Greystone Logistics reported revenue growth of -69.02% and asset growth of -18.73% for the quarter ended May 2026. These growth metrics cover 63 quarters of results from Nov 2010 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Nov2010 | Feb2011 | May2011 | Aug2011 | Nov2011 | Feb2012 | May2012 | Aug2012 | Nov2012 | Feb2013 | May2013 | Aug2013 | Nov2013 | Feb2014 | May2014 | Aug2014 | Nov2014 | Feb2015 | May2015 | Aug2015 | Nov2015 | Feb2016 | May2016 | Aug2016 | Nov2016 | Feb2017 | May2017 | Aug2017 | Nov2017 | Feb2018 | May2018 | Aug2018 | Nov2018 | Feb2019 | May2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Aug2020 | Nov2020 | Feb2021 | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 0.79% | 30.81% | 25.34% | 4.61% | 16.87% | -16.46% | -10.45% | 8.27% | 2.79% | 13.05% | 13.33% | 5.50% | 1.84% | 0.19% | -3.51% | -12.02% | -15.24% | -20.12% | -21.80% | -18.73% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 4.54% | 11.00% | 5.23% | 1.95% | 4.82% | 1.83% | 1.11% | 2.16% | 6.58% | 7.30% | 8.35% | 6.12% | 6.95% | -1.83% | -0.69% | 0.17% | -3.91% | -3.28% | -5.08% | -8.97% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 14.17% | 17.78% | 14.71% | 9.91% | 12.29% | 10.76% | 7.86% | 7.78% | 6.54% | 5.25% | 3.41% | 3.90% | 3.81% | 3.64% | 2.48% | -0.21% | 0.89% | -0.23% | -0.81% | -3.10% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -3.72% | 26.94% | -5.02% | -9.88% | 7.56% | -9.26% | 1.81% | 8.96% | 2.11% | -0.21% | 2.07% | 1.43% | -1.43% | -1.83% | -1.69% | -7.52% | -5.03% | -7.48% | -3.76% | -3.89% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -11.47% | 61.07% | 246.99% | 92.08% | 74.70% | -25.67% | -58.17% | 376.35% | -41.56% | 2.94% | -50.21% | -87.28% | 395.62% | 76.26% | -22.07% | -9.27% | -86.76% | -15.79% | -34.30% | -74.37% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -34.38% | -33.39% | 46.02% | 25.42% | -0.59% | -8.25% | -5.77% | 32.02% | -3.31% | 7.21% | -10.26% | 5.20% | 71.68% | 10.48% | -45.45% | -18.07% | -27.35% | 15.18% | -36.59% | -69.07% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -24.74% | -20.21% | 19.69% | -10.25% | -8.50% | 12.58% | 15.24% | -22.01% | -25.72% | -8.30% | 3.64% | 23.26% | 6.98% | -20.15% | -23.29% | -9.92% | 12.84% | -18.03% | -23.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 0.90% | 33.39% | 279.45% | -62.39% | -8.22% | -43.25% | 113.55% | 328.30% | -88.74% | -0.04% | 3.28% | 9.46% | 338.59% | -64.45% | -54.33% | 27.44% | -35.99% | 126.07% | -64.37% | -50.29% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 251.78% | 1,760.33% | 1,268.90% | -28.36% | 1.61% | -92.72% | -89.02% | -77.86% | 4.15% | 310.44% | 392.78% | 733.20% | 27.08% | 16.92% | -12.10% | -73.36% | -39.78% | -81.19% | -94.30% | -66.87% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 34.44% | 190.05% | 93.90% | 35.79% | 37.48% | -13.61% | -8.83% | -14.97% | 54.99% | 77.17% | 94.94% | 9.74% | 10.38% | -29.56% | -21.94% | -21.08% | -7.28% | -3.36% | -37.25% | -9.73% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 33.34% | 83.66% | 75.24% | 40.26% | 20.40% | 14.04% | 21.28% | 12.89% | 20.79% | 48.80% | 31.59% | 35.80% | 28.03% | 25.35% | 26.83% | 6.42% | 23.29% | 4.11% | -17.97% | -34.93% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -34.17% | 384.51% | -42.96% | -60.62% | -6.63% | -65.27% | -13.99% | -20.61% | 339.22% | 36.86% | 3.26% | 34.23% | -33.01% | 25.91% | -22.37% | -59.31% | 51.41% | -60.67% | -76.45% | 136.34% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 18.18% | -61.07% | -246.99% | -92.08% | -89.50% | 25.67% | 58.17% | -371.97% | 41.70% | -2.94% | 50.21% | 87.16% | -395.62% | -76.26% | 22.07% | 15.84% | 86.76% | 15.79% | 34.30% | 72.37% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -25.42% | -31.61% | 3.31% | -7.21% | 10.26% | -5.20% | -76.25% | -10.48% | 45.45% | 20.10% | 27.40% | -15.18% | 36.59% | 68.98% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -22.43% | -15.02% | -3.64% | 24.43% | 9.92% | -12.84% | 18.03% | 23.