33% | -3.49% | -3.97% | -3.50% | -3.61% | -2.63% | -2.10% | -1.56% | -0.41% | 1.84% | -1.11% | 0.43% | 0.46% | -0.71% | -0.18% | 3.75% | 3.72% | 2.30% | 10.42% | 13.50% | 12.10% | 14.57% | 16.67% | 17.16% | 18.54% | 18.12% | 19.15% | 17.62% | 16.31% | 16.95% | 17.86% | 18.90% | 19.58% | 21.88% | 21.49% |
|
Assets (QoQ)
|
| -1.87% | -1.81% | 1.72% | 2.11% | 0.10% | -5.56% | 2.87% | 8.67% | -0.87% | -14.45% | 17.90% | -3.72% | 0.44% | -3.90% | 1.77% | 3.72% | 2.24% | 3.72% | -28.61% | 3.26% | 2.12% | -2.58% | -0.80% | 4.63% | -0.48% | -0.63% | 5.69% | 11.72% | 5.02% | -4.33% | 1.81% | 4.00% | 0.60% | -9.39% | 4.54% | 25.82% | 2.09% | -3.21% | 4.59% | 18.51% | -4.04% | 8.65% | 8.62% | 6.83% | 5.55% | -2.41% | 10.40% | 4.71% | -0.68% | -1.68% | 5.85% | 8.66% | 3.53% | -0.33% | 2.88% |
|
Capital Expenditures Growth (1y)
|
| 300.00% | | | -79.85% | -8.33% | 78.38% | 1,386.67% | -51.85% | 936.36% | 887.88% | 121.97% | 1,253.85% | 3,678.95% | 911.04% | 1,286.87% | 5,129.55% | 86.42% | -28.29% | -98.16% | | -85.97% | -53.80% | 1,661.90% | | -69.48% | -98.81% | -90.77% | | -5.52% | -84.62% | -93.17% | 577.78% | -98.46% | 2,250.00% | 85.71% | -31.15% | 300.00% | -36.17% | 200.00% | -176.19% | 195.00% | -98.33% | 1,179.49% | -21.88% | 66.10% | 46,200.00% | -68.24% | 1,343.59% | 1,130.61% | -23.11% | 676.97% | 450.72% | 47.01% | 436.24% | -15.51% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | 236.20% | | | 9.51% | 610.72% | 462.69% | 670.64% | 598.56% | 800.45% | 315.29% | -17.33% | | 114.62% | 49.62% | 64.91% | | -56.94% | -84.20% | -68.98% | -90.07% | -65.67% | -90.54% | -51.93% | | -83.57% | -64.96% | -77.29% | | -61.26% | 32.15% | -27.54% | -77.11% | -43.38% | -37.00% | 314.64% | -38.20% | 169.62% | 70.14% | 130.16% | 126.03% | 292.14% | 81.04% | 216.07% | 340.49% | 210.90% | 1,140.51% | 27.76% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | 384.76% | | | | 148.06% | 126.05% | 171.68% | | 99.08% | -17.00% | -1.67% | -7.09% | 23.31% | -63.90% | -50.99% | -19.10% | -74.12% | -57.26% | -67.22% | -65.97% | -69.85% | -58.24% | -9.15% | | -44.56% | -78.51% | -14.78% | | -22.21% | 77.88% | 9.11% | 121.97% | 29.98% | 145.40% | 181.23% | 112.95% | 223.55% | 82.61% | 140.25% |
|
Capital Expenditures (QoQ)
|
| -91.04% | 208.33% | -59.46% | 80.00% | -59.26% | 500.00% | 237.88% | -94.17% | 776.92% | 471.93% | -24.08% | -64.44% | 2,347.73% | 53.02% | 4.14% | 34.07% | -12.74% | -41.14% | -97.33% | | | 93.79% | 1.65% | | | -92.44% | 688.46% | -95.61% | 3,511.11% | -98.77% | 250.00% | 335.71% | -91.80% | 1,780.00% | -72.34% | 61.54% | -52.38% | 200.00% | 30.00% | -141.03% | 284.38% | -98.31% | 99,700.00% | -103.91% | 351.28% | 372.45% | -31.53% | 53.00% | 148.66% | -70.48% | 591.85% | 8.44% | -33.62% | 7.67% | 9.01% |
|
Cash & Equivalents Growth (1y)
|
| 195.49% | | 247.13% | -32.10% | -29.66% | -11.65% | 0.46% | 6.45% | -35.31% | -5.61% | 20.03% | -2.69% | 20.87% | -17.39% | -43.90% | -46.05% | -32.35% | -30.59% | -12.57% | -9.27% | -5.09% | -14.00% | -30.52% | -15.00% | 2.04% | 29.15% | 56.23% | 39.07% | 2.27% | -23.69% | -15.44% | -24.90% | -20.86% | 1.34% | -25.04% | 2.11% | -17.97% | -5.82% | 16.76% | 193.30% | 261.84% | 94.28% | 140.43% | 5.35% | 19.32% | 81.41% | 71.14% | 67.88% | 1.27% | 61.69% | 38.10% | 22.04% | 5.62% | 12.72% | 7.27% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 10.37% | | 61.16% | -11.07% | -18.07% | -11.68% | -12.22% | -17.63% | -19.13% | -18.51% | -16.19% | -21.90% | -8.10% | -21.00% | -30.15% | -25.35% | -13.15% | -8.31% | -1.73% | 2.36% | -0.32% | -5.36% | -2.82% | -3.89% | -6.18% | -0.04% | -0.33% | 2.17% | -12.76% | -10.03% | -9.55% | 31.02% | 32.93% | 22.85% | 28.15% | 46.67% | 52.43% | 49.17% | 68.74% | 73.10% | 63.52% | 78.62% | 78.45% | 29.23% | 8.47% | 48.98% | 36.35% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 1.91% | | 15.47% | -19.21% | -18.79% | -16.28% | -16.29% | -15.49% | -12.52% | -9.68% | -8.57% | -10.85% | -4.13% | -13.44% | -14.75% | -15.35% | -11.91% | -9.83% | -9.66% | -3.83% | -8.45% | -4.15% | -4.28% | 21.60% | 19.64% | 12.82% | 22.69% | 26.93% | 23.45% | 20.75% | 24.95% | 31.80% | 23.20% | 40.32% | 37.83% | 45.25% | 30.52% | 43.33% | 48.07% |
|
Cash & Equivalents (QoQ)
|
396.14% | -0.35% | -20.19% | -12.03% | -2.95% | 3.23% | 0.24% | 0.03% | 2.84% | -37.27% | 46.27% | 27.20% | -16.63% | -22.08% | -0.03% | -13.61% | -19.83% | -2.29% | 2.57% | 8.82% | -16.81% | 2.21% | -7.06% | -12.08% | 1.78% | 22.71% | 17.63% | 6.35% | -9.40% | -9.76% | -12.23% | 17.84% | -19.53% | -4.90% | 12.39% | -12.84% | 9.61% | -23.61% | 29.03% | 8.07% | 175.34% | -5.75% | -30.72% | 33.74% | 20.64% | 6.75% | 5.33% | 26.17% | 18.34% | -35.61% | 68.17% | 7.75% | 4.59% | -44.27% | 79.48% | 2.55% |
|
Cash from Investing Activities Growth (1y)
|
| 11.39% | | | 90.85% | 380.36% | 79.55% | 130.04% | 52.10% | -22.96% | 59.26% | -243.47% | -82.46% | -284.92% | -841.17% | -226.17% | -4,361.06% | -77.90% | 84.12% | 176.61% | 4.76% | 87.81% | -361.20% | -187.75% | 63.75% | 77.13% | 84.06% | 69.68% | 110.37% | -878.95% | 120.23% | 59.49% | -936.45% | 99.78% | -1,303.21% | 102.07% | 58.08% | -20,040.00% | 339.21% | -4,452.63% | 102.66% | -2,229.69% | -728.40% | 570.37% | -5,058.06% | 82.26% | 109.21% | -12.80% | 868.45% | -40.41% | -150.17% | -229.63% | -138.03% | 64.19% | -295.55% | 28.77% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | 57.59% | | | 56.92% | -58.66% | 7.79% | -12.02% | -239.08% | -65.51% | 15.25% | 53.05% | -326.38% | -33.91% | -90.30% | -29.91% | -148.79% | 63.26% | 51.13% | 41.15% | 26.74% | 35.13% | 29.04% | -28.22% | 32.01% | 82.88% | 27.07% | 26.05% | 28.64% | -64.07% | 98.52% | 28.59% | -54.63% | -119.05% | -467.60% | 83.99% | 17.90% | -840.68% | 50.14% | 463.08% | 129.87% | -79.71% | -31.82% | -74.54% | -427.65% | 55.32% | 43.25% | -41.03% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | -44.48% | | | -27.70% | 2.83% | 10.50% | 1.13% | -68.19% | -15.67% | 14.86% | -24.19% | 37.49% | -23.71% | 17.32% | 23.08% | -67.92% | 74.46% | 22.25% | 14.89% | 33.98% | 34.22% | 44.41% | -15.96% | 14.91% | -88.07% | -42.29% | 20.30% | 13.66% | -78.76% | 39.96% | 28.43% | 104.28% | -21.23% | -59.61% | -36.73% | -10.10% | -234.47% | -22.41% | -178.27% |
|
Cash from Investing Activities (QoQ)
|
| 55.76% | -632.06% | 5.93% | 97.00% | 1,455.88% | -153.39% | 238.19% | -104.79% | 2,280.70% | -128.24% | -386.61% | 93.91% | -2,110.10% | -43.72% | -68.64% | 16.72% | 11.87% | 87.17% | 913.73% | -203.53% | 88.72% | -385.26% | -54.82% | 57.24% | 92.88% | -238.16% | -194.55% | 114.62% | -772.29% | 106.99% | -689.74% | -201.85% | 99.82% | -37,440.00% | 101.01% | -6,226.32% | 13.49% | 545.88% | -118.42% | 103.75% | -75,777.42% | -20.27% | 113.79% | -139.51% | -170.79% | 162.45% | 30.51% | 248.20% | -149.48% | 77.69% | -237.19% | -2.16% | 53.41% | -146.44% | 39.28% |
|
Cash from Operations Growth (1y)
|
| 16.09% | | | 8.32% | -140.46% | 1,127.10% | -193.54% | 188.06% | -3,459.04% | 928.94% | 51.52% | -678.46% | 68.75% | -74.24% | 505.34% | 66.92% | 198.21% | -28.39% | -141.90% | 208.32% | -60.60% | -269.41% | 495.79% | 56.80% | 140.41% | 148.56% | 22.51% | -113.99% | -18.75% | -191.69% | 47.67% | 78.61% | -138.71% | 619.99% | -13.83% | 635.14% | -266.32% | -75.05% | -52.44% | 6,901.01% | 284.27% | 125.70% | 416.73% | -60.20% | -38.75% | -2.23% | 24.41% | -62.10% | 15.06% | 126.62% | -23.20% | 24.31% | 18.75% | -94.53% | -42.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | -165.50% | | | -67.15% | -86.62% | 208.01% | 98.06% | -18.99% | 134.66% | 23.80% | 6.27% | 27.50% | 28.48% | -32.24% | 105.85% | 36.83% | 43.10% | -16.17% | 26.66% | 38.07% | -8.36% | -40.17% | 109.24% | -26.97% | -40.21% | 62.80% | 15.95% | -45.70% | -46.62% | 5.95% | -15.42% | 334.67% | 37.74% | 70.17% | 28.41% | 432.64% | 83.06% | -18.04% | 45.13% | 119.40% | 48.86% | 71.01% | 70.28% | -42.76% | -5.76% | -50.52% | -18.30% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | 38.68% | | | 29.72% | 11.72% | -101.26% | 63.17% | 37.20% | 65.31% | 9.31% | 43.06% | -19.67% | 17.46% | -16.43% | 69.91% | 55.83% | 21.79% | 22.94% | 20.92% | 17.84% | -25.32% | -0.44% | 37.61% | 77.41% | 38.54% | 27.00% | 30.81% | 34.86% | 5.40% | 21.29% | 31.22% | 69.73% | 12.99% | 53.37% | 15.13% | 135.39% | 50.22% | -41.55% | 6.03% |
|
Cash from Operations (QoQ)
|
