|
Assets Growth (1y)
|
| | | 21.20% | 31.80% | 31.02% | 11.36% | 27.96% | -17.03% | -20.65% | 1,102.81% | 1,046.96% | 1,177.85% | 1,249.68% | -3.07% | -3.26% | -3.87% | -4.38% | -5.26% | -4.40% | -2.72% | -4.34% | -8.17% | -10.83% | -11.66% | -13.53% | -6.21% | -4.57% | -7.58% | 4.49% | 3.99% | 7.41% | 12.67% | 4.75% | 0.54% | -1.85% | -1.29% | 4.42% | 10.88% | 14.57% | 20.28% | 15.44% | 8.46% | 15.12% | -4.41% | 16.73% | 33.01% | 25.51% | 41.48% | 19.29% | 32.31% | 29.04% | 29.23% | 31.18% | 3.85% | 4.21% | 3.72% | -7.40% | -3.65% | -3.31% | -0.21% | 6.68% | 1.32% | -31.24% | -35.85% | -37.09% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 161.04% | 140.86% | 141.20% | 135.03% | 142.14% | 116.81% | 117.16% | 122.71% | 119.72% | 128.62% | 131.12% | -5.52% | -6.23% | -6.17% | -7.52% | -6.55% | -6.65% | -7.39% | -4.75% | -3.61% | -2.95% | -2.75% | -1.82% | -0.65% | 0.20% | 0.92% | 4.55% | 5.05% | 6.49% | 10.18% | 8.08% | 6.53% | 8.98% | 4.31% | 12.06% | 16.95% | 18.29% | 17.61% | 17.15% | 24.05% | 23.08% | 20.45% | 22.24% | 22.26% | 19.06% | 23.77% | 13.16% | 9.80% | 9.15% | 10.18% | 9.02% | 0.46% | -11.52% | -12.76% | -14.66% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.08% | 67.20% | 66.60% | 62.40% | 64.65% | 54.34% | 53.31% | 56.91% | 55.27% | 57.71% | 61.99% | -3.83% | -3.31% | -2.97% | -2.84% | -3.13% | -3.03% | -2.45% | -1.12% | -0.03% | 0.55% | 1.78% | 2.67% | 3.35% | 5.82% | 3.40% | 9.02% | 10.83% | 11.78% | 12.59% | 11.95% | 16.30% | 15.96% | 15.72% | 17.10% | 17.06% | 17.36% | 16.87% | 14.32% | 13.81% | 13.44% | 12.58% | 12.53% | 12.27% | 2.33% | 3.95% | -0.55% |
|
Assets (QoQ)
|
26.14% | -1.16% | 8.65% | -10.53% | 37.16% | -1.74% | -7.65% | 2.80% | -11.07% | -6.02% | 1,299.84% | -1.97% | -0.92% | -0.73% | 0.53% | -2.16% | -1.54% | -1.26% | -0.39% | -1.28% | 0.19% | -2.90% | -4.39% | -4.14% | -0.75% | -4.96% | 3.71% | -2.46% | -3.88% | 7.45% | 3.22% | 0.74% | 0.84% | -0.10% | -0.92% | -1.66% | 1.41% | 5.67% | 5.21% | 1.61% | 6.47% | 1.43% | -1.15% | 7.85% | -11.59% | 23.86% | 12.63% | 1.77% | -0.35% | 4.44% | 24.91% | -0.74% | -0.20% | 6.02% | -1.11% | -0.40% | -0.67% | -5.34% | 2.89% | -0.05% | 2.51% | 1.20% | -2.28% | -32.17% | -4.36% | -0.76% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -64.56% | 12.74% | -128.33% | 390.77% | 101.56% | | | | 224.66% | | | | -51.25% | 280.47% | -111.75% | 565.64% | 4,842.59% | -25.65% | 2,078.72% | -95.95% | -98.55% | 43.31% | -51.57% | 1,487.86% | 5,881.31% | 23.71% | -2.81% | 46.96% | -88.95% | 124.75% | 29.97% | -36.87% | -36.91% | -77.94% | -84.12% | 63.70% | 2,577.94% | -79.14% | 498.35% | -26.35% | -67.22% | 2,102.49% | -14.38% | -37.35% | 475.53% | 86.93% | 540.33% | 2,207.99% | 98.70% | 374.79% | 56.89% | -60.76% | -48.69% | -40.11% | -8.13% | 146.00% | 1.38% | 14.93% | 74.45% | 17.57% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 27.72% | 34.42% | 6.12% | -17.62% | 26.51% | 57.00% | 20.86% | -8.81% | 327.68% | | | | -29.56% | 59.45% | 4.04% | 62.41% | 249.99% | 9.64% | 124.49% | -1.84% | -54.24% | 58.54% | -15.11% | 145.14% | 60.94% | -15.03% | -41.46% | 14.94% | 23.12% | -53.06% | 7.30% | -8.70% | 76.93% | 0.46% | -6.64% | -8.93% | 269.70% | 104.80% | 220.12% | 120.01% | 55.35% | 480.36% | 104.89% | 78.35% | 80.37% | 74.52% | 109.76% | 181.37% | 1.11% | 48.40% | 35.98% | 4.30% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 32.00% | 26.29% | 22.68% | -31.50% | 15.07% | 31.90% | 46.51% | -13.36% | 132.44% | | | | 18.22% | 62.33% | 7.30% | 31.78% | 24.47% | -8.16% | 31.44% | -0.46% | 10.11% | -28.77% | -10.28% | 77.78% | 105.44% | 23.03% | 0.55% | -6.87% | 28.63% | 33.62% | 46.61% | 61.55% | 129.26% | 55.18% | 52.23% | 46.89% | 119.98% | 89.48% | 116.24% | 59.36% | 14.29% | 166.55% | 69.00% | 74.99% |
|
Capital Expenditures (QoQ)
|
| | | 71.19% | 300.00% | -53.46% | -713.72% | 84.73% | 35.07% | 906.29% | -98.05% | | | | | 48.22% | 457.36% | -78.22% | -72.90% | 1,056.75% | -117.21% | 1,333.70% | 101.19% | -82.60% | 358.15% | -97.47% | -28.01% | 1,619.45% | 54.83% | -17.15% | 171.18% | -64.44% | 21.64% | 25.27% | -79.61% | 623.51% | -29.66% | -39.15% | -79.63% | 153.01% | -49.35% | 527.03% | 233.28% | -98.03% | 1,352.49% | -22.82% | 48.36% | 32.43% | -43.53% | -43.53% | 1,262.95% | -56.99% | 93.42% | 103.54% | 17.34% | 2.78% | -36.09% | -49.10% | 53.45% | 19.97% | -1.97% | 36.31% | -36.76% | 36.00% | 48.81% | -8.14% |
|
Cash & Equivalents Growth (1y)
|
| | | 261.22% | 2,136.44% | 5,645.26% | 8.71% | 122.32% | -23.23% | -77.52% | -58.84% | -65.93% | -53.39% | 17.63% | 117.83% | 92.02% | 17.39% | 37.12% | 10.06% | 24.82% | 78.73% | 102.34% | 27.75% | -28.18% | -43.13% | -73.89% | 1.86% | 313.60% | 160.05% | 1,670.01% | 303.90% | 170.89% | 356.62% | 73.37% | 55.38% | 16.28% | 26.35% | 65.94% | 76.24% | 94.20% | 120.36% | 63.49% | 53.48% | 67.59% | 17.98% | -68.88% | -38.13% | -44.97% | -40.05% | 177.34% | 167.94% | 183.52% | 198.46% | 160.41% | 13.57% | -4.96% | 8.57% | -17.31% | -8.48% | 6.72% | 3.31% | 12.30% | 8.55% | -69.66% | -73.95% | -81.37% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 39.86% | 100.02% | 147.65% | -0.86% | 13.30% | -25.11% | -28.70% | -0.45% | -6.53% | -0.74% | 48.33% | 45.22% | 19.85% | 6.06% | -10.19% | 12.72% | 54.78% | 38.26% | 110.69% | 73.87% | 100.39% | 89.02% | 100.11% | 85.60% | 135.30% | 146.64% | 270.65% | 122.81% | 82.89% | 133.40% | 67.55% | 61.38% | 55.84% | 48.66% | -5.49% | 18.73% | 21.44% | 15.94% | 12.16% | 36.52% | 37.77% | 28.28% | 30.98% | 23.48% | 14.03% | 24.77% | 81.43% | 40.69% | 42.20% | 49.59% | 34.22% | 4.10% | -32.49% | -33.65% | -44.28% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.66% | 75.80% | 111.32% | 6.50% | 5.45% | -15.65% | -28.15% | 5.13% | 19.39% | 7.66% | 72.07% | 65.99% | 80.74% | 69.93% | 85.95% | 55.14% | 63.49% | 72.45% | 93.18% | 70.46% | 78.60% | 79.82% | 85.12% | 76.84% | 111.58% | 108.08% | 91.72% | 60.05% | 41.34% | 55.16% | 32.34% | 47.44% | 42.64% | 42.51% | 43.55% | 38.48% | 37.00% | 38.25% | 24.89% | 21.47% | 21.54% | 18.81% | 15.85% | 13.34% | -13.65% | -12.17% | 4.55% |
|
Cash & Equivalents (QoQ)
|
-53.23% | -63.83% | 4,266.54% | -51.10% | 189.58% | -7.08% | -17.38% | 0.00% | 0.00% | -72.80% | 51.29% | -17.22% | 36.81% | -31.35% | 180.17% | -27.03% | -16.36% | -19.81% | 124.88% | -17.24% | 19.76% | -9.22% | 41.98% | -53.47% | -5.17% | -58.31% | 453.84% | 88.91% | -40.38% | 183.73% | 26.38% | 26.70% | 0.50% | 7.73% | 13.27% | -5.18% | 9.21% | 41.47% | 20.30% | 4.48% | 23.92% | 4.96% | 12.93% | 14.09% | -12.76% | -72.32% | 124.56% | 1.47% | -4.96% | 28.07% | 116.95% | 7.37% | 0.04% | 11.74% | -5.38% | -10.15% | 14.29% | -14.90% | 4.73% | 4.77% | 10.63% | -7.48% | 1.22% | -70.72% | -5.02% | -33.83% |
|
Cash from Investing Activities Growth (1y)
|
| | | -206.09% | 135.65% | 102.80% | -137.62% | 92.58% | -160.99% | -2,359.85% | 241.49% | -467.95% | 88.87% | -72.37% | -32.64% | 122.87% | -3,184.50% | 266.08% | -111.73% | -866.16% | 23.66% | -189.15% | -4,842.59% | 25.65% | -9.04% | 95.95% | 98.55% | -43.31% | 51.57% | -1,487.86% | -5,881.31% | -266.51% | -91.08% | -46.96% | 88.95% | 24.14% | 12.98% | -85.25% | 36.91% | 39.00% | 35.92% | 44.22% | -3,671.64% | 92.45% | -12.68% | -28,406.59% | -46.60% | -5,548.62% | 57.35% | 100.09% | -306.59% | -115.74% | -3,367.79% | -8,598.14% | -295.25% | -72.22% | -50.97% | -4.96% | 31.68% | -15.61% | 30.81% | 2.26% | 73.51% | 19.36% | -170.30% | -108.40% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -34.76% | -29.26% | -3.00% | -28.96% | 27.98% | -61.71% | 301.44% | 51.83% | -115.10% | -40.78% | -36.66% | -80.75% | -9.22% | -201.25% | 60.85% | -27.73% | -116.61% | 26.13% | -37.04% | -249.99% | -57.47% | -0.30% | 1.84% | 54.24% | -58.54% | 6.96% | -250.96% | -60.94% | -19.26% | -2.14% | -14.94% | -38.01% | 67.31% | 14.35% | -565.36% | -226.74% | -37.51% | 32.47% | 29.00% | -508.05% | -109.50% | -155.44% | -181.65% | -186.68% | -494.27% | -181.60% | 56.51% | -122.26% | -62.56% | -230.88% | -346.77% | 10.56% | -17.10% | -41.34% | -28.82% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.72% | -43.14% | -10.10% | -32.47% | 11.30% | -30.98% | -34.11% | 39.64% | -60.36% | -8.06% | -10.43% | -40.05% | -46.91% | -90.82% | -6.97% | -20.64% | -89.90% | 7.69% | -28.93% | -24.47% | -12.56% | 10.86% | 0.46% | -17.92% | 28.77% | 10.28% | -485.38% | -196.85% | -48.53% | 12.53% | 19.13% | -73.38% | -33.59% | -56.19% | -87.36% | -254.59% | -57.40% | -74.38% | -67.23% | -260.29% | -78.87% | -77.08% | -87.08% | -33.65% | -187.28% | -110.94% | 30.04% |
|
Cash from Investing Activities (QoQ)
|
-38.96% | -268.50% | 256.58% | -165.88% | 235.58% | -97.99% | -2,200.00% | 87.01% | -1,014.34% | 25.69% | 231.48% | -152.16% | 78.17% | -1,051.25% | 151.38% | -82.29% | -3,235.21% | 158.21% | -103.63% | -1,056.75% | -212.38% | 32.01% | -101.19% | 82.60% | -358.15% | 97.47% | 28.01% | -1,619.45% | -54.83% | 17.15% | -171.18% | -5.36% | 19.28% | 36.28% | 79.61% | -623.51% | 7.41% | -35.65% | 93.06% | -599.60% | 2.73% | -18.07% | -369.42% | 98.60% | -1,352.49% | -29,771.47% | 97.59% | 46.07% | 89.03% | 164.59% | -10,743.23% | 71.39% | -76.30% | -58.27% | -395.02% | 87.53% | -54.55% | -10.03% | -222.25% | 78.90% | 7.50% | -55.42% | 12.65% | 35.78% | -210.03% | -19.83% |
|
Cash from Operations Growth (1y)
|