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 6.75% | -44.33% | -279.45% | 62.39% | 8.00% | 43.39% | -113.55% | -324.36% | 88.64% | 0.04% | -3.28% | -9.46% | -338.59% | 64.45% | 54.33% | -18.20% | 30.99% | -126.07% | 64.37% | 50.29% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -88.17% | 360.41% | -219.26% | -138.49% | -979.61% | -100.05% | 212.82% | 236.03% | 258.27% | 43,952.67% | -58.50% | -9.90% | -59.84% | 17.69% | 84.99% | -23.43% | -9.14% | -125.80% | -140.17% | -162.15% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -42.19% | 97.44% | -62.35% | -49.92% | -53.14% | -26.03% | -7.18% | 78.92% | 18.11% | -1.65% | -17.65% | -22.15% | 77.49% | -37.58% | 42.05% | 43.23% | 37.11% | -410.64% | -32.16% | -34.42% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -21.85% | 34.44% | -43.96% | -30.56% | -29.05% | -14.91% | 9.03% | 10.93% | 21.89% | 9.72% | 1.31% | 10.91% | 0.23% | 0.71% | -9.29% | 35.52% | -9.68% | -18.01% | -19.28% | -17.34% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -94.32% | 3,121.99% | -127.22% | 22.68% | -29.72% | 99.83% | 65,267.37% | -6.77% | 50.92% | -52.18% | -38.32% | 102.40% | -32.73% | 40.14% | -3.06% | -16.22% | -20.17% | -139.79% | -50.95% | -29.61% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 456.50% | -132.09% | 168.03% | -75.00% | 18.09% | -7.20% | -16.44% | 299.77% | -96.54% | -38.60% | -83.68% | -142.52% | 498.65% | 301.84% | -35,283.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 69.00% | -50.05% | 27.15% | 53.39% | -44.77% | 19.41% | -16.21% | 5.15% | -19.32% | -48.86% | 15.16% | -67.58% | 11.39% | 31.81% | -268.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 113.66% | -55.46% | 0.24% | 28.53% | -87.80% | 92.93% | 0.29% | 0.16% | 17.67% | 12.95% | 3.22% | -13.22% | -23.55% | -18.80% | 7.74% | -133.05% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 1,267.52% | -106.01% | 27.54% | -119.69% | 1,165.42% | -65.32% | 14.84% | -52.92% | -81.53% | 514.77% | -69.48% | -222.68% | 360.06% | 312.67% | -2,772.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -37.94% | 35.19% | -49.72% | 63.56% | -1.20% | 65.34% | 57.44% | 33.61% | 22.73% | 122.31% | -28.15% | -0.77% | -6.27% | -83.65% | -98.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 0.78% | 28.70% | -9.53% | -8.70% | -0.88% | 5.16% | 9.93% | 16.91% | 21.30% | 21.37% | 22.72% | 22.76% | 9.42% | -15.61% | -73.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -9.87% | 5.42% | -1.73% | -1.57% | 2.97% | -1.14% | 5.62% | 21.39% | 22.99% | 6.86% | 22.17% | -2.95% | 5.24% | 5.99% | -13.55% | -54.67% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -67.25% | 112.16% | 6.54% | 28.16% | 9.08% | 11.02% | 1.44% | 8.77% | 0.19% | 101.10% | -67.21% | 50.21% | -5.36% | -64.92% | -96.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | 0.00% | 0.00% | 33.57% | 65.34% | 57.44% | 33.62% | 22.73% | 10.55% | -64.77% | -67.90% | -82.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (3y) | -7.33% | -9.53% | -8.70% | -0.88% | 5.16% | 9.93% | 16.91% | 21.30% | 21.37% | 22.27% | -14.33% | -31.71% | -73.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (5y) | 7.40% | 24.45% | 23.49% | 28.00% | 31.10% | 7.27% | 6.86% | 6.24% | -14.44% | -14.45% | -23.86% | -54.67% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables (QoQ) | 6.54% | 28.16% | 9.08% | 11.02% | 1.44% | 8.77% | 0.19% | 0.00% | -8.71% | -45.72% | -93.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -870.00 | -1239.00 | -496.00 | -50.00 | 551.00 | 113.00 | 92.00 | 618.00 | 910.00 | 1,117.00 | -131.00 | 16.00 | -1014.00 | -1114.00 | 530.00 | -150.00 | -1754.00 | -2193.00 | -8621.00 | -5109.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -663.00 | -668.00 | -9.00 | 132.00 | 29.00 | -518.00 | -900.00 | 393.00 | 591.00 | -9.00 | -535.00 | 584.00 | 448.00 | 115.00 | 491.00 | 485.00 | -1858.00 | -2190.00 | -8222.00 | -5243.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -147.00 | -712.00 | -1509.00 | -664.00 | -321.00 | -514.00 | -268.00 | 439.00 | 799.00 | 562.00 | -48.00 | 766.00 | -75.00 | -516.00 | -501.00 | 260.00 | -2176.00 | -3316.00 | -8625.00 | -4675.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -573.00 | -264.00 | 560.00 | 227.00 | 28.00 | -703.00 | 539.00 | 753.00 | 320.00 | -496.00 | -709.00 | 901.00 | -710.00 | -596.00 | 936.00 | 221.00 | -2314.00 | -1036.00 | -5492.00 | 3,732.