| 187.57% | -110.37% | -225.70% | -210.04% | 61.36% | 363.23% | -193.08% | 193.01% | -1,661.64% | 176.10% | -104.39% | -1,009.68% | 15.64% | 162.73% | -30.97% | -190.55% | 350.48% | -54.27% | -140.40% | 334.07% | -8.90% | -296.66% | 194.38% | -7.27% | 39.68% | -60.28% | 138.12% | -110.59% | 911.33% | -144.83% | 483.50% | -101.53% | -1,368.65% | 702.10% | -36.45% | -90.48% | -1,105.35% | 141.00% | 21.15% | 1,301.90% | -73.54% | -49.78% | 177.35% | 7.98% | -59.28% | -19.83% | 252.90% | -67.10% | 23.62% | 57.89% | 19.60% | -46.75% | 18.09% | -92.73% | 1,148.39% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | -81.64% | -83.74% | -73.46% | | 45.02% | -1.61% | 21.64% | 504.26% | 501.31% | 506.56% | 0.00% | -79.92% | 0.49% | -0.11% | 398.65% | 399.46% | 20.06% | 20.13% | 20.76% | 20.89% | 0.68% | 1.26% | 6.85% | 6.80% | 6.35% | 8.19% | 1.01% | -0.46% | -84.43% | 88.53% | 7.34% | 9.43% | 0.00% | -91.93% | -85.66% | -85.80% | 522.70% | 539.19% | 499.73% | 513.55% | -8.51% | 12.26% | -7.64% | -9.23% | 0.62% | -23.50% | -1.75% | -0.78% | -4.48% | -1.03% | -0.99% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 16.99% | -1.01% | -31.40% | | 106.17% | 81.32% | 82.37% | 82.31% | 93.59% | 93.80% | 81.93% | 6.62% | 6.70% | 6.71% | 85.99% | 86.13% | 8.73% | 9.59% | 9.23% | 8.72% | -44.97% | 27.35% | 5.03% | 5.17% | -45.09% | -45.20% | -46.23% | -46.32% | -1.03% | -0.93% | -2.64% | -1.58% | 78.60% | -16.65% | -7.40% | -7.53% | 78.97% | 76.40% | 75.90% | 76.79% | -4.20% | -5.28% | -3.51% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.08% | 3.09% | 14.22% | | 60.32% | 48.62% | 50.91% | 50.89% | 50.68% | 51.47% | 45.40% | 5.20% | -27.44% | 19.90% | 47.47% | 47.68% | -27.51% | -27.51% | -27.48% | -27.55% | 0.75% | 1.27% | -0.08% | 0.27% | -1.16% | 3.38% | -2.95% | -2.94% | -2.25% | -3.54% | -3.49% | -3.00% | 40.50% | -15.20% | -5.03% |
|
Dividends Paid - Common (QoQ)
|
| | 65.97% | -39.75% | | | 46.92% | -1.61% | 0.00% | 0.33% | -0.33% | 21.64% | 396.77% | -0.16% | 0.54% | -79.95% | -0.27% | 399.73% | -0.05% | 0.11% | -0.11% | 20.13% | 0.00% | 0.63% | 0.00% | 0.04% | 0.58% | 6.18% | -0.04% | -0.38% | 2.31% | -0.86% | -1.49% | -84.42% | 1,139.19% | -43.56% | 0.43% | -85.76% | 0.00% | 0.27% | -0.54% | 524.39% | 2.65% | -5.92% | 1.75% | -6.89% | 25.95% | -22.60% | 0.00% | 3.21% | -4.24% | -0.59% | 0.99% | -0.64% | -0.79% | -0.55% |
|
EBITDA Margin Growth (1y)
|
| -553.00 | | 133.00 | 945.00 | -160.00 | 159.00 | 7.00 | -347.00 | -807.00 | 120.00 | -1440.00 | -2089.00 | 169.00 | -322.00 | 1,502.00 | 1,310.00 | 1,348.00 | 1,646.00 | -7105.00 | 576.00 | -291.00 | -3134.00 | 6,694.00 | 397.00 | 71.00 | 2,416.00 | 759.00 | -209.00 | 336.00 | -1236.00 | -151.00 | 356.00 | -250.00 | 1,879.00 | 71.00 | -104.00 | -1394.00 | 235.00 | 1,111.00 | 660.00 | 3,646.00 | 1,165.00 | 903.00 | 1,063.00 | -2068.00 | -150.00 | -1465.00 | -5159.00 | -247.00 | -444.00 | -387.00 | 1,236.00 | 115.00 | -974.00 | -542.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | -1519.00 | | -1300.00 | -1490.00 | -797.00 | -43.00 | 69.00 | -1126.00 | 710.00 | 1,444.00 | -7043.00 | -204.00 | 1,226.00 | -1810.00 | 1,091.00 | 2,283.00 | 1,128.00 | 927.00 | 348.00 | 764.00 | 116.00 | -1954.00 | 7,302.00 | 545.00 | 158.00 | 3,059.00 | 679.00 | 44.00 | -1307.00 | 878.00 | 1,031.00 | 912.00 | 2,002.00 | 3,279.00 | 2,085.00 | 1,619.00 | 185.00 | 1,250.00 | 549.00 | -3436.00 | 1,331.00 | 571.00 | -949.00 | -2860.00 | -2200.00 | -1568.00 | -2394.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -2.00 | | -6903.00 | 395.00 | 259.00 | -1532.00 | -342.00 | -153.00 | 490.00 | 726.00 | 410.00 | -15.00 | 1,633.00 | -630.00 | 1,699.00 | 2,430.00 | 1,215.00 | 1,571.00 | 268.00 | 1,016.00 | -1527.00 | 160.00 | 8,484.00 | 1,100.00 | 2,410.00 | 4,459.00 | 2,694.00 | 1,766.00 | 271.00 | 1,893.00 | 469.00 | -3184.00 | -312.00 | 2,685.00 | 233.00 | -2305.00 | 52.00 | -169.00 | -380.00 |
|
EBITDA Margin (QoQ)
|
-1067.00 | 1,125.00 | -1637.00 | 1,713.00 | -255.00 | 19.00 | -1319.00 | 1,561.00 | -609.00 | -441.00 | -392.00 | 1.00 | -1257.00 | 1,818.00 | -883.00 | 1,825.00 | -1450.00 | 1,855.00 | -585.00 | -6926.00 | 6,231.00 | 989.00 | -3428.00 | 2,902.00 | -66.00 | 663.00 | -1083.00 | 1,246.00 | -1034.00 | 1,208.00 | -2656.00 | 2,331.00 | -527.00 | 602.00 | -527.00 | 522.00 | -701.00 | -688.00 | 1,102.00 | 1,398.00 | -1153.00 | 2,298.00 | -1379.00 | 1,137.00 | -993.00 | -832.00 | 539.00 | -178.00 | -4687.00 | 4,080.00 | 342.00 | -121.00 | -3064.00 | 2,959.00 | -748.00 | 311.00 |
|
EBIT Growth (1y)
|
| -58.41% | | 61.80% | 166.05% | -2.23% | -11.25% | 13.81% | -120.41% | -346.60% | 22.00% | -204.03% | -2,663.21% | 62.28% | -12.50% | 179.11% | 65.55% | 344.96% | 139.57% | -1,241.95% | 63.39% | -13.39% | -801.60% | 103.78% | 173.83% | 37.28% | 88.17% | 392.30% | -146.12% | 37.87% | -477.94% | 0.55% | 607.21% | -6.30% | 129.43% | 22.17% | -37.84% | -159.31% | 66.15% | 105.81% | 302.29% | 593.36% | 159.52% | 34.79% | 166.52% | -58.22% | 27.72% | -24.01% | -320.74% | -12.56% | -29.74% | -34.72% | 39.15% | 30.28% | -81.04% | -40.61% |
|
EBIT Growth (3y)
|
| | | | | | | | | -44.27% | | -57.62% | -55.02% | -42.76% | 0.80% | -2.16% | -57.98% | 31.59% | 32.90% | -125.05% | -51.60% | 40.95% | -46.18% | 32.79% | 27.92% | 70.00% | 31.01% | 28.58% | 50.05% | 17.91% | -89.42% | 29.81% | 55.05% | 21.04% | 30.08% | 82.19% | 13.29% | -40.38% | 68.99% | 36.23% | 144.87% | 39.96% | 48.41% | 50.21% | 88.19% | 6.93% | 76.60% | 28.22% | -194.98% | 56.08% | 32.55% | -12.56% | -77.37% | -21.93% | -44.59% | -33.46% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | -1.52% | | -80.77% | 14.02% | 14.05% | -22.07% | -16.56% | -12.09% | 22.06% | 22.03% | 11.84% | -3.48% | 28.58% | -16.38% | 29.85% | 17.27% | 41.94% | 20.67% | 21.17% | 19.07% | -23.82% | 18.59% | 19.83% | 44.59% | 39.00% | 23.45% | 75.77% | 73.21% | 9.57% | 62.60% | 20.96% | -136.90% | 0.03% | 25.70% | 10.95% | -61.40% | 6.85% | -6.01% | -3.96% |
|
EBIT Margin Growth (1y)
|
| -553.00 | | 133.00 | 945.00 | -160.00 | 159.00 | 7.00 | -347.00 | -807.00 | 120.00 | -1440.00 | -2089.00 | 169.00 | -322.00 | 1,502.00 | 1,310.00 | 1,348.00 | 1,646.00 | -7105.00 | 576.00 | -291.00 | -3134.00 | 6,694.00 | 397.00 | 71.00 | 2,416.00 | 759.00 | -209.00 | 336.00 | -1236.00 | -151.00 | 356.00 | -250.00 | 1,879.00 | 71.00 | -104.00 | -1394.00 | 235.00 | 1,111.00 | 660.00 | 3,646.00 | 1,165.00 | 903.00 | 1,063.00 | -2068.00 | -150.00 | -1465.00 | -5159.00 | -247.00 | -444.00 | -387.00 | 1,236.00 | 115.00 | -974.00 | -542.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | -1519.00 | | -1300.00 | -1490.00 | -797.00 | -43.00 | 69.00 | -1126.00 | 710.00 | 1,444.00 | -7043.00 | -204.00 | 1,226.00 | -1810.00 | 1,091.00 | 2,283.00 | 1,128.00 | 927.00 | 348.00 | 764.00 | 116.00 | -1954.00 | 7,302.00 | 545.00 | 158.00 | 3,059.00 | 679.00 | 44.00 | -1307.00 | 878.00 | 1,031.00 | 912.00 | 2,002.00 | 3,279.00 | 2,085.00 | 1,619.00 | 185.00 | 1,250.00 | 549.00 | -3436.00 | 1,331.00 | 571.00 | -949.00 | -2860.00 | -2200.00 | -1568.00 | -2394.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -2.00 | | -6903.00 | 395.00 | 259.00 | -1532.00 | -342.00 | -153.00 | 490.00 | 726.00 | 410.00 | -15.00 | 1,633.00 | -630.00 | 1,699.00 | 2,430.00 | 1,215.00 | 1,571.00 | 268.00 | 1,016.00 | -1527.00 | 160.00 | 8,484.00 | 1,100.00 | 2,410.00 | 4,459.00 | 2,694.00 | 1,766.00 | 271.00 | 1,893.00 | 469.00 | -3184.00 | -312.00 | 2,685.00 | 233.00 | -2305.00 | 52.00 | -169.00 | -380.00 |
|
EBIT Margin (QoQ)
|
-1067.00 | 1,125.00 | -1637.00 | 1,713.00 | -255.00 | 19.00 | -1319.00 | 1,561.00 | -609.00 | -441.00 | -392.00 | 1.00 | -1257.00 | 1,818.00 | -883.00 | 1,825.00 | -1450.00 | 1,855.00 | -585.00 | -6926.00 | 6,231.00 | 989.00 | -3428.00 | 2,902.00 | -66.00 | 663.00 | -1083.00 | 1,246.00 | -1034.00 | 1,208.00 | -2656.00 | 2,331.00 | -527.00 | 602.00 | -527.00 | 522.00 | -701.00 | -688.00 | 1,102.00 | 1,398.00 | -1153.00 | 2,298.00 | -1379.00 | 1,137.00 | -993.00 | -832.00 | 539.00 | -178.00 | -4687.00 | 4,080.00 | 342.00 | -121.00 | -3064.00 | 2,959.00 | -748.00 | 311.00 |
|
EBIT (QoQ)
|
-233.54% | 194.06% | -285.89% | 169.30% | -45.49% | 39.24% | -311.51% | 170.89% | -109.78% | -1,582.12% | 33.10% | 5.46% | -159.70% | 77.04% | -99.55% | 166.48% | -213.08% | 263.28% | -67.76% | -2,018.41% | 96.37% | 486.32% | -361.14% | 110.34% | -29.22% | 618.33% | -122.50% | 530.34% | -106.63% | 2,247.16% | -194.33% | 174.87% | -66.55% | 296.64% | -70.37% | 210.81% | -82.98% | -478.46% | 183.00% | 284.99% | -66.74% | 364.14% | -56.34% | 99.95% | -34.23% | -27.24% | 33.48% | 18.96% | -291.07% | 128.82% | 7.25% | 10.54% | -278.12% | 161.70% | -84.39% | 246.18% |
|
EBT Growth (1y)
|
| -67.67% | | 380.07% | 232.47% | -18.51% | -10.66% | 7.92% | -193.34% | -550.95% | 22.02% | -239.72% | -895.74% | 68.08% | -1.17% | 177.51% | 60.75% | 354.21% | 140.79% | -1,186.41% | 70.77% | -15.99% | -784.88% | 103.80% | 137.20% | 33.29% | 83.77% | 354.23% | -479.08% | 36.12% | -355.23% | 4.46% | 127.01% | -0.81% | 114.41% | 29.88% | 617.45% | -111.67% | 692.30% | 40.59% | -122.42% | 2,557.48% | -3.21% | 97.70% | 2,293.25% | -40.24% | 42.50% | -18.37% | -298.11% | -26.30% | -19.12% | -27.37% | 43.29% | 30.22% | -69.93% | -35.08% |
|
EBT Growth (3y)
|
| | | | | | | | | -47.18% | | -109.84% | -220.44% | -46.95% | 4.43% | 5.34% | -78.09% | 54.10% | 32.42% | -139.67% | -4.54% | 38.93% | -41.39% | 32.39% | 26.88% | 69.23% | 23.17% | 23.36% | 25.58% | 15.08% | -91.85% | 29.67% | 33.53% | 21.64% | 28.19% | 83.34% | 94.40% | -29.22% | 93.08% | 24.02% | 24.26% | 41.69% | 45.89% | 53.40% | 227.97% | 19.67% | 121.91% | 31.40% | -127.29% | 134.07% | 3.71% | 5.44% | -191.00% | -16.92% | -29.76% | -27.26% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | -0.73% | | -128.99% | -40.86% | 20.16% | -19.52% | -13.54% | -16.88% | 32.59% | 18.58% | 15.25% | -10.01% | 26.48% | -15.87% | 28.62% | 15.37% | 42.34% | 18.10% | 20.56% | 22.86% | -16.83% | 42.03% | 18.43% | 9.33% | 38.85% | 23.01% | 76.50% | 104.91% | 18.27% | 55.76% | 25.22% | -79.97% | 4.61% | 26.77% | 16.44% | -110.81% | 10.46% | 21.59% | 1.36% |