| | | -771.28% | 78.16% | 115.18% | 98.89% | 38.75% | -378.28% | -145.82% | 2,708.29% | 571.78% | 327.55% | 2,064.97% | 1,243.99% | 17.25% | 5.61% | 13.65% | 16.69% | 39.25% | 42.25% | 64.83% | 12.55% | -12.04% | 30.40% | -12.11% | 29.11% | 123.39% | 41.76% | 31.75% | -59.35% | -23.87% | -78.47% | -2.18% | 17.80% | -92.99% | 131.16% | 113.47% | 147.40% | 777.70% | 170.14% | -59.97% | 7.44% | 39.91% | -197.41% | -133.80% | -123.30% | -8.75% | 113.24% | 899.02% | 973.97% | 92.35% | 133.74% | 34.46% | -57.66% | -144.16% | 456.67% | -170.48% | 69.29% | 309.54% | -20.34% | 59.62% | -54.03% | -14.48% | 26.74% | 232.87% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 168.68% | 63.57% | 49.87% | 80.50% | 75.31% | 138.08% | 117.10% | 643.54% | 113.29% | 75.64% | 238.56% | 160.37% | 12.82% | 25.13% | 18.08% | 19.25% | 39.87% | 38.02% | 24.04% | -16.10% | 14.37% | -26.44% | 4.24% | -14.81% | -50.79% | -10.98% | 40.12% | 5.81% | -22.35% | 10.37% | -5.80% | 46.30% | -4.89% | -100.69% | -31.79% | -37.85% | 123.77% | -29.63% | 2.64% | 29.83% | 34.92% | -32.94% | 53.71% | -4.82% | -40.53% | 54.99% | -96.37% | 102.17% | 21.19% | 118.04% | -33.56% | -30.93% | -7.51% | 77.80% | -27.69% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 99.58% | 40.99% | 35.45% | 47.98% | 43.80% | 87.74% | 71.47% | 259.01% | 76.51% | 52.76% | 113.75% | 56.08% | 19.55% | -9.77% | 16.24% | -4.08% | -31.95% | 5.53% | 31.85% | 11.47% | -1.65% | 19.97% | -0.65% | 10.44% | 7.91% | -30.99% | -18.86% | -18.09% | -9.78% | -29.56% | 17.69% | 44.85% | 8.60% | 13.50% | 25.42% | 18.04% | -63.03% | 35.31% | -24.78% | 9.42% | 17.84% | 5.99% | -24.85% | -7.67% | 6.79% | 30.19% | 43.39% |
|
Cash from Operations (QoQ)
|
-1,123.35% | -56.38% | 42.30% | 27.30% | 66.71% | 208.70% | -104.21% | -3,922.32% | -159.94% | 89.59% | 339.56% | 627.54% | 25.38% | -10.08% | 63.86% | -36.53% | 12.94% | -3.24% | 68.25% | -24.26% | 15.38% | 12.11% | 14.88% | -40.81% | 71.04% | -24.44% | 68.76% | 2.42% | 8.54% | -29.77% | -47.93% | 91.83% | -69.31% | 219.08% | -37.30% | -88.59% | 912.58% | 194.67% | -27.34% | -59.52% | 211.66% | -56.33% | 95.02% | -47.29% | -317.00% | 84.85% | -34.46% | 306.41% | -68.50% | 814.13% | 47.07% | -54.57% | -61.73% | 425.86% | -53.70% | -147.39% | 582.45% | -166.58% | 211.22% | -41.35% | 83.42% | -133.74% | 226.63% | 9.10% | 171.85% | -64.62% |
|
EBITDA Margin Growth (1y)
|
| | | -219.00 | 1,010.00 | 688.00 | 658.00 | 708.00 | -2727.00 | -3589.00 | 1,564.00 | 962.00 | 3,357.00 | 4,607.00 | 1,883.00 | 1,779.00 | 718.00 | -713.00 | 378.00 | 186.00 | 177.00 | 818.00 | -3731.00 | -697.00 | -563.00 | -155.00 | 1,667.00 | 1,162.00 | 1,316.00 | 1,496.00 | 1,278.00 | -569.00 | -1342.00 | -2051.00 | -12.00 | -31.00 | 694.00 | 1,184.00 | -277.00 | -838.00 | 619.00 | -990.00 | 387.00 | -1135.00 | -36136.00 | -8685.00 | 1,560.00 | -237.00 | 34,437.00 | 8,717.00 | -2739.00 | -117.00 | -3369.00 | -2815.00 | -526.00 | 266.00 | 2,606.00 | -1034.00 | -1609.00 | 52.00 | -217.00 | -402.00 | -232.00 | -2625.00 | 1,374.00 | 4,171.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,451.00 | 1,639.00 | 1,706.00 | 4,106.00 | 3,449.00 | 1,348.00 | 306.00 | 3,825.00 | 2,926.00 | 4,252.00 | 4,712.00 | -1470.00 | 1,268.00 | 332.00 | -51.00 | -1686.00 | 651.00 | 930.00 | 2,159.00 | -786.00 | -104.00 | -588.00 | -710.00 | 2,934.00 | 562.00 | 669.00 | 630.00 | 989.00 | -1439.00 | -29.00 | -1857.00 | 98.00 | -2005.00 | -34823.00 | -8491.00 | 1,669.00 | -2211.00 | -1081.00 | -958.00 | -792.00 | -1489.00 | -5069.00 | -2783.00 | -1706.00 | -88.00 | 33,674.00 | 4,868.00 | -4874.00 | 201.00 | -980.00 | -4251.00 | -2367.00 | -2307.00 | 3,763.00 | 2,735.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,416.00 | 2,534.00 | 1,811.00 | 752.00 | 2,938.00 | 962.00 | 968.00 | 1,762.00 | 3,392.00 | 5,006.00 | 6,053.00 | 1,475.00 | 1,861.00 | 307.00 | -605.00 | -420.00 | 50.00 | 283.00 | 1,292.00 | -1075.00 | -973.00 | 725.00 | -516.00 | 3,043.00 | -1412.00 | -34848.00 | -9046.00 | 2,935.00 | -2811.00 | -1728.00 | -1825.00 | -1082.00 | -2359.00 | -3756.00 | -2589.00 | -1596.00 | -2061.00 | -1844.00 | -4807.00 | -2928.00 | -1172.00 | -2679.00 | -4219.00 | -3546.00 | -2661.00 | 34,831.00 | 8,638.00 |
|
EBITDA Margin (QoQ)
|
692.00 | 530.00 | -1814.00 | 374.00 | 1,920.00 | 208.00 | -1843.00 | 424.00 | -1516.00 | -654.00 | 3,310.00 | -179.00 | 880.00 | 597.00 | 586.00 | -283.00 | -181.00 | -834.00 | 1,676.00 | -475.00 | -190.00 | -194.00 | -2872.00 | 2,559.00 | -56.00 | 214.00 | -1050.00 | 2,054.00 | 98.00 | 394.00 | -1268.00 | 207.00 | -674.00 | -316.00 | 771.00 | 187.00 | 52.00 | 174.00 | -691.00 | -373.00 | 1,508.00 | -1435.00 | 687.00 | -1896.00 | -33493.00 | 26,016.00 | 10,932.00 | -3692.00 | 1,181.00 | 297.00 | -525.00 | -1070.00 | -2071.00 | 851.00 | 1,764.00 | -278.00 | 269.00 | -2789.00 | 1,189.00 | 1,383.00 | 1.00 | -2974.00 | 1,360.00 | -1010.00 | 3,999.00 | -177.00 |
|
EBIT Growth (1y)
|
| | | -46.89% | 259.89% | 588.59% | 34.51% | 51.96% | -456.54% | -414.48% | 170.04% | 203.48% | 241.24% | 269.23% | 733.37% | 716.11% | 67.58% | -32.08% | 33.66% | 29.30% | 34.47% | 99.33% | -142.79% | -25.19% | -23.15% | -2.24% | 185.17% | 108.28% | 118.63% | 131.12% | 189.07% | -8.49% | -36.22% | -57.31% | 15.37% | 26.49% | 84.28% | 151.55% | 8.94% | -23.66% | 53.63% | -33.14% | 26.64% | -2.96% | -265.68% | -217.85% | -52.61% | -41.93% | 135.47% | 232.06% | 271.02% | 292.42% | 4.85% | 9.41% | 20.94% | 42.08% | 158.30% | -45.29% | -41.40% | 2.33% | -4.39% | -117.45% | -10.59% | -14.51% | -17.06% | 1,635.98% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 39.77% | 115.81% | 232.16% | 79.90% | 82.29% | 103.59% | 53.47% | 114.01% | 134.65% | 73.06% | 62.50% | -89.14% | 99.11% | 20.09% | 9.79% | -21.31% | 26.30% | 31.22% | 65.14% | 1.76% | 12.55% | 2.33% | -1.19% | 69.16% | 34.09% | 36.97% | 35.40% | 53.73% | -4.04% | 21.77% | -10.45% | 16.76% | -2.15% | -88.43% | -58.50% | -13.21% | -24.51% | -3.35% | 1.34% | 30.58% | 30.28% | -14.91% | 19.41% | 28.60% | 47.93% | 43.59% | 40.79% | 38.02% | 78.69% | 37.32% | -28.15% | -14.11% | 7.52% | 26.99% | 13.62% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.55% | 82.32% | 118.33% | -16.94% | 42.73% | 54.21% | 47.76% | 37.10% | 80.22% | 49.01% | 48.31% | 63.65% | 71.98% | 19.28% | 5.48% | 10.19% | 18.45% | 21.57% | 37.06% | 5.78% | 6.60% | 24.85% | 10.16% | 42.71% | 12.30% | -53.56% | -31.66% | 16.87% | -13.02% | 1.19% | 2.25% | 22.86% | 16.38% | 11.77% | 23.42% | 24.02% | 19.12% | 19.58% | -9.03% | 9.55% | 26.31% | 8.76% | -16.68% | 2.19% | 23.15% | 22.53% | 32.73% |
|
EBIT Margin Growth (1y)
|
| | | -207.00 | 1,023.00 | 713.00 | 727.00 | 708.00 | -2738.00 | -3628.00 | 1,422.00 | 913.00 | 3,389.00 | 4,647.00 | 2,055.00 | 1,828.00 | 684.00 | -749.00 | 344.00 | 176.00 | 119.00 | 763.00 | -3827.00 | -794.00 | -607.00 | -199.00 | 1,811.00 | 1,214.00 | 1,330.00 | 1,658.00 | 1,277.00 | -584.00 | -1297.00 | -2142.00 | -99.00 | 17.00 | 723.00 | 1,204.00 | -260.00 | -815.00 | 643.00 | -968.00 | 330.00 | 208.00 | -41293.00 | -6416.00 | -506.00 | -606.00 | 40,346.00 | 7,243.00 | 1,738.00 | 1,739.00 | -234.00 | -49.00 | 503.00 | 357.00 | 1,586.00 | -1034.00 | -1819.00 | -154.00 | -507.00 | -1325.00 | -397.00 | -350.00 | -168.00 | 2,761.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,413.00 | 1,674.00 | 1,731.00 | 4,204.00 | 3,449.00 | 1,335.00 | 270.00 | 3,821.00 | 2,917.00 | 4,192.00 | 4,661.00 | -1428.00 | 1,211.00 | 196.00 | -185.00 | -1672.00 | 597.00 | 842.00 | 2,222.00 | -738.00 | -163.00 | -575.00 | -683.00 | 2,990.00 | 648.00 | 756.00 | 720.00 | 919.00 | -1381.00 | 69.00 | -1907.00 | -29.00 | -590.00 | -39927.00 | -6180.00 | -437.00 | -1213.00 | -304.00 | -141.00 | 1,562.00 | 1,341.00 | -1181.00 | 778.00 | 1,735.00 | 1,490.00 | 41,698.00 | 6,160.00 | 423.00 | 1,942.00 | 844.00 | -2408.00 | -1712.00 | -148.00 | 910.00 | 401.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,418.00 | 2,477.00 | 1,745.00 | 721.00 | 2,831.00 | 846.00 | 833.00 | 1,806.00 | 3,338.00 | 4,915.00 | 6,120.00 | 1,661.00 | 1,841.00 | 228.00 | -669.00 | -493.00 | 30.00 | 268.00 | 1,284.00 | -1097.00 | -961.00 | 791.00 | -447.00 | 3,060.00 | 41.00 | -39895.00 | -6664.00 | 742.00 | -1780.00 | -878.00 | -1080.00 | 1,203.00 | 543.00 | 185.00 | 1,014.00 | 1,805.00 | 883.00 | 1,047.00 | -1224.00 | 246.00 | 1,544.00 | -103.00 | -1581.00 | -480.00 | 986.00 | 41,023.00 | 7,595.00 |
|
EBIT Margin (QoQ)
|
698.00 | 536.00 | -1874.00 | 433.00 | 1,928.00 | 225.00 | -1860.00 | 414.00 | -1518.00 | -664.00 | 3,190.00 | -96.00 | 958.00 | 593.00 | 599.00 | -323.00 | -186.00 | -840.00 | 1,692.00 | -491.00 | -243.00 | -196.00 | -2898.00 | 2,543.00 | -56.00 | 212.00 | -887.00 | 1,946.00 | 59.00 | 541.00 | -1268.00 | 84.00 | -654.00 | -304.00 | 775.00 | 201.00 | 52.00 | 177.00 | -689.00 | -354.00 | 1,509.00 | -1434.00 | 609.00 | -476.00 | -39992.00 | 33,444.00 | 6,518.00 | -576.00 | 961.00 | 340.00 | 1,014.00 | -575.00 | -1013.00 | 525.00 | 1,566.00 | -721.00 | 216.00 | -2094.00 | 781.00 | 943.00 | -137.00 | -2912.00 | 1,710.00 | 990.00 | 45.00 | 16.00 |
|
EBIT (QoQ)
|
58.68% | 133.83% | -1,395.59% | 18.90% | 144.97% | 45.71% | -223.21% | 40.50% | -233.77% | -28.52% | 127.44% | -12.10% | 355.57% | 53.99% | 35.14% | -13.92% | -6.45% | -37.59% | 165.96% | -16.72% | -2.72% | -7.49% | -157.10% | 245.58% | -0.06% | 17.69% | -50.25% | 255.99% | 4.91% | 24.41% | -37.78% | 12.69% | -26.89% | -16.71% | 68.13% | 23.55% | 6.51% | 13.69% | -27.19% | -13.43% | 114.37% | -50.52% | 37.91% | -33.66% | -465.98% | 64.80% | 155.46% | -18.72% | 123.55% | 31.05% | 55.81% | -14.03% | -40.27% | 36.75% | 72.24% | 1.00% | 8.58% | -71.03% | 84.47% | 76.38% | 1.45% | -105.29% | 1,045.09% | 68.64% | -1.58% | -2.08% |
|
EBT Growth (1y)
|
| | | -46.89% | 137.76% | 237.08% | 47.96% | 33.54% | -949.71% | -607.41% | 89.98% | -158.89% | 134.87% | 158.66% | 2,679.14% | 189.10% | 103.14% | -114.62% | 43.97% | 60.20% | 86.67% | 1,177.37% | -238.83% | -52.35% | -46.52% | 4.34% | 137.43% | 473.41% | 578.14% | 376.17% | -95.29% | -64.02% | -110.98% | -100.59% | 4,391.99% | 183.71% | -711.09% | 16,238.55% | 28.21% | -17.59% | 256.87% | -61.39% | 59.21% | -72.84% | -342.88% | -414.45% | -52.12% | -54.26% | 120.83% | 173.30% | 59.06% | -323.45% | -254.06% | -200.07% | -42.83% | 174.56% | 140.56% | -65.59% | -1,858.02% | 102.32% | -27.44% | -54.98% | -30.05% | -943.79% | 285.35% | 146.34% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -36.22% | 46.10% | 82.52% | 49.56% | 52.31% | 81.90% | -34.54% | 78.86% | 78.58% | 49.21% | 42.99% | -272.17% | 38.91% | 26.57% | 18.01% | -9.22% | 63.58% | 89.17% | 281.50% | -70.97% | -0.57% | -33.85% | -26.60% | 40.81% | 80.21% | -100.31% | 65.16% | 39.46% | -5.60% | 11.78% | -28.51% | 350.93% | -14.04% | -213.81% | -480.80% | -0.76% | -53.22% | 40.84% | -3.81% | 6.63% | -31.57% | -40.60% | -62.70% | -24.20% | -8.66% | 28.67% | -6.69% | -162.01% | 49.94% | -23.17% | -65.93% | -147.02% | -133.49% | 46.35% | 47.20% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.18% | 44.23% | 53.15% | -21.88% | 25.96% | 43.14% | 37.37% | 31.51% | 64.64% | 46.70% | 45.81% | 23.81% | 27.75% | -28.54% | -15.39% | 9.62% | 34.90% | -51.68% | 120.94% | 7.10% | 18.11% | 38.33% | 12.66% | 29.32% | 5.55% | -90.37% | -49.51% | 15.64% | -36.35% | -6.71% | -3.38% | 133.78% | -21.51% | -58.22% | -170.08% | -2.33% | -29.79% | 20.07% | -28.29% | -69.97% | -15.98% | -25.51% | -51.26% | -64.25% | -71.90% | 18.78% | 23.49% |
|
EBT Margin Growth (1y)
|
| | | -207.00 | 1,097.00 | 962.00 | 1,477.00 | 473.00 | -2637.00 | -3564.00 | 1,214.00 | -194.00 | 2,698.00 | 3,699.00 | 1,431.00 | 1,845.00 | 299.00 | -780.00 | 310.00 | 275.00 | 304.00 | 899.00 | -3670.00 | -628.00 | -482.00 | -38.00 | 2,664.00 | 1,787.00 | 2,295.00 | 2,402.00 | -636.00 | -1546.00 | -3014.00 | -3190.00 | 1,029.00 | 872.00 | -1406.00 | 2,023.00 | 22.00 | -512.00 | 3,848.00 | -1318.00 | 541.00 | -711.00 | -45398.00 | -7162.00 | -392.00 | -177.00 | 44,469.00 | 8,088.00 | -100.00 | -426.00 | -2880.00 | -3060.00 | -513.00 | 420.00 | 2,118.00 | -871.00 | -10164.00 | 137.00 | -178.00 | -549.00 | -1507.00 | -2844.00 | 1,069.00 | 4,251.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 72.00 | 1,159.00 | 1,097.00 | 4,122.00 | 2,124.00 | 361.00 | -645.00 | 2,955.00 | 1,926.00 | 3,302.00 | 3,818.00 | -1928.00 | 1,491.00 | 121.00 | 81.00 | -696.00 | 1,433.00 | 2,117.00 | 3,263.00 | -1642.00 | -388.00 | -1201.00 | -826.00 | 3,057.00 | 1,112.00 | -2125.00 | 1,235.00 | 416.00 | -1187.00 | -572.00 | -2485.00 | 1,593.00 | -352.00 | -42957.00 | -6458.00 | 171.00 | -1400.00 | 2,918.00 | -392.00 | 49.00 | -1314.00 | -3810.00 | -2134.00 | -1005.00 | -183.00 | 43,707.00 | 4,158.00 | -10777.00 | 131.00 | -940.00 | -4480.00 | -12185.00 | -2286.00 | 3,009.00 | 2,831.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,192.00 | 1,762.00 | 1,216.00 | 763.00 | 1,770.00 | 183.00 | 216.00 | 1,949.00 | 3,084.00 | 5,115.00 | 6,182.00 | 100.00 | 1,732.00 | -597.00 | -707.00 | -302.00 | 759.00 | -2303.00 | 2,096.00 | -590.00 | -29.00 | 1,241.00 | -121.00 | 3,621.00 | -111.00 | -43675.00 | -7246.00 | 565.00 | -2075.00 | -1502.00 | -1559.00 | 1,100.00 | -955.00 | -1368.00 | -1430.00 | -442.00 | -1406.00 | 2,156.00 | -4323.00 | -10628.00 | -757.00 | -1870.00 | -3554.00 | -12677.00 | -2889.00 | 44,598.00 | 7,859.00 |
|
EBT Margin (QoQ)
|
298.00 | 410.00 | -2356.00 | 1,442.00 | 1,602.00 | 274.00 | -1841.00 | 438.00 | -1508.00 | -653.00 | 2,937.00 | -969.00 | 1,384.00 | 348.00 | 669.00 | -555.00 | -162.00 | -731.00 | 1,759.00 | -591.00 | -132.00 | -137.00 | -2809.00 | 2,450.00 | 14.00 | 307.00 | -108.00 | 1,574.00 | 522.00 | 414.00 | -3145.00 | 663.00 | -945.00 | 238.00 | 1,074.00 | 505.00 | -3223.00 | 3,667.00 | -927.00 | -29.00 | 1,137.00 | -1499.00 | 932.00 | -1282.00 | -43550.00 | 36,737.00 | 7,702.00 | -1066.00 | 1,095.00 | 357.00 | -486.00 | -1392.00 | -1359.00 | 177.00 | 2,061.00 | -459.00 | 340.00 | -2812.00 | -7233.00 | 9,842.00 | 24.00 | -3183.00 | -8191.00 | 8,506.00 | 3,937.00 | -1.00 |
|
EBT (QoQ)
|
18.84% | 42.28% | -509.24% | 48.53% | 120.86% | 109.57% | -331.28% | 34.27% | -166.70% | -25.15% | 95.43% | -1,597.58% | 135.92% | 110.52% | 100.91% | -41.35% | -18.11% | -115.15% | 2,078.63% | -34.74% | -4.58% | -12.56% | -354.96% | 122.40% | 7.10% | 70.60% | -8.53% | 243.10% | 26.66% | 19.79% | -99.10% | 2,521.29% | -138.65% | 93.60% | 7,030.82% | 65.56% | -210.48% | 227.30% | -44.94% | 6.41% | 110.31% | -68.67% | 127.06% | -81.85% | -1,980.52% | 59.44% | 134.58% | -82.66% | 756.31% | 42.75% | -24.97% | -124.36% | -490.41% | 7.28% | 142.87% | -68.23% | 221.19% | -478.51% | -355.12% | 103.66% | 15.20% | -908.41% | -281.91% | 76.28% | 152.61% | -2.79% |
|
Enterprise Value Growth (1y)
|
| | | -261.22% | -2,136.44% | -5,645.26% | -8.71% | -122.32% | 23.23% | 77.52% | 54.97% | 65.93% | 53.39% | -17.63% | -207.50% | -238.72% | -130.94% | -37.12% | 28.74% | 29.24% | 9.15% | -102.34% | -27.75% | 28.18% | 43.13% | 73.89% | -1.86% | -313.60% | -160.05% | -1,670.01% | -303.90% | -170.89% | -356.62% | -73.37% | -55.38% | -16.28% | -26.35% | -65.94% | -76.24% | -94.20% | -120.36% | -63.49% | -53.48% | -67.59% | -17.98% | 68.88% | 38.13% | 44.97% | 40.05% | -177.34% | -167.94% | -183.52% | -198.46% | -160.41% | -13.57% | 4.96% | -8.57% | 17.31% | 8.48% | -6.72% | -3.31% | -12.30% | -8.55% | 69.66% | 73.95% | 81.37% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -39.86% | -100.02% | -147.65% | -14.60% | -36.89% | 6.16% | 28.70% | 0.45% | 6.53% | 0.74% | -48.33% | -40.93% | -19.85% | -6.06% | 10.19% | 2.49% | -28.10% | -10.34% | -110.69% | -73.87% | -100.39% | -89.02% | -100.11% | -85.60% | -135.30% | -146.64% | -270.65% | -122.81% | -82.89% | -133.40% | -67.55% | -61.38% | -55.84% | -48.66% | 5.49% | -18.73% | -21.44% | -15.94% | -12.16% | -36.52% | -37.77% | -28.28% | -30.98% | -23.48% | -14.03% | -24.77% | -81.43% | -40.69% | -42.20% | -49.59% | -34.22% | -4.10% | 32.49% | 33.65% | 44.28% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.66% | -75.80% | -111.32% | -6.50% | -5.45% | 15.65% | 28.15% | -5.13% | -19.39% | -7.66% | -72.07% | -63.03% | -80.74% | -69.93% | -85.95% | -42.23% | -45.94% | -50.62% | -93.18% | -70.46% | -78.60% | -79.82% | -85.12% | -76.84% | -111.58% | -108.08% | -91.72% | -60.05% | -41.34% | -55.16% | -32.34% | -47.44% | -42.64% | -42.51% | -43.55% | -38.48% | -37.00% | -38.25% | -24.89% | -21.47% | -21.54% | -18.81% | -15.85% | -13.34% | 13.65% | 12.17% | -4.55% |
|
Enterprise Value (QoQ)
|
53.23% | 63.83% | -4,266.54% | 51.10% | -189.58% | 7.08% | 17.38% | 0.00% | 0.00% | 72.80% | -65.53% | 24.34% | -36.81% | 31.35% | -332.73% | 16.66% | 6.72% | 59.24% | -124.88% | 17.24% | -19.76% | 9.22% | -41.98% | 53.47% | 5.17% | 58.31% | -453.84% | -88.91% | 40.38% | -183.73% | -26.38% | -26.70% | -0.50% | -7.73% | -13.27% | 5.18% | -9.21% | -41.47% | -20.30% | -4.48% | -23.92% | -4.96% | -12.93% | -14.09% | 12.76% | 72.32% | -124.56% | -1.47% | 4.96% | -28.07% | -116.95% | -7.37% | -0.04% | -11.74% | 5.38% | 10.15% | -14.29% | 14.90% | -4.73% | -4.77% | -10.63% | 7.48% | -1.22% | 70.72% | 5.02% | 33.83% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | | -898.81% | 90.40% | -142.82% | 116.05% | 133.80% | 5,648.17% | 159.37% | 38.51% | -116.21% | -34.67% | 45.37% | 27.64% | 513.96% | -182.05% | -59.07% | -35.45% | 35.23% | 166.25% | 520.29% | 445.81% | 552.28% | 78.28% | -58.72% | -120.26% | -103.54% | -116.74% | 142.23% | -393.56% | 2,923.70% | 697.24% | 0.00% | 500.00% | 50.00% | 400.00% | 0.00% | -400.00% | -333.33% | 20.00% | -52.90% | 125.00% | 157.14% | -50.94% | -112.15% | -266.67% | -175.00% | -106.54% | 868.13% | 120.00% | -100.00% | -1,457.49% | 127.56% | 0.00% | -50.00% | -989.84% | -900.00% | 300.00% | 144.44% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 35.41% | | | | | -34.58% | 76.30% | 59.99% | 31.69% | 30.58% | -209.82% | 33.01% | 4.50% | -3.19% | -29.19% | 54.54% | 65.06% | 237.71% | -1.04% | 1.58% | -39.49% | -32.24% | 41.74% | 83.74% | -95.38% | 86.84% | 21.26% | 0.00% | 58.74% | 14.47% | 71.00% | 34.30% | -289.80% | -362.34% | 235.71% | -22.19% | 71.00% | 25.99% | 43.32% | -27.18% | -48.12% | -44.22% | -26.80% | -23.97% | 27.72% | 5.01% | -35.72% | 28.52% | -30.66% | -61.98% | -135.78% | -419.05% | 40.95% | 49.38% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.33% | | | | | 19.62% | 31.23% | 48.91% | 24.57% | 31.95% | 106.03% | 23.77% | -26.68% | -17.18% | -16.06% | 29.85% | -45.39% | 107.55% | -0.63% | 20.48% | 69.75% | 67.62% | 51.21% | 44.05% | -132.20% | -90.11% | 60.64% | -13.98% | 24.57% | 14.87% | 24.10% | -16.42% | -89.87% | -111.53% | -2.84% | -15.16% | 24.57% | -37.97% | -37.97% | 0.00% | -24.21% | -37.97% | -53.56% | -58.49% | 18.47% | 20.79% |
|
EPS (Basic) (QoQ)
|
| | | | | | -336.86% | 36.61% | -432.06% | 0.00% | 97.15% | -1,503.04% | 135.18% | 110.52% | 367.36% | -82.85% | -17.93% | -124.63% | 1,983.97% | -61.83% | -27.93% | -20.12% | -473.43% | 119.04% | 13.64% | 67.36% | 82.93% | 78.28% | 0.00% | 100.00% | -50.00% | -58.72% | -149.08% | 65.04% | -136.40% | 697.24% | -200.00% | 300.00% | -50.00% | 0.00% | 300.00% | -25.00% | 66.67% | -80.00% | -1,300.00% | 41.67% | 185.71% | -92.15% | 536.88% | 33.33% | -26.41% | -101.94% | -8,639.89% | 40.00% | 93.58% | 328.14% | 127.56% | -700.00% | 50.00% | 133.33% | 0.00% | -1,000.00% | -263.28% | 75.53% | 150.00% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | 15.91% | | | -939.05% | | | | | | | | | -34.33% | 45.26% | 27.67% | 511.70% | -182.04% | -59.06% | -35.30% | 35.84% | 166.16% | 573.04% | 677.27% | 446.07% | -49.40% | -63.34% | -113.74% | -104.05% | -159.08% | 220.33% | -411.21% | 3,051.43% | 697.24% | -21.47% | 500.00% | 50.00% | 300.00% | 0.00% | -400.00% | -333.33% | 50.00% | -56.01% | 125.00% | 157.14% | -54.34% | -113.01% | -266.67% | -175.00% | -107.03% | 860.66% | 120.00% | -100.00% | -1,457.49% | 129.80% | 0.00% | -50.00% | -989.84% | -900.00% | 300.00% | 144.44% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | -99.92% | | | -34.99% | -99.93% | -99.95% | 31.68% | 30.56% | | | | | -29.10% | 58.77% | 85.86% | 219.26% | -35.00% | 0.34% | -39.09% | -32.01% | 41.74% | 99.20% | -95.38% | 86.90% | 21.32% | -2.66% | 41.09% | 21.50% | 141.67% | 36.00% | -294.39% | -369.21% | 235.71% | -29.84% | 71.00% | 25.99% | 39.93% | -27.18% | -48.12% | -44.22% | -27.00% | -24.22% | 27.72% | 5.01% | -35.72% | 31.49% | -30.66% | -61.98% | -140.63% | -419.05% | 40.95% | 49.38% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -14.87% | | | 20.78% | -98.90% | -98.76% | 