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -86.61% | -108.87% | -25.42% | 13.56% | 457.54% | 110.44% | -27.49% | 45.08% | 108.60% | 10,661.88% | -21.51% | -7.14% | -70.88% | -98.89% | 131.27% | 7.68% | -248.57% | -8,738.89% | -295.32% | -203.97% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -45.53% | -29.81% | 8.57% | 7.67% | 1.90% | -74.91% | -36.03% | 8.03% | 15.91% | -0.11% | -24.85% | 15.22% | 50.17% | 28.56% | 9.59% | 13.20% | -42.64% | -372.09% | -77.00% | -44.86% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -0.11% | -17.90% | -9.58% | -5.55% | 4.92% | -49.78% | -5.39% | 8.00% | 13.45% | 16.04% | -6.15% | 10.95% | -8.47% | -54.80% | -13.82% | 4.74% | -21.74% | -24.21% | -31.40% | -30.00% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -870.00 | -1239.00 | -496.00 | -50.00 | 551.00 | 113.00 | 92.00 | 618.00 | 910.00 | 1,117.00 | -131.00 | 16.00 | -1014.00 | -1114.00 | 530.00 | -150.00 | -1754.00 | -2193.00 | -8621.00 | -5109.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -663.00 | -668.00 | -9.00 | 132.00 | 29.00 | -518.00 | -900.00 | 393.00 | 591.00 | -9.00 | -535.00 | 584.00 | 448.00 | 115.00 | 491.00 | 485.00 | -1858.00 | -2190.00 | -8222.00 | -5243.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -147.00 | -712.00 | -1509.00 | -664.00 | -321.00 | -514.00 | -268.00 | 439.00 | 799.00 | 562.00 | -48.00 | 766.00 | -75.00 | -516.00 | -501.00 | 260.00 | -2176.00 | -3316.00 | -8625.00 | -4675.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -573.00 | -264.00 | 560.00 | 227.00 | 28.00 | -703.00 | 539.00 | 753.00 | 320.00 | -496.00 | -709.00 | 901.00 | -710.00 | -596.00 | 936.00 | 221.00 | -2314.00 | -1036.00 | -5492.00 | 3,732.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -80.96% | -164.45% | 759.86% | 40.22% | -6.51% | -98.79% | 4,482.28% | 180.56% | 34.43% | -37.73% | -66.58% | 231.93% | -57.85% | -97.63% | 6,861.76% | 54.55% | -158.16% | -38.06% | -57.40% | 17.73% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 112.93% | -124.15% | -25.81% | 43.74% | -44.99% | 24.12% | 364.80% | 136.47% | 45.37% | 628.97% | -88.28% | -52.31% | -77.95% | -114.27% | 154.36% | 16.50% | -363.96% | -840.66% | -350.33% | -222.70% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 41.63% | -42.30% | 39.00% | 29.84% | 28.68% | -34.74% | 16.65% | 39.05% | 19.41% | -1.03% | -26.07% | 17.47% | -43.93% | 16.96% | 11.47% | 9.52% | -41.71% | -92.19% | -40.03% | -38.93% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 228.39% | -27.59% | -10.07% | -1.07% | 17.94% | -28.36% | 43.25% | 26.99% | 17.84% | 28.76% | 7.90% | 19.81% | -7.35% | -18.50% | -13.91% | 8.36% | -24.50% | -26.98% | -35.53% | -33.98% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 1,276.00 | -1179.00 | -405.00 | 107.00 | -1205.00 | 1.00 | 2,493.00 | 1,476.00 | 526.00 | 1,144.00 | -2540.00 | -1047.00 | -1023.00 | -1089.00 | 484.00 | -46.00 | -1759.00 | -2310.00 | -9173.00 | -5396.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 1,506.00 | -501.00 | 192.00 | 380.00 | 473.00 | -536.00 | 1,624.00 | 1,466.00 | 598.00 | -34.00 | -452.00 | 537.00 | -1701.00 | 57.00 | 437.00 | 383.00 | -2255.00 | -2254.00 | -11229.00 | -6488.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 2,098.00 | -506.00 | -1264.00 | -394.00 | 174.00 | -412.00 | 2,331.00 | 1,537.00 | 828.00 | 645.00 | 145.00 | 809.00 | -23.00 | -480.00 | -432.00 | 373.00 | -2184.00 | -3432.00 | -9140.00 | -4905.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,512.00 | -2334.00 | 599.00 | 332.00 | 200.00 | -1128.00 | 3,090.00 | -686.00 | -750.00 | -511.00 | -594.00 | 808.00 | -726.00 | -577.00 | 979.00 | 278.00 | -2438.00 | -1128.00 | -5884.00 | 4,055.