|
EBT Margin Growth (1y)
|
| -626.00 | | 338.00 | 97.00 | -156.00 | 185.00 | -18.00 | -338.00 | -753.00 | 135.00 | -1379.00 | -2003.00 | 248.00 | -224.00 | 1,581.00 | 1,203.00 | 1,324.00 | 1,674.00 | -7059.00 | 722.00 | -310.00 | -3192.00 | 6,622.00 | 302.00 | 46.00 | 2,345.00 | 682.00 | -340.00 | 300.00 | -1272.00 | -110.00 | 335.00 | -182.00 | 1,861.00 | 120.00 | 362.00 | -962.00 | 1,329.00 | 487.00 | -528.00 | 3,098.00 | 159.00 | 1,562.00 | 2,147.00 | -1537.00 | 35.00 | -1381.00 | -5168.00 | -515.00 | -286.00 | -294.00 | 1,320.00 | 132.00 | -1059.00 | -601.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | -1535.00 | | -1059.00 | -2244.00 | -661.00 | 96.00 | 184.00 | -1138.00 | 819.00 | 1,585.00 | -6857.00 | -78.00 | 1,262.00 | -1743.00 | 1,145.00 | 2,227.00 | 1,060.00 | 826.00 | 245.00 | 684.00 | 36.00 | -2120.00 | 7,194.00 | 297.00 | 164.00 | 2,934.00 | 692.00 | 356.00 | -843.00 | 1,918.00 | 497.00 | 168.00 | 1,954.00 | 3,349.00 | 2,169.00 | 1,980.00 | 599.00 | 1,522.00 | 668.00 | -3549.00 | 1,046.00 | -92.00 | -113.00 | -1701.00 | -1919.00 | -1310.00 | -2276.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 37.00 | | -6537.00 | -319.00 | 353.00 | -1422.00 | -253.00 | -114.00 | 555.00 | 737.00 | 447.00 | -116.00 | 1,609.00 | -670.00 | 1,716.00 | 2,222.00 | 1,178.00 | 1,415.00 | 256.00 | 1,380.00 | -1107.00 | 1,070.00 | 7,801.00 | 130.00 | 2,301.00 | 4,422.00 | 2,741.00 | 1,974.00 | 718.00 | 2,111.00 | 678.00 | -2853.00 | -98.00 | 3,098.00 | 494.00 | -1868.00 | 217.00 | 178.00 | -228.00 |
|
EBT Margin (QoQ)
|
-36.00 | 267.00 | -1665.00 | 1,772.00 | -277.00 | 14.00 | -1324.00 | 1,569.00 | -596.00 | -401.00 | -436.00 | 55.00 | -1221.00 | 1,850.00 | -908.00 | 1,860.00 | -1599.00 | 1,971.00 | -559.00 | -6872.00 | 6,182.00 | 939.00 | -3441.00 | 2,942.00 | -138.00 | 683.00 | -1142.00 | 1,279.00 | -1160.00 | 1,324.00 | -2715.00 | 2,441.00 | -715.00 | 807.00 | -671.00 | 700.00 | -474.00 | -517.00 | 1,619.00 | -142.00 | -1489.00 | 3,109.00 | -1320.00 | 1,261.00 | -904.00 | -574.00 | 252.00 | -154.00 | -4691.00 | 4,079.00 | 481.00 | -163.00 | -3077.00 | 2,891.00 | -710.00 | 295.00 |
|
EBT (QoQ)
|
-42.19% | 472.99% | -383.20% | 151.18% | -59.97% | 40.45% | -484.55% | 149.91% | -134.63% | -578.52% | 33.50% | 10.57% | -146.76% | 78.25% | -110.77% | 168.52% | -224.96% | 240.87% | -66.18% | -1,924.91% | 96.64% | 504.78% | -375.74% | 110.14% | -67.12% | 1,350.54% | -133.58% | 383.59% | -127.44% | 620.86% | -212.31% | 165.08% | -92.90% | 1,812.77% | -83.68% | 486.43% | -60.80% | -131.11% | 1,208.01% | 4.06% | -106.25% | 3,509.92% | -56.36% | 112.55% | -30.66% | -7.09% | 4.06% | 21.76% | -268.28% | 134.57% | 14.20% | 9.35% | -231.39% | 179.37% | -73.63% | 136.06% |
|
Enterprise Value Growth (1y)
|
| -212.67% | | -320.47% | 22.86% | 24.76% | 15.16% | 4.66% | 1.50% | 34.35% | 6.80% | -16.97% | 0.94% | -25.46% | 5.77% | 30.40% | 31.52% | 15.75% | 16.89% | 13.48% | 7.91% | 5.87% | 12.99% | 19.49% | 9.76% | -1.66% | -10.79% | -27.05% | -15.78% | 10.39% | 20.70% | 12.86% | 16.13% | 10.74% | -7.43% | 13.84% | -7.84% | -9.88% | -19.03% | -20.15% | -119.15% | -116.67% | -25.94% | -77.98% | -4.78% | -20.35% | -72.73% | -61.01% | -58.71% | 2.45% | -54.14% | -32.83% | -34.11% | -2.65% | -23.46% | -19.08% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -15.59% | | -67.37% | 9.03% | 14.74% | 9.35% | 8.10% | 12.58% | 11.47% | 9.97% | 11.02% | 14.52% | 0.17% | 12.00% | 21.44% | 17.13% | 6.93% | 7.12% | 3.99% | 1.28% | 5.00% | 8.56% | 3.76% | 4.31% | 6.66% | 1.91% | 1.56% | -1.55% | 4.21% | -0.47% | 3.38% | -25.62% | -28.56% | -17.22% | -22.59% | -35.29% | -42.03% | -37.32% | -51.00% | -53.89% | -36.51% | -49.68% | -56.14% | -30.65% | -6.42% | -48.69% | -36.56% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -10.30% | | -23.07% | 13.85% | 13.25% | 11.64% | 11.57% | 11.10% | 7.87% | 6.79% | 6.35% | 8.18% | 1.95% | 9.75% | 11.70% | 11.19% | 8.40% | 7.35% | 7.85% | 2.74% | 3.40% | 0.45% | 1.60% | -15.67% | -14.12% | -7.19% | -15.32% | -19.18% | -18.04% | -17.14% | -20.92% | -26.94% | -20.06% | -33.80% | -31.56% | -39.44% | -23.47% | -37.57% | -40.35% |
|
Enterprise Value (QoQ)
|
-430.31% | 1.35% | 12.20% | 8.46% | 2.70% | 3.79% | 1.00% | -2.87% | -0.52% | 35.88% | -40.55% | -29.10% | 14.87% | 18.79% | -5.56% | 4.64% | 16.24% | 0.08% | -4.13% | 0.72% | 10.85% | -2.13% | 3.74% | 8.13% | 0.08% | -15.05% | -4.91% | -5.35% | 8.94% | 10.95% | 7.16% | -15.77% | 12.36% | 5.23% | -11.74% | 7.16% | -9.69% | 3.44% | -21.05% | 6.29% | -100.08% | 4.54% | 29.64% | -32.44% | -17.79% | -9.65% | -0.98% | -23.45% | -16.11% | 32.60% | -59.56% | -6.38% | -17.22% | 48.41% | -91.91% | -2.61% |
|
EPS (Basic) Growth (1y)
|
| -76.92% | | -285.71% | 108.87% | -400.00% | -113.33% | 169.23% | -146.18% | -266.67% | 25.00% | -344.44% | -1,167.38% | 66.67% | 8.33% | 150.00% | -36,909.39% | 309.09% | 145.45% | -1,400.00% | 72.31% | -21.74% | -650.00% | 101.40% | 99.99% | 33.33% | 83.64% | 950.00% | 7,353,192.69% | -12.50% | -222.22% | -14.29% | -100.35% | 0.00% | 20,789.66% | 38.89% | 96.15% | -142.86% | -99.48% | 36.00% | 1,698.38% | 933.33% | 329.03% | 158.82% | -40.71% | -25.33% | -56.39% | -37.50% | -251.93% | -44.64% | -36.21% | -30.91% | 40.22% | 29.03% | -70.27% | -31.58% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | -65.57% | | -72.61% | -142.30% | -78.28% | -13.62% | 41.72% | -1,194.28% | 65.77% | 32.24% | -161.53% | -991.01% | 36.54% | -31.84% | 27.87% | 76.46% | 61.11% | 25.77% | 24.05% | 66.20% | -2.99% | -69.85% | 28.58% | 67.86% | 5.27% | 380.72% | 132.08% | -115.78% | -33.42% | 75.92% | 17.42% | -87.03% | 52.86% | 87.45% | 69.72% | 33.23% | 38.67% | -78.70% | 30.06% | -143.28% | 75.92% | 6.08% | 3.78% | -36.42% | -18.90% | -56.43% | -33.40% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | 12.09% | | -86.28% | -316.59% | 43.10% | -29.67% | 16.59% | -15.73% | 36.08% | 22.41% | 18.47% | 556.06% | 21.40% | -3.86% | 23.03% | -27.73% | 31.35% | 207.45% | 17.84% | 79.59% | -19.05% | 25.39% | 17.48% | 15.10% | 33.03% | 34.60% | 113.15% | 149.77% | 18.47% | 53.22% | 21.24% | -14.89% | 8.10% | 26.78% | 16.12% | 19.81% | 13.75% | -71.64% | 0.79% |
|
EPS (Basic) (QoQ)
|
-40.59% | -27.87% | -600.00% | 13.33% | 166.82% | -203.61% | -255.56% | 128.13% | -144.57% | -722.62% | 27.27% | 8.33% | -131.10% | 78.36% | -100.00% | 150.00% | -171,157.77% | 100.12% | -56.52% | -1,530.00% | -3,543.09% | 100.35% | -405.56% | 103.64% | -133.15% | 3,720.15% | -137.50% | 333.33% | 232,031.97% | -99.96% | -238.10% | 162.07% | -1,060.48% | 112.15% | 28,471.43% | -99.58% | -126.64% | -35.12% | 444.44% | 9.68% | 213.12% | -29.55% | 77.33% | -33.83% | -28.27% | -11.29% | 3.57% | -5.17% | -274.38% | 132.32% | 19.35% | 2.70% | -250.89% | 169.76% | -72.50% | 136.36% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| -75.00% | | -285.71% | 130.72% | -409.78% | -113.33% | 161.46% | -146.18% | | | -380.99% | | | | 146.67% | | 303.40% | 145.96% | -1,460.07% | | -19.55% | -643.88% | 101.40% | | 33.33% | 83.64% | 950.00% | 7,198,375.68% | -12.50% | -222.22% | -14.29% | -100.35% | -4.76% | 20,789.66% | 33.33% | 96.13% | -145.00% | -99.48% | 41.67% | 1,714.22% | 922.22% | 319.35% | 150.00% | -41.39% | -27.03% | -56.15% | -36.47% | -253.25% | -42.59% | -35.09% | -29.63% | 39.92% | 29.03% | -70.27% | -31.58% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -73.33% | | -78.28% | -13.62% | 41.05% | | 63.96% | 32.31% | -170.69% | | | | 27.84% | | 61.11% | 25.77% | 26.08% | | -2.09% | -69.48% | 28.59% | | 3.57% | 380.72% | 128.94% | -113.87% | -33.42% | 75.92% | 17.42% | -87.01% | 52.17% | 86.46% | 67.77% | 33.26% | 39.25% | -78.82% | 31.04% | -143.84% | 75.92% | 6.08% | 3.78% | -36.43% | -18.54% | -56.10% | -32.62% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | 13.27% | | -86.16% | | 43.10% | -29.67% | 16.59% | -15.73% | 35.59% | 22.41% | 21.32% | 553.27% | | | 22.88% | | 30.73% | 207.45% | 18.03% | | -19.16% | 25.11% | 17.49% | | 32.68% | 34.27% | 111.68% | 148.39% | 17.61% | 52.81% | 20.79% | -14.89% | 8.10% | 26.78% | 16.12% | 19.54% | 14.87% | -71.64% | 1.61% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-46.22% | -20.32% | -600.00% | 13.33% | 166.82% | -206.98% | -244.33% | 124.97% | -150.21% | | | | | | -100.02% | 147.62% | | | -54.80% | -1,509.17% | | | -405.56% | 103.64% | -133.15% | 3,720.15% | -137.50% | 333.33% | 227,144.51% | -99.96% | -238.10% | 162.07% | -1,030.51% | 111.94% | 29,900.00% | -99.60% | -127.02% | -38.77% | 444.44% | 9.68% | 207.92% | -29.32% | 75.68% | -34.62% | -27.81% | -11.99% | 5.56% | -5.26% | -274.14% | 132.97% | 19.35% | 2.70% | -248.66% | 170.81% | -72.50% | 136.36% |
|
FCF Margin Growth (1y)
|
| 77.00 | | | 237.00 | -456.00 | 445.00 | -205.00 | 616.00 | -2189.00 | 4,113.00 | -5.00 | -2533.00 | 462.00 | -4690.00 | -215.00 | -674.00 | 2,011.00 | 65.00 | 220.00 | 3,691.00 | 160.00 | -1716.00 | 957.00 | 81.00 | 584.00 | 2,444.00 | 468.00 | -985.00 | -156.00 | -1120.00 | 297.00 | 109.00 | -1034.00 | 2,654.00 | -329.00 | 148.00 | -666.00 | -1612.00 | -521.00 | 9,901.00 | 3,055.00 | 849.00 | 2,465.00 | -6625.00 | -1070.00 | -462.00 | -504.00 | -2444.00 | -79.00 | 1,297.00 | -555.00 | 53.00 | 13.00 | -2286.00 | -1104.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | -2568.00 | | | -1680.00 | -2183.00 | -132.00 | -425.00 | -2590.00 | 284.00 | -511.00 | 0.00 | 484.00 | 2,634.00 | -6341.00 | 962.00 | 3,097.00 | 2,756.00 | 794.00 | 1,645.00 | 2,786.00 | 588.00 | -392.00 | 1,723.00 | -796.00 | -607.00 | 3,979.00 | 436.00 | -728.00 | -1857.00 | -77.00 | -554.00 | 10,158.00 | 1,355.00 | 1,892.00 | 1,614.00 | 3,424.00 | 1,320.00 | -1224.00 | 1,440.00 | 832.00 | 1,907.00 | 1,685.00 | 1,406.00 | -9016.00 | -1135.00 | -1451.00 | -2163.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -95.00 | | | 1,337.00 | -11.00 | -1782.00 | 752.00 | 1,181.00 | 1,028.00 | 217.00 | 1,425.00 | -421.00 | 3,061.00 | -5016.00 | 1,728.00 | 2,221.00 | 1,565.00 | 2,328.00 | 1,613.00 | 3,043.00 | -1113.00 | 651.00 | 872.00 | 9,254.00 | 1,782.00 | 3,217.00 | 2,380.00 | 2,548.00 | 129.00 | 311.00 | 1,408.00 | 1,089.00 | 207.00 | 2,727.00 | 555.00 | 1,034.00 | 1,254.00 | -2213.00 | -220.00 |
|
FCF Margin (QoQ)
|
| 928.00 | -415.00 | -53.00 | -223.00 | 235.00 | 486.00 | -703.00 | 599.00 | -2570.00 | 6,789.00 | -4822.00 | -1929.00 | 424.00 | 1,636.00 | -347.00 | -2388.00 | 3,110.00 | -310.00 | -192.00 | 1,082.00 | -420.00 | -2186.00 | 2,481.00 | 206.00 | 83.00 | -326.00 | 505.00 | -1248.00 | 912.00 | -1289.00 | 1,922.00 | -1436.00 | -232.00 | 2,400.00 | -1061.00 | -959.00 | -1046.00 | 1,454.00 | 29.00 | 9,464.00 | -7892.00 | -752.00 | 1,644.00 | 374.00 | -2336.00 | -144.00 | 1,602.00 | -1566.00 | 29.00 | 1,232.00 | -250.00 | -957.00 | -11.00 | -1068.00 | 932.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -144.54% | 101.91% | 91.67% | | 95.89% | -90.45% | -85.61% | -202.12% | -1,219.57% | -17,469.53% | 47.71% | 82.52% | 1,354.41% | -37.80% | -683.09% | 1,726.66% | -46.98% | 92.78% | 149.15% | -22.90% | -70.07% | 375.09% | -40.32% | -855.69% | 31.79% | -216.94% | -33.24% | -253.65% | -138.27% | 136.51% | 24.74% | 128.40% | 72.71% | -67.36% | -69.45% | -99.81% | 439.71% | 179.06% | 18.88% | 1,440.08% | 50.20% | 21.03% | -27.94% | 151.48% | -4.40% | -67.41% | 40.86% | -4.20% | -17.54% | -2,602.60% | 83.35% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -30.88% | 31.78% | 56.76% | | 106.52% | -191.85% | -96.61% | 42.66% | 347.75% | -168.16% | 58.91% | 61.24% | 58.62% | 31.50% | 62.58% | -355.93% | -40.64% | 38.53% | 29.98% | -182.75% | -29.09% | 46.97% | -20.79% | 96.51% | -28.82% | -48.15% | -36.64% | 26.03% | -29.20% | 32.62% | -23.20% | 26.17% | 50.26% | 3.31% | -36.04% | -57.80% | 90.17% | 3.25% | 6.46% | 233.53% | 5.79% | -128.12% | 23.00% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.96% | 49.89% | 18.24% | | 25.23% | 35.34% | 33.43% | -80.04% | 105.47% | -124.95% | 22.88% | -125.71% | -0.08% | 16.18% | 31.37% | 149.75% | -15.12% | 15.19% | 15.71% | -59.16% | -32.51% | 25.15% | -28.99% | -25.67% | -6.82% | -13.99% | -26.27% | 15.72% | -12.61% | 16.34% | -14.39% | 15.10% | 25.38% | -61.51% | -7.54% |
|
FCF Payout Ratio (QoQ)
|
| | -1,456.86% | 78.76% | | | 158.30% | -192.45% | 220.05% | -106.36% | 235.38% | -1,896.70% | 33.95% | 17.86% | -1,681.99% | 94.59% | 77.92% | 5,994.42% | -295.76% | 69.27% | 145.87% | 92.13% | -126.66% | 309.22% | -28.06% | -25.41% | 145.00% | -54.61% | -1,010.95% | 113.01% | -317.39% | 125.91% | -4,925.63% | 98.59% | 307.38% | -11.47% | 998.53% | -101.35% | 348.02% | -17.14% | -93.02% | 2,268.39% | 103.75% | -64.70% | -9.58% | 130.98% | 64.18% | -78.98% | 215.57% | -12.19% | -44.03% | -9.17% | 114.62% | -24.42% | -1,798.46% | 106.65% |
|
Free Cash Flow Growth (1y)
|
| 15.61% | | | 12.16% | -141.23% | 949.40% | -218.68% | 186.38% | -3,426.24% | 930.21% | 34.46% | -691.75% | 54.43% | -103.49% | -91.26% | -14.85% | 108.01% | 27.51% | 36.32% | 130.70% | 126.45% | -1,563.67% | 345.67% | 56.80% | 236.33% | 136.81% | 79.03% | -114.13% | -19.30% | -192.51% | 51.30% | 71.85% | -140.67% | 616.35% | -13.95% | 485.37% | -266.39% | -75.28% | -53.08% | 7,214.56% | 283.30% | 129.05% | 404.50% | -60.16% | -39.08% | -7.24% | 28.17% | -63.91% | 5.24% | 134.73% | -30.25% | 3.57% | 15.84% | -103.95% | -46.00% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | -165.93% | | | -64.97% | -105.08% | -45.11% | -58.67% | -80.40% | 48.69% | -31.25% | 7.24% | 27.79% | 27.70% | -34.28% | 70.91% | 36.67% | 37.69% | 86.04% | 68.69% | 59.18% | 83.17% | -78.27% | 105.31% | -27.29% | -45.87% | 55.48% | 32.59% | -46.48% | -47.40% | 5.70% | -15.15% | 333.28% | 39.78% | 70.12% | 26.77% | 385.30% | 82.63% | -19.32% | 44.77% | 119.10% | 46.98% | 70.85% | 65.22% | -46.99% | -9.44% | -27.77% | -21.55% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | -9.31% | | | 29.08% | 3.74% | -105.73% | 52.50% | 37.00% | 63.83% | 9.82% | 40.68% | -19.75% | 17.34% | -16.47% | 58.82% | 53.39% | 27.50% | 87.55% | 41.37% | 15.71% | -62.00% | 55.98% | 36.20% | 77.42% | 49.28% | 24.54% | 40.72% | 34.90% | 6.07% | 20.20% | 31.62% | 68.06% | 11.86% | 52.93% | 12.74% | 113.13% | 47.52% | -15.42% | 2.71% |
|
Free Cash Flow (QoQ)
|
| 182.38% | -112.23% | -183.67% | -207.30% | 61.33% | 352.01% | -206.43% | 183.30% | -1,678.41% | 173.63% | -106.77% | -652.12% | -21.55% | 94.36% | -270.80% | -351.65% | 108.48% | -151.06% | -225.72% | 317.78% | -37.47% | -475.10% | 148.10% | 39.00% | 34.12% | -58.95% | 133.92% | -110.97% | 865.79% | -147.06% | 482.57% | -102.04% | -1,006.50% | 697.54% | -36.24% | -90.86% | -1,152.00% | 140.32% | 21.01% | 1,325.03% | -73.64% | -49.62% | 166.55% | 12.53% | -59.69% | -23.28% | 268.31% | -68.31% | 17.54% | 71.10% | 9.44% | -52.94% | 31.46% | -105.84% | 1,594.45% |
|
Gross Margin Growth (1y)
|
| 429.00 | | -277.00 | -2749.00 | -907.00 | -912.00 | -581.00 | -314.00 | -1470.00 | 538.00 | 1,077.00 | -457.00 | 1,453.00 | 982.00 | 146.00 | 1,484.00 | 1,872.00 | 737.00 | -471.00 | -709.00 | -604.00 | -1652.00 | -401.00 | 833.00 | -740.00 | 435.00 | -174.00 | -1312.00 | 215.00 | -1376.00 | 114.00 | 332.00 | -177.00 | 1,090.00 | -239.00 | -278.00 | -1601.00 | 215.00 | 1,112.00 | 1,025.00 | 4,305.00 | 1,678.00 | 1,360.00 | 837.00 | -2320.00 | -367.00 | -2022.00 | -1060.00 | -339.00 | -412.00 | 102.00 | 46.00 | -92.00 | -1445.00 | -1217.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | -1947.00 | | 218.00 | -3519.00 | -923.00 | 608.00 | 642.00 | 713.00 | 1,855.00 | 2,258.00 | 752.00 | 318.00 | 2,721.00 | 67.00 | -725.00 | 1,608.00 | 528.00 | -480.00 | -1046.00 | -1187.00 | -1130.00 | -2594.00 | -461.00 | -146.00 | -702.00 | 148.00 | -299.00 | -1257.00 | -1563.00 | -71.00 | 987.00 | 1,079.00 | 2,528.00 | 2,983.00 | 2,233.00 | 1,583.00 | 384.00 | 1,526.00 | 450.00 | 801.00 | 1,646.00 | 899.00 | -561.00 | -178.00 | -2751.00 | -2224.00 | -3137.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 1,378.00 | | -106.00 | -2744.00 | 344.00 | -307.00 | -230.00 | 838.00 | 511.00 | 1,040.00 | 177.00 | -160.00 | 2,195.00 | -874.00 | -785.00 | 629.00 | 566.00 | -766.00 | -1170.00 | -1133.00 | -2907.00 | -1289.00 | 412.00 | 601.00 | 2,002.00 | 2,042.00 | 2,173.00 | 604.00 | 422.00 | 1,240.00 | 325.00 | 856.00 | -132.00 | 2,204.00 | 313.00 | 569.00 | -47.00 | -331.00 | -666.00 |
|
Gross Margin (QoQ)
|
1,930.00 | -2437.00 | -416.00 | 645.00 | -541.00 | -595.00 | -421.00 | 976.00 | -273.00 | -1751.00 | 1,587.00 | 1,514.00 | -1807.00 | 159.00 | 1,115.00 | 678.00 | -469.00 | 547.00 | -19.00 | -530.00 | -708.00 | 652.00 | -1067.00 | 722.00 | 526.00 | -921.00 | 108.00 | 113.00 | -611.00 | 605.00 | -1483.00 | 1,603.00 | -393.00 | 96.00 | -216.00 | 274.00 | -432.00 | -1227.00 | 1,599.00 | 1,171.00 | -519.00 | 2,054.00 | -1028.00 | 853.00 | -1042.00 | -1103.00 | 926.00 | -803.00 | -80.00 | -382.00 | 853.00 | -289.00 | -136.00 | -520.00 | -500.00 | -61.00 |
|
Gross Profit Growth (1y)
|
| 5.05% | | 12.87% | -24.03% | 5.47% | -14.44% | -7.00% | -8.84% | -47.97% | 14.90% | -10.59% | -39.40% | 66.39% | 17.20% | 19.08% | 52.24% | 46.04% | 34.98% | -4.81% | -6.19% | 3.34% | -33.07% | 7.78% | 83.62% | -1.57% | 32.55% | -2.34% | -44.88% | 4.63% | -44.14% | 23.90% | 49.04% | 12.95% | 117.05% | 3.65% | -11.98% | -56.22% | 8.83% | 26.69% | 22.67% | 272.27% | 40.61% | 24.67% | 46.29% | -29.34% | 28.13% | -4.78% | -3.12% | 1.50% | -12.75% | -7.73% | -0.52% | 10.59% | -29.57% | -20.81% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | -16.77% | | -2.09% | -25.13% | -2.98% | 4.84% | -0.33% | -5.61% | 8.13% | 22.04% | 0.45% | -4.70% | 35.92% | 1.92% | 6.90% | 37.90% | 14.10% | 6.19% | 0.07% | -1.72% | 2.10% | -20.86% | 9.26% | 14.69% | 5.17% | 17.14% | 7.84% | -10.24% | -19.72% | 9.68% | 17.61% | 17.19% | 22.56% | 49.20% | 17.86% | 16.46% | 4.82% | 25.16% | 14.57% | 20.24% | 38.73% | 16.27% | 3.08% | 12.13% | -7.43% | -7.66% | -11.39% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | 6.98% | | 1.24% | -9.73% | 6.62% | 0.81% | 0.31% | 7.70% | 5.16% | 10.03% | 1.30% | -2.61% | 20.93% | -4.75% | 8.13% | 16.59% | 11.91% | 7.74% | 5.17% | 4.49% | -12.05% | 3.20% | 11.36% | 10.25% | 13.65% | 19.72% | 14.65% | 5.35% | 6.36% | 18.91% | 14.07% | 17.93% | 5.71% | 30.00% | 7.54% | 8.77% | 5.27% | 3.80% | 1.91% |