27.91% | 29.72% | | | | | -16.07% | 36.28% | -45.45% | 107.55% | -0.63% | 20.50% | 69.83% | 67.80% | 46.40% | 44.07% | -132.20% | -90.14% | 60.69% | -16.51% | 16.07% | 19.05% | 57.42% | -16.48% | -91.21% | -113.41% | -2.84% | -19.33% | 24.57% | -37.97% | -37.97% | 0.00% | -24.21% | -37.97% | -59.04% | -58.49% | 18.47% | 20.79% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | 2,963,978,772,921.80% | 4.87% | -100.00% | 0.00% | | | | | | -82.76% | -18.14% | -124.70% | 1,983.97% | -61.86% | -28.05% | -20.37% | -475.44% | 119.03% | 13.72% | 67.19% | 82.85% | 93.60% | 31.33% | 17.46% | -83.06% | 40.27% | -149.21% | 65.36% | -147.09% | 860.54% | -178.53% | 300.00% | -50.00% | 0.00% | 300.00% | -25.00% | 33.33% | -75.00% | -1,300.00% | 41.67% | 185.71% | -92.67% | 582.02% | 33.33% | -31.51% | -102.09% | -8,639.89% | 40.00% | 93.58% | 325.92% | 129.80% | -700.00% | 50.00% | 133.33% | 0.00% | -1,000.00% | -263.28% | 75.53% | 150.00% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | -2091.00 | 2,328.00 | 4,785.00 | 2,848.00 | 738.00 | -2092.00 | -1282.00 | -65.00 | 3,447.00 | 5,700.00 | 3,128.00 | 3,473.00 | 28.00 | -156.00 | -24.00 | -11.00 | 379.00 | 423.00 | 884.00 | -284.00 | -645.00 | 461.00 | -575.00 | 717.00 | 2,072.00 | 961.00 | 328.00 | -2813.00 | -1493.00 | -3719.00 | -577.00 | 67.00 | -2689.00 | 707.00 | 1,808.00 | 1,502.00 | 1,027.00 | 1,984.00 | -2770.00 | -96.00 | 757.00 | -31282.00 | -3112.00 | -4148.00 | -151.00 | 28,288.00 | 5,795.00 | 6,699.00 | 676.00 | 321.00 | 469.00 | -3636.00 | -3655.00 | 3,148.00 | -8218.00 | 1,395.00 | 2,756.00 | -1195.00 | 2,180.00 | -2022.00 | -245.00 | 1,089.00 | 2,573.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,094.00 | 5,936.00 | 6,631.00 | 6,257.00 | 4,212.00 | 3,452.00 | 1,822.00 | 3,397.00 | 3,853.00 | 5,966.00 | 3,988.00 | 3,178.00 | -238.00 | 727.00 | 285.00 | 422.00 | 1,806.00 | 1,845.00 | 636.00 | -2380.00 | -66.00 | -2296.00 | -825.00 | -2029.00 | -2110.00 | -2051.00 | 1,559.00 | -1244.00 | -3155.00 | -1028.00 | -1539.00 | 1,473.00 | -905.00 | -28590.00 | -4074.00 | -2742.00 | 1,633.00 | -1010.00 | -87.00 | 2,455.00 | 1,283.00 | -2672.00 | 3,152.00 | -1084.00 | -3129.00 | 31,758.00 | -1954.00 | 4,458.00 | -222.00 | 2,275.00 | -5569.00 | -4263.00 | -1144.00 | 3,043.00 | -3464.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,500.00 | 6,202.00 | 7,491.00 | 5,961.00 | 3,946.00 | 4,335.00 | 2,131.00 | 3,830.00 | 5,280.00 | 7,389.00 | 3,740.00 | 1,082.00 | 341.00 | -2030.00 | 35.00 | -2324.00 | -2376.00 | -1167.00 | 1,867.00 | -811.00 | -1728.00 | 395.00 | -1787.00 | -623.00 | -326.00 | -31348.00 | -4324.00 | -5488.00 | -2548.00 | -4021.00 | 1,144.00 | 4,024.00 | -379.00 | 19.00 | 2,190.00 | 321.00 | -1345.00 | 2,460.00 | -7836.00 | 215.00 | 384.00 | -719.00 | -2885.00 | -1712.00 | -618.00 | 31,652.00 | 2,800.00 |
|
FCF Margin (QoQ)
|
-3471.00 | -1090.00 | 1,822.00 | 649.00 | 947.00 | 1,368.00 | -116.00 | -1462.00 | -1882.00 | 2,178.00 | 1,101.00 | 2,050.00 | 371.00 | -395.00 | 1,447.00 | -1396.00 | 187.00 | -262.00 | 1,459.00 | -1005.00 | 231.00 | 199.00 | 292.00 | -1367.00 | 1,337.00 | -837.00 | 1,584.00 | -12.00 | 226.00 | -1471.00 | -1557.00 | 1,308.00 | -2000.00 | 1,671.00 | -913.00 | -1447.00 | 1,396.00 | 2,772.00 | -1219.00 | -1922.00 | 2,353.00 | -1982.00 | 1,455.00 | -1069.00 | -29686.00 | 26,187.00 | 419.00 | 2,928.00 | -1247.00 | 3,695.00 | 1,323.00 | -3095.00 | -1602.00 | 3,842.00 | -2781.00 | -3113.00 | 5,201.00 | -7524.00 | 6,832.00 | -1752.00 | 1,250.00 | -4149.00 | 2,629.00 | 25.00 | 2,584.00 | -2665.00 |
|
Free Cash Flow Growth (1y)
|
| | | -739.75% | 72.00% | 113.34% | 120.88% | 40.04% | -266.77% | -219.58% | 55.25% | 605.62% | 331.42% | 956.42% | 1,254.85% | 16.55% | 2.52% | 12.90% | 16.87% | 37.81% | 46.91% | 61.50% | 7.40% | -11.81% | 25.30% | -9.81% | 35.36% | 124.50% | 45.32% | 29.95% | -62.47% | -24.29% | -79.43% | -2.92% | 26.73% | -96.15% | 137.24% | 116.90% | 148.74% | 1,503.91% | 178.52% | -60.79% | 2.69% | 41.30% | -198.72% | -136.78% | -126.01% | -12.39% | 112.12% | 851.27% | 885.84% | 92.59% | 101.03% | 24.42% | -64.63% | -165.99% | 559.12% | -179.88% | 98.80% | 228.00% | -21.08% | 50.96% | -57.60% | -18.65% | 23.36% | 179.97% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 168.68% | 63.57% | 49.87% | 85.58% | 76.88% | 120.37% | 126.12% | 190.76% | 116.31% | 76.36% | 160.19% | 157.16% | 12.30% | 23.57% | 18.03% | 19.33% | 39.73% | 38.82% | 23.70% | -18.29% | 14.44% | -27.92% | 4.40% | -13.65% | -59.72% | -10.83% | 39.87% | 5.76% | -22.42% | 10.77% | -6.18% | 47.93% | -4.48% | -104.27% | -32.24% | -38.63% | 170.79% | -30.67% | 2.71% | 28.04% | 33.59% | -37.81% | 50.92% | -10.25% | -46.02% | 53.34% | -95.45% | 95.97% | 17.61% | 118.68% | -35.49% | -33.20% | -11.76% | 85.82% | -32.08% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 98.93% | 41.03% | 35.04% | 49.68% | 44.47% | 78.29% | 75.90% | 104.47% | 78.41% | 52.86% | 82.60% | 53.92% | 19.21% | -10.82% | 15.71% | -4.17% | -39.75% | 5.47% | 31.86% | 11.46% | -1.56% | 19.87% | -0.65% | 10.46% | 8.17% | -31.62% | -19.08% | -18.29% | -10.38% | -30.46% | 17.93% | 45.92% | 8.02% | 9.71% | 23.93% | 13.05% | -93.65% | 34.58% | -25.20% | 8.10% | 15.03% | 4.58% | -27.33% | -9.43% | 3.00% | 28.93% | 37.57% |
|
Free Cash Flow (QoQ)
|
-1,123.35% | -56.38% | 49.14% | 21.40% | 55.21% | 174.53% | -20.43% | -325.78% | -173.93% | 75.70% | 203.31% | 635.29% | 25.38% | -10.08% | 63.44% | -36.75% | 10.28% | -0.98% | 69.19% | -25.41% | 17.57% | 8.86% | 12.52% | -38.76% | 67.04% | -21.65% | 68.88% | 1.57% | 8.13% | -29.93% | -51.23% | 104.91% | -70.63% | 230.73% | -36.34% | -93.78% | 1,712.28% | 202.38% | -26.99% | -59.91% | 214.70% | -57.43% | 91.19% | -44.84% | -319.87% | 84.14% | -35.23% | 285.80% | -69.59% | 883.14% | 41.45% | -54.46% | -68.25% | 508.46% | -59.79% | -184.95% | 417.10% | -173.74% | 200.08% | -45.31% | 95.52% | -145.82% | 186.53% | 4.95% | 196.47% | -70.30% |
|
Gross Margin Growth (1y)
|
| | | 411.00 | 809.00 | 785.00 | 31.00 | 270.00 | -74.00 | | | | | | | | | | | | | | | -5.00 | -18.00 | -6.00 | 5.00 | 18.00 | -7.00 | -1.00 | -87.00 | 12.00 | -73.00 | -48.00 | -63.00 | 8.00 | 89.00 | 31.00 | 165.00 | -102.00 | -6.00 | 30.00 | -50.00 | 106.00 | -32.00 | 8.00 | 25.00 | 15.00 | 78.00 | 12.00 | 61.00 | -55.00 | -48.00 | -71.00 | -4.00 | -385.00 | -575.00 | -187.00 | -292.00 | -34.00 | -39.00 | -141.00 | 118.00 | 266.00 | 453.00 | 119.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 282.00 | 148.00 | | | | | | | | | | | 25.00 | -99.00 | -55.00 | -145.00 | 38.00 | 9.00 | -17.00 | 15.00 | -82.00 | 10.00 | 14.00 | 53.00 | 12.00 | 51.00 | 70.00 | 141.00 | 19.00 | 39.00 | 50.00 | 36.00 | 65.00 | -2.00 | -51.00 | 82.00 | -426.00 | -545.00 | -246.00 | -235.00 | -475.00 | -661.00 | -399.00 | -177.00 | -153.00 | -161.00 | -208.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 963.00 | 884.00 | 1,088.00 | 540.00 | 548.00 | 57.00 | 297.00 | 514.00 | 295.00 | 123.00 | | | | | | | | | | | -69.00 | -15.00 | 7.00 | -29.00 | 42.00 | -30.00 | 21.00 | -9.00 | 39.00 | 56.00 | 34.00 | 139.00 | -29.00 | 81.00 | 11.00 | 197.00 | -422.00 | -583.00 | -208.00 | -259.00 | -354.00 | -616.00 | -378.00 | -91.00 | -193.00 | -131.00 | -267.00 |
|
Gross Margin (QoQ)
|
93.00 | -210.00 | 532.00 | -5.00 | 491.00 | -234.00 | -222.00 | 235.00 | 147.00 | | | | | | | | | | | | 14.00 | -5.00 | -16.00 | 3.00 | 1.00 | 6.00 | -5.00 | 15.00 | -24.00 | 13.00 | -91.00 | 115.00 | -110.00 | 39.00 | -106.00 | 186.00 | -29.00 | -19.00 | 27.00 | -81.00 | 67.00 | 17.00 | -52.00 | 74.00 | -70.00 | 57.00 | -35.00 | 64.00 | -8.00 | -9.00 | 13.00 | -52.00 | 0.00 | -32.00 | 80.00 | -434.00 | -190.00 | 356.00 | -24.00 | -176.00 | -195.00 | 254.00 | 235.00 | -28.00 | -8.00 | -79.00 |
|
Gross Profit Growth (1y)
|
| | | 29.56% | 18.81% | 8.83% | 12.25% | 6.58% | 1.08% | | | | | | | | | | | | | | | 14.04% | 8.74% | 9.36% | 12.74% | 15.68% | 14.14% | 15.86% | 8.60% | 16.61% | 18.52% | 19.43% | 20.42% | 25.58% | 25.11% | 25.08% | 27.75% | 21.36% | 18.95% | 12.82% | 5.51% | -15.04% | -87.74% | -66.50% | -36.67% | -4.56% | 620.92% | 194.15% | 74.24% | 37.42% | 18.94% | 11.04% | 4.72% | 20.53% | 24.89% | 1.38% | 10.09% | 7.41% | 12.78% | 23.45% | 13.70% | 0.03% | -7.37% | -3.00% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 43.97% | 49.44% | | | | | | | | | | | 15.44% | 13.73% | 14.81% | 13.82% | 19.21% | 19.17% | 20.06% | 18.66% | 21.12% | 20.82% | 19.00% | 17.52% | 8.99% | -43.29% | -22.10% | -5.14% | -0.54% | 1.68% | 3.59% | 5.20% | 3.67% | 1.68% | 3.04% | 4.94% | 16.49% | 120.42% | 49.05% | 26.18% | 21.17% | 18.77% | 11.59% | 9.44% | 9.00% | 9.27% | 6.68% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.74% | 32.00% | 29.29% | 31.48% | 29.40% | 29.68% | 29.42% | 31.59% | 31.53% | 32.88% | | | | | | | | | | | 18.58% | 16.96% | 16.38% | 14.73% | 11.80% | -24.41% | -8.14% | 2.23% | 7.58% | 9.28% | 10.67% | 12.36% | 11.17% | 9.36% | 9.07% | 9.27% | 10.26% | 9.32% | 4.59% | 6.06% | 7.61% | 8.16% | 6.49% | 7.66% | 11.18% | 62.09% | 31.72% |
|
Gross Profit (QoQ)
|
