|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 4.75M | 5.28M | 5.67M | 5.92M | 5.68M | 5.91M | 5.94M | 7.42M | 7.53M | 6.10M | 6.74M | 8.00M | 8.52M | 7.65M | 7.57M | 7.78M | 7.53M | 7.33M | 8.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.02M | 0.05M | 0.05M | 0.07M | 0.02M | 0.35M | 0.50M | 0.19M | 0.22M | 0.41M | 0.60M | 0.34M | 0.16M | 0.19M | 0.19M | 0.24M | 0.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 4.73M | 5.26M | 5.65M | 5.87M | 5.63M | 5.84M | 5.92M | 7.07M | 7.03M | 5.92M | 6.51M | 7.59M | 7.92M | 7.30M | 7.41M | 7.60M | 7.34M | 7.08M | 8.07M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.16M | 0.12M | 0.20M | 0.15M | 0.13M | 0.11M | 0.21M | 0.20M | 0.23M | 0.19M | 0.25M | 0.27M | 0.26M | 0.27M | 0.36M | 0.24M | 0.23M | 0.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.53M | 2.74M | 2.66M | 3.04M | 3.48M | 3.34M | 2.68M | 3.78M | 3.63M | 4.19M | 4.07M | 4.20M | 4.41M | 6.26M | 4.81M | 4.31M | 4.21M | 4.02M | 4.68M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.16M | 1.18M | 1.03M | 1.09M | 1.09M | 1.14M | 0.92M | 1.17M | 1.24M | 0.98M | 1.17M | 1.23M | 1.50M | 1.25M | 1.32M | 1.13M | 1.13M | 1.17M | 1.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.84M | 4.10M | 3.82M | 4.33M | 4.73M | 4.61M | 3.70M | 5.16M | 5.07M | 5.39M | 5.43M | 5.69M | 6.18M | 7.77M | 6.40M | 5.81M | 5.58M | 5.42M | 5.88M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.91M | 1.19M | -2.04M | 1.59M | 0.95M | 1.30M | -4.18M | 2.26M | 2.45M | 0.71M | 1.31M | 2.31M | 2.34M | -0.12M | 1.17M | 1.98M | 1.94M | 1.90M | -5.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.91M | 1.19M | -2.04M | 1.59M | 0.95M | 1.30M | -4.18M | 2.26M | 2.45M | 0.71M | 1.31M | 2.31M | 2.34M | -0.12M | 1.17M | 1.98M | 1.94M | 1.90M | -5.48M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382.00 | 388.00 | 392.00 | 885.00 | 0.00M | 0.00M | 0.02M | 0.05M | 0.08M | 0.14M | 0.20M | 0.19M | 0.20M | 0.21M | 0.21M | 0.16M | 0.02M | 0.02M | 0.00M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.01M | -0.03M | -0.03M | -0.06M | -0.17M | -0.02M | -0.27M | -0.02M | 0.02M | -0.02M | 0.02M | 0.01M | -565.00 | 0.02M | -0.03M | -2.97M | -0.01M | -0.02M | 408.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | -0.31M | -0.33M | -2.21M | -1.75M | -1.87M | -0.02M | -7.62M | -2.14M | -2.08M | -2.12M | 6.38M | -2.08M | -2.07M | -2.07M | -2.06M | -3.96M | -0.90M | -0.89M | -0.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.60M | 0.85M | 0.64M | -0.16M | -0.92M | -0.85M | 0.37M | 0.12M | 0.37M | -1.41M | 6.55M | 0.24M | 0.27M | -2.19M | -8.37M | -1.98M | 1.04M | 1.02M | 11.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.05M | -0.02M | 0.04M | -0.14M | 0.19M | -0.15M | 0.31M | 0.01M | 0.02M | 0.04M | 0.02M | 0.03M | 0.03M | 0.01M | -0.00M | 0.04M | 0.09M | -0.02M | 0.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.55M | 0.87M | 0.60M | -0.01M | -1.12M | -0.70M | 0.06M | 0.11M | 0.36M | -1.46M | -0.82M | 0.21M | 0.24M | -2.20M | -0.88M | -2.02M | 0.95M | 1.04M | 1.52M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.55M | 0.87M | 0.60M | -0.01M | -1.12M | -0.70M | 0.06M | 0.11M | 0.36M | -1.46M | 6.54M | 0.21M | 0.24M | -2.20M | -8.36M | -2.02M | 0.95M | 1.04M | 11.41M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.55M | 0.87M | 0.60M | -0.01M | -1.12M | -0.70M | 0.06M | 0.11M | 0.36M | -1.46M | 6.54M | 0.21M | 0.24M | -2.20M | -8.36M | -2.02M | 0.95M | 1.04M | 11.41M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.55M | 0.87M | 0.60M | -0.01M | -1.12M | -0.70M | 0.06M | 0.11M | 0.36M | -1.46M | 6.54M | 0.21M | 0.24M | -2.20M | -8.36M | -2.02M | 0.95M | 1.04M | 11.41M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.55M | 0.87M | 0.60M | -0.01M | -1.12M | -0.70M | 0.06M | 0.11M | 0.36M | -1.46M | 6.54M | 0.21M | 0.24M | -2.20M | -8.36M | -2.02M | 0.95M | 1.04M | 11.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.03 | 0.04 | 0.03 | 0.00 | -0.05 | -0.03 | 0.00 | 0.00 | 0.01 | -0.06 | -0.03 | 0.01 | 0.01 | -0.09 | -0.03 | -0.08 | 0.04 | 0.04 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.03 | 0.04 | 0.03 | 0.00 | -0.05 | -0.03 | 0.00 | 0.00 | 0.01 | -0.06 | -0.03 | 0.01 | 0.01 | -0.09 | -0.03 | -0.08 | 0.04 | 0.04 | 0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.84M | 18.95M | 20.32M | 20.33M | 24.41M | 24.51M | 24.95M | 24.77M | 25.19M | 25.22M | 25.23M | 25.54M | 24.86M | 25.66M | 25.69M | 25.72M | 25.91M | 25.97M | 26.01M | 26.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.17M | 20.51M | 22.36M | 21.84M | 24.41M | 24.67M | 24.95M | 24.77M | 25.44M | 25.49M | 25.23M | 25.54M | 24.88M | 25.72M | 25.69M | 25.72M | 25.91M | 26.19M | 26.27M | 26.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.57M | 0.79M | 0.55M | -0.06M | -1.23M | -0.78M | 0.27M | 0.13M | 0.33M | -1.43M | -0.78M | 0.18M | 0.19M | -2.10M | -1.05M | -1.87M | 1.20M | 1.04M | 1.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.14M | 0.13M | 1.05M | 1.69M | 1.70M | 1.90M | 2.13M | 2.20M | 2.24M | 2.30M | 2.32M | 2.29M | 2.28M | 2.29M | 2.20M | 1.00M | 0.91M | 0.87M | 0.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.15% | 7.89% | -2.48% | 6.51% | 91.05% | -21.18% | 18.15% | 84.94% | 4.79% | 4.47% | -2.95% | 0.23% | 11.19% | 10.44% | -0.33% | 0.05% | -1.83% | 8.99% | -2.36% | 0.33% |