|
Gross Profit (QoQ)
|
27.97% | -25.82% | -35.40% | 84.07% | -13.87% | 2.99% | -47.60% | 100.07% | -15.57% | -41.21% | 15.71% | 55.68% | -42.77% | 61.40% | -18.49% | 58.17% | -26.83% | 54.82% | -24.67% | 11.55% | -27.90% | 70.55% | -51.21% | 79.62% | 22.84% | -8.58% | -34.29% | 32.34% | -30.67% | 73.55% | -64.92% | 193.53% | -16.60% | 31.52% | -32.58% | 40.18% | -29.18% | -34.59% | 67.60% | 63.17% | -31.43% | 98.51% | -36.70% | 44.68% | -19.54% | -4.11% | 14.79% | 7.52% | -18.14% | 0.46% | -1.33% | 13.71% | -11.75% | 11.68% | -37.16% | 27.85% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -41.81% | 83.06% | 270.61% | -136.57% | -9.40% | -163.00% | -44.42% | 1,492.33% | 6.65% | 190.32% | 309.79% | -69.81% | -140.08% | -6.44% | -0.21% | 264.14% | 1,895.82% | 414.06% | 304.36% | -5,252.67% | 9.94% | 121.38% | -7.13% | 44.81% | -48.08% | -93.63% | -19.88% | 81.51% | -77.94% | -59.77% | -91.68% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.46% | 33.93% | 103.61% | 15.41% | -33.65% | 61.63% | 31.48% | 158.67% | 97.27% | 85.12% | 154.76% | -288.53% | 99.28% | 120.00% | 55.33% | -372.58% | 130.52% | -10.18% | 44.37% | -93.61% | -49.88% | -61.58% | -60.44% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.26% | 31.52% | 102.51% | -210.89% | 50.21% | 93.74% | 53.55% | -237.09% | 34.38% | 21.17% | 65.20% | -50.73% | -1.95% | -22.88% | -24.22% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | -187.80% | 117.90% | -57.28% | 766.68% | -125.56% | 491.66% | -104.22% | 2,247.16% | -174.19% | 182.78% | 5.59% | 64.46% | -37.17% | 275.56% | -92.22% | -318.34% | 246.66% | 300.54% | -71.61% | 976.81% | -58.02% | 215.07% | -461.76% | 122.98% | -15.46% | 32.18% | -314.96% | 121.61% | -89.63% | 1,563.08% | -149.60% | 125.79% | -81.09% | 243.98% |
|
Net Cash Flow Growth (1y)
|
| -109.86% | | | -103.16% | 678.30% | 100.82% | 98.83% | 176.91% | -1,407.13% | 12,601.79% | 16,605.26% | -836.75% | 42.55% | -100.97% | -139.69% | 31.41% | 93.42% | 674.52% | 142.27% | 27.48% | 150.38% | -1,160.17% | -223.38% | 110.69% | 1,078.44% | 150.61% | 170.06% | -506.84% | -95.13% | -172.32% | 99.16% | -122.17% | -827.24% | 216.07% | 37.74% | 42.58% | -417.59% | 7.13% | -71.97% | 1,878.41% | 33.85% | -581.84% | 1,133.27% | -77.86% | 150.69% | 119.01% | 24.67% | 28.75% | -117.06% | 174.76% | -56.98% | -42.84% | 1,470.52% | -160.54% | -62.88% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | -111.42% | | | -29.65% | -251.50% | 78.37% | 8.59% | -57.22% | -35.61% | 92.32% | 209.66% | -78.26% | 26.39% | -37.40% | -30.20% | 27.10% | 33.71% | 220.19% | 33.24% | 31.94% | 31.80% | -80.50% | 19.85% | 1.15% | -83.49% | 34.35% | 57.70% | -93.01% | -56.52% | -3.48% | -8.39% | 191.18% | -199.63% | -81.63% | 68.22% | 62.11% | 55.16% | -0.63% | 62.72% | 91.91% | 61.47% | 36.02% | 87.71% | -45.39% | 47.13% | 31.88% | -41.61% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | -17.94% | | | -15.88% | 28.03% | 9.22% | 16.81% | 18.14% | 24.02% | 107.17% | 91.77% | -29.15% | 15.00% | -17.26% | -21.99% | 13.64% | 32.66% | 94.56% | 24.59% | 16.65% | -61.23% | 36.99% | -7.85% | 64.00% | -74.77% | -17.01% | 53.93% | 82.84% | -9.26% | -3.81% | 63.88% | 53.30% | -32.94% | 38.68% | 20.62% | 29.65% | 43.37% | -29.43% | -7.20% |
|
Net Cash Flow (QoQ)
|
| -100.46% | -5,545.88% | 52.42% | 74.67% | 184.98% | -92.02% | -167.86% | 1,771.05% | -1,544.36% | 177.55% | -11.82% | -174.59% | -12.63% | 98.68% | -3,490.87% | -28.88% | 89.20% | 214.90% | 164.18% | -321.13% | 107.51% | -2,517.75% | 69.26% | 119.15% | 727.75% | 3.84% | -57.44% | -211.21% | 109.92% | -1,640.53% | 217.21% | -224.07% | 67.54% | 345.87% | 39.09% | -151.72% | -192.61% | 150.89% | -63.61% | 3,182.17% | -110.88% | -270.69% | 193.13% | -41.09% | -75.08% | 39.01% | 510.79% | -39.16% | -103.30% | 2,339.20% | -4.37% | -19.16% | -20.83% | -198.91% | 158.64% |
|
Net Income Growth (1y)
|
| -49.45% | | -885.51% | 495.52% | -108.06% | -66.07% | 288.38% | -205.47% | -7,268.04% | 18.82% | -336.29% | -832.83% | 66.00% | 5.61% | 154.42% | 60.62% | 299.59% | 129.98% | -1,515.61% | 68.66% | -14.66% | -1,013.90% | 102.62% | 36.75% | 41.56% | 80.74% | 481.13% | 1,619.53% | 5.14% | -240.86% | -16.91% | -107.99% | 4.24% | 110.35% | 31.63% | 231.98% | -117.29% | -463.07% | -282.33% | 2,125.69% | -74.05% | 1,017.62% | 65.09% | -84.44% | 258.18% | -89.18% | 92.29% | -89.24% | -108.67% | -104.57% | 91.78% | -608.64% | 60.75% | 132.41% | 80.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | -71.03% | | -233.11% | -238.87% | -59.00% | -8.36% | 64.14% | -80.44% | 273.25% | 30.64% | -172.36% | -4.80% | 37.14% | -37.27% | 30.10% | 57.26% | 64.00% | 19.19% | 29.22% | 71.13% | 8.30% | -99.99% | 28.60% | 8.44% | 15.76% | 27.40% | 85.24% | 53.29% | -29.85% | -8.61% | -58.66% | 32.88% | -32.26% | 75.97% | -41.58% | 87.30% | -21.92% | 53.34% | -27.01% | -28.04% | 37.96% | 64.33% | 86.97% | -27.76% | 62.24% | -88.30% | 89.18% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 15.30% | | -206.70% | -36.86% | 28.03% | -28.38% | 23.73% | -22.58% | 128.58% | 16.56% | 22.64% | 67.19% | 23.40% | -11.17% | 24.37% | 37.58% | 35.94% | 16.93% | 18.73% | 18.31% | -17.39% | -33.59% | 21.19% | 89.68% | -19.79% | 33.65% | -43.32% | 49.82% | -12.21% | 26.76% | -15.48% | -47.66% | -15.36% | 55.70% | -14.93% | -20.13% | -15.06% | -44.34% | -14.88% |
|
Net Income (QoQ)
|
-294.20% | 548.88% | -408.73% | 70.81% | 197.79% | -109.15% | -6,258.76% | 133.11% | -154.75% | -539.27% | 29.94% | 3.63% | -116.15% | 76.70% | -94.49% | 155.56% | -256.40% | 218.09% | -70.78% | -2,723.43% | 96.54% | 421.60% | -412.88% | 107.53% | -183.49% | 819.78% | -142.57% | 327.19% | 118.30% | -50.20% | -238.00% | 155.38% | -120.99% | 749.90% | -86.29% | 604.20% | -78.96% | -185.12% | -187.84% | -253.65% | 356.86% | -106.66% | 1,617.49% | -113.46% | 214.47% | -32.33% | 3.83% | -109.58% | 259.87% | -154.53% | 45.28% | 82.76% | -9,788.00% | 95.79% | 145.19% | -110.64% |
|
Net Income towards Common Stockholders Growth (1y)
|
| -74.62% | | -2,013.77% | 112.16% | -400.66% | -90.87% | 163.80% | -143.91% | -290.42% | 16.59% | -382.79% | -1,269.71% | 66.43% | 5.97% | 151.94% | 61.46% | 322.65% | 149.12% | -1,413.49% | 71.48% | -20.51% | -641.15% | 101.26% | 86.87% | 37.32% | 82.31% | 1,259.56% | 7,960.26% | -1.47% | -242.33% | -12.08% | -100.38% | -4.16% | 120.33% | 30.37% | -3,680.43% | -143.13% | 213.68% | -141.77% | 1,684.30% | 843.59% | 577.51% | 789.53% | -41.28% | -18.52% | -55.75% | -21.05% | -251.48% | -43.09% | -34.87% | -29.29% | 37.39% | 30.86% | -71.08% | -34.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | -70.76% | | -231.80% | -145.29% | -81.11% | -14.39% | 43.21% | -62.84% | 70.06% | 33.61% | -177.17% | -14.62% | 37.40% | -35.71% | 27.77% | 75.65% | 64.24% | 22.24% | 30.87% | 70.36% | 2.46% | -74.10% | 29.07% | 66.17% | 9.05% | 28.53% | 149.78% | -123.39% | -34.02% | 61.13% | -35.34% | 30.98% | 45.40% | 84.89% | 55.43% | 607.20% | 37.74% | 111.07% | 31.50% | -141.54% | 75.96% | 24.99% | 80.18% | -36.74% | -15.34% | -56.32% | -28.31% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 17.36% | | -198.65% | -27.75% | 47.47% | -31.81% | 16.59% | -15.85% | 38.98% | 18.09% | 26.91% | 77.34% | 22.90% | -8.64% | 24.77% | 66.44% | 33.84% | 18.40% | 20.77% | 16.03% | -19.58% | 15.88% | 39.40% | 90.66% | 32.99% | 35.79% | 114.01% | 153.99% | 19.80% | 53.58% | 21.12% | -31.94% | 7.35% | 26.55% | 15.96% | -219.63% | 14.24% | 12.12% | 1.20% |
|
Net Income towards Common Stockholders (QoQ)
|
513.77% | -28.69% | -638.41% | 18.79% | 168.04% | -201.06% | -241.80% | 127.15% | -146.82% | -798.61% | 26.98% | 7.96% | -126.80% | 77.98% | -104.54% | 150.84% | -268.28% | 227.23% | -54.88% | -1,459.64% | 96.35% | 454.55% | -407.19% | 103.15% | -138.24% | 3,807.69% | -139.57% | 342.33% | 121.06% | -53.52% | -237.50% | 162.24% | -100.94% | 11,973.91% | -70.83% | 299.12% | -127.35% | -35.48% | 312.10% | -153.15% | 1,137.31% | -36.41% | 93.25% | -45.90% | -11.66% | -11.77% | 4.95% | -3.48% | -269.49% | 133.15% | 20.12% | 4.79% | -250.09% | 169.27% | -73.45% | 139.12% |
|
Net Margin Growth (1y)
|