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 201.19% | -111.47% | 334.20% | 77.58% | 15.26% | -115.83% | 1,534.67% | -9.65% | -29.14% | -42.40% | -68.22% | 267.76% | -67.25% | -137.27% | 666.49% | 68.43% | -174.22% | -32.83% | -50.75% | 17.44% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 245.08% | -143.08% | -28.85% | 34.47% | -58.96% | 18.27% | 692.85% | 54.23% | 31.55% | 366.92% | -95.75% | 36.50% | -88.27% | -142.19% | 464.77% | -33.79% | -708.08% | -519.89% | -439.70% | -289.88% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 70.26% | -70.06% | 96.81% | 14.95% | 40.18% | -44.39% | 25.68% | -7.80% | 23.05% | -2.04% | -37.87% | 41.46% | -60.15% | 2.72% | 23.93% | 11.71% | -43.22% | -91.12% | -41.21% | -54.89% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 93.51% | -61.98% | -10.24% | -1.56% | 26.59% | -93.49% | 91.01% | 5.98% | 21.66% | 44.81% | 20.77% | 26.17% | -15.73% | -25.69% | -13.77% | -6.66% | -27.19% | -34.85% | -45.85% | -40.93% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 347.50% | -112.67% | 219.80% | 97.91% | 36.58% | -125.24% | 1,262.11% | -61.50% | 16.50% | -48.79% | -81.49% | 1,136.29% | -89.99% | -284.28% | 347.72% | 44.95% | -191.90% | -87.86% | -35.75% | 18.98% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 246.97% | -149.16% | -28.42% | 35.24% | -58.98% | 18.27% | 610.53% | 54.15% | 31.55% | 362.32% | -95.26% | 52.30% | -86.92% | -142.93% | 464.71% | -33.80% | -707.70% | -519.89% | -445.69% | -293.24% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 64.45% | -70.84% | 97.17% | 11.04% | 35.39% | -44.75% | 21.38% | -7.66% | 23.26% | 1.77% | -37.75% | 46.98% | -58.67% | 2.72% | 23.92% | 15.84% | -44.96% | -91.12% | -43.03% | -58.06% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 89.05% | -62.52% | -10.19% | -3.62% | 23.95% | -93.49% | 86.62% | 3.78% | 19.14% | 44.97% | 20.90% | 26.31% | -15.64% | -25.90% | -13.69% | -4.51% | -28.39% | -36.88% | -46.33% | -43.39% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 349.97% | -114.38% | 217.76% | 77.45% | 36.50% | -128.66% | 1,123.67% | -61.50% | 16.49% | -42.86% | -81.49% | 1,136.30% | -89.99% | -287.52% | 343.43% | 44.94% | -191.85% | -91.28% | -35.75% | 18.98% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1575.00 | 5,742.00 | -4194.00 | -5245.00 | -2159.00 | -7629.00 | 4,663.00 | 243.00 | 4,968.00 | 1,717.00 | -1103.00 | 3,155.00 | -3535.00 | 276.00 | 1,009.00 | -650.00 | 2,284.00 | -3711.00 | -5942.00 | -3935.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 22.00 | 8,036.00 | -3171.00 | -2387.00 | -2835.00 | -1567.00 | 200.00 | 369.00 | 1,234.00 | -170.00 | -635.00 | -1846.00 | -726.00 | -5635.00 | 4,569.00 | 2,749.00 | 3,717.00 | -1718.00 | -6036.00 | -1430.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,647.00 | 7,044.00 | -3859.00 | -4722.00 | -2463.00 | -1034.00 | 349.00 | -1027.00 | 2,830.00 | 2,124.00 | 389.00 | 1,011.00 | -1402.00 | 426.00 | 106.00 | 2,875.00 | -16.00 | -3605.00 | -5568.00 | -6431.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -3635.00 | 7,276.00 | -10037.00 | 1,152.00 | -549.00 | 1,806.00 | 2,254.00 | -3268.00 | 4,175.00 | -1445.00 | -566.00 | 990.00 | -2515.00 | 2,366.00 | 167.00 | -668.00 | 420.00 | -3629.00 | -2064.00 | 1,339.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -631.58% | -74.91% | -178.87% | 89.59% | -1,781.95% | -150.15% | 253.96% | 148.19% | 236.02% | 336.59% | -364.95% | 3.22% | -65.63% | -77.29% | 101.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -12.00% | 31.36% | -30.81% | -29.15% | -70.38% | 14.28% | -23.09% | -5.20% | 26.69% | 56.03% | 67.12% | 24.83% | 103.00% | 49.54% | 27.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -24.79% | -66.53% | -24.62% | -15.14% | -23.17% | -7.76% | 14.40% | 17.35% | 32.99% | -9.28% | 7.12% | -21.33% | 7.94% | 11.50% | 24.59% | -49.85% | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -788.67% | 105.36% | 9.09% | -766.16% | 130.99% | -202.52% | 155.95% | 171.09% | 116.09% | -27.82% | -162.66% | 205.61% | -28.05% | -52.30% | -96.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -111.67% | 438.86% | -468.28% | -163.75% | -1,471.03% | -105.87% | 135.00% | 33.90% | 202.25% | 377.28% | -63.48% | 193.96% | -127.12% | -3.86% | 172.75% | -28.00% | 218.69% | -200.03% | -164.97% | -197.78% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 10.02% | 115.44% | -170.29% | -72.21% | -90.68% | -32.58% | -7.99% | 10.69% | 23.32% | -4.26% | -22.21% | -26.57% | -63.32% | -46.10% | 32.92% | 34.76% | 32.56% | -38.67% | -38.33% | 12.87% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 27.77% | 215.00% | -59.80% | -23.83% | -109.91% | -27.63% | 7.18% | -23.38% | 68.80% | 26.99% | 17.80% | 14.05% | -27.49% | -2.50% | -4.94% | 19.94% | -9.60% | -23.25% | -23.16% | -17.91% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -104.76% | 4,057.12% | -159.08% | 42.66% | -17.20% | 85.20% | 451.99% | -208.29% | 281.31% | -59.88% | -53.64% | 178.60% | -152.33% | 242.24% | 31.54% | -26.45% | -13.75% | -219.88% | 14.56% | -10.68% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -694.00 | -1381.00 | -552.00 | -399.00 | 310.00 | 393.00 | 526.00 | 798.00 | 1,023.00 | 1,001.00 | -401.00 | -236.00 | -909.00 | -874.00 | 577.00 | 440.00 | -1117.00 | -1589.00 | -6116.00 | -2835.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -354.00 | -532.00 | 183.00 | 125.00 | 35.00 | -92.00 | -349.00 | 479.00 | 639.00 | 14.00 | -427.00 | 163.00 | 424.00 | 521.00 | 702.00 | 1,002.00 | -1003.00 | -1461.00 | -5940.00 | -2631.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -244.00 | -716.00 | -1618.00 | -729.00 | -546.00 | -156.00 | 314.00 | 654.00 | 979.00 | 863.00 | 308.00 | 687.00 | 149.00 | 35.00 | -173.00 | 682.00 | -1387.00 | -2448.00 | -5965.00 | -2232.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -650.00 | -373.00 | 593.00 | 31.00 | 58.00 | -289.00 | 726.00 | 303.00 | 283.00 | -311.00 | -677.00 | 468.00 | -390.00 | -276.00 | 775.00 | 331.00 | -1947.00 | -748.00 | -3752.00 | 3,612.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -50.58% | -68.49% | 6.24% | -7.82% | 68.47% | 25.12% | -13.22% | 25.57% | 64.21% | 156.67% | -20.83% | -18.90% | -52.95% | -56.00% | 46.70% | 51.04% | -83.27% | -125.39% | -153.30% | -108.17% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -15.76% | -16.73% | 15.38% | 3.92% | 1.43% | -17.16% | -16.95% | 4.81% | 10.99% | 0.40% | -9.96% | -2.08% | 9.18% | 12.22% | 0.26% | 15.43% | -49.44% | -31.75% | -37.84% | -28.06% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 8.60% | -4.49% | 2.01% | -1.43% | 5.34% | 1.51% | 6.57% | 7.50% | 10.58% | 13.15% | 1.08% | 2.71% | -4.22% | -8.48% | -7.83% | 7.12% | -35.97% | -16.14% | -20.78% | -16.17% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -48.54% | -33.18% | 178.06% | -3.59% | -5.95% | -50.37% | 92.86% | 39.49% | 23.00% | -22.43% | -40.52% | 42.91% | -28.65% | -27.45% | 98.32% | 47.14% | -92.10% | -210.10% | -316.30% | 77.44% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 33.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -382.40% | 16,236.32% | -3,454.52% | -227.19% | 86.10% | -117.25% | 97.63% | 96.27% | 1,233.05% | 158.81% | 195.67% | 918.48% | -181.07% | -10.65% | -901.99% | -252.29% | 141.50% | -241.00% | 35.73% | 113.11% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -38.48% | 51.15% | -126.50% | -217.96% | -30.04% | -51.48% | -28.35% | -93.21% | 112.51% | 163.86% | 41.06% | -27.02% | -8.48% | -55.08% | 43.33% | 22.50% | 79.79% | 9.51% | -70.21% | 53.75% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -34.21% | 55.27% | -173.41% | -120.74% | -15.79% | -47.34% | -17.59% | -42.92% | 0.64% | -18.92% | -26.24% | 55.91% | -30.80% | -4.95% | -23.56% | -145.90% | 35.43% | -83.18% | -32.98% | -40.02% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -139.41% | 840.81% | -154.13% | 19.51% | 95.69% | -819.40% | 92.56% | -26.68% | 1,406.66% | -52.28% | -87.89% | 983.82% | -229.43% | 152.59% | -208.70% | -105.80% | 135.27% | -278.71% | 50.45% | 141.99% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 209.41% | -122.43% | -22.91% | 29.55% | -56.00% | 18.41% | 512.60% | 43.39% | 26.97% | 615.27% | -91.94% | 34.15% | -80.77% | -121.22% | 224.13% | -37.91% | -427.62% | -908.28% | -390.17% | -172.43% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 59.82% | -40.49% | 37.62% | 11.20% | 30.42% | -33.81% | 23.44% | -7.54% | 20.01% | -1.93% | -27.52% | 35.58% | -52.46% | 3.74% | 16.98% | 6.10% | -40.95% | -122.56% | -40.24% | -37.57% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 158.58% | -26.49% | -8.11% | -1.16% | 20.97% | -26.97% | 267.06% | 4.80% | 17.92% | 26.58% | 5.18% | 21.47% | -11.54% | -19.46% | -13.24% | -8.02% | -25.30% | -32.07% | -41.04% | -25.56% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 285.11% | -107.35% | 362.87% | 74.12% | 30.78% | -113.63% | 2,073.59% | -59.24% | 15.81% | -44.68% | -69.12% | 578.19% | -83.40% | -161.03% | 571.71% | 