|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 2.89M | 13.99M | 7.98M | 3.14M | 2.93M | 1.02M | 0.88M | 0.70M | 3.06M | 4.18M | 4.32M | 5.80M | 3.88M | 4.89M | 3.80M | 1.55M | 2.34M | 0.92M | 0.22M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 2.89M | 13.99M | 7.98M | 3.14M | 2.93M | 1.02M | 0.88M | 0.70M | 3.06M | 4.18M | 4.32M | 5.80M | 3.88M | 4.89M | 3.80M | 1.55M | 2.34M | 0.92M | 0.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 5.17M | 4.73M | 5.59M | 0.25M | 4.73M | 4.39M | 5.07M | 0.15M | 0.01M | 0.07M | 0.07M | 4.16M | 0.37M | 3.46M | 0.57M | 0.27M | 0.59M | 0.56M | 0.76M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.05M | 0.08M | 0.02M | 0.25M | 0.21M | 0.04M | 0.12M | 0.39M | 0.02M | 0.09M | 1.49M | 2.06M | 1.78M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 5.22M | 4.81M | 5.61M | 0.50M | 4.94M | 4.42M | 5.19M | 0.54M | 0.04M | 0.16M | 1.55M | 6.22M | 2.15M | 3.46M | 0.57M | 0.27M | 0.59M | 0.56M | 0.76M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.01M | 1.64M | 2.05M | 2.09M | 2.82M | 2.17M | 2.11M | 2.30M | 2.83M | 2.11M | 1.93M | 2.04M | 1.99M | 2.20M | 2.08M | 2.14M | 2.65M | 1.93M | 2.06M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 1.11M | 2.74M | 2.23M | 2.02M | 3.52M | 2.94M | 2.72M | 2.18M | 2.48M | 3.15M | 1.33M | 1.83M | 1.74M | 1.33M | 1.11M | 1.35M | 0.82M | 0.88M | 0.70M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.12M | 4.38M | 4.29M | 4.11M | 6.34M | 5.11M | 4.83M | 4.48M | 5.31M | 5.26M | 3.00M | 3.87M | 3.72M | 3.50M | 3.19M | 3.48M | 3.48M | 2.81M | 2.76M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | 0.30M | 0.63M | 0.30M | 0.07M | 0.17M | 0.64M | 0.53M | 0.50M | 0.29M | 0.88M | 0.59M | 0.59M | 1.15M | 0.93M | 0.56M | 0.37M | 1.11M | 1.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.62M | 11.36M | 23.51M | 18.60M | 13.81M | 14.29M | 10.90M | 11.54M | 11.01M | 12.70M | 13.40M | 15.79M | 16.79M | 13.93M | 13.63M | 13.91M | 10.84M | 9.54M | 6.90M | 6.83M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M | 30.65M | 29.86M | 32.10M | 31.88M | 29.40M | 28.32M | 28.52M | 33.18M | 32.61M | 31.87M | 0.16M | 30.07M | 32.26M | 31.69M | 30.63M | 30.04M | 29.11M | 28.57M | 27.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | | 3.40M | | | | 2.29M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 2.37M | 3.49M | | 0.52M | 0.61M | 0.45M | | 1.32M | 1.12M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.11M | 30.74M | 29.93M | 32.16M | 31.93M | 34.92M | 33.75M | 33.92M | 38.52M | 37.88M | 37.08M | 35.73M | 35.47M | 37.58M | 36.94M | 35.80M | 35.14M | 34.12M | 33.50M | 32.05M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.73M | 42.10M | 53.45M | 50.76M | 45.75M | 49.20M | 44.65M | 45.46M | 49.53M | 50.58M | 50.47M | 51.52M | 52.26M | 51.51M | 50.57M | 49.71M | 45.97M | 43.66M | 40.39M | 38.