| -270.00 | | -441.00 | 81.00 | -318.00 | -366.00 | 650.00 | -392.00 | -331.00 | 65.00 | -1267.00 | -2057.00 | 224.00 | -146.00 | 1,499.00 | 1,227.00 | 1,220.00 | 1,744.00 | -6155.00 | 718.00 | -310.00 | -3112.00 | 5,747.00 | 209.00 | 58.00 | 2,169.00 | 713.00 | 1,975.00 | 10.00 | -879.00 | -203.00 | -1959.00 | -133.00 | 1,494.00 | 91.00 | -210.00 | -744.00 | 445.00 | -963.00 | 4,197.00 | 2,258.00 | 4,403.00 | 2,556.00 | -1993.00 | -683.00 | -3455.00 | -1097.00 | -4323.00 | -677.00 | -527.00 | -243.00 | 844.00 | 98.00 | -808.00 | -426.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | -919.00 | | -1058.00 | -2369.00 | -425.00 | -448.00 | 882.00 | -1223.00 | 1,113.00 | 1,662.00 | -5923.00 | -113.00 | 1,134.00 | -1514.00 | 1,090.00 | 2,154.00 | 968.00 | 801.00 | 305.00 | 2,902.00 | -242.00 | -1821.00 | 6,257.00 | 225.00 | -65.00 | 2,784.00 | 601.00 | -195.00 | -867.00 | 1,060.00 | -1075.00 | 2,027.00 | 1,381.00 | 6,342.00 | 1,684.00 | 1,993.00 | 831.00 | 1,393.00 | 496.00 | -2119.00 | 898.00 | 422.00 | 1,217.00 | -5472.00 | -1262.00 | -4789.00 | -1765.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 525.00 | | -5715.00 | -425.00 | 485.00 | -1816.00 | 473.00 | -296.00 | 861.00 | 720.00 | 537.00 | 2,071.00 | 1,202.00 | -224.00 | 1,601.00 | 2,169.00 | 845.00 | 1,416.00 | 193.00 | 732.00 | -1119.00 | 118.00 | 5,385.00 | 4,211.00 | 1,449.00 | 7,633.00 | 2,194.00 | 2,009.00 | 708.00 | 2,008.00 | 384.00 | -4289.00 | 21.00 | 2,360.00 | 345.00 | -1486.00 | 252.00 | 59.00 | -172.00 |
|
Net Margin (QoQ)
|
168.00 | -89.00 | -864.00 | 345.00 | 689.00 | -488.00 | -913.00 | 1,361.00 | -353.00 | -426.00 | -517.00 | 29.00 | -1143.00 | 1,855.00 | -887.00 | 1,674.00 | -1416.00 | 1,848.00 | -363.00 | -6225.00 | 5,457.00 | 820.00 | -3165.00 | 2,634.00 | -80.00 | 669.00 | -1054.00 | 1,178.00 | 1,182.00 | -1296.00 | -1942.00 | 1,853.00 | -575.00 | 531.00 | -316.00 | 451.00 | -876.00 | -3.00 | 873.00 | -957.00 | 4,284.00 | -1942.00 | 3,019.00 | -2804.00 | -265.00 | -632.00 | 247.00 | -446.00 | -3492.00 | 3,014.00 | 397.00 | -162.00 | -2405.00 | 2,268.00 | -509.00 | 220.00 |
|
Operating Income Growth (1y)
|
| -58.41% | | 61.80% | 166.05% | -2.23% | -11.25% | 13.81% | -120.41% | -346.60% | 22.00% | -204.03% | -2,663.21% | 62.28% | -12.50% | 179.11% | 65.55% | 344.96% | 139.57% | -1,241.95% | 63.39% | -13.39% | -801.60% | 103.78% | 173.83% | 37.28% | 88.17% | 392.30% | -146.12% | 37.87% | -477.94% | 0.55% | 607.21% | -6.30% | 129.43% | 22.17% | -37.84% | -159.31% | 66.15% | 105.81% | 302.29% | 593.36% | 159.52% | 34.79% | 166.52% | -58.22% | 27.72% | -24.01% | -320.74% | -12.56% | -29.74% | -34.72% | 39.15% | 30.28% | -81.04% | -40.61% |
|
Operating Income Growth (3y)
|
| | | | | | | | | -44.27% | | -57.62% | -55.02% | -42.76% | 0.80% | -2.16% | -57.98% | 31.59% | 32.90% | -125.05% | -51.60% | 40.95% | -46.18% | 32.79% | 27.92% | 70.00% | 31.01% | 28.58% | 50.05% | 17.91% | -89.42% | 29.81% | 55.05% | 21.04% | 30.08% | 82.19% | 13.29% | -40.38% | 68.99% | 36.23% | 144.87% | 39.96% | 48.41% | 50.21% | 88.19% | 6.93% | 76.60% | 28.22% | -194.98% | 56.08% | 32.55% | -12.56% | -77.37% | -21.93% | -44.59% | -33.46% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | -1.52% | | -80.77% | 14.02% | 14.05% | -22.07% | -16.56% | -12.09% | 22.06% | 22.03% | 11.84% | -3.48% | 28.58% | -16.38% | 29.85% | 17.27% | 41.94% | 20.67% | 21.17% | 19.07% | -23.82% | 18.59% | 19.83% | 44.59% | 39.00% | 23.45% | 75.77% | 73.21% | 9.57% | 62.60% | 20.96% | -136.90% | 0.03% | 25.70% | 10.95% | -61.40% | 6.85% | -6.01% | -3.96% |
|
Operating Income (QoQ)
|
-233.54% | 194.06% | -285.89% | 169.30% | -45.49% | 39.24% | -311.51% | 170.89% | -109.78% | -1,582.12% | 33.10% | 5.46% | -159.70% | 77.04% | -99.55% | 166.48% | -213.08% | 263.28% | -67.76% | -2,018.41% | 96.37% | 486.32% | -361.14% | 110.34% | -29.22% | 618.33% | -122.50% | 530.34% | -106.63% | 2,247.16% | -194.33% | 174.87% | -66.55% | 296.64% | -70.37% | 210.81% | -82.98% | -478.46% | 183.00% | 284.99% | -66.74% | 364.14% | -56.34% | 99.95% | -34.23% | -27.24% | 33.48% | 18.96% | -291.07% | 128.82% | 7.25% | 10.54% | -278.12% | 161.70% | -84.39% | 246.18% |
|
Operating Margin Growth (1y)
|
| -553.00 | | 133.00 | 945.00 | -160.00 | 159.00 | 7.00 | -347.00 | -807.00 | 120.00 | -1440.00 | -2089.00 | 169.00 | -322.00 | 1,502.00 | 1,310.00 | 1,348.00 | 1,646.00 | -7105.00 | 576.00 | -291.00 | -3134.00 | 6,694.00 | 397.00 | 71.00 | 2,416.00 | 759.00 | -209.00 | 336.00 | -1236.00 | -151.00 | 356.00 | -250.00 | 1,879.00 | 71.00 | -104.00 | -1394.00 | 235.00 | 1,111.00 | 660.00 | 3,646.00 | 1,165.00 | 903.00 | 1,063.00 | -2068.00 | -150.00 | -1465.00 | -5159.00 | -247.00 | -444.00 | -387.00 | 1,236.00 | 115.00 | -974.00 | -542.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | -1519.00 | | -1300.00 | -1490.00 | -797.00 | -43.00 | 69.00 | -1126.00 | 710.00 | 1,444.00 | -7043.00 | -204.00 | 1,226.00 | -1810.00 | 1,091.00 | 2,283.00 | 1,128.00 | 927.00 | 348.00 | 764.00 | 116.00 | -1954.00 | 7,302.00 | 545.00 | 158.00 | 3,059.00 | 679.00 | 44.00 | -1307.00 | 878.00 | 1,031.00 | 912.00 | 2,002.00 | 3,279.00 | 2,085.00 | 1,619.00 | 185.00 | 1,250.00 | 549.00 | -3436.00 | 1,331.00 | 571.00 | -949.00 | -2860.00 | -2200.00 | -1568.00 | -2394.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -2.00 | | -6903.00 | 395.00 | 259.00 | -1532.00 | -342.00 | -153.00 | 490.00 | 726.00 | 410.00 | -15.00 | 1,633.00 | -630.00 | 1,699.00 | 2,430.00 | 1,215.00 | 1,571.00 | 268.00 | 1,016.00 | -1527.00 | 160.00 | 8,484.00 | 1,100.00 | 2,410.00 | 4,459.00 | 2,694.00 | 1,766.00 | 271.00 | 1,893.00 | 469.00 | -3184.00 | -312.00 | 2,685.00 | 233.00 | -2305.00 | 52.00 | -169.00 | -380.00 |
|
Operating Margin (QoQ)
|
-1067.00 | 1,125.00 | -1637.00 | 1,713.00 | -255.00 | 19.00 | -1319.00 | 1,561.00 | -609.00 | -441.00 | -392.00 | 1.00 | -1257.00 | 1,818.00 | -883.00 | 1,825.00 | -1450.00 | 1,855.00 | -585.00 | -6926.00 | 6,231.00 | 989.00 | -3428.00 | 2,902.00 | -66.00 | 663.00 | -1083.00 | 1,246.00 | -1034.00 | 1,208.00 | -2656.00 | 2,331.00 | -527.00 | 602.00 | -527.00 | 522.00 | -701.00 | -688.00 | 1,102.00 | 1,398.00 | -1153.00 | 2,298.00 | -1379.00 | 1,137.00 | -993.00 | -832.00 | 539.00 | -178.00 | -4687.00 | 4,080.00 | 342.00 | -121.00 | -3064.00 | 2,959.00 | -748.00 | 311.00 |
|
Profit After Tax Growth (1y)
|
| -56.14% | | -276.89% | 196.31% | -225.52% | -66.07% | 177.32% | -155.68% | -373.31% | 18.82% | -336.29% | -833.45% | 66.00% | 10.17% | 158.96% | 60.66% | 333.29% | 161.38% | -1,229.67% | 68.66% | -19.17% | -569.03% | 103.03% | 36.75% | 34.31% | 80.74% | 506.87% | 1,651.84% | 0.10% | -240.86% | -11.32% | -97.44% | 4.24% | 123.09% | 28.23% | 217.90% | -141.96% | 331.99% | 28.46% | 1,056.41% | 721.20% | 340.72% | 84.79% | 41.48% | -14.00% | -58.96% | -11.10% | -240.35% | -41.40% | -37.34% | -27.78% | 34.64% | 27.27% | -70.17% | -34.24% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | -66.38% | | -73.60% | -71.06% | -59.00% | -6.59% | 45.45% | -59.33% | 79.20% | 34.77% | -160.80% | -4.80% | 38.23% | -37.27% | 30.10% | 57.27% | 65.49% | 17.85% | 27.65% | 71.86% | 2.81% | -71.89% | 29.33% | 31.07% | 11.90% | 29.10% | 90.38% | 48.36% | -34.59% | 75.44% | 13.46% | -1.94% | 39.53% | 85.63% | 44.92% | 273.28% | 30.87% | 98.44% | 28.27% | -192.25% | 72.47% | 4.27% | 5.86% | -48.85% | -13.76% | -57.51% | -24.98% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | 15.63% | | -88.07% | 9.20% | 30.66% | -28.38% | 18.83% | -19.19% | 43.46% | 16.56% | 23.71% | 67.79% | 23.40% | -11.17% | 25.29% | 15.22% | 35.94% | 19.50% | 18.78% | 17.62% | -19.87% | 25.16% | 17.81% | 62.28% | 29.57% | 37.34% | 74.93% | 86.73% | 18.52% | 52.14% | 19.13% | -31.10% | 6.49% | 25.64% | 14.34% | -118.42% | 10.82% | 7.87% | 0.04% |
|
Profit After Tax (QoQ)
|
-239.65% | 157.70% | -408.73% | 28.89% | 176.03% | -175.20% | -308.48% | 133.11% | -154.75% | -539.27% | 29.94% | 3.63% | -116.29% | 76.72% | -85.10% | 163.25% | -244.32% | 238.07% | -51.30% | -1,264.03% | 96.00% | 456.02% | -382.63% | 107.53% | -183.49% | 856.02% | -140.53% | 337.25% | 113.49% | -51.23% | -238.00% | 161.72% | -93.83% | 1,881.79% | -69.43% | 242.74% | -84.69% | -361.55% | 414.77% | 1.92% | 37.81% | 40.50% | 123.32% | -57.27% | 5.52% | -14.60% | 6.58% | -7.44% | -266.58% | 135.66% | 13.97% | 6.68% | -250.76% | 169.44% | -73.29% | 135.19% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -8.30% | -16.90% | -11.24% | 38.48% | 37.16% | 82.20% | 221.01% | 199.83% | 239.04% | 175.66% | 35.49% | -8.41% | -29.18% | -24.02% | -27.94% | -8.12% | 20.04% | 27.54% | 233.76% | 185.11% | 148.61% | 135.23% | -83.01% | -82.38% | 6.99% | 7.85% | 482.91% | 417.05% | -16.14% | -89.87% | -89.37% | -90.66% | -93.15% | -48.98% | -38.16% | -21.29% | 20.24% | 54.87% | 29.00% | | 200.00% | 175.43% | 309.80% | | 1,605.05% | 1,574.17% | 1,322.93% | 266.43% | 66.18% | 66.47% | 41.45% | 36.35% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 62.17% | 61.01% | 56.88% | 56.09% | 48.78% | 56.27% | 46.34% | 36.14% | 42.31% | 38.75% | 48.26% | 33.87% | 28.33% | 31.61% | -25.79% | -22.72% | 47.25% | 47.90% | 48.96% | 37.46% | 30.66% | -36.41% | -52.78% | -56.01% | -60.54% | -61.80% | -27.37% | -27.55% | -58.97% | -56.90% | -56.07% | | -37.26% | 29.59% | 48.41% | 157.73% | 294.74% | 314.88% | 322.13% | 330.35% | 339.69% | 324.99% | 335.30% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.38% | 32.24% | 56.16% | 58.37% | 57.94% | 62.84% | 12.19% | 4.86% | 50.29% | 46.62% | 26.40% | 16.93% | 13.65% | -24.27% | -24.02% | -25.93% | -28.77% | -30.07% | -26.31% | -28.18% | -28.75% | -27.30% | -39.07% | | -26.02% | -24.97% | 15.16% | 52.58% | 28.71% | 29.86% | 37.67% | 42.43% | 47.57% | 127.28% | 131.02% | 143.46% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| -4.48% | 4.46% | -5.39% | -2.85% | -13.45% | 11.58% | 47.59% | -3.77% | 14.97% | 96.59% | 37.85% | 8.81% | -6.52% | -3.37% | -6.81% | -15.87% | 0.30% | -8.36% | 18.82% | 9.93% | 6.56% | 139.81% | 1.50% | -4.15% | 0.82% | -82.68% | 5.27% | 482.00% | 1.63% | -6.38% | -6.62% | -5.60% | -87.72% | -1.81% | -17.93% | -30.81% | -8.50% | 19.03% | 4.46% | 5.69% | 17.85% | -0.86% | | | 8.19% | 47.51% | 329.82% | 148.56% | 6.23% | 25.37% | 10.68% | 12.73% | 6.42% | 6.54% | 6.69% |
|
Return on Assets Growth (1y)
|
| | | | | 0.00 | -2.00 | 0.00 | -2.00 | -5.00 | -3.00 | -10.00 | -14.00 | -7.00 | -7.00 | 2.00 | 12.00 | 14.00 | 18.00 | -15.00 | -21.00 | -26.00 | -41.00 | 17.00 | 20.00 | 21.00 | 41.00 | 14.00 | 22.00 | 20.00 | 8.00 | 3.00 | -14.00 | -13.00 | -3.00 | -1.00 | 8.00 | 3.00 | -6.00 | -16.00 | -2.00 | 2.00 | 18.00 | 29.00 | 4.00 | 6.00 | -17.00 | -18.00 | -8.00 | -11.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -12.00 | -13.00 | -7.00 | -4.00 | 2.00 | 7.00 | -23.00 | -23.00 | -19.00 | -31.00 | 5.00 | 11.00 | 9.00 | 18.00 | 16.00 | 21.00 | 15.00 | 7.00 | 35.00 | 28.00 | 28.00 | 46.00 | 16.00 | 16.00 | 9.00 | -1.00 | -14.00 | -9.00 | -9.00 | 9.00 | 11.00 | 10.00 | 11.00 | -5.00 | -5.00 | -7.00 | -3.00 | -2.00 | 8.00 | -7.00 | -6.00 | -20.00 | -22.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -24.00 | -37.00 | -5.00 | -5.00 | -3.00 | 7.00 | 9.00 | 19.00 | 22.00 | 18.00 | 22.00 | 18.00 | 16.00 | 22.00 | 19.00 | 14.00 | 5.00 | -1.00 | 17.00 | 33.00 | 32.00 | 58.00 | 29.00 | 17.00 | 17.00 | 0.00 | -3.00 | -13.00 | -13.00 | -10.00 | -10.00 | -2.00 | -2.00 | -8.00 | -9.00 |
|
Return on Assets (QoQ)
|
| | 1.00 | -1.00 | 1.00 | -1.00 | -2.00 | 2.00 | -1.00 | -4.00 | 0.00 | -5.00 | -5.00 | 3.00 | 0.00 | 5.00 | 4.00 | 5.00 | 4.00 | -28.00 | -2.00 | 0.00 | -12.00 | 31.00 | 1.00 | 2.00 | 8.00 | 4.00 | 9.00 | -1.00 | -4.00 | -1.00 | -9.00 | 0.00 | 6.00 | 1.00 | 0.00 | -5.00 | -2.00 | -9.00 | 14.00 | -1.00 | 14.00 | 1.00 | -11.00 | 1.00 | -9.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 3.00 | 5.00 | 4.00 | -2.00 | -10.00 | -8.00 | -15.00 | -21.00 | -11.00 | -13.00 | 0.00 | 14.00 | 19.00 | 25.00 | -18.00 | -32.00 | -39.00 | -69.00 | 20.00 | 30.00 | 33.00 | 73.00 | 28.00 | 22.00 | 20.00 | -3.00 | -9.00 | -1.00 | -4.00 | 16.00 | 19.00 | 19.00 | -2.00 | -13.00 | -5.00 | -8.00 | 32.00 | 30.00 | 20.00 | 22.00 | -7.00 | -8.00 | -11.00 | -41.00 | -31.00 | -31.00 | -31.00 | 0.00 | 2.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | -18.00 | -16.00 | -11.00 | -9.00 | -2.00 | 4.00 | -34.00 | -39.00 | -31.00 | -57.00 | 1.00 | 12.00 | 13.00 | 29.00 | 30.00 | 20.00 | 14.00 | 1.00 | 39.00 | 51.00 | 49.00 | 86.00 | 38.00 | 40.00 | 14.00 | 0.00 | 5.00 | 10.00 | 26.00 | 33.00 | 34.00 | 34.00 | 24.00 | 9.00 | 4.00 | -27.00 | -5.00 | -8.00 | -23.00 | -19.00 | -35.00 | -38.00 | -41.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -38.00 | -61.00 | -10.00 | -11.00 | -8.00 | 8.00 | 14.00 | 13.00 | 22.00 | 13.00 | 20.00 | 33.00 | 29.00 | 42.00 | 39.00 | 38.00 | 8.00 | 4.00 | 53.00 | 62.00 | 79.00 | 103.00 | 53.00 | 55.00 | 40.00 | 22.00 | 14.00 | -9.00 | -11.00 | -5.00 | -9.00 | -8.00 | -5.00 | -21.00 | -26.00 |
|
Return on Capital Employed (QoQ)
|
| | -3.00 | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -2.00 | -8.00 | 1.00 | -7.00 | -8.00 | 2.00 | 0.00 | 6.00 | 6.00 | 7.00 | 6.00 | -37.00 | -8.00 | 1.00 | -25.00 | 52.00 | 3.00 | 3.00 | 15.00 | 7.00 | -3.00 | 1.00 | -7.00 | 0.00 | 4.00 | -2.00 | 12.00 | 4.00 | 4.00 | -22.00 | 1.00 | 12.00 | 1.00 | 17.00 | -1.00 | 1.00 | 4.00 | -11.00 | -2.00 | -2.00 | -26.00 | -1.00 | -2.00 | -3.00 | 5.00 | 1.00 | -3.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | 0.00 | -3.00 | 1.00 | -2.00 | -7.00 | -5.00 | -12.00 | -17.00 | -8.00 | -8.00 | 3.00 | 14.00 | 18.00 | 22.00 | -18.00 | -29.00 | -36.00 | -54.00 | 20.00 | 25.00 | 28.00 | 55.00 | 20.00 | 34.00 | 30.00 | 11.00 | 6.00 | -22.00 | -20.00 | -4.00 | -2.00 | 14.00 | 6.00 | -8.00 | -27.00 | -3.00 | 2.00 | 26.00 | 46.00 | 19.00 | 23.00 | -26.00 | -26.00 | -28.00 | -31.00 | -3.00 | -5.00 | -5.00 | -3.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -16.00 | -16.00 | -9.00 | -5.00 | 2.00 | 9.00 | -28.00 | -32.00 | -26.00 | -41.00 | 4.00 | 10.00 | 10.00 | 22.00 | 21.00 | 30.00 | 23.00 | 11.00 | 45.00 | 38.00 | 38.00 | 62.00 | 23.00 | 27.00 | 17.00 | -1.00 | -24.00 | -11.00 | -12.00 | 15.00 | 16.00 | 29.00 | 30.00 | -8.00 | -8.00 | -13.00 | -6.00 | -3.00 | 15.00 | -14.00 | -11.00 | -31.00 | -32.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -33.00 | -49.00 | -7.00 | -9.00 | -6.00 | 9.00 | 12.00 | 28.00 | 32.00 | 25.00 | 29.00 | 23.00 | 21.00 | 30.00 | 25.00 | 23.00 | 9.00 | 0.00 | 16.00 | 49.00 | 46.00 | 80.00 | 41.00 | 42.00 | 41.00 | -1.00 | -4.00 | -20.00 | -20.00 | -15.00 | -15.00 | -3.00 | -3.00 | -13.00 | -14.00 |
|
Return on Equity (QoQ)
|
| | 1.00 | -1.00 | 1.00 | -1.00 | -2.00 | 3.00 | -2.00 | -6.00 | 1.00 | -5.00 | -7.00 | 3.00 | 1.00 | 6.00 | 5.00 | 6.00 | 5.00 | -34.00 | -6.00 | 0.00 | -14.00 | 40.00 | -1.00 | 2.00 | 13.00 | 5.00 | 14.00 | -2.00 | -7.00 | 0.00 | -13.00 | 0.00 | 9.00 | 1.00 | 3.00 | -8.00 | -5.00 | -18.00 | 27.00 | -3.00 | 20.00 | 1.00 | 0.00 | 1.00 | -29.00 | 2.00 | -2.00 | -2.00 | -2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | -381.00 | 24.00 | 35.00 | 17.00 | 373.00 | -29.00 | -35.00 | -21.00 | -10.00 | -11.00 | 1.00 | 13.00 | 14.00 | 22.00 | -18.00 | -30.00 | -32.00 | -54.00 | 20.00 | 27.00 | 30.00 | 56.00 | 21.00 | 40.00 | 34.00 | 25.00 | 17.00 | -28.00 | -25.00 | -17.00 | -13.00 | 13.00 | 2.00 | -7.00 | -3.00 | -2.00 | 25.00 | 23.00 | 17.00 | 49.00 | 14.00 | -5.00 | -8.00 | -58.00 | -41.00 | -22.00 | -21.00 | 0.00 | 1.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -18.00 | -16.00 | 1.00 | 10.00 | 376.00 | -18.00 | -52.00 | -38.00 | -29.00 | -44.00 | 2.00 | 10.00 | 11.00 | 23.00 | 23.00 | 37.00 | 32.00 | 26.00 | 57.00 | 39.00 | 39.00 | 64.00 | 25.00 | 25.00 | 11.00 | 1.00 | 1.00 | -17.00 | 2.00 | -1.00 | 1.00 | 60.00 | 41.00 | 10.00 | 6.00 | -12.00 | -1.00 | -4.00 | -13.00 | -9.00 | -25.00 | -27.00 | -28.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -37.00 | -48.00 | 3.00 | 7.00 | 374.00 | -17.00 | -11.00 | 29.00 | 35.00 | 37.00 | 40.00 | 23.00 | 21.00 | 31.00 | 27.00 | 22.00 | 9.00 | 2.00 | 42.00 | 50.00 | 66.00 | 79.00 | 39.00 | 72.00 | 51.00 | 18.00 | 9.00 | -27.00 | -24.00 | -29.00 | -28.00 | 1.00 | 2.00 | -12.00 | -14.00 |
|
Return on Invested Capital (QoQ)
|
| | -3.00 | -11.00 | -3.00 | -364.00 | 403.00 | 0.00 | -21.00 | -9.00 | 1.00 | -6.00 | -7.00 | 2.00 | 0.00 | 6.00 | 5.00 | 2.00 | 8.00 | -34.00 | -7.00 | 0.00 | -14.00 | 40.00 | 0.00 | 3.00 | 12.00 | 6.00 | 20.00 | -3.00 | 3.00 | -3.00 | -25.00 | 0.00 | 11.00 | 1.00 | 1.00 | -11.00 | 2.00 | 6.00 | 1.00 | 16.00 | -1.00 | 0.00 | 33.00 | -18.00 | -21.00 | -3.00 | -17.00 | 0.00 | -2.00 | -2.00 | 5.00 | 1.00 | -3.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| -2.00 | | -2.00 | 2.00 | -2.00 | -3.00 | 5.00 | -3.00 | -5.00 | 1.00 | -13.00 | -19.00 | 2.00 | -1.00 | 15.00 | 12.00 | 12.00 | 15.00 | -70.00 | 7.00 | -2.00 | -29.00 | 66.00 | 1.00 | 1.00 | 21.00 | 6.00 | 21.00 | 1.00 | -10.00 | -2.00 | -21.00 | -1.00 | 15.00 | 1.00 | 3.00 | -7.00 | -5.00 | -19.00 | 40.00 | -1.00 | 48.00 | 8.00 | -36.00 | 5.00 | -40.00 | 5.00 | -5.00 | -3.00 | -4.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | -9.00 | | -11.00 | -20.00 | -5.00 | -3.00 | 7.00 | -11.00 | 8.00 | 14.00 | -68.00 | -1.00 | 11.00 | -16.00 | 12.00 | 20.00 | 10.00 | 7.00 | 3.00 | 29.00 | -1.00 | -17.00 | 71.00 | 1.00 | 0.00 | 27.00 | 5.00 | 3.00 | -8.00 | 0.00 | -21.00 | 22.00 | -9.00 | 58.00 | -10.00 | 7.00 | -3.00 | 2.00 | -7.00 | -1.00 | 1.00 | 4.00 | 13.00 | -44.00 | 2.00 | -44.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | 4.00 | | -65.00 | -2.00 | 4.00 | -17.00 | 3.00 | -3.00 | 7.00 | 7.00 | 5.00 | 21.00 | 13.00 | -4.00 | 16.00 | 20.00 | 9.00 | 13.00 | 1.00 | 11.00 | -9.00 | -7.00 | 52.00 | 44.00 | -8.00 | 70.00 | -6.00 | 7.00 | -4.00 | 8.00 | -8.00 | -19.00 | -7.00 | 14.00 | -6.00 | -1.00 | -6.00 | -1.00 | -6.00 |
|
Return on Sales (QoQ)
|
-1.00 | 3.00 | -11.00 | 7.00 | 3.00 | -2.00 | -11.00 | 14.00 | -5.00 | -4.00 | -5.00 | 0.00 | -11.00 | 18.00 | -8.00 | 17.00 | -14.00 | 18.00 | -5.00 | -68.00 | 63.00 | 8.00 | -32.00 | 27.00 | -3.00 | 8.00 | -11.00 | 12.00 | 12.00 | -13.00 | -21.00 | 19.00 | -7.00 | 7.00 | -5.00 | 5.00 | -5.00 | -3.00 | -3.00 | -9.00 | 55.00 | -44.00 | 46.00 | -49.00 | 10.00 | -3.00 | 0.00 | -4.00 | 1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| -9.34% | | 22.18% | 49.93% | 48.39% | 28.74% | 12.42% | 2.55% | 52.76% | -11.47% | -35.53% | -25.92% | -42.90% | -17.37% | 14.73% | -11.62% | -20.89% | 10.49% | 7.86% | 17.32% | 21.27% | 12.76% | 21.56% | 41.84% | 25.02% | 12.31% | 3.41% | -14.11% | -2.97% | 8.11% | 19.31% | 30.57% | 20.13% | 24.69% | 12.38% | -1.80% | 3.31% | 0.40% | -9.00% | -14.00% | -20.06% | -12.36% | -7.27% | 17.60% | 22.51% | 39.62% | 53.84% | 28.93% | 13.70% | -2.96% | -10.50% | -1.94% | 14.30% | 16.05% | 23.60% |
|
Revenue Growth (3y)
|
| | | | | | | | | 27.14% | | -3.97% | 4.44% | 8.98% | -1.98% | -5.97% | -12.43% | -11.63% | -6.85% | -7.25% | -8.42% | -18.18% | 0.97% | 14.58% | 13.72% | 6.25% | 11.85% | 10.68% | 12.64% | 13.73% | 11.04% | 14.46% | 16.73% | 13.37% | 14.83% | 11.51% | 3.27% | 6.39% | 10.61% | 6.86% | 3.31% | -0.27% | 3.14% | -1.75% | -0.23% | 0.39% | 7.10% | 9.09% | 9.25% | 3.65% | 5.89% | 8.49% | 14.14% | 16.77% | 16.28% | 19.39% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | -1.48% | | 1.85% | 3.38% | 4.43% | 3.25% | 1.74% | 2.24% | 0.91% | 0.47% | 0.06% | -1.32% | -7.85% | 4.56% | 13.16% | 10.53% | 6.93% | 13.53% | 12.70% | 12.88% | 12.79% | 11.38% | 8.93% | 6.08% | 3.77% | 5.90% | 3.19% | 2.18% | 3.35% | 10.62% | 11.72% | 10.83% | 6.68% | 8.25% | 5.48% | 4.66% | 5.63% | 6.71% | 7.51% |
|
Revenue (QoQ)
|
-16.37% | 31.83% | -25.53% | 48.80% | 2.63% | 30.47% | -35.39% | 29.93% | -6.38% | 94.34% | -62.55% | -5.38% | 7.58% | 49.80% | -45.81% | 31.39% | -17.12% | 34.07% | -24.32% | 28.26% | -9.86% | 38.60% | -29.63% | 38.26% | 5.19% | 22.16% | -36.78% | 27.30% | -12.63% | 38.00% | -29.56% | 40.49% | -4.39% | 26.96% | -26.89% | 26.62% | -16.45% | 33.56% | -28.94% | 14.76% | -21.04% | 24.15% | -22.10% | 21.43% | 0.13% | 29.34% | -11.21% | 33.79% | -16.09% | 14.06% | -24.22% | 23.40% | -8.06% | 32.95% | -23.07% | 31.42% |
|
Share-based Compensation Growth (1y)
|
| 246.70% | | 348.39% | 29.37% | 39.97% | 18.37% | 9.35% | 25.77% | 92.36% | 52.03% | 363.25% | 121.07% | -32.74% | -7.42% | -74.82% | -49.03% | -2.18% | -29.39% | -6.53% | 13.94% | 2.31% | -35.14% | 57.50% | 7.67% | 8.80% | 72.09% | -40.83% | -40.93% | -66.74% | -74.24% | -69.10% | -100.48% | 7.81% | 23.77% | 33.83% | -4,825.00% | 21.95% | 39.40% | 8.95% | 721.32% | 42.61% | 30.59% | 46.41% | -39.87% | 7.02% | 3.56% | -8.98% | -28.13% | -16.69% | -39.42% | -12.63% | 8.13% | -1.34% | 32.31% | 4.59% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | 110.56% | | 183.20% | 53.22% | 21.89% | 18.55% | 8.45% | 12.32% | 8.17% | -0.21% | 2.92% | 8.69% | -12.36% | -24.87% | -28.17% | -14.49% | 2.88% | -7.63% | -4.50% | -10.18% | -28.19% | -34.00% | -33.97% | -26.06% | -26.93% | -18.14% | -37.46% | -28.85% | -24.10% | -23.69% | -23.34% | 13.51% | 23.31% | 31.10% | 28.76% | 470.83% | 23.01% | 23.54% | 13.23% | 67.33% | 8.34% | -6.43% | 5.20% | -22.40% | -4.18% | -6.02% | -5.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | 43.77% | | 39.83% | 15.87% | 12.63% | -5.27% | 13.43% | 11.70% | 7.10% | 2.10% | 0.32% | -3.97% | -24.61% | -28.42% | -41.63% | -14.89% | -17.15% | -24.14% | -18.47% | -16.77% | -13.41% | -13.08% | -15.94% | -1.44% | -7.46% | -0.03% | -17.15% | -12.28% | -7.77% | -9.68% | -9.70% | -8.77% | 10.83% | 7.17% | 11.16% | 170.57% | 8.88% | 8.61% | 5.82% |
|
Share-based Compensation (QoQ)
|
190.32% | 8.41% | 40.26% | 1.57% | -16.24% | 17.30% | 18.62% | -6.17% | -3.67% | 79.41% | -6.25% | 185.90% | -54.03% | -45.41% | 29.02% | -22.24% | -6.93% | 4.76% | -6.86% | 2.93% | 13.45% | -5.93% | -40.95% | 149.93% | -22.44% | -4.94% | -6.61% | -14.07% | -22.57% | -46.48% | -27.68% | 3.09% | -101.20% | 12,175.00% | -16.98% | 11.47% | -144.07% | 398.98% | -5.09% | -12.88% | 151.33% | -31.37% | -13.10% | -2.33% | 3.23% | 22.15% | -15.91% | -14.15% | -18.49% | 41.59% | -38.85% | 23.80% | 0.88% | 29.20% | -18.00% | -2.15% |
|
Shareholder's Equity Growth (1y)
|
| | | | -1.83% | -4.41% | -5.57% | 1.57% | -1.49% | -4.83% | -3.87% | 11.44% | 2.58% | 5.58% | 9.45% | -7.02% | -3.89% | 6.74% | 7.64% | -22.86% | -30.37% | -23.54% | -34.70% | -10.87% | -15.95% | -10.93% | 0.68% | 6.72% | 38.04% | 22.25% | 15.03% | 7.92% | -12.66% | -9.42% | -3.08% | 1.62% | 6.36% | -2.49% | 2.04% | -7.17% | 43.22% | 45.94% | 65.53% | 86.22% | -95.94% | 42.27% | 27.78% | 25.95% | 3,590.16% | -3.16% | -9.44% | -9.35% | 3.25% | 2.67% | 3.95% | -0.74% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -0.27% | -1.34% | -0.21% | 1.72% | -0.97% | 2.36% | 4.24% | -7.19% | -11.78% | -4.84% | -8.37% | -13.86% | -17.45% | -10.09% | -10.89% | -9.80% | -6.86% | -5.93% | -8.89% | 0.88% | 0.44% | -0.46% | 3.92% | 5.39% | 8.64% | 2.59% | 4.39% | 0.60% | 9.99% | 8.83% | 17.85% | 20.66% | -60.47% | 26.50% | 29.23% | 29.61% | 28.94% | 26.22% | 24.19% | 28.58% | 15.61% | 12.26% | 6.35% | 4.26% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.87% | -4.76% | -6.93% | -6.27% | -10.68% | -6.09% | -5.73% | -5.33% | -4.45% | -1.27% | -2.28% | -5.94% | -7.47% | -4.25% | -4.63% | -4.25% | -5.58% | -5.97% | -5.65% | -0.64% | 9.07% | 7.01% | 13.65% | 15.14% | -40.51% | 17.52% | 19.19% | 19.01% | 14.77% | 12.17% | 13.63% | 14.93% | 18.68% | 15.02% | 15.23% | 14.39% |
|
Shareholder's Equity (QoQ)
|
| 5.78% | -2.77% | -3.15% | -1.44% | 3.00% | -3.95% | 4.17% | -4.41% | -0.50% | -2.98% | 20.77% | -12.02% | 2.41% | 0.58% | 2.59% | -9.06% | 13.74% | 1.43% | -26.48% | -17.91% | 24.89% | -13.36% | 0.35% | -22.58% | 32.34% | -2.07% | 6.37% | 0.13% | 17.20% | -7.85% | -0.20% | -18.96% | 21.55% | -1.40% | 4.64% | -15.18% | 11.43% | 3.17% | -4.80% | 30.86% | 13.54% | 17.02% | 7.10% | -97.15% | 3,882.88% | 5.10% | 5.56% | -16.50% | 4.52% | -1.71% | 5.66% | -4.88% | 3.94% | -0.49% | 0.90% |
|
Tax Rate Growth (1y)
|
| -2174.00 | | 6,043.00 | -16863.00 | 6,630.00 | -3293.00 | -10298.00 | -1190.00 | -10350.00 | -405.00 | -4525.00 | 654.00 | -636.00 | 689.00 | 3,298.00 | -32.00 | 2,232.00 | 2,540.00 | -2356.00 | -700.00 | -130.00 | -2356.00 | 3,145.00 | 28,164.00 | -514.00 | -1751.00 | -1951.00 | 53,352.00 | 2,003.00 | 2,802.00 | 1,828.00 | -50065.00 | -346.00 | 2,353.00 | -96.00 | -24888.00 | -7958.00 | -1297.00 | 95.00 | -11067.00 | 7,859.00 | 136.00 | -181.00 | 7,855.00 | -118.00 | -429.00 | -140.00 | -451.00 | -69.00 | 261.00 | 197.00 | -225.00 | 391.00 | 95.00 | -85.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | -5894.00 | | -8779.00 | -17399.00 | -4356.00 | -3009.00 | -11525.00 | -568.00 | -8754.00 | 2,824.00 | -3582.00 | -78.00 | 1,467.00 | 873.00 | 4,087.00 | 27,432.00 | 1,589.00 | -1568.00 | -1162.00 | 80,816.00 | 1,360.00 | -1305.00 | 3,022.00 | 31,451.00 | 1,144.00 | 3,404.00 | -219.00 | -21601.00 | -6300.00 | 3,858.00 | 1,828.00 | -86020.00 | -444.00 | 1,192.00 | -182.00 | -28100.00 | -217.00 | -1590.00 | -226.00 | -3663.00 | 7,672.00 | -32.00 | -124.00 | 7,179.00 | 204.00 | -73.00 | -28.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | -4298.00 | | -7837.00 | -18131.00 | -2253.00 | -2826.00 | -10735.00 | 26,896.00 | -9397.00 | -1283.00 | -2389.00 | 81,438.00 | 2,956.00 | 1,923.00 | 3,964.00 | 30,719.00 | 3,247.00 | 3,588.00 | 571.00 | 5,863.00 | -6943.00 | -250.00 | 3,022.00 | -4504.00 | 1,045.00 | 2,242.00 | -305.00 | -24813.00 | 1,441.00 | 3,565.00 | 1,506.00 | -78616.00 | -631.00 | 1,024.00 | -125.00 | -28776.00 | 105.00 | -1234.00 | -114.00 |
|
Tax Rate (QoQ)
|
9,994.00 | -13734.00 | -544.00 | 10,328.00 | -12912.00 | 9,759.00 | -10467.00 | 3,323.00 | -3805.00 | 599.00 | -522.00 | -797.00 | 1,374.00 | -691.00 | 803.00 | 1,812.00 | -1956.00 | 1,573.00 | 1,110.00 | -3083.00 | -300.00 | 2,143.00 | -1116.00 | 2,418.00 | 24,718.00 | -26534.00 | -2354.00 | 2,218.00 | 80,022.00 | -77883.00 | -1555.00 | 1,244.00 | 28,129.00 | -28164.00 | 1,144.00 | -1205.00 | 3,336.00 | -11233.00 | 7,804.00 | 188.00 | -7826.00 | 7,693.00 | 81.00 | -129.00 | 210.00 | -280.00 | -230.00 | 160.00 | -101.00 | 102.00 | 101.00 | 95.00 | -523.00 | 718.00 | -195.00 | -85.00 |
|
Total Debt Growth (1y)
|
| | | | -20.74% | -27.36% | -33.92% | -9.23% | -9.83% | -47.98% | -15.00% | 59.50% | 0.18% | -41.38% | -34.90% | -90.37% | 349.82% | 1,506.62% | 2,403.01% | 1,105.00% | -42.12% | -46.91% | -34.85% | 180.60% | 94.26% | 128.36% | -1.44% | -3.73% | 25.47% | 0.19% | 1.99% | 2.50% | -4.30% | 39.37% | -42.89% | -40.65% | -46.76% | -88.46% | -58.69% | -83.52% | -38.18% | -27.63% | -50.78% | 16.48% | -67.68% | -30.10% | -8.86% | | | | | | | | | 398.54% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -10.54% | -39.50% | -28.49% | -48.15% | 59.57% | 69.84% | 140.15% | 22.77% | 37.65% | 71.00% | 119.78% | 48.20% | 71.65% | 169.06% | 152.36% | 219.29% | 12.15% | 6.70% | -13.16% | 40.42% | 32.62% | 47.19% | -16.89% | -16.34% | -13.86% | -45.58% | -37.80% | -53.55% | -31.97% | -51.17% | -51.21% | -51.53% | -52.62% | -61.20% | -42.99% | | | | | 89.46% | 102.74% | 207.73% | 205.53% | 207.61% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.26% | 13.57% | 42.92% | 36.35% | 35.50% | 42.81% | 54.81% | 37.96% | 44.76% | 62.81% | 60.56% | 26.28% | 43.44% | 93.60% | 56.41% | 81.69% | -6.39% | -27.86% | -31.17% | -23.00% | -5.15% | -23.25% | -34.92% | -35.41% | -33.74% | -39.43% | -35.93% | | | | | -7.83% | 22.36% | 19.48% | 42.13% | 41.07% |
|
Total Debt (QoQ)
|
| -18.89% | -26.06% | 26.43% | 4.53% | -25.67% | -32.74% | 73.67% | 3.84% | -57.12% | 9.91% | 225.88% | -34.78% | -74.91% | 22.06% | -51.81% | 2,947.50% | -10.38% | 90.16% | -76.80% | 46.37% | -17.79% | 133.36% | -0.07% | 1.33% | -3.36% | 0.72% | -2.40% | 32.07% | -22.83% | 2.52% | -1.91% | 23.30% | 12.40% | -57.99% | 1.93% | 10.61% | -75.63% | 50.35% | -59.35% | 314.94% | -71.47% | 2.27% | -3.80% | 15.13% | -38.29% | 33.33% | | | | | | 408.45% | -0.22% | 0.09% | -1.82% |