29.92% | -187.60% | -87.81% | -35.75% | 67.57% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 245.38% | -143.39% | -28.57% | 34.77% | -59.11% | 19.07% | 687.48% | 53.44% | 31.55% | 366.92% | -95.75% | 36.50% | -88.27% | -142.19% | 461.13% | -34.29% | -686.55% | -497.77% | -429.71% | -284.53% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 70.31% | -70.30% | 97.07% | 15.04% | 40.05% | -44.34% | 25.56% | -7.89% | 22.93% | -2.14% | -37.93% | 41.33% | -60.19% | 3.04% | 23.38% | 11.23% | -42.68% | -88.82% | -40.72% | -54.04% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 93.74% | -62.17% | -10.17% | -1.49% | 26.52% | -93.38% | 90.90% | 5.92% | 21.59% | 44.72% | 20.70% | 26.10% | -15.78% | -25.67% | -13.94% | -6.86% | -26.80% | -34.27% | -45.06% | -40.23% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 347.88% | -112.75% | 219.43% | 97.57% | 35.88% | -125.24% | 1,262.11% | -61.50% | 16.50% | -48.79% | -81.49% | 1,136.29% | -89.99% | -284.28% | 346.13% | 44.77% | -189.33% | -87.81% | -35.75% | 18.98% | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 1,521.00 | -802.00 | -235.00 | 41.00 | -1370.00 | -14.00 | 2,423.00 | 427.00 | 277.00 | 778.00 | -2516.00 | 415.00 | -778.00 | -809.00 | 485.00 | -581.00 | -1163.00 | -2372.00 | -8666.00 | -4766.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 1,681.00 | -327.00 | 167.00 | 143.00 | 404.00 | -409.00 | 1,712.00 | -109.00 | 428.00 | -38.00 | -328.00 | 883.00 | -1872.00 | -45.00 | 392.00 | 261.00 | -1665.00 | -2403.00 | -10696.00 | -4932.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 2,161.00 | -284.00 | -688.00 | -251.00 | 277.00 | -242.00 | 2,750.00 | 228.00 | 587.00 | 437.00 | 74.00 | 985.00 | -98.00 | -441.00 | -318.00 | -274.00 | -1514.00 | -3219.00 | -8508.00 | -4464.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 1,628.00 | -2250.00 | 441.00 | 222.00 | 217.00 | -894.00 | 2,877.00 | -1773.00 | 67.00 | -393.00 | -416.00 | 1,158.00 | -1127.00 | -424.00 | 878.00 | 91.00 | -1709.00 | -1633.00 | -5415.00 | 3,991.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -86.61% | -108.87% | -25.42% | 13.56% | 457.54% | 110.44% | -27.49% | 45.08% | 108.60% | 10,661.88% | -21.51% | -7.14% | -70.88% | -98.89% | 131.27% | 7.68% | -248.57% | -8,738.89% | -295.32% | -203.97% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -45.53% | -29.81% | 8.57% | 7.67% | 1.90% | -74.91% | -36.03% | 8.03% | 15.91% | -0.11% | -24.85% | 15.22% | 50.17% | 28.56% | 9.59% | 13.20% | -42.64% | -372.09% | -77.00% | -44.86% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -0.11% | -17.90% | -9.58% | -5.55% | 4.92% | -49.78% | -5.39% | 8.00% | 13.45% | 16.04% | -6.15% | 10.95% | -8.47% | -54.80% | -13.82% | 4.74% | -21.74% | -24.21% | -31.40% | -30.00% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -80.96% | -164.45% | 759.86% | 40.22% | -6.51% | -98.79% | 4,482.28% | 180.56% | 34.43% | -37.73% | -66.58% | 231.93% | -57.85% | -97.63% | 6,861.76% | 54.55% | -158.16% | -38.06% | -57.40% | 17.73% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -870.00 | -1239.00 | -496.00 | -50.00 | 551.00 | 113.00 | 92.00 | 618.00 | 910.00 | 1,117.00 | -131.00 | 16.00 | -1014.00 | -1114.00 | 530.00 | -150.00 | -1754.00 | -2193.00 | -8621.00 | -5109.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -663.00 | -668.00 | -9.00 | 132.00 | 29.00 | -518.00 | -900.00 | 393.00 | 591.00 | -9.00 | -535.00 | 584.00 | 448.00 | 115.00 | 491.00 | 485.00 | -1858.00 | -2190.00 | -8222.00 | -5243.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -147.00 | -712.00 | -1509.00 | -664.00 | -321.00 | -514.00 | -268.00 | 439.00 | 799.00 | 562.00 | -48.00 | 766.00 | -75.00 | -516.00 | -501.00 | 260.00 | -2176.00 | -3316.00 | -8625.00 | -4675.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -573.00 | -264.00 | 560.00 | 227.00 | 28.00 | -703.00 | 539.00 | 753.00 | 320.00 | -496.00 | -709.00 | 901.00 | -710.00 | -596.00 | 936.00 | 221.00 | -2314.00 | -1036.00 | -5492.00 | 3,732.00 | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 209.41% | -122.43% | -22.91% | 29.55% | -56.00% | 18.41% | 512.60% | 43.39% | 26.97% | 615.27% | -91.94% | 34.15% | -80.77% | -121.22% | 224.13% | -37.91% | -427.62% | -908.28% | -390.17% | -280.96% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 59.82% | -40.49% | 37.62% | 11.20% | 30.42% | -33.81% | 23.44% | -7.54% | 20.01% | -1.93% | -27.52% | 35.58% | -52.46% | 3.74% | 16.98% | 6.10% | -40.95% | -122.56% | -40.24% | -51.94% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 158.58% | -26.49% | -8.11% | -1.16% | 20.97% | -26.97% | 267.06% | 4.80% | 17.92% | 26.58% | 5.18% | 21.47% | -11.54% | -19.46% | -13.24% | -8.02% | -25.30% | -32.07% | -41.04% | -36.85% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 285.11% | -107.35% | 362.87% | 74.12% | 30.78% | -113.63% | 2,073.59% | -59.24% | 15.81% | -44.68% | -69.12% | 578.19% | -83.40% | -161.03% | 571.71% | 29.92% | -187.60% | -87.81% | -35.75% | 18.98% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -7.47% | -7.92% | 1.02% | 2.83% | -4.09% | -5.17% | -11.15% | 4.10% | 10.94% | 12.56% | 7.28% | -9.40% | -1.09% | -0.58% | 0.12% | -0.07% | -9.74% | -9.85% | -11.20% | -13.99% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 3.25% | -0.81% | -0.73% | -0.64% | -3.39% | -4.40% | -4.66% | -0.94% | -0.52% | -0.57% | -1.26% | -1.01% | 1.71% | 2.00% | -1.55% | -1.95% | -0.32% | 0.30% | -1.57% | -8.00% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 14.42% | 9.55% | 9.80% | 10.10% | 6.99% | 6.11% | 4.50% | 5.53% | 3.21% | 0.82% | -1.39% | -1.54% | -0.21% | -0.45% | -1.42% | -2.52% | -2.55% | -2.50% | -3.06% | -3.57% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.12% | -2.58% | 7.50% | -0.69% | -7.78% | -3.68% | 0.72% | 16.36% | -1.72% | -2.27% | -4.01% | -1.73% | 7.29% | -1.76% | -3.34% | -1.91% | -3.10% | -1.87% | -4.79% | -4.99% | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 124.00 | -490.00 | -334.00 | 81.00 | -748.00 | -334.00 | 490.00 | 403.00 | 761.00 | 960.00 | -432.00 | -376.00 | -653.00 | -1086.00 | -263.00 | -478.00 | -493.00 | -704.00 | -1810.00 | -2295.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 743.00 | 344.00 | 225.00 | 468.00 | 144.00 | 114.00 | 431.00 | 247.00 | 137.00 | 137.00 | -275.00 | 108.00 | -640.00 | -459.00 | -205.00 | -451.00 | -385.00 | -830.00 | -2505.00 | -3148.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 958.00 | 549.00 | 68.00 | 111.00 | -391.00 | -392.00 | 698.00 | 771.00 | 756.00 | 971.00 | 284.00 | 495.00 | 252.00 | -11.00 | -264.00 | -606.00 | -1009.00 | -1653.00 | -2349.00 | -2664.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 476.00 | -398.00 | -112.00 | 116.00 | -353.00 | 16.00 | 712.00 | 28.00 | 5.00 | 215.00 | -681.00 | 84.00 | -271.00 | -218.00 | 142.00 | -130.00 | -287.00 | -429.00 | -964.00 | -615.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -671.00 | -1538.00 | -1552.00 | -1444.00 | -587.00 | -276.00 | 142.00 | 138.00 | 250.00 | 695.00 | 715.00 | 577.00 | -187.00 | -925.00 | -673.00 | -551.00 | -542.00 | -610.00 | -2404.00 | -4351.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -229.00 | -557.00 | -867.00 | -562.00 | -343.00 | -549.00 | -1464.00 | -1260.00 | -1007.00 | -1119.00 | -694.00 | -729.00 | -523.00 | -507.00 | 184.00 | 164.00 | -478.00 | -841.00 | -2362.00 | -4325.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 264.00 | -306.00 | -1565.00 | -1818.00 | -1666.00 | -1872.00 | -3208.00 | -982.00 | -566.00 | -138.00 | -10.00 | 154.00 | -279.00 | -780.00 | -1422.00 | -1234.00 | -1735.00 | -2655.00 | -3771.00 | -5631.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -669.00 | -386.00 | -459.00 | 71.00 | 188.00 | -76.00 | -41.00 | 67.00 | 300.00 | 368.00 | -20.00 | -72.00 | -463.00 | -370.00 | 232.00 | 51.00 | -454.00 | -439.00 | -1562.00 | -1897.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -551.00 | -1235.00 | -995.00 | -741.00 | -551.00 | 13.00 | 169.00 | 129.00 | 258.00 | 571.00 | 244.00 | 761.00 | 114.00 | -513.00 | 23.00 | -704.00 | -739.00 | -204.00 | -2677.00 | -3649.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 130.00 | -387.00 | -639.00 | -497.00 | -358.00 | -401.00 | -942.00 | -1211.00 | -843.00 | -650.00 | -581.00 | 149.00 | -179.00 | 71.00 | 436.00 | 186.00 | -367.00 | -146.00 | -2411.00 | -3592.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 711.00 | 174.00 | -282.00 | -569.00 | -781.00 | -803.00 | -413.00 | -474.00 | -163.00 | 197.00 | -226.00 | 393.00 | 14.00 | -343.00 | -676.00 | -1154.00 | -1468.00 | -1367.00 | -3236.00 | -4204.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -71.00 | -546.00 | -111.00 | -12.00 | 118.00 | 19.00 | 45.00 | -53.00 | 248.00 | 331.00 | -282.00 | 464.00 | -399.00 | -296.00 | 253.00 | -262.00 | -435.00 | 240.00 | -2220.00 | -1234.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -870.00 | -1239.00 | -496.00 | -50.00 | 551.00 | 113.00 | 92.00 | 618.00 | 910.00 | 1,117.00 | -131.00 | 16.00 | -1014.00 | -1114.00 | 530.00 | -150.00 | -1754.00 | -2193.00 | -8621.00 | -5109.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -663.00 | -668.00 | -9.00 | 132.00 | 29.00 | -518.00 | -900.00 | 393.00 | 591.00 | -9.00 | -535.00 | 584.00 | 448.00 | 115.00 | 491.00 | 485.00 | -1858.00 | -2190.00 | -8222.00 | -5243.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -147.00 | -712.00 | -1509.00 | -664.00 | -321.00 | -514.00 | -268.00 | 439.00 | 799.00 | 562.00 | -48.00 | 766.00 | -75.00 | -516.00 | -501.00 | 260.00 | -2176.00 | -3316.00 | -8625.00 | -4675.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -573.00 | -264.00 | 560.00 | 227.00 | 28.00 | -703.00 | 539.00 | 753.00 | 320.00 | -496.00 | -709.00 | 901.00 | -710.00 | -596.00 | 936.00 | 221.00 | -2314.00 | -1036.00 | -5492.00 | 3,732.00 | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -15.90% | 2.07% | 54.71% | 21.81% | 28.29% | -23.62% | -39.52% | -23.58% | -8.12% | 28.88% | 2.96% | -8.28% | -22.70% | -22.20% | 2.40% | 21.42% | -20.27% | -35.98% | -75.75% | -69.02% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -6.73% | 2.45% | 9.23% | 0.30% | 0.51% | -14.71% | -11.72% | -4.13% | -0.29% | 0.16% | -1.24% | -5.13% | -3.06% | -8.51% | -13.93% | -5.23% | -17.27% | -13.73% | -36.53% | -29.86% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 13.50% | 11.43% | 20.89% | 8.12% | 13.00% | 4.48% | 2.39% | -0.50% | -0.89% | 1.15% | -4.09% | -6.69% | -6.33% | -9.05% | -6.22% | -0.37% | -9.39% | -12.93% | -24.88% | -20.32% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -14.71% | 7.24% | 41.69% | -6.01% | -10.18% | -36.15% | 12.20% | 18.76% | 7.99% | -10.43% | -10.37% | 5.79% | -8.99% | -9.85% | 17.97% | 25.44% | -40.23% | -27.61% | -55.32% | 60.26% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -3125.00 | 493.00 | -271.00 | 774.00 | 2,006.00 | -484.00 | -2291.00 | 2,781.00 | 1,015.00 | 179.00 | 2,962.00 | -7767.00 | 893.00 | -1792.00 | 5,627.00 | -1473.00 | -1325.00 | 2,631.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -3047.00 | 904.00 | 219.00 | 4,183.00 | -316.00 | 875.00 | -1483.00 | 10,289.00 | -104.00 | 188.00 | 399.00 | -4212.00 | 3,914.00 | -1122.00 | 642.00 | 435.00 | -3816.00 | -156.00 | 492.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 23,084.00 | 745.00 | -734.00 | 33.00 | -956.00 | 979.00 | -9410.00 | 6,907.00 | -26.00 | 600.00 | 890.00 | -803.00 | 1,592.00 | -313.00 | 8,150.00 | -684.00 | -3807.00 | -2718.00 | 4,047.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -2184.00 | 3,603.00 | -786.00 | 140.00 | -951.00 | 1,113.00 | -2593.00 | 5,213.00 | -2718.00 | 277.00 | 190.00 | -5516.00 | 5,942.00 | 1,904.00 | -1158.00 | -3138.00 | 1,067.00 | 5,861.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -39.71% | -35.03% | -25.02% | 8.76% | 24.21% | 21.52% | -0.44% | -2.60% | -21.08% | -23.95% | -17.32% | -21.70% | -14.89% | -15.82% | -16.89% | -17.56% | -18.11% | -18.59% | -15.89% | -11.63% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -12.13% | -14.88% | -12.90% | -11.80% | -9.21% | -8.22% | -8.52% | -14.18% | -16.08% | -15.64% | -14.86% | -6.04% | -5.86% | -8.03% | -11.89% | -14.33% | -18.07% | -19.53% | -16.70% | -17.06% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -7.89% | -9.23% | -8.83% | -2.81% | -2.51% | 0.60% | -0.64% | -4.43% | -7.83% | -10.63% | -11.47% | -12.15% | -12.85% | -13.12% | -12.05% | -16.41% | -16.25% | -16.27% | -15.48% | -9.58% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -4.84% | 2.27% | 7.99% | 3.49% | 8.69% | 0.05% | -11.53% | 1.25% | -11.94% | -3.60% | -3.81% | -4.12% | -4.28% | -4.65% | -5.03% | -4.88% | -4.92% | -5.21% | -1.89% | -0.06% |