11.96% | 13.32% | -5.16% | 7.67% | 2.67% | 3.81% | -2.18% | 2.23% | -2.63% | | | | | | | | | | | | 8.88% | 2.17% | 3.13% | -0.60% | 3.82% | 2.76% | 6.31% | 2.00% | 2.43% | 4.31% | -0.35% | 9.52% | 4.11% | 5.10% | 0.49% | 14.20% | 3.73% | 5.08% | 2.63% | 8.49% | 1.67% | -0.34% | -4.01% | -12.65% | -85.33% | 172.33% | 81.47% | 31.65% | 10.80% | 11.12% | 7.50% | 3.83% | -4.10% | 3.73% | 1.38% | 19.51% | -0.63% | -15.80% | 10.10% | 16.60% | 4.33% | -7.83% | 1.40% | 2.58% | -3.39% | -3.48% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | -111.24% | -114.91% | -116.25% | -187.73% | -619.99% | -41.54% | 40.66% | 115.50% | 217.33% | 223.97% | 291.30% | -399.86% | -24.31% | -20.43% | 6.67% | 188.70% | 125.82% | 132.03% | 152.42% | 53.16% | -46.94% | -62.86% | -77.53% | 41.87% | 53.87% | 226.54% | 427.00% | 130.66% | 66.33% | 124.11% | -16.71% | 29.42% | -2.76% | -258.54% | -220.48% | -52.74% | -46.18% | 144.84% | 265.39% | -37.95% | -57.92% | -91.34% | -92.54% | -40.10% | 8.77% | 95.56% | -54.92% | -46.10% | -1.50% | -6.02% | -117.52% | -6.00% | 95.06% | 108.66% | 4,138.96% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -28.26% | -48.37% | | | | | | | -1.72% | -36.04% | -43.08% | -10.18% | 103.23% | 50.31% | 47.53% | 34.12% | 58.81% | 62.47% | 92.66% | 59.71% | -3.21% | -11.82% | -15.42% | 57.77% | 22.61% | 41.18% | 44.06% | 71.13% | 10.73% | 39.55% | -0.45% | 61.79% | 35.52% | -138.71% | -93.89% | 12.16% | -4.52% | 16.80% | 18.40% | -27.60% | -39.61% | -60.52% | -47.02% | -43.99% | -37.31% | 27.57% | 27.15% | -41.49% | -23.32% | -45.82% | -26.12% | -32.80% | 27.85% | 56.52% | 47.21% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.49% | 17.31% | | | | | | | 10.16% | -13.54% | -13.06% | 30.72% | 57.40% | 26.22% | 21.86% | 23.70% | 29.46% | 36.71% | 51.95% | 67.87% | 18.34% | 38.07% | 21.58% | 50.63% | 24.42% | -64.37% | -37.97% | 25.11% | -6.61% | 14.08% | 14.47% | 4.43% | -10.83% | -14.75% | -8.17% | -12.11% | -16.81% | -23.06% | -43.84% | -34.29% | -25.09% | -35.33% | -15.00% | -38.36% | -13.89% | 16.53% | 19.07% |
|
Interest Coverage Ratio (QoQ)
|
-58.96% | | | | | | | | 256.40% | 35.67% | -108.27% | 71.90% | -373.05% | -47.82% | -46.43% | 29.68% | 7.00% | 38.02% | 138.25% | 432.17% | -1.75% | -4.36% | -159.96% | 234.33% | 3.29% | 28.22% | -50.14% | 241.96% | 6.13% | 39.49% | -69.75% | 18.46% | -25.71% | -15.60% | 90.99% | 28.48% | 57.67% | 36.21% | -16.40% | -7.35% | 112.43% | -49.37% | 29.89% | -30.39% | -446.35% | 61.53% | 150.95% | -20.73% | 188.59% | 41.90% | -80.88% | -46.24% | -40.64% | 22.37% | 53.39% | -2.38% | 6.72% | -71.79% | 83.38% | 78.40% | 1.82% | -105.26% | 1,083.95% | 270.22% | 8.92% | 1.80% |
|
Net Cash Flow Growth (1y)
|
| | | -809.22% | 516.25% | 61.88% | -202.79% | 111.52% | -177.52% | -31.38% | 166.32% | -350.09% | 114.85% | 55.19% | 307.91% | -66.44% | -276.99% | -22.79% | -4.50% | 19.92% | 197.02% | -8.57% | -28.46% | -261.59% | -137.49% | -325.84% | 175.97% | 275.53% | -1,352.05% | 964.23% | 0.88% | 26.28% | 88.93% | -85.18% | -38.07% | -142.58% | 916.51% | 781.62% | 272.22% | 192.52% | 331.28% | -70.51% | -3.95% | 469.14% | -188.73% | -1,630.59% | 204.63% | -91.10% | 77.93% | 123.85% | 166.61% | 819.02% | 114.91% | 43.43% | -116.01% | -257.83% | 5,022.34% | -218.01% | 151.05% | 142.72% | -18.60% | 45.55% | -44.58% | -1,729.58% | -117.87% | -8.19% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -59.32% | -10.81% | 39.23% | 40.62% | 21.72% | -30.13% | 10.25% | 66.11% | -74.72% | 31.13% | 15.78% | 40.73% | -68.92% | -38.27% | -78.39% | 23.54% | 92.04% | -74.15% | 247.49% | 25.82% | 115.55% | -37.55% | 95.33% | 19.91% | 1.91% | 147.30% | 136.86% | 32.48% | -20.76% | 80.68% | -27.24% | 30.33% | 30.88% | -214.97% | -247.03% | 121.66% | 35.15% | -41.69% | 2.49% | 98.33% | 67.00% | -69.20% | 73.65% | -48.89% | -48.75% | 54.47% | 26.09% | -39.82% | 83.67% | 101.80% | -42.96% | -64.35% | -135.05% | -111.43% | -39.16% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.42% | 4.03% | 21.44% | 13.70% | -6.79% | -15.71% | -27.29% | 48.00% | 84.12% | -6.78% | 88.79% | 50.65% | 66.21% | -24.86% | 56.10% | 3.33% | -22.27% | 46.61% | 122.22% | 35.64% | 38.83% | 84.23% | 74.49% | 43.87% | 47.45% | -118.87% | -119.50% | 46.74% | -24.09% | 5.25% | 7.06% | 78.22% | 12.90% | 24.81% | 68.58% | -46.07% | -46.73% | 45.19% | -30.76% | -8.61% | 25.71% | 4.02% | -39.93% | -18.13% | -61.51% | 24.50% | 24.97% |
|
Net Cash Flow (QoQ)
|
108.76% | -274.77% | 184.63% | -329.69% | 281.40% | -110.81% | -128.19% | 125.75% | -1,320.36% | 81.68% | 215.19% | -197.09% | 172.47% | -155.29% | 1,148.64% | -139.62% | 22.94% | 61.64% | 915.58% | -133.22% | 193.35% | -142.92% | 637.42% | -267.91% | 90.32% | -387.55% | 448.28% | 6.80% | -180.07% | 390.18% | -59.35% | 33.69% | -107.02% | 488.36% | 69.93% | -191.92% | 234.61% | 319.33% | -28.26% | -77.15% | 527.49% | -71.33% | 133.68% | 35.38% | -197.83% | -394.57% | 146.51% | -96.04% | -342.53% | 634.41% | 419.84% | -86.36% | -96.06% | 5,040.35% | -158.04% | -34.43% | 227.72% | -218.43% | 125.10% | 12.49% | 143.38% | -179.21% | 125.55% | -3,408.04% | 97.33% | -379.58% |
|
Net Income Growth (1y)
|
| | | | | | | | | -607.41% | 89.98% | -158.89% | 134.87% | 158.66% | 2,679.14% | 217.58% | 167.76% | -113.03% | -17.66% | -24.91% | -33.58% | 618.16% | -252.25% | -58.42% | -34.56% | 36.92% | 167.20% | 580.63% | 687.22% | 452.79% | -48.79% | -62.07% | -114.16% | -104.22% | -158.82% | 230.81% | -647.74% | 2,935.55% | 678.78% | -14.18% | 276.89% | -26.74% | 104.90% | -74.69% | -309.17% | -323.62% | 42.12% | -23.90% | 124.95% | 167.38% | -46.21% | -115.73% | -302.68% | -179.92% | -107.97% | 892.82% | 131.98% | -108.27% | -13,439.47% | 88.73% | -31.97% | -51.04% | -30.15% | -1,067.55% | 291.58% | 147.28% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 37.78% | | | | | -33.66% | 60.43% | 62.43% | 37.86% | 33.81% | -218.57% | 33.27% | 5.18% | -2.58% | -5.56% | 28.57% | 50.68% | 245.43% | -19.39% | 2.39% | -39.75% | -32.37% | 41.29% | 104.40% | -117.81% | 87.73% | 20.35% | 2.49% | 23.25% | -4.29% | 91.07% | -10.43% | -202.45% | -259.48% | 166.16% | -45.12% | 42.98% | 3.35% | 16.14% | -26.63% | -45.14% | -47.42% | -27.26% | -1.72% | 29.30% | -3.90% | -98.38% | 33.03% | -23.89% | -65.27% | -152.25% | -425.08% | 41.81% | 51.65% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.35% | | | | | 22.44% | 33.10% | 53.31% | 39.03% | 37.96% | 67.35% | 24.14% | -26.95% | -17.25% | -17.65% | 21.67% | -41.24% | 117.73% | 12.27% | 24.96% | 57.35% | 46.01% | 34.49% | 13.15% | -101.03% | -66.61% | 38.39% | -26.99% | -0.47% | 5.73% | 39.76% | -15.84% | -69.49% | -90.39% | 6.28% | -27.08% | 21.04% | -30.86% | -80.03% | -14.63% | -25.46% | -42.07% | -66.36% | -80.83% | 19.44% | 22.87% |
|
Net Income (QoQ)
|
| | | | | | -331.28% | 34.27% | -166.70% | -25.15% | 95.43% | -1,597.58% | 135.92% | 110.52% | 100.91% | -22.61% | -18.20% | -110.25% | 1,369.38% | -29.42% | -27.64% | -20.07% | -472.97% | 119.28% | 13.86% | 67.25% | 83.05% | 95.25% | 31.70% | 17.44% | -83.04% | 44.61% | -149.15% | 64.98% | -136.31% | 913.32% | -211.10% | 232.79% | -51.77% | 20.59% | 129.00% | -45.00% | 34.90% | -85.10% | -1,992.36% | 41.20% | 185.73% | -92.02% | 520.32% | 58.82% | -31.55% | -102.33% | -7,890.55% | 37.37% | 93.17% | 332.00% | 222.30% | -507.87% | -343.94% | 103.23% | 16.17% | -1,005.62% | -282.53% | 75.96% | 147.02% | 9.34% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | | | | | -607.41% | 89.98% | -158.89% | 134.87% | 158.66% | 6,068.22% | 160.62% | 38.51% | -116.21% | -34.33% | 45.64% | 28.39% | 516.67% | -182.49% | -58.42% | -34.56% | 36.92% | 167.20% | 580.63% | 687.22% | 452.79% | -48.79% | -62.07% | -114.16% | -104.22% | -158.82% | 230.81% | -647.74% | 2,935.55% | 678.78% | -14.18% | 276.89% | -26.74% | 104.90% | -74.69% | -309.17% | -323.62% | 42.12% | -23.90% | 124.95% | 167.38% | -46.21% | -115.73% | -302.68% | -179.92% | -107.97% | 892.82% | 131.98% | -108.27% | -13,439.47% | 88.73% | -31.97% | -51.04% | -30.15% | -1,067.55% | 291.58% | 147.28% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 37.78% | | | | | -35.40% | 80.99% | 62.43% | 37.86% | 33.81% | -218.57% | 33.27% | 5.18% | -2.58% | -28.60% | 60.34% | 87.71% | 222.48% | -34.28% | 2.39% | -39.75% | -32.37% | 41.29% | 104.40% | -117.81% | 87.73% | 20.35% | 2.49% | 23.25% | -4.29% | 91.07% | -10.43% | -202.45% | -259.48% | 166.16% | -45.12% | 42.98% | 3.35% | 16.14% | -26.63% | -45.14% | -47.42% | -27.26% | -1.72% | 29.30% | -3.90% | -98.38% | 33.03% | -23.89% | -65.27% | -152.25% | -425.08% | 41.81% | 51.65% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.35% | | | | | 22.44% | 33.10% | 53.31% | 39.03% | 37.96% | 67.35% | 24.14% | -26.95% | -17.25% | -16.10% | 38.91% | -55.19% | 108.86% | -0.68% | 24.96% | 57.35% | 46.01% | 34.49% | 13.15% | -101.03% | -66.61% | 38.39% | -26.99% | -0.47% | 5.73% | 39.76% | -15.84% | -69.49% | -90.39% | 6.28% | -27.08% | 21.04% | -30.86% | -80.03% | -14.63% | -25.46% | -42.07% | -66.36% | -80.83% | 19.44% | 22.87% |
|
Net Income towards Common Stockholders (QoQ)
|
| | | | | | -331.28% | 34.27% | -166.70% | -25.15% | 95.43% | -1,597.58% | 135.92% | 110.52% | 364.92% | -82.76% | -17.93% | -124.63% | 1,983.97% | -61.76% | -27.64% | -20.07% | -472.97% | 119.28% | 13.86% | 67.25% | 83.05% | 95.25% | 31.70% | 17.44% | -83.04% | 44.61% | -149.15% | 64.98% | -136.31% | 913.32% | -211.10% | 232.79% | -51.77% | 20.59% | 129.00% | -45.00% | 34.90% | -85.10% | -1,992.36% | 41.20% | 185.73% | -92.02% | 520.32% | 58.82% | -31.55% | -102.33% | -7,890.55% | 37.37% | 93.17% | 332.00% | 222.30% | -507.87% | -343.94% | 103.23% | 16.17% | -1,005.62% | -282.53% | 75.96% | 147.02% | 9.34% |
|
Net Margin Growth (1y)
|
| | | | | | | | | -3564.00 | 1,214.00 | -194.00 | 2,698.00 | 3,699.00 | 3,217.00 | 1,588.00 | 95.00 | -789.00 | -1384.00 | 120.00 | 6.00 | 446.00 | -3017.00 | -424.00 | -177.00 | 87.00 | 2,002.00 | 1,190.00 | 1,572.00 | 1,639.00 | -398.00 | -967.00 | -2057.00 | -2146.00 | -519.00 | 764.00 | -1097.00 | 1,731.00 | 951.00 | -369.00 | 3,269.00 | -578.00 | 729.00 | -602.00 | -35187.00 | -8297.00 | 1,887.00 | -52.00 | 34,392.00 | 8,872.00 | -2342.00 | -231.00 | -3124.00 | -2838.00 | -1136.00 | 173.00 | 2,440.00 | -1201.00 | -9508.00 | 112.00 | -189.00 | -490.00 | -1522.00 | -2858.00 | 978.00 | 4,293.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 1,825.00 | | | | | -654.00 | 3,048.00 | 1,514.00 | 2,799.00 | 3,355.00 | -1183.00 | 1,284.00 | -77.00 | -257.00 | -2399.00 | 886.00 | 1,401.00 | 2,171.00 | -1413.00 | -201.00 | -662.00 | -420.00 | 1,084.00 | 988.00 | -1582.00 | 1,224.00 | 34.00 | -572.00 | 115.00 | -993.00 | 1,161.00 | -207.00 | -33015.00 | -7144.00 | 3,567.00 | -1024.00 | 2,474.00 | -3.00 | 274.00 | -885.00 | -3919.00 | -2263.00 | -1590.00 | -110.00 | 33,707.00 | 4,833.00 | -12986.00 | 54.00 | -874.00 | -4530.00 | -12165.00 | -2573.00 | 3,228.00 | 2,601.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,926.00 | | | | | -122.00 | 2,033.00 | 2,280.00 | 4,193.00 | 5,081.00 | 421.00 | 1,507.00 | -562.00 | -764.00 | -3316.00 | 684.00 | -1753.00 | 1,757.00 | -981.00 | 194.00 | 1,510.00 | 733.00 | 2,764.00 | 16.00 | -33500.00 | -7652.00 | 2,650.00 | -1227.00 | -680.00 | -418.00 | 706.00 | -491.00 | -1747.00 | -1110.00 | 89.00 | -1082.00 | 1,789.00 | -4042.00 | -10370.00 | -600.00 | -1669.00 | -3955.00 | -12620.00 | -2856.00 | 34,496.00 | 8,636.00 |
|
Net Margin (QoQ)
|
| | | | | | -1841.00 | 438.00 | -1508.00 | -653.00 | 2,937.00 | -969.00 | 1,384.00 | 348.00 | 2,455.00 | -2599.00 | -109.00 | -537.00 | 1,861.00 | -1095.00 | -223.00 | -97.00 | -1601.00 | 1,497.00 | 24.00 | 168.00 | 313.00 | 686.00 | 405.00 | 234.00 | -1724.00 | 117.00 | -685.00 | 145.00 | -97.00 | 1,401.00 | -2546.00 | 2,973.00 | -877.00 | 80.00 | 1,092.00 | -874.00 | 430.00 | -1251.00 | -33493.00 | 26,016.00 | 10,614.00 | -3190.00 | 952.00 | 496.00 | -600.00 | -1079.00 | -1942.00 | 783.00 | 1,103.00 | 229.00 | 325.00 | -2858.00 | -7204.00 | 9,850.00 | 24.00 | -3159.00 | -8236.00 | 8,514.00 | 3,859.00 | 156.00 |
|
Operating Income Growth (1y)
|
| | | -46.89% | 259.89% | 588.59% | 34.51% | 51.96% | -456.54% | -414.48% | 170.04% | 203.48% | 241.24% | 269.23% | 733.37% | 716.11% | 67.58% | -32.08% | 33.66% | 29.30% | 34.47% | 99.33% | -142.79% | -25.19% | -23.15% | -2.24% | 185.17% | 108.28% | 118.63% | 131.12% | 189.07% | -8.49% | -36.22% | -57.31% | 15.37% | 26.49% | 84.28% | 151.55% | 8.94% | -23.66% | 53.63% | -33.14% | 26.64% | -2.96% | -265.68% | -217.85% | -52.61% | -41.93% | 135.47% | 232.06% | 271.02% | 292.42% | 4.85% | 9.41% | 20.94% | 42.08% | 158.30% | -45.29% | -41.40% | 2.33% | -4.39% | -117.45% | -10.59% | -14.51% | -17.06% | 1,635.98% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 39.77% | 115.81% | 232.16% | 79.90% | 82.29% | 103.59% | 53.47% | 114.01% | 134.65% | 73.06% | 62.50% | -89.14% | 99.11% | 20.09% | 9.79% | -21.31% | 26.30% | 31.22% | 65.14% | 1.76% | 12.55% | 2.33% | -1.19% | 69.16% | 34.09% | 36.97% | 35.40% | 53.73% | -4.04% | 21.77% | -10.45% | 16.76% | -2.15% | -88.43% | -58.50% | -13.21% | -24.51% | -3.35% | 1.34% | 30.58% | 30.28% | -14.91% | 19.41% | 28.60% | 47.93% | 43.59% | 40.79% | 38.02% | 78.69% | 37.32% | -28.15% | -14.11% | 7.52% | 26.99% | 13.62% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.55% | 82.32% | 118.33% | -16.94% | 42.73% | 54.21% | 47.76% | 37.10% | 80.22% | 49.01% | 48.31% | 63.65% | 71.98% | 19.28% | 5.48% | 10.19% | 18.45% | 21.57% | 37.06% | 5.78% | 6.60% | 24.85% | 10.16% | 42.71% | 12.30% | -53.56% | -31.66% | 16.87% | -13.02% | 1.19% | 2.25% | 22.86% | 16.38% | 11.77% | 23.42% | 24.02% | 19.12% | 19.58% | -9.03% | 9.55% | 26.31% | 8.76% | -16.68% | 2.19% | 23.15% | 22.53% | 32.73% |
|
Operating Income (QoQ)
|
58.68% | 133.83% | -1,395.59% | 18.90% | 144.97% | 45.71% | -223.21% | 40.50% | -233.77% | -28.52% | 127.44% | -12.10% | 355.57% | 53.99% | 35.14% | -13.92% | -6.45% | -37.59% | 165.96% | -16.72% | -2.72% | -7.49% | -157.10% | 245.58% | -0.06% | 17.69% | -50.25% | 255.99% | 4.91% | 24.41% | -37.78% | 12.69% | -26.89% | -16.71% | 68.13% | 23.55% | 6.51% | 13.69% | -27.19% | -13.43% | 114.37% | -50.52% | 37.91% | -33.66% | -465.98% | 64.80% | 155.46% | -18.72% | 123.55% | 31.05% | 55.81% | -14.03% | -40.27% | 36.75% | 72.24% | 1.00% | 8.58% | -71.03% | 84.47% | 76.38% | 1.45% | -105.29% | 1,045.09% | 68.64% | -1.58% | -2.08% |
|
Operating Margin Growth (1y)
|
| | | -207.00 | 1,023.00 | 713.00 | 727.00 | 708.00 | -2738.00 | -3628.00 | 1,422.00 | 913.00 | 3,389.00 | 4,647.00 | 2,055.00 | 1,828.00 | 684.00 | -749.00 | 344.00 | 176.00 | 119.00 | 763.00 | -3827.00 | -794.00 | -607.00 | -199.00 | 1,811.00 | 1,214.00 | 1,330.00 | 1,658.00 | 1,277.00 | -584.00 | -1297.00 | -2142.00 | -99.00 | 17.00 | 723.00 | 1,204.00 | -260.00 | -815.00 | 643.00 | -968.00 | 330.00 | 208.00 | -41293.00 | -6416.00 | -506.00 | -606.00 | 40,346.00 | 7,243.00 | 1,738.00 | 1,739.00 | -234.00 | -49.00 | 503.00 | 357.00 | 1,586.00 | -1034.00 | -1819.00 | -154.00 | -507.00 | -1325.00 | -397.00 | -350.00 | -168.00 | 2,761.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,413.00 | 1,674.00 | 1,731.00 | 4,204.00 | 3,449.00 | 1,335.00 | 270.00 | 3,821.00 | 2,917.00 | 4,192.00 | 4,661.00 | -1428.00 | 1,211.00 | 196.00 | -185.00 | -1672.00 | 597.00 | 842.00 | 2,222.00 | -738.00 | -163.00 | -575.00 | -683.00 | 2,990.00 | 648.00 | 756.00 | 720.00 | 919.00 | -1381.00 | 69.00 | -1907.00 | -29.00 | -590.00 | -39927.00 | -6180.00 | -437.00 | -1213.00 | -304.00 | -141.00 | 1,562.00 | 1,341.00 | -1181.00 | 778.00 | 1,735.00 | 1,490.00 | 41,698.00 | 6,160.00 | 423.00 | 1,942.00 | 844.00 | -2408.00 | -1712.00 | -148.00 | 910.00 | 401.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,418.00 | 2,477.00 | 1,745.00 | 721.00 | 2,831.00 | 846.00 | 833.00 | 1,806.00 | 3,338.00 | 4,915.00 | 6,120.00 | 1,661.00 | 1,841.00 | 228.00 | -669.00 | -493.00 | 30.00 | 268.00 | 1,284.00 | -1097.00 | -961.00 | 791.00 | -447.00 | 3,060.00 | 41.00 | -39895.00 | -6664.00 | 742.00 | -1780.00 | -878.00 | -1080.00 | 1,203.00 | 543.00 | 185.00 | 1,014.00 | 1,805.00 | 883.00 | 1,047.00 | -1224.00 | 246.00 | 1,544.00 | -103.00 | -1581.00 | -480.00 | 986.00 | 41,023.00 | 7,595.00 |
|
Operating Margin (QoQ)
|
698.00 | 536.00 | -1874.00 | 433.00 | 1,928.00 | 225.00 | -1860.00 | 414.00 | -1518.00 | -664.00 | 3,190.00 | -96.00 | 958.00 | 593.00 | 599.00 | -323.00 | -186.00 | -840.00 | 1,692.00 | -491.00 | -243.00 | -196.00 | -2898.00 | 2,543.00 | -56.00 | 212.00 | -887.00 | 1,946.00 | 59.00 | 541.00 | -1268.00 | 84.00 | -654.00 | -304.00 | 775.00 | 201.00 | 52.00 | 177.00 | -689.00 | -354.00 | 1,509.00 | -1434.00 | 609.00 | -476.00 | -39992.00 | 33,444.00 | 6,518.00 | -576.00 | 961.00 | 340.00 | 1,014.00 | -575.00 | -1013.00 | 525.00 | 1,566.00 | -721.00 | 216.00 | -2094.00 | 781.00 | 943.00 | -137.00 | -2912.00 | 1,710.00 | 990.00 | 45.00 | 16.00 |
|
Profit After Tax Growth (1y)
|
| | | 246.89% | 113.40% | 37.08% | -114.33% | -33.54% | -949.71% | -607.41% | 89.98% | -358.89% | 134.87% | 158.66% | 6,068.22% | 217.58% | 167.76% | -83.79% | -34.33% | -24.91% | -33.58% | 316.67% | -182.49% | -58.42% | -34.56% | 36.92% | 167.20% | 580.63% | 687.22% | 452.79% | -48.79% | -62.07% | -114.16% | -104.22% | -158.82% | 230.81% | -647.74% | 2,935.55% | 836.10% | -14.18% | 276.89% | -26.74% | 74.45% | -74.69% | -309.17% | -323.62% | 39.06% | -23.90% | 124.95% | 167.38% | -49.23% | -115.73% | -302.68% | -179.92% | -90.79% | 892.82% | 131.98% | -108.27% | -1,587.90% | 88.73% | -31.97% | -51.04% | -7.43% | -1,067.55% | 291.58% | 147.28% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -36.22% | 33.83% | 59.79% | -5.00% | 26.48% | 99.44% | -21.58% | 80.99% | 31.73% | 37.86% | 33.81% | -218.57% | 33.27% | 5.18% | -2.58% | -28.60% | 28.57% | 50.68% | 215.94% | -34.28% | 2.39% | -39.75% | -32.37% | 41.29% | 104.40% | -117.81% | 87.73% | 30.40% | 2.49% | 23.25% | -4.29% | 96.20% | -10.43% | -202.45% | -259.48% | 170.79% | -45.12% | 42.98% | 3.35% | 7.19% | -26.63% | -45.14% | -47.42% | -59.79% | -1.72% | 29.30% | -3.90% | -39.17% | 33.03% | -23.89% | -65.27% | -51.42% | -425.08% | 41.81% | 51.65% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.44% | 22.03% | 22.47% | -19.77% | -8.78% | 28.09% | 22.44% | 33.10% | 45.27% | 39.03% | 37.96% | 67.35% | 24.14% | -26.95% | -17.25% | -16.10% | 21.67% | -41.24% | 106.71% | 4.21% | 24.96% | 57.35% | 46.01% | 35.69% | 13.15% | -101.03% | -66.61% | 40.00% | -26.99% | -0.47% | 5.73% | 39.76% | -15.84% | -69.49% | -90.39% | 23.17% | -27.08% | 21.04% | -30.86% | -29.82% | -14.63% | -25.46% | -42.07% | -24.90% | -80.83% | 19.44% | 22.87% |
|
Profit After Tax (QoQ)
|
-128.70% | 120.48% | 2,112.41% | -85.83% | -79.14% | 109.57% | -331.28% | 165.73% | -366.70% | -25.15% | 95.43% | -1,597.58% | 135.92% | 110.52% | 364.92% | -66.56% | -18.20% | -87.26% | 1,783.97% | -61.76% | -27.64% | -20.07% | -472.97% | 119.28% | 13.86% | 67.25% | 83.05% | 95.25% | 31.70% | 17.44% | -83.04% | 44.61% | -149.15% | 64.98% | -136.31% | 913.32% | -211.10% | 232.79% | -38.65% | -5.18% | 129.00% | -45.00% | 46.07% | -86.24% | -1,992.36% | 41.20% | 190.84% | -92.47% | 520.32% | 58.82% | -31.55% | -102.33% | -7,890.55% | 37.37% | 107.89% | 100.88% | 222.30% | -507.87% | 43.66% | 125.48% | 16.17% | -1,005.62% | 59.93% | -129.48% | 147.02% | 9.34% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 79.08% | 103.24% | 4.26% | 36.47% | 30.88% | 41.42% | 43.00% | -3.32% | -15.83% | -23.57% | -10.16% | 1.79% | 8.61% | 53.64% | | 97.89% | | | | 344.91% | | | | -21.78% | -22.74% | -27.69% | -26.43% | 19.20% | 17.84% | 16.64% | 22.57% | 4.88% | 13.51% | 28.21% | 25.15% | 26.20% | 23.82% | 12.20% | 11.54% | -14.00% | -20.24% | -30.36% | -38.23% | -71.22% | -40.81% | -11.08% | -54.80% | -15.53% | -57.90% | -66.88% | -42.35% | 45.48% | 46.72% | 40.74% | 67.08% | -31.64% | -37.88% | -45.68% | -77.59% | -28.70% | 75.72% | 83.40% | 329.76% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 25.41% | 29.99% | 10.23% | 10.33% | 6.16% | 18.42% | | 24.88% | | | | 107.71% | 110.88% | 120.23% | 94.04% | 90.26% | 88.25% | 71.30% | | 60.68% | | | | -0.74% | 1.10% | 2.64% | 4.11% | 16.42% | 18.31% | 18.83% | 19.61% | 4.41% | 3.88% | 0.06% | -4.82% | -32.15% | -16.39% | -11.43% | -32.21% | -40.65% | -41.64% | -41.03% | -45.60% | -29.28% | -28.49% | -25.44% | -24.21% | -5.64% | -27.33% | -36.74% | -40.02% | -10.83% | 17.00% | 11.93% | 17.18% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 63.89% | 59.52% | 63.11% | 56.50% | 46.63% | 43.56% | 42.63% | 37.02% | 52.90% | 53.56% | 55.21% | 45.80% | 53.81% | 54.92% | 49.70% | | 40.58% | | | | 1.20% | 0.41% | -3.31% | -4.91% | -17.14% | -4.80% | 0.77% | -13.73% | -22.66% | -22.51% | -21.66% | -25.81% | -17.43% | -18.43% | -20.19% | -21.40% | -26.96% | -28.94% | -30.97% | -42.98% | -29.64% | -16.78% | -16.21% | -15.96% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-20.23% | 119.23% | -5.00% | 7.79% | -9.47% | 12.46% | 24.35% | 3.38% | -2.18% | 13.71% | -15.92% | -10.01% | -11.17% | 33.67% | -4.74% | -3.97% | 25.66% | | | | | | | -5.82% | 1.17% | -8.56% | -10.22% | -6.98% | -5.32% | -6.97% | 45.47% | -8.04% | -6.27% | -2.24% | 24.48% | -0.48% | 5.86% | -4.57% | 25.53% | -2.36% | -4.07% | -5.13% | -3.22% | -9.43% | -16.25% | -15.84% | -54.91% | 86.23% | 25.82% | -57.22% | -15.74% | -7.18% | -1.03% | -25.53% | 112.65% | -6.39% | -5.06% | -11.60% | -13.00% | -14.94% | -16.97% | -63.53% | 176.85% | 109.63% | -13.34% | -14.55% |
|
Return on Assets Growth (1y)
|
| | | -55.00 | | -45.00 | 3.00 | 0.00 | | -35.00 | -1.00 | 4.00 | 15.00 | 33.00 | 5.00 | 5.00 | 5.00 | 3.00 | 1.00 | -1.00 | -1.00 | 0.00 | -3.00 | -3.00 | -3.00 | -3.00 | 3.00 | 5.00 | 8.00 | 11.00 | 7.00 | 3.00 | -3.00 | -10.00 | -9.00 | -6.00 | -5.00 | 3.00 | 5.00 | 3.00 | 13.00 | 7.00 | 7.00 | 6.00 | -15.00 | -21.00 | -20.00 | -18.00 | 5.00 | 19.00 | 14.00 | 12.00 | -1.00 | -11.00 | -10.00 | -9.00 | -2.00 | 0.00 | -14.00 | -14.00 | -18.00 | -17.00 | -6.00 | -18.00 | -25.00 | -12.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -52.00 | -52.00 | -47.00 | 7.00 | 9.00 | | 1.00 | 6.00 | 9.00 | 18.00 | 36.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 8.00 | 7.00 | 5.00 | 2.00 | -2.00 | 0.00 | 2.00 | 0.00 | 4.00 | 3.00 | 0.00 | 4.00 | 0.00 | 3.00 | 3.00 | -8.00 | -11.00 | -8.00 | -9.00 | 2.00 | 5.00 | 0.00 | 0.00 | -11.00 | -14.00 | -17.00 | -15.00 | 2.00 | 8.00 | -11.00 | -11.00 | -20.00 | -28.00 | -30.00 | -41.00 | -44.00 | -29.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.00 | -48.00 | -45.00 | 6.00 | 6.00 | | -2.00 | 5.00 | 11.00 | 24.00 | 44.00 | 13.00 | 10.00 | 6.00 | 1.00 | -1.00 | -1.00 | -4.00 | 1.00 | 3.00 | 2.00 | 10.00 | 8.00 | 12.00 | 11.00 | -3.00 | -10.00 | -11.00 | -12.00 | -6.00 | -2.00 | -4.00 | -3.00 | -4.00 | -4.00 | -4.00 | -6.00 | 0.00 | -6.00 | -24.00 | -23.00 | -30.00 | -30.00 | -37.00 | -47.00 | -40.00 | -21.00 |
|
Return on Assets (QoQ)
|
1.00 | -3.00 | -53.00 | 0.00 | | | -5.00 | -3.00 | -10.00 | -17.00 | 29.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 3.00 | 3.00 | -1.00 | -2.00 | -3.00 | -4.00 | -1.00 | 2.00 | -3.00 | 4.00 | 2.00 | -1.00 | 7.00 | -1.00 | 2.00 | -2.00 | -14.00 | -8.00 | 3.00 | 0.00 | 9.00 | 7.00 | -2.00 | -1.00 | -4.00 | -4.00 | -1.00 | 0.00 | 4.00 | -2.00 | -16.00 | 1.00 | 0.00 | -1.00 | -5.00 | -12.00 | -7.00 | 11.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -1538.00 | -1658.00 | -194.00 | 28.00 | 33.00 | 2.00 | -42.00 | 2.00 | 0.00 | 18.00 | 54.00 | 10.00 | 9.00 | 8.00 | | 4.00 | | | | -1.00 | | | | 6.00 | 11.00 | 17.00 | 14.00 | 9.00 | 4.00 | -4.00 | -6.00 | -7.00 | -5.00 | 0.00 | 8.00 | 7.00 | 4.00 | 4.00 | -4.00 | -3.00 | -1.00 | -25.00 | -31.00 | -31.00 | -31.00 | 4.00 | 21.00 | 23.00 | 25.00 | 12.00 | 5.00 | 3.00 | 4.00 | 7.00 | 4.00 | 2.00 | 0.00 | -4.00 | -4.00 | -3.00 | 1.00 | 7.00 | 21.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -1505.00 | -1638.00 | -182.00 | 39.00 | 42.00 | 28.00 | | 15.00 | | | | 12.00 | 9.00 | 7.00 | 5.00 | 9.00 | 11.00 | 16.00 | | 15.00 | | | | 9.00 | 10.00 | 13.00 | 17.00 | 10.00 | 4.00 | 0.00 | -1.00 | -3.00 | -2.00 | -21.00 | -26.00 | -27.00 | -28.00 | -17.00 | -14.00 | -11.00 | -7.00 | -9.00 | -5.00 | -5.00 | -3.00 | 23.00 | 30.00 | 28.00 | 29.00 | 15.00 | 5.00 | 3.00 | 5.00 | 10.00 | 21.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 42.00 | 42.00 | 27.00 | 17.00 | 20.00 | 20.00 | 42.00 | 73.00 | 28.00 | 25.00 | 20.00 | 13.00 | 12.00 | 10.00 | 12.00 | | 15.00 | | | | 13.00 | 13.00 | -8.00 | -18.00 | -24.00 | -29.00 | -21.00 | -11.00 | -11.00 | -8.00 | -5.00 | 0.00 | -1.00 | 1.00 | 1.00 | -4.00 | -6.00 | -4.00 | -6.00 | -5.00 | -5.00 | -1.00 | 25.00 | 47.00 |
|
Return on Capital Employed (QoQ)
|
135.00 | -1453.00 | -219.00 | -1.00 | 15.00 | 11.00 | 3.00 | 4.00 | -16.00 | -33.00 | 46.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | | | | | | | 0.00 | 0.00 | 1.00 | 6.00 | 4.00 | 6.00 | -2.00 | 2.00 | -1.00 | -2.00 | -4.00 | 1.00 | 1.00 | 3.00 | 4.00 | 0.00 | -3.00 | 3.00 | -3.00 | 0.00 | 0.00 | -22.00 | -9.00 | 0.00 | -1.00 | 13.00 | 8.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 4.00 | -2.00 | -2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 4.00 | 5.00 | 12.00 |
|
Return on Equity Growth (1y)
|
| | | 62.00 | | | | -138.00 | | 487.00 | -616.00 | -293.00 | -143.00 | -578.00 | 750.00 | 483.00 | 529.00 | | | | | | | | | | | 33.00 | 47.00 | 55.00 | 23.00 | 2.00 | -25.00 | -48.00 | -42.00 | -25.00 | -20.00 | 7.00 | 16.00 | 7.00 | -23.00 | -19.00 | -26.00 | -23.00 | 28.00 | 18.00 | 19.00 | 19.00 | -4.00 | -21.00 | -20.00 | -21.00 | 0.00 | 18.00 | 21.00 | 22.00 | 4.00 | -1.00 | 31.00 | 31.00 | 41.00 | 39.00 | 10.00 | 19.00 | 14.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -368.00 | | | | 53.00 | | | | | | | | 408.00 | 464.00 | -7.00 | -38.00 | -42.00 | -18.00 | | | | | | | 9.00 | 2.00 | 14.00 | -3.00 | -17.00 | -67.00 | -60.00 | -52.00 | -41.00 | -15.00 | 6.00 | 9.00 | 3.00 | 1.00 | -22.00 | -26.00 | -25.00 | 23.00 | 15.00 | 21.00 | 19.00 | -1.00 | -3.00 | 32.00 | 31.00 | 44.00 | 56.00 | 62.00 | 71.00 | 58.00 | 36.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -22.00 | | -98.00 | 95.00 | 148.00 | 368.00 | -530.00 | 734.00 | 443.00 | 486.00 | 0.00 | -58.00 | -66.00 | -63.00 | | | | | | | -6.00 | 8.00 | 13.00 | -10.00 | -21.00 | -44.00 | -63.00 | -52.00 | -43.00 | -19.00 | 3.00 | 11.00 | 4.00 | 4.00 | -5.00 | 25.00 | 27.00 | 67.00 | 53.00 | 62.00 | 69.00 | 53.00 | 34.00 |
|
Return on Equity (QoQ)
|
| | | | | | -171.00 | -42.00 | -208.00 | 908.00 | -1274.00 | 281.00 | -58.00 | 472.00 | 54.00 | 15.00 | -12.00 | | | | | | | | -2.00 | 2.00 | 22.00 | 11.00 | 12.00 | 9.00 | -10.00 | -10.00 | -14.00 | -14.00 | -3.00 | 6.00 | -9.00 | 13.00 | 5.00 | -2.00 | -38.00 | 17.00 | -2.00 | 1.00 | 12.00 | 7.00 | 0.00 | 0.00 | -11.00 | -10.00 | 1.00 | -1.00 | 10.00 | 9.00 | 4.00 | 0.00 | -8.00 | 4.00 | 35.00 | 0.00 | 1.00 | 2.00 | 7.00 | 8.00 | -4.00 | -13.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | -114.00 | 3,012.00 | | | -97.00 | -3132.00 | | | 56.00 | -2.00 | 16.00 | 29.00 | 22.00 | 14.00 | 9.00 | -45.00 | -25.00 | -56.00 | -17.00 | 37.00 | 18.00 | -18.00 | -39.00 | -51.00 | -48.00 | 38.00 | 19.00 | 21.00 | 23.00 | 20.00 | -26.00 | -30.00 | -43.00 | -48.00 | -10.00 | -18.00 | -19.00 | 6,961.00 | -55.00 | 2.00 | 14.00 | -6973.00 | 52.00 | 9.00 | 12.00 | 13.00 | -8.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -155.00 | -122.00 | -225.00 | -24.00 | -19.00 | -3119.00 | | | 52.00 | -43.00 | 8.00 | 21.00 | 14.00 | -60.00 | -46.00 | -59.00 | -55.00 | -36.00 | -37.00 | 7.00 | -7.00 | 40.00 | -46.00 | -60.00 | -68.00 | 11.00 | -18.00 | -27.00 | -39.00 | 6,933.00 | -91.00 | -46.00 | -47.00 | -60.00 | -13.00 | -7.00 | 8.00 | 0.00 | -11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -159.00 | -163.00 | -233.00 | -33.00 | -27.00 | -3193.00 | | | 23.00 | -24.00 | -12.00 | -9.00 | -10.00 | -2.00 | -54.00 | -68.00 | -75.00 | -64.00 | -73.00 | -41.00 | -68.00 | 6,953.00 | -111.00 | -76.00 | -72.00 | -2.00 | -20.00 | -16.00 | -13.00 | -27.00 | -47.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | -29.00 | 115.00 | -190.00 | -10.00 | 3,097.00 | | | | 62.00 | -6.00 | -2.00 | 2.00 | 4.00 | 11.00 | 11.00 | -5.00 | -3.00 | 6.00 | -43.00 | 15.00 | -34.00 | 46.00 | 11.00 | -4.00 | -70.00 | 25.00 | -2.00 | -1.00 | 16.00 | 6.00 | 1.00 | 1.00 | 13.00 | -41.00 | -3.00 | -12.00 | 8.00 | -3.00 | -11.00 | -13.00 | 6,987.00 | -7018.00 | 46.00 | 0.00 | 0.00 | 6.00 | 3.00 | 2.00 | 1.00 | -14.00 |
|
Return on Sales Growth (1y)
|
| | | -30.00 | | -23.00 | -9.00 | -5.00 | | -36.00 | 12.00 | -2.00 | 27.00 | 37.00 | 14.00 | 21.00 | 5.00 | -8.00 | -4.00 | -4.00 | -4.00 | 4.00 | -22.00 | -4.00 | -2.00 | 1.00 | 20.00 | 12.00 | 16.00 | 16.00 | -4.00 | -10.00 | -21.00 | -21.00 | -5.00 | 8.00 | -11.00 | 17.00 | 10.00 | -4.00 | 33.00 | -6.00 | 7.00 | -6.00 | -352.00 | -83.00 | 19.00 | -1.00 | 344.00 | 89.00 | -23.00 | -2.00 | -31.00 | -28.00 | -11.00 | 2.00 | 24.00 | -12.00 | -95.00 | 1.00 | -2.00 | -5.00 | -15.00 | -29.00 | 10.00 | 43.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -37.00 | 18.00 | -22.00 | 17.00 | 14.00 | | -6.00 | 22.00 | 15.00 | 28.00 | 34.00 | -12.00 | 13.00 | -1.00 | -3.00 | -6.00 | 4.00 | 10.00 | 22.00 | -6.00 | -2.00 | -7.00 | -4.00 | 11.00 | 10.00 | -16.00 | 12.00 | 0.00 | -6.00 | 1.00 | -10.00 | 12.00 | -2.00 | -330.00 | -71.00 | 36.00 | -10.00 | 25.00 | 0.00 | 3.00 | -9.00 | -39.00 | -23.00 | -16.00 | -1.00 | 337.00 | 48.00 | -130.00 | 1.00 | -9.00 | -45.00 | -122.00 | -26.00 | 32.00 | 26.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.00 | 19.00 | -25.00 | -9.00 | 6.00 | | -1.00 | 20.00 | 23.00 | 42.00 | 51.00 | 4.00 | 15.00 | -6.00 | -8.00 | -15.00 | 2.00 | -22.00 | 17.00 | -2.00 | 2.00 | 15.00 | 7.00 | 28.00 | 0.00 | -335.00 | -77.00 | 26.00 | -12.00 | -7.00 | -4.00 | 7.00 | -5.00 | -17.00 | -11.00 | 1.00 | -11.00 | 18.00 | -40.00 | -104.00 | -6.00 | -17.00 | -40.00 | -126.00 | -29.00 | 345.00 | 86.00 |
|
Return on Sales (QoQ)
|
-42.00 | 44.00 | -32.00 | 0.00 | | | -18.00 | 4.00 | -15.00 | -7.00 | 29.00 | -10.00 | 14.00 | 3.00 | 7.00 | -3.00 | -2.00 | -9.00 | 10.00 | -3.00 | -2.00 | -1.00 | -16.00 | 15.00 | 0.00 | 2.00 | 3.00 | 7.00 | 4.00 | 2.00 | -17.00 | 1.00 | -7.00 | 1.00 | -1.00 | 14.00 | -25.00 | 30.00 | -9.00 | 1.00 | 11.00 | -9.00 | 4.00 | -13.00 | -335.00 | 260.00 | 106.00 | -32.00 | 10.00 | 5.00 | -6.00 | -11.00 | -19.00 | 8.00 | 11.00 | 2.00 | 3.00 | -29.00 | -72.00 | 98.00 | 0.00 | -32.00 | -82.00 | 85.00 | 39.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 23.87% | 9.06% | -0.05% | 11.88% | 3.59% | 1.84% | -6.17% | 81.43% | 110.69% | 138.99% | 155.29% | 34.65% | 15.23% | 8.57% | 14.01% | 17.21% | 19.43% | 26.69% | 17.85% | 15.96% | 14.10% | 8.94% | 9.43% | 12.68% | 15.48% | 14.22% | 15.87% | 9.57% | 16.46% | 19.41% | 20.00% | 21.20% | 25.48% | 23.98% | 24.68% | 25.62% | 22.61% | 19.03% | 12.48% | 6.04% | -15.94% | -87.70% | -66.53% | -36.83% | -4.70% | 615.29% | 193.79% | 73.18% | 38.19% | 19.52% | 11.84% | 4.77% | 25.41% | 32.58% | 3.33% | 13.41% | 7.79% | 13.25% | 25.27% | 12.32% | -2.70% | -11.67% | -4.20% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 39.31% | 38.46% | 33.78% | 39.81% | 35.99% | 38.25% | 39.78% | 42.00% | 42.60% | 48.69% | 50.81% | 22.32% | 16.23% | 14.43% | 13.71% | 15.27% | 16.31% | 16.38% | 14.33% | 12.71% | 15.34% | 14.11% | 15.02% | 14.38% | 19.06% | 19.14% | 20.13% | 18.60% | 21.46% | 20.78% | 18.95% | 17.31% | 8.95% | -43.38% | -22.29% | -5.59% | -0.60% | 1.54% | 3.41% | 5.07% | 3.45% | 1.68% | 3.22% | 4.65% | 18.20% | 124.63% | 50.30% | 27.19% | 23.16% | 21.52% | 13.12% | 10.10% | 9.57% | 9.87% | 7.44% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.05% | 29.56% | 26.33% | 30.01% | 27.93% | 29.53% | 28.64% | 30.20% | 30.74% | 32.54% | 34.18% | 17.71% | 16.13% | 15.37% | 15.38% | 15.26% | 18.12% | 18.47% | 17.46% | 16.86% | 18.74% | 17.00% | 16.37% | 14.79% | 11.70% | -24.37% | -8.18% | 2.25% | 7.49% | 9.16% | 10.60% | 12.05% | 11.24% | 9.18% | 9.05% | 8.83% | 11.22% | 10.65% | 5.03% | 6.63% | 8.40% | 9.56% | 7.32% | 7.86% | 11.61% | 62.52% | 32.44% |
|
Revenue (QoQ)
|
10.81% | 16.01% | -10.54% | 7.72% | -2.45% | 6.33% | 0.13% | -0.26% | -4.10% | -2.03% | 93.60% | 15.83% | 8.78% | 4.65% | 2.11% | -0.87% | 2.50% | 9.90% | 4.98% | 1.00% | 8.73% | 2.23% | 3.30% | -0.63% | 3.81% | 2.69% | 6.36% | 1.84% | 2.68% | 4.17% | 0.58% | 8.25% | 5.28% | 4.69% | 1.58% | 12.07% | 4.02% | 5.28% | 2.35% | 9.38% | 0.98% | -0.51% | -3.50% | -13.29% | -85.23% | 170.77% | 82.12% | 30.81% | 10.89% | 11.21% | 7.35% | 4.38% | -4.10% | 4.07% | 0.57% | 24.95% | 1.38% | -18.89% | 10.38% | 18.76% | 6.52% | -10.28% | -1.03% | 2.87% | -3.30% | -2.69% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | 0.00% | 100.00% | 100.00% | -45.45% | 1,906.25% | -0.01% | -81.85% | -81.86% | -98.19% | -81.86% | 0.00% | 0.00% | 3,600.07% | 4,526.88% | 2,004.27% | 11,780.15% | -64.85% | -46.27% | -41.39% | -72.84% | 8.48% | -18.33% | 129.35% | 16.87% | 143.45% | 302.43% | 837.13% | 375.40% | 234.04% | 61.21% | -49.86% | -13.22% | 34.31% | 11.23% | 25.40% | 10.51% | -29.52% | -16.89% | -26.22% | -9.75% | 100.92% | 149.87% | 151.78% | 44.25% | -2.10% | -28.55% | -26.79% | -0.40% | -20.99% | -22.28% | -31.35% | -5.44% | -42.33% | -20.61% | -9.52% | 23.99% | 17.71% | -21.31% | -40.23% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | -28.68% | -28.68% | -28.67% | -53.75% | 137.65% | 103.21% | 56.31% | 178.27% | -38.28% | 65.21% | 131.05% | 218.38% | 141.63% | 172.80% | 204.70% | 235.36% | -2.45% | 20.87% | 132.69% | 14.71% | 106.63% | 74.33% | 120.88% | 68.94% | 121.88% | 93.24% | 80.62% | 65.82% | 46.78% | 14.22% | -22.59% | -4.70% | 23.90% | 32.19% | 32.56% | 12.89% | 11.51% | 14.06% | 10.79% | 9.05% | 15.83% | 11.54% | 8.17% | 10.76% | -23.59% | -23.89% | -23.10% | 5.31% | -18.75% | -21.40% | -28.13% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 36.38% | 55.25% | 34.96% | 26.14% | 38.62% | 29.79% | 38.71% | 46.90% | -9.09% | 71.46% | 205.27% | 182.30% | 158.19% | 165.41% | 165.90% | 174.41% | 33.02% | 25.93% | 51.27% | 7.68% | 52.88% | 37.40% | 58.39% | 36.90% | 72.94% | 71.84% | 61.38% | 42.79% | 44.13% | 21.62% | -3.08% | 4.46% | 8.03% | 5.11% | 3.20% | 6.27% | -8.78% | -1.75% | -3.32% | 8.74% | 1.08% | -2.82% | -7.30% |
|
Share-based Compensation (QoQ)
|
| | | | 0.00% | 0.00% | 266.63% | -72.72% | 100.00% | 0.00% | 0.00% | 903.13% | -90.03% | -81.85% | -0.07% | 0.00% | 0.00% | 0.07% | -0.07% | 3,600.07% | 25.05% | -54.49% | 464.18% | -89.05% | 91.16% | -50.35% | 161.47% | -56.28% | 43.91% | 39.43% | 33.23% | -8.93% | 137.88% | 224.69% | -32.41% | -36.01% | 14.80% | 0.99% | 16.98% | -0.96% | -4.93% | 13.85% | 3.09% | -36.83% | 12.10% | 1.07% | 26.11% | 40.62% | 39.42% | 1.84% | -27.75% | -4.56% | 1.74% | 4.35% | -1.71% | -24.29% | 0.09% | -7.82% | 35.38% | -53.83% | 37.79% | 5.06% | 85.52% | -56.17% | -7.89% | -20.20% |
|
Shareholder's Equity Growth (1y)
|
| | | 49.12% | | | 107.02% | 131.53% | 138.13% | -274.87% | 911.83% | -133.45% | 2,117.57% | 289.26% | 74.21% | 2,180.14% | 541.36% | | 116.09% | | | | 65.88% | | | | 27.94% | 34.22% | 68.52% | 69.27% | 70.39% | 69.81% | 43.28% | 35.81% | 18.10% | 26.54% | 17.29% | 28.03% | 36.51% | 32.62% | -613.65% | -526.05% | -470.55% | -434.46% | 0.81% | 7.84% | 10.26% | 10.57% | 20.17% | 16.07% | 30.29% | 31.17% | 21.91% | 16.75% | -3.46% | -4.02% | 7.43% | 2.32% | -2.00% | -2.21% | -3.41% | -7.22% | -9.93% | -20.84% | -15.62% | 1.64% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 62.28% | | | 47.92% | 61.26% | 283.11% | | 236.47% | | | | 84.15% | 238.04% | 115.36% | 81.34% | 66.14% | 33.20% | 37.94% | | 53.49% | | | | 37.05% | 42.34% | 41.48% | 43.31% | 40.05% | 41.77% | -119.89% | -111.10% | -99.78% | -96.72% | -99.80% | -91.54% | -87.00% | -81.38% | -82.39% | -74.30% | -62.84% | -59.52% | 14.81% | 13.65% | 13.50% | 13.81% | 16.75% | 11.96% | 9.72% | 9.89% | 9.25% | 4.47% | -5.08% | -8.71% | -3.44% | -0.99% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 45.11% | 42.44% | 143.98% | 81.58% | 140.73% | 75.07% | 226.89% | 84.03% | 68.57% | 143.43% | 89.00% | 68.81% | 55.96% | 38.40% | 34.55% | | 42.27% | | | | -71.93% | -71.40% | -75.03% | -68.43% | -61.93% | -60.12% | -54.61% | -50.53% | -41.82% | -40.40% | -41.76% | -40.69% | -39.45% | -37.08% | -37.64% | -36.16% | -34.77% | -33.17% | 9.96% | 7.58% | 6.21% | 4.58% | 7.15% | 6.37% |
|
Shareholder's Equity (QoQ)
|
| | | -15.64% | 95.65% | 582.10% | -71.08% | 419.61% | -94.74% | -2,311.04% | 267.34% | -117.18% | 448.89% | 88.71% | 54.03% | 105.12% | 7.57% | | | | | | | 0.76% | -4.86% | 12.67% | 18.45% | 5.70% | 19.46% | 13.17% | 19.23% | 5.34% | 0.80% | 7.27% | 3.69% | 12.87% | -6.57% | 17.09% | 10.55% | 9.66% | -461.85% | 2.88% | 3.85% | 1.02% | -7.31% | 9.76% | 6.38% | 1.36% | 4.21% | 5.12% | 22.24% | 2.60% | -8.67% | -1.14% | 3.35% | 2.08% | 3.29% | -6.73% | -0.92% | 1.89% | 2.15% | -10.66% | -3.47% | -7.86% | 6.38% | 5.86% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 7,011.00 | 8,492.00 | 4,627.00 | -553.00 | 787.00 | -1049.00 | -1339.00 | -4987.00 | -1009.00 | -923.00 | -905.00 | -111174.00 | -347.00 | -1929.00 | -40489.00 | 124,036.00 | -1121.00 | 671.00 | 38,759.00 | -8840.00 | -326.00 | -1011.00 | -7416.00 | -2077.00 | 559.00 | 1,240.00 | 4,529.00 | -18331.00 | -5073.00 | -1520.00 | 901.00 | 18,295.00 | 11,820.00 | -2907.00 | 2,063.00 | 10,653.00 | -8625.00 | 2,564.00 | -2110.00 | -11346.00 | 640.00 | 597.00 | 262.00 | -7.00 | -1303.00 | -145.00 | -203.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6,789.00 | 6,520.00 | 2,383.00 | -116714.00 | -569.00 | -3901.00 | -42733.00 | 7,875.00 | -2478.00 | -2181.00 | -2635.00 | 4,022.00 | -1795.00 | -2269.00 | -9146.00 | 113,119.00 | -889.00 | 900.00 | 35,871.00 | -29248.00 | -4840.00 | -1291.00 | -1987.00 | -2112.00 | 7,306.00 | -3187.00 | 7,493.00 | 10,618.00 | -1878.00 | -1862.00 | 854.00 | 17,603.00 | 3,835.00 | 255.00 | 216.00 | -700.00 | -9288.00 | 3,017.00 | -2051.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,320.00 | 5,262.00 | 653.00 | -1518.00 | -2017.00 | -4241.00 | -11390.00 | -3042.00 | -2245.00 | -1952.00 | -5523.00 | -16386.00 | -6308.00 | -2549.00 | -3717.00 | 113,084.00 | 5,859.00 | -3527.00 | 38,835.00 | -299.00 | -1645.00 | -1634.00 | -2033.00 | -2805.00 | -679.00 | -25.00 | 5,645.00 | -735.00 | -2541.00 | -1410.00 | 913.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | 15.00 | 4,267.00 | 3,195.00 | -466.00 | 1,495.00 | 402.00 | -1984.00 | 874.00 | -341.00 | 113.00 | -5633.00 | 4,852.00 | -255.00 | 130.00 | -115902.00 | 115,679.00 | -1836.00 | -38429.00 | 48,623.00 | -9479.00 | -44.00 | -342.00 | 1,024.00 | -964.00 | -729.00 | -6747.00 | 6,363.00 | 1,671.00 | -48.00 | -3458.00 | -16496.00 | 14,929.00 | 3,504.00 | -1037.00 | 899.00 | 8,454.00 | -11222.00 | 3,933.00 | 9,489.00 | -10824.00 | -33.00 | -741.00 | 253.00 | 1,161.00 | -75.00 | -1077.00 | -16.00 | -134.00 | 1,083.00 | -1136.00 |
|
Total Debt Growth (1y)
|
| | | | | | -2.04% | | | | | | | | | | | | | | | | -16.36% | | | | -21.84% | -21.23% | -30.86% | -20.68% | -18.48% | -15.25% | -2.62% | -12.03% | -12.96% | -13.12% | 14.89% | 18.71% | 17.30% | 16.35% | 347.89% | 363.70% | 374.20% | 397.36% | 0.95% | 0.84% | 8.32% | 5.73% | 3.73% | 3.49% | 2.56% | 3.87% | 5.09% | 6.33% | 1.23% | 0.14% | 0.18% | 1.01% | 0.28% | 1.53% | 1.63% | 1.64% | 1.69% | -18.78% | -23.84% | -27.25% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | 152.90% | | | | | | | | | | | | -18.92% | | | | -17.84% | -16.61% | -8.20% | -6.09% | -5.94% | -5.03% | 71.12% | 69.18% | 69.17% | 71.31% | 73.19% | 77.06% | 81.97% | 82.90% | 67.39% | 69.14% | 74.00% | 76.11% | 3.24% | 3.53% | 3.99% | 3.22% | 2.98% | 3.59% | 1.35% | 1.84% | 2.28% | 2.97% | 1.06% | -6.18% | -8.13% | -9.27% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 67.67% | | | | 60.27% | 58.40% | 53.48% | 54.48% | | | | | | | | | -11.46% | | | | 25.27% | 27.40% | 28.45% | 31.10% | 33.72% | 35.13% | 39.31% | 38.27% | 40.00% | 40.74% | 41.45% | 43.61% | 44.30% | 44.79% | 37.63% | 39.05% | 39.84% | 40.90% | 2.30% | 2.64% | 2.78% | -1.94% | -3.30% | -3.84% |
|
Total Debt (QoQ)
|
1.41% | -0.42% | -2.30% | | | | | -0.55% | -0.54% | -0.56% | | | | | | | | | | | | | | -6.94% | -3.22% | -10.47% | -3.07% | -6.21% | -15.05% | 2.71% | -0.38% | -2.49% | -2.39% | -7.22% | -1.43% | -2.67% | 29.07% | -4.13% | -2.61% | -3.46% | 396.88% | -0.75% | -0.40% | 1.26% | 0.85% | -0.86% | 6.99% | -1.16% | -1.06% | -1.09% | 6.03% | 0.10% | 0.10% | 0.08% | 0.95% | -0.98% | 0.15% | 0.91% | 0.21% | 0.25% | 0.25% | 0.91% | 0.26% | -19.93% | -5.99% | -3.60% |