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 4.45M | 4.59M | 7.76M | 7.82M | 8.24M | 5.55M | 4.88M | 3.34M | 4.15M | 3.64M | 3.95M | 3.67M | 3.94M | 2.81M | 4.46M | 4.02M | 3.91M | 2.29M | 2.94M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | 0.08M | 0.09M | 0.11M | 0.12M | 0.13M | 0.13M | 0.15M | 0.15M | 0.15M | | 0.05M | 0.05M | 0.03M | 0.00M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 4.53M | 4.59M | 7.84M | 7.91M | 8.35M | 5.67M | 5.01M | 3.47M | 4.29M | 3.78M | 4.10M | 3.67M | 3.99M | 2.86M | 4.48M | 4.03M | 3.91M | 2.29M | 2.94M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | 1.21M | 1.35M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.10M | 2.96M | 2.82M | 4.16M | 2.60M | 2.10M | 2.22M | 2.25M | 2.26M | 2.32M | 2.38M | 2.36M | 2.34M | 2.25M | 2.15M | 2.25M | 2.32M | 0.90M | 9.80M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.68M | 0.03M | 0.03M | 1.63M | 1.49M | 0.05M | 0.24M | 0.24M | 0.03M | 0.03M | 0.02M | 0.29M | 0.01M | 0.01M | 0.30M | 0.00M | 0.00M | 0.31M | 0.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 5.31M | 16.98M | 10.22M | 5.33M | 0.31M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.57M | 0.84M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.22M | 14.67M | 26.10M | 22.50M | 19.06M | 13.01M | 8.09M | 7.54M | 6.02M | 6.84M | 6.40M | 7.30M | 7.18M | 6.60M | 6.64M | 8.31M | 6.61M | 6.57M | 5.90M | 14.98M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.52M | 1.25M | 0.78M | 0.53M | 0.25M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 999.00 | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.97M | 9.23M | 9.86M | 11.40M | 9.31M | 13.95M | 14.96M | 12.52M | 14.92M | 12.86M | 12.25M | 11.64M | 11.08M | 10.53M | 10.02M | 9.50M | 8.83M | 8.21M | 7.62M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.25M | 1.32M | 1.31M | 1.38M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.37M | 2.25M | 1.94M | 1.74M | 1.81M | 1.76M | 2.04M | 3.91M | 4.65M | 4.85M | 5.53M | 4.84M | 5.06M | 5.06M | 4.93M | 5.79M | 5.44M | 5.58M | 5.48M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.09M | 0.04M | 0.03M | 0.06M | 5.28M | 5.19M | 5.16M | 5.12M | 5.30M | 5.24M | 5.18M | 5.17M | 5.38M | 5.02M | 5.24M | 5.17M | 4.79M | 5.02M | 4.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.48M | 27.84M | 39.49M | 36.64M | 30.66M | 34.29M | 30.04M | 27.29M | 29.99M | 29.44M | 28.52M | 29.41M | 28.28M | 27.34M | 26.75M | 27.69M | 26.10M | 25.01M | 23.80M | 25.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.21M | 12.33M | 12.82M | 14.21M | 13.47M | 16.55M | 17.07M | 14.74M | 17.17M | 15.12M | 14.58M | 14.02M | 13.44M | 12.87M | 12.27M | 11.65M | 11.08M | 10.54M | 8.52M | 9.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.25M | 14.27M | 13.95M | 14.12M | 15.08M | 14.91M | 14.61M | 18.17M | 19.54M | 21.14M | 21.96M | 22.11M | 23.98M | 24.17M | 23.82M | 22.03M | 19.88M | 18.65M | 16.59M | 13.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.25M | 14.27M | 13.95M | 14.12M | 15.08M | 14.91M | 14.61M | 18.17M | 19.54M | 21.14M | 21.96M | 22.11M | 23.98M | 24.17M | 23.82M | 22.03M | 19.88M | 18.65M | 16.59M | 13.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.73M | 42.10M | 53.45M | 50.76M | 45.75M | 49.20M | 44.65M | 45.46M | 49.53M | 50.58M | 50.47M | 51.52M | 52.26M | 51.51M | 50.57M | 49.71M | 45.97M | 43.66M | 40.39M | 38.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.52M | 0.09M | 0.61M | 0.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.78M | -40.81M | -41.18M | -40.73M | -39.84M | -38.62M | -38.93M | -35.37M | -34.00M | -32.40M | -31.58M | -31.43M | -29.56M | -29.37M | -29.71M | -28.86M | -27.63M | -28.73M | -30.80M | -33.60M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | | | | |