Greystone Logistics Growth Metrics (2009-2025) | GLGI

Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -4.93%-5.07%-7.34%2.37%8.81%15.58%24.70%12.36%9.15%1.83%-2.15%-2.72%30.91%-8.42%30.30%47.03%41.03%56.57%27.92%34.36%26.96%13.58%21.86%19.37%33.73%45.89%39.89%26.78%15.93%8.19%0.93%7.62%-2.23%-3.37%-7.90%-5.87%0.79%30.81%25.34%4.61%16.87%-16.46%-10.45%8.27%2.79%13.05%13.33%5.50%1.84%0.19%-3.51%-12.02%-15.24%-20.12%
Assets Growth (3y) 6.67%5.09%5.34%7.54%7.70%5.95%12.68%5.68%5.26%5.57%6.46%16.27%20.80%21.85%26.64%33.10%33.78%37.41%29.68%26.69%25.32%21.48%19.83%17.66%14.87%15.11%9.15%8.70%4.54%11.00%5.23%1.95%4.82%1.83%1.11%2.16%6.58%7.30%8.35%6.12%6.95%-1.83%-0.69%0.17%-3.91%-3.28%
Assets Growth (5y) 8.13%8.55%7.35%8.22%13.91%14.01%12.62%13.98%14.49%18.17%16.07%16.50%19.63%23.10%22.32%23.46%26.33%22.10%22.09%15.18%15.55%14.17%17.78%14.71%9.91%12.29%10.76%7.86%7.78%6.54%5.25%3.41%3.90%3.81%3.64%2.48%-0.21%0.89%-0.23%
Assets (QoQ) -0.32%4.88%-10.28%1.35%-0.47%2.37%5.79%8.75%2.31%5.95%-4.68%5.64%-4.55%1.81%-5.24%-5.82%6.59%-2.13%32.63%6.27%2.24%8.65%8.36%11.62%-3.38%-2.80%16.26%9.34%8.24%6.04%11.48%-0.92%-1.02%-1.04%3.99%5.66%-10.09%-2.19%-0.88%7.98%-3.72%26.94%-5.02%-9.88%7.56%-9.26%1.81%8.96%2.11%-0.21%2.07%1.43%-1.43%-1.83%-1.69%-7.52%-5.03%-7.48%
Capital Expenditures Growth (1y) 842.25%-52.66%101.38%4.84%73.37%-25,358.20%297.76%46.55%141.52%-156.73%40.88%336.10%3,843.37%94.09%-13.30%-65.44%-80.57%408.13%-36.22%283.06%820.45%441.34%866.66%954.65%-396.26%-27.59%-62.53%206.91%17.99%191.99%38.85%-78.38%-49.75%-71.56%55.64%308.40%-36.49%-35.49%-42.35%-74.85%-11.47%61.07%246.99%92.08%74.70%-25.67%-58.17%376.35%-41.56%2.94%-50.21%-87.28%395.62%76.26%-22.07%-9.27%-86.76%-15.79%
Capital Expenditures Growth (3y) -10.57%69.54%-57.71%-107.40%66.92%32.69%-243.00%64.06%34.55%73.03%35.14%-7.99%72.41%313.13%44.01%74.85%140.79%-266.96%64.65%147.38%35.53%157.86%102.13%125.98%-27.85%-11.85%-24.56%-32.23%43.32%-27.79%-18.78%7.61%-39.44%-34.38%-33.39%46.02%25.42%-0.59%-8.25%-5.77%32.02%-3.31%7.21%-10.26%5.20%71.68%10.48%-45.45%-18.07%-27.35%15.18%
Capital Expenditures Growth (5y) 89.03%40.67%-10.34%29.38%28.22%19.58%264.08%76.01%81.36%-49.64%40.38%70.37%80.33%38.65%35.50%72.50%-7.66%68.10%21.49%65.91%40.01%72.20%21.39%16.19%-19.55%-6.79%-24.74%-20.21%19.69%-10.25%-8.50%12.58%15.24%-22.01%-25.72%-8.30%3.64%23.26%6.98%-20.15%-23.29%-9.92%12.84%
Capital Expenditures (QoQ) -119.72%-82.62%-200.67%-12,730.17%15.84%36.84%-276.23%198.89%-122.75%149.06%-2,426.25%154.26%-61.88%719.42%-103.49%895.52%-84.81%360.64%-44.66%64.66%-8.74%1,006.85%-67.45%194.03%-0.43%171.86%-48.47%-24.26%281.17%-20.69%27.52%-63.98%-40.64%84.32%-27.83%97.10%55.77%-71.34%-26.68%76.15%-32.06%0.90%33.39%279.45%-62.39%-8.22%-43.25%113.55%328.30%-88.74%-0.04%3.28%9.46%338.59%-64.45%-54.33%27.44%-35.99%126.07%
Cash & Equivalents Growth (1y) 44.59%0.00%-40.40%-45.35%-62.37%-38.34%3.46%242.91%76.21%14.74%502.33%-47.69%32.33%88.73%0.26%80.23%-46.37%-9.43%-15.87%45.46%147.55%49.84%-4.60%-18.17%-4.96%-35.48%69.30%-21.09%-30.85%-34.44%2.48%8.52%227.78%230.69%-5.00%175.65%5.66%-9.84%-27.30%-52.41%-49.60%287.64%251.78%1,760.33%1,268.90%-28.36%1.61%-92.72%-89.02%-77.86%4.15%310.44%392.78%733.20%27.08%16.92%-12.10%-73.36%-39.78%-81.19%
Cash & Equivalents Growth (3y) -1.40%-10.89%54.86%-0.66%-4.27%10.12%32.72%57.45%71.44%-2.06%-10.72%45.51%-11.05%37.72%10.00%34.73%8.06%-4.33%10.76%-2.07%17.61%-14.10%18.29%-11.18%29.15%11.84%18.13%33.15%33.80%25.03%-10.88%12.49%20.41%126.09%34.44%190.05%93.90%35.79%37.48%-13.61%-8.83%-14.97%54.99%77.17%94.94%9.74%10.38%-29.56%-21.94%-21.08%-7.28%-3.36%
Cash & Equivalents Growth (5y) 4.93%19.20%25.45%11.98%-13.95%16.86%34.40%36.19%25.42%39.57%32.24%2.26%10.85%24.39%2.60%11.02%-2.64%0.68%23.39%13.68%5.76%22.95%41.31%13.58%2.71%-1.67%2.79%37.36%33.34%83.66%75.24%40.26%20.40%14.04%21.28%12.89%20.79%48.80%31.59%35.80%28.03%25.35%26.83%6.42%23.29%4.11%
Cash & Equivalents (QoQ) -8.71%0.00%16.30%36.19%-36.86%-40.40%6.66%-6.24%3.46%0.00%253.50%-51.82%-32.63%424.93%-69.30%21.87%-3.91%72.73%29.09%-34.09%-63.51%191.70%19.92%13.95%-37.90%76.56%-23.65%-2.26%-27.87%19.87%100.33%-54.44%-36.79%13.65%213.13%-51.76%90.92%14.66%-10.04%39.98%-26.82%-2.17%-27.46%-8.38%-22.48%652.44%-34.17%384.51%-42.96%-60.62%-6.63%-65.27%-13.99%-20.61%339.22%36.86%3.26%34.23%-33.01%25.91%-22.37%-59.31%51.41%-60.67%
Cash from Investing Activities Growth (1y) -0.05%13.16%-544.72%78.38%-308.40%74.85%18.18%-61.07%-246.99%-92.08%-89.50%25.67%58.17%-371.97%41.70%-2.94%50.21%87.16%-395.62%-76.26%86.76%15.79%
Cash from Investing Activities Growth (3y) -78.57%39.44%-25.42%-31.61%3.31%-7.21%10.26%-5.20%-76.25%-10.48%27.40%-15.18%
Cash from Investing Activities Growth (5y) -22.43%-15.02%-3.64%9.92%-12.84%
Cash from Investing Activities (QoQ) -15.30%-0.08%71.34%26.68%-76.15%32.06%6.75%-44.33%-279.45%62.39%8.00%43.39%-113.55%-324.36%88.64%0.04%-3.28%-9.46%-338.59%64.45%-126.07%
Cash from Operations Growth (1y) 669.77%-153.16%12.82%-68.44%34.59%1,877.94%313.27%127.24%-153.74%632.17%-12.24%-20.25%199.30%-232.40%85.27%18.20%-18.22%104.55%38.90%-7.90%-25.17%-629.46%-1.69%-3.09%915.52%677.69%-2.11%62.38%-45.76%206.32%45.30%-7.10%5.21%-40.08%-9.83%6.78%80.65%221.51%-149.97%52.91%-7.46%-40.56%811.95%-88.17%360.41%-219.26%-138.49%-979.61%-100.05%212.82%236.03%258.27%43,952.67%-58.50%-9.90%-59.84%17.69%84.99%-23.43%-9.14%-125.80%
Cash from Operations Growth (3y) -22.01%24.07%51.11%-23.30%72.72%34.61%119.35%76.17%28.91%-24.15%-23.88%31.20%-4.60%37.64%-32.36%36.26%1.80%83.85%50.25%10.16%13.17%60.34%354.19%11.82%13.50%79.62%132.71%8.65%17.23%1.02%80.70%-38.46%14.90%20.71%4.62%47.49%-42.19%97.44%-62.35%-49.92%-53.14%-26.03%-7.18%78.92%18.11%-1.65%-17.65%-22.15%77.49%-37.58%42.05%43.23%37.11%-410.64%
Cash from Operations Growth (5y) -45.84%25.44%26.61%-51.38%58.85%21.57%45.22%46.44%13.84%27.09%68.28%16.80%6.44%39.84%41.36%29.19%9.74%28.81%35.42%11.86%7.53%50.94%182.67%-21.34%19.01%57.49%86.00%35.47%-21.85%34.44%-43.96%-30.56%-29.05%-14.91%9.03%10.93%21.89%9.72%1.31%10.91%0.23%0.71%-9.29%35.52%-9.68%-18.01%
Cash from Operations (QoQ) 177.96%29.77%-119.20%375.41%-91.61%320.06%23.29%-92.98%1,019.16%134.48%-129.15%195.70%34.15%113.07%-63.70%-227.61%287.72%35.94%-74.89%-92.90%5,629.94%-9.87%-79.59%-150.24%1,163.90%-11.15%113.84%-71.42%80.28%47.39%-28.57%61.40%-14.49%-5.76%-19.11%-8.08%28.69%11.61%36.84%63.59%-120.00%441.49%-17.18%5.08%139.57%-94.32%3,121.99%-127.22%22.68%-29.72%99.83%65,267.37%-6.77%50.92%-52.18%-38.32%102.40%-32.73%40.14%-3.06%-16.22%-20.17%-139.79%
Dividends Paid - Common Growth (1y) 203.33%-25.78%89.14%1.12%-54.92%4,228.89%122.84%-97.64%1.12%49.18%0.00%0.94%0.15%8.29%3.84%40.12%8.94%5.30%11.11%9.08%15.31%-44.80%-45.04%-16.83%7.34%119.98%116.31%-2.34%-7.85%-25.03%-27.10%-20.19%59.82%-37.94%35.19%-49.72%63.56%-1.20%65.34%57.44%33.61%22.73%122.31%-28.15%-0.77%-6.27%-83.65%-98.33%
Dividends Paid - Common Growth (3y) -0.37%-31.58%-30.92%-6.63%70.98%-6.16%1.11%33.10%77.12%-24.12%1.05%30.67%-67.80%3.33%19.38%4.89%15.55%7.95%-14.30%-14.09%8.32%10.48%8.54%9.72%-3.96%4.48%-3.08%-4.66%-13.45%16.49%0.78%28.70%-9.53%-8.70%-0.88%5.16%9.93%16.91%21.30%21.37%22.72%22.76%9.42%-15.61%-73.38%
Dividends Paid - Common Growth (5y) 112.46%-7.89%-19.55%17.92%46.92%-3.02%7.89%19.04%43.36%-12.80%9.54%18.03%-50.31%6.43%15.61%6.52%4.61%4.47%0.75%0.00%-0.19%14.71%-9.87%5.42%-1.73%-1.57%2.97%-1.14%5.62%21.39%22.99%6.86%22.17%-2.95%5.24%5.99%-13.55%-54.67%
Dividends Paid - Common (QoQ) -217.72%647.37%-20.06%-382.59%89.83%923.05%-57.26%-532.94%-97.72%-31.46%50.82%0.00%-2.17%1.11%1.10%0.94%-2.94%9.34%-3.05%36.19%-24.53%5.68%2.30%33.70%-20.22%-49.42%1.85%102.33%2.97%3.67%0.15%-8.66%-2.84%-15.66%-2.61%0.00%94.56%-67.25%112.16%6.54%28.16%9.08%11.02%1.44%8.77%0.19%101.10%-67.21%50.21%-5.36%-64.92%-96.66%
Dividends payables Growth (1y) 17.32%16.55%15.89%14.72%12.55%11.80%11.50%-35.57%-98.53%96.77%1.70%10.48%3.85%3.85%-49.74%-50.46%-44.45%-45.35%223.23%240.99%9.15%-2.34%-7.85%-25.03%-27.10%-20.19%-19.64%0.00%0.00%33.57%65.34%57.44%33.62%22.73%10.55%-64.77%-67.90%-82.57%
Dividends payables Growth (3y) 14.85%14.30%13.81%13.35%12.92%-6.19%-73.56%-73.52%-73.62%-74.00%-74.36%-68.30%2.50%23.09%24.61%26.53%23.19%25.15%22.09%54.87%41.44%37.01%38.52%-7.33%-9.53%-8.70%-0.88%5.16%9.93%16.91%21.30%21.37%22.27%-14.33%-31.71%-73.38%
Dividends payables Growth (5y) -57.36%-52.62%-52.65%-52.83%-53.75%-54.08%-60.64%-60.06%-59.73%-60.21%32.37%13.68%9.14%8.21%8.57%8.45%7.40%24.45%23.49%28.00%31.10%7.27%6.86%6.24%-14.44%-14.45%-23.86%-54.67%
Dividends payables (QoQ) 4.37%4.18%3.97%3.78%3.68%3.59%2.87%2.88%2.83%2.72%2.59%-40.55%3.39%1.64%-1.61%-1.64%12.32%-4.46%-1.61%-52.40%10.71%7.14%-3.22%2.09%2.97%3.67%0.15%-8.66%-2.84%-15.66%-2.61%0.00%-2.17%6.54%28.16%9.08%11.02%1.44%8.77%0.19%0.00%-8.71%-45.72%-93.69%
EBITDA Margin Growth (1y) 149.00-772.00-1466.0010.001,757.001,390.00377.002,230.0070.00-268.0052.0062.00-595.00-516.001,651.00108.00-749.002,881.00-1649.00-132.00-116.00-163.001,773.00-10.00726.00-85.00-1149.00-485.00-210.0041.00-351.00-311.00-140.00-37.00983.00357.00348.00608.00-496.00-175.00-870.00-1239.00-496.00-50.00551.00113.0092.00618.00910.001,117.00-131.0016.00-1014.00-1114.00530.00-150.00-1754.00-2193.00
EBITDA Margin Growth (3y) 535.00-276.001,055.00-345.00438.00-167.001,776.00-108.00-3047.001,108.00-345.00-927.00102.00-593.00-539.001,775.00-33.00-140.002,633.00-1026.00-627.00399.00-207.00272.00-806.00375.00-81.00-518.00-439.00-3.00612.00136.00-129.00-663.00-668.00-9.00132.0029.00-518.00-900.00393.00591.00-9.00-535.00584.00448.00115.00491.00485.00-1858.00-2190.00
EBITDA Margin Growth (5y) -8.00-730.00877.00-3124.001,494.00899.001,224.00-164.001,753.00-974.00-329.001,231.00-487.00-318.00-146.0030.00-1034.00274.00-829.00-490.002,637.00-394.00-581.00607.00363.00759.00-624.00-147.00-712.00-1509.00-664.00-321.00-514.00-268.00439.00799.00562.00-48.00766.00-75.00-516.00-501.00260.00-2176.00-3316.00
EBITDA Margin (QoQ) 1,911.00-1815.00718.00-666.0024.00810.00-753.001,676.00-344.00-203.001,100.00-484.00-682.00117.001,111.001,190.00-208.00-3283.003,953.00-353.00-1066.00348.00-578.001,164.00-1050.00301.001,358.00-618.00-315.00-510.00293.0046.00-39.00-259.00-99.0086.00131.00-155.00921.00-540.00122.00105.00-183.00-219.00-573.00-264.00560.00227.0028.00-703.00539.00753.00320.00-496.00-709.00901.00-710.00-596.00936.00221.00-2314.00-1036.00
EBIT Growth (1y) 56.32%-279.06%-168.34%21.88%416.01%358.75%136.43%467.92%29.93%-41.75%-0.88%4.73%-75.15%-20.57%666.73%15.51%-66.60%141.51%-84.64%17.13%2.63%64.70%1,538.80%28.09%336.09%-9.20%-42.18%-25.78%41.16%63.37%-18.30%-18.85%-14.84%23.80%254.36%43.62%41.70%70.49%-51.58%-23.47%-86.61%-108.87%-25.42%13.56%457.54%110.44%-27.49%45.08%108.60%10,661.88%-21.51%-7.14%-70.88%-98.89%131.27%7.68%-248.57%-8,738.89%
EBIT Growth (3y) 65.15%11.48%94.44%0.99%41.88%-16.49%71.69%-1.34%-50.55%23.61%-1.32%-37.27%0.21%-33.61%2.43%168.22%20.12%14.33%37.87%13.32%3.65%84.86%34.68%97.82%-8.29%73.71%22.46%18.74%-4.72%19.43%51.08%11.92%-3.74%-45.53%-29.81%8.57%7.67%1.90%-74.91%-36.03%8.03%15.91%-0.11%-24.85%15.22%50.17%28.56%9.59%13.20%-42.64%-372.09%
EBIT Growth (5y) 2.10%2.88%40.29%-35.08%40.33%24.69%28.60%-7.27%43.76%-19.93%-0.70%36.58%7.59%2.01%8.52%22.62%0.43%55.58%0.86%12.43%26.63%33.33%5.35%50.12%38.83%67.75%-3.25%-0.11%-17.90%-9.58%-5.55%4.92%-49.78%-5.39%8.00%13.45%16.04%-6.15%10.95%-8.47%-54.80%-13.82%4.74%-21.74%-24.21%
EBIT Margin Growth (1y) 149.00-772.00-1466.0010.001,757.001,390.00377.002,230.0070.00-268.0052.0062.00-595.00-516.001,651.00108.00-749.002,881.00-1649.00-132.00-116.00-163.001,773.00-10.00726.00-85.00-1149.00-485.00-210.0041.00-351.00-311.00-140.00-37.00983.00357.00348.00608.00-496.00-175.00-870.00-1239.00-496.00-50.00551.00113.0092.00618.00910.001,117.00-131.0016.00-1014.00-1114.00530.00-150.00-1754.00-2193.00
EBIT Margin Growth (3y) 535.00-276.001,055.00-345.00438.00-167.001,776.00-108.00-3047.001,108.00-345.00-927.00102.00-593.00-539.001,775.00-33.00-140.002,633.00-1026.00-627.00399.00-207.00272.00-806.00375.00-81.00-518.00-439.00-3.00612.00136.00-129.00-663.00-668.00-9.00132.0029.00-518.00-900.00393.00591.00-9.00-535.00584.00448.00115.00491.00485.00-1858.00-2190.00
EBIT Margin Growth (5y) -8.00-730.00877.00-3124.001,494.00899.001,224.00-164.001,753.00-974.00-329.001,231.00-487.00-318.00-146.0030.00-1034.00274.00-829.00-490.002,637.00-394.00-581.00607.00363.00759.00-624.00-147.00-712.00-1509.00-664.00-321.00-514.00-268.00439.00799.00562.00-48.00766.00-75.00-516.00-501.00260.00-2176.00-3316.00
EBIT Margin (QoQ) 1,911.00-1815.00718.00-666.0024.00810.00-753.001,676.00-344.00-203.001,100.00-484.00-682.00117.001,111.001,190.00-208.00-3283.003,953.00-353.00-1066.00348.00-578.001,164.00-1050.00301.001,358.00-618.00-315.00-510.00293.0046.00-39.00-259.00-99.0086.00131.00-155.00921.00-540.00122.00105.00-183.00-219.00-573.00-264.00560.00227.0028.00-703.00539.00753.00320.00-496.00-709.00901.00-710.00-596.00936.00221.00-2314.00-1036.00
EBIT (QoQ) 1,108.71%-86.41%151.84%-62.21%3.88%167.40%-338.87%304.21%-21.30%-38.41%271.72%-27.89%-64.72%4.81%292.75%1,155.46%-35.92%-215.70%182.37%89.13%-81.47%43.82%-69.53%1,342.59%-83.77%130.81%203.21%12.76%-44.74%-51.94%93.08%44.73%5.11%-44.38%-3.44%43.76%10.30%-19.14%176.38%-41.74%8.83%-2.71%-21.51%-7.91%-80.96%-164.45%759.86%40.22%-6.51%-98.79%4,482.28%180.56%34.43%-37.73%-66.58%231.93%-57.85%-97.63%6,861.76%54.55%-158.16%-38.06%
EBT Growth (1y) 16.37%-113.10%-104.46%20.98%1,147.69%1,656.97%-59.19%893.34%61.43%-65.60%-4.39%20.43%-196.46%-24.01%418.08%19.10%-91.47%114.72%-126.55%17.04%-81.08%71.31%1,215.49%24.02%9,106.69%-29.38%-54.66%-32.15%45.99%121.83%-51.68%-36.19%-26.65%49.88%686.56%92.53%81.92%143.56%-53.98%-20.90%112.93%-124.15%-25.81%43.74%-44.99%24.12%364.80%136.47%45.37%628.97%-88.28%-52.31%-77.95%-114.27%154.36%16.50%-363.96%-840.66%
EBT Growth (3y) -16.87%-6.40%30.38%-37.95%-22.14%-33.45%108.70%2.06%-68.49%43.16%2.91%-61.70%5.99%-41.19%1.94%125.19%20.02%14.12%29.63%10.32%-0.51%194.09%38.96%64.40%-18.72%361.97%32.91%19.89%-5.89%24.89%100.81%20.49%-0.95%41.63%-42.30%39.00%29.84%28.68%-34.74%16.65%39.05%19.41%-1.03%-26.07%17.47%-43.93%16.96%11.47%9.52%-41.71%-92.19%
EBT Growth (5y) -20.40%-5.58%7.86%-31.50%7.69%24.16%52.98%-18.31%66.17%-55.65%-6.84%54.09%9.61%-0.43%7.57%32.73%-2.28%32.37%-5.63%9.74%20.98%38.53%3.88%102.37%57.84%61.08%-3.95%228.39%-27.59%-10.07%-1.07%17.94%-28.36%43.25%26.99%17.84%28.76%7.90%19.81%-7.35%-18.50%-13.91%8.36%-24.50%-26.98%
EBT Margin Growth (1y) 210.00-882.00-1681.0018.00913.00640.00-618.001,254.00255.00-343.0011.00257.00-680.00-490.001,637.00126.00-756.002,957.00-1546.00-111.00-67.00-61.001,878.00-44.00720.00-93.00-1102.00-455.00-128.0087.00-354.00-319.00-171.0036.001,061.00390.00402.00642.00-465.00-118.001,276.00-1179.00-405.00107.00-1205.001.002,493.001,476.00526.001,144.00-2540.00-1047.00-1023.00-1089.00484.00-46.00-1759.00-2310.00
EBT Margin Growth (3y) -391.00-1284.00285.00-1384.00-589.00-1288.001,021.0011.00-3209.00968.00-107.00-999.0091.00-588.00-476.001,970.00-30.00-103.002,803.00-769.00-610.00525.00-67.00423.00-818.00421.0031.00-395.00-384.00103.00765.00243.00-47.001,506.00-501.00192.00380.00473.00-536.001,624.001,466.00598.00-34.00-452.00537.00-1701.0057.00437.00383.00-2255.00-2254.00
EBT Margin Growth (5y) -1060.00-1517.0042.00-4250.00368.00168.00389.00-1196.001,036.00-812.00-313.001,301.00-263.00-346.00-63.00188.00-975.00514.00-803.00-402.002,927.00-62.00-540.00755.00612.001,019.00-546.002,098.00-506.00-1264.00-394.00174.00-412.002,331.001,537.00828.00645.00145.00809.00-23.00-480.00-432.00373.00-2184.00-3432.00
EBT Margin (QoQ) 1,919.00-1854.00843.00-698.0044.001,001.00-847.00715.00-228.00-258.001,025.00-285.00-826.0096.001,272.001,461.00-295.00-3448.003,919.00-50.00-1177.00264.00-583.001,384.00-1132.00270.001,356.00-539.00-368.00-542.00347.00109.00-41.00-327.00-94.00144.00106.00-119.00931.00-528.00118.00121.00-176.00-181.001,512.00-2334.00599.00332.00200.00-1128.003,090.00-686.00-750.00-511.00-594.00808.00-726.00-577.00979.00278.00-2438.00-1128.00
EBT (QoQ) 324.16%-71.37%53.40%-37.53%47.79%1,794.51%-75.13%376.14%-22.41%-55.59%505.45%-22.62%-83.47%23.44%662.60%700.72%-44.31%-303.10%146.82%124.92%-96.01%250.46%-184.44%1,091.66%-99.36%3,072.66%449.80%10.25%-52.13%-75.67%252.98%65.00%3.01%-63.02%-23.11%117.88%18.42%-24.45%303.49%-46.67%11.89%1.16%-23.75%-8.34%201.19%-111.47%334.20%77.58%15.26%-115.83%1,534.67%-9.65%-29.14%-42.40%-68.22%267.76%-67.25%-137.27%666.49%68.43%-174.22%-32.83%
Enterprise Value Growth (1y) -44.59%0.00%40.40%45.35%62.37%1,676.50%2,767.15%313.79%534.48%-80.47%-98.88%110.03%4.46%-8.63%-151.51%-57.07%310.52%25.73%135.70%137.69%-34.22%-64.63%20.82%85.23%9.37%233.71%-121.30%43.58%27.91%43.25%-19.90%-5.47%-96.65%-118.30%110.00%-183.66%-92.41%131.88%3,799.85%201.19%33,651.48%-7,754.05%-545.66%-2,907.43%-1,146.63%44.17%-79.55%91.96%86.86%60.44%-4.15%-310.44%-392.78%-733.20%-27.08%-16.92%12.10%73.36%39.78%81.19%
Enterprise Value Growth (3y) 63.41%71.89%29.64%64.53%54.77%68.84%-32.72%-57.53%-29.97%-51.93%4.24%-20.99%83.75%-35.33%-10.65%-42.42%52.04%14.06%54.88%44.27%-2.73%19.14%-32.16%35.98%-63.93%-42.19%-70.55%-46.36%-85.18%-56.28%88.31%-7.16%-4.93%-86.30%-159.07%-195.36%-546.38%-138.84%-579.73%-31.71%-675.46%-166.39%-117.82%-124.19%-106.29%-22.54%-33.45%27.19%17.12%4.24%7.28%3.36%
Enterprise Value Growth (5y) -4.93%26.25%-25.45%-11.98%30.96%28.61%31.02%26.30%39.26%-49.13%-39.02%1.02%-4.01%-10.26%-29.17%-6.38%-0.04%-1.81%15.61%-19.03%15.00%4.54%-70.22%-37.07%3.78%16.31%3.75%-87.79%-45.13%-102.75%-68.30%-41.00%-106.37%-30.65%-26.05%-24.46%-100.64%-58.00%-181.14%-114.02%-233.90%-61.44%-357.90%-108.63%-52.98%-32.20%
Enterprise Value (QoQ) 8.71%0.00%-16.30%-36.19%36.86%40.40%-6.66%6.24%2,745.31%0.83%-91.45%90.54%18.91%-94.19%1,496.70%-5.24%4.01%186.69%-357.23%34.09%243.25%-48.23%-26.97%-30.40%149.97%-72.16%149.47%6.70%47.59%-15.06%-115.92%819.39%31.48%-4.86%-113.32%667.18%-95.33%-619.04%107.28%-4,842.88%100.42%2,080.61%790.89%23.07%41.17%-594.51%48.13%-675.26%47.37%73.62%-66.81%65.27%13.99%20.61%-339.22%-36.86%-3.26%-34.23%33.01%-25.91%22.37%59.31%-51.41%60.67%
EPS (Basic) Growth (1y) -100.00%-100.00%100.00%-100.00%0.00%349.94%200.00%150.00%113.04%150.00%50.00%-99.00%42.06%5.85%100.00%-10,131.20%-639.60%9.74%-83.33%-200.00%200.00%-71.89%-133.31%97.30%-200.00%29.59%-25.00%278.63%400.00%60.84%340.15%-127.58%-133.33%-11.82%100.00%1,236.92%120.84%-33.33%0.00%120.04%2,778.43%200.00%50.00%200.00%-66.67%-61.02%233.33%-133.33%0.00%34.47%-60.00%0.00%550.00%54.23%50.00%400.00%-92.31%44.32%-83.33%-133.33%200.00%-28.57%-500.00%-700.00%
EPS (Basic) Growth (3y) -99.60%-98.83%25.99%-99.72%29.77%104.99%71.00%20.63%0.00%42.67%-20.63%-71.00%97.18%-31.14%-28.28%-116.44%-94.83%-26.34%-27.43%28.97%71.00%-16.33%0.00%76.29%-44.22%22.49%100.03%96.62%30.23%-1.85%89.48%90.37%25.99%20.82%44.22%325.52%58.74%-7.96%71.00%-61.35%112.49%16.29%25.99%-44.22%29.40%-6.84%25.99%0.00%-20.63%44.11%-53.58%0.00%14.47%16.71%-44.22%-100.00%
EPS (Basic) Growth (5y) -14.87%-92.84%14.87%-14.87%24.57%32.21%30.13%47.32%0.00%1.13%-17.17%-32.04%87.21%-7.41%-19.73%-43.14%-49.21%-10.73%-19.73%19.67%17.17%-19.20%14.87%18.47%43.10%29.74%61.56%108.04%31.95%2.03%91.89%-54.83%-7.79%-1.56%31.95%-90.39%71.88%10.09%24.57%45.86%36.84%28.47%-12.94%-24.57%-12.94%-3.58%-27.23%-36.08%
EPS (Basic) (QoQ) 48.09%-156.05%125.35%-100.00%19.98%-149.94%0.00%50.00%300.00%0.00%-50.00%-86.96%3,732.89%-40.00%-99.67%1,759.01%2,755.71%13.37%-116.67%0.00%680.79%-82.78%-400.00%133.33%63.23%-120.41%75.64%-1,132.40%311.53%-119.69%134.81%1,969.71%13.41%-70.61%-104.00%-2,401.65%400.00%-33.33%-77.28%-54.13%859.48%0.00%-50.00%500.00%0.00%-50.00%0.00%-33.33%16.94%327.56%-110.00%300.00%57.25%27.18%-125.00%1,400.00%-62.69%23.70%-50.00%-66.67%600.00%-85.71%-200.00%400.00%66.67%-180.00%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) -15.31%-133.73%-198.52%-1,309.17%-223.48%200.78%149.22%115.58%50.00%-99.05%34.62%0.57%66.67%-541.35%9.33%-84.73%191.58%-71.16%-143.62%97.28%-201.30%31.79%-25.00%275.06%471.83%59.52%410.51%-127.53%-119.68%6.45%60.36%1,235.77%138.73%-42.96%-26.48%136.29%2,631.75%168.06%96.79%157.06%-64.07%-62.23%200.00%-143.47%0.00%35.24%-55.56%14.74%500.00%54.15%25.00%400.00%-91.67%40.43%-80.00%-133.33%200.00%-16.67%-500.00%-700.00%
EPS (Weighted Average and Diluted) Growth (3y) -45.39%28.22%86.75%-61.64%-36.26%102.34%65.34%2.55%-27.45%-70.76%75.89%-31.81%-28.28%-119.37%-82.66%-25.38%-27.72%75.98%-15.36%19.18%76.41%-39.95%30.81%101.85%95.52%31.68%-1.05%78.22%94.77%27.69%17.64%32.39%314.06%79.68%-16.72%63.12%-66.80%114.11%11.04%37.93%-43.46%29.18%-7.66%18.56%3.60%-20.63%43.05%-51.93%5.18%14.47%21.73%-44.22%-100.00%
EPS (Weighted Average and Diluted) Growth (5y) -24.30%18.31%25.79%-81.56%0.91%31.83%30.02%47.49%3.00%-17.17%-32.32%82.95%-7.79%-15.49%-43.68%-37.95%-6.73%-16.14%17.74%-18.11%14.82%18.66%50.97%27.90%61.56%103.91%36.74%-0.39%88.21%-59.29%-5.64%-3.62%25.34%-91.23%90.07%3.78%19.25%46.53%37.46%24.27%-8.09%-24.18%-11.63%-1.62%-27.23%-37.78%
EPS (Weighted Average and Diluted) (QoQ) 196.19%-128.02%125.28%303.66%-217.98%-147.99%-2.39%58.78%-50.00%-86.96%3,732.89%-40.00%-99.68%1,751.79%2,763.45%-0.57%809.35%-86.11%-490.07%123.83%123.37%-121.01%75.64%-786.21%390.60%-119.93%134.11%1,782.33%24.67%-61.21%-103.02%-1,245.47%774.40%-41.57%-78.58%-54.12%893.42%-24.69%-31.15%430.37%-2.52%-44.71%-10.07%-25.87%2.48%339.13%-113.03%270.53%38.59%44.32%-125.00%1,300.00%-64.40%17.03%-40.00%-66.67%500.00%-83.33%-200.00%400.00%66.67%-180.00%-100.00%
FCF Margin Growth (1y) 665.0086.0094.00356.001,730.00157.00-2305.00537.00653.00-36959.00-11894.00-5626.00-663.0036,970.0013,366.003,998.00123.00230.00-722.00-4891.00-1042.00-3719.009.006,569.002,449.001,951.00450.00454.00-3452.00-326.00-1441.00-1143.001,117.00698.001,975.001,292.00-2513.00899.00319.00-268.005,371.00-1575.005,742.00-4194.00-5245.00-2159.00-7629.004,663.00243.004,968.001,717.00-1103.003,155.00-3535.00276.001,009.00-650.002,284.00-3711.00
FCF Margin Growth (3y) -178.00652.00337.00-306.00-36708.00-13844.001,719.00167.00-834.00-1091.00113.00240.00750.00-6519.00-1582.0033,481.0012,653.005,675.001,531.00-1538.00-263.002,131.00-2045.00-2094.00-983.005,880.00114.002,323.00983.00603.00-4848.001,271.00853.00-119.003,975.0022.008,036.00-3171.00-2387.00-2835.00-1567.00200.00369.001,234.00-170.00-635.00-1846.00-726.00-5635.004,569.002,749.003,717.00-1718.00
FCF Margin Growth (5y) -5267.00641.00347.00-1934.00491.00-1199.00801.00-3321.00-1547.00586.001,520.00-1528.001,209.00503.00-2584.0035,106.0011,661.004,986.00-804.00-1166.00270.002,281.00-3441.00-497.001,311.006,904.002,972.001,647.007,044.00-3859.00-4722.00-2463.00-1034.00349.00-1027.002,830.002,124.00389.001,011.00-1402.00426.00106.002,875.00-16.00-3605.00
FCF Margin (QoQ) 251.00555.00-159.001,812.00103.00-1266.001,081.00240.00-2359.001,576.001,196.00-37372.0022,706.007,844.006,159.00260.00-898.00-1524.002,284.00367.00-1850.00-5693.006,134.00-2310.001,878.00867.002,015.00-2809.00377.00871.00-1891.00318.00-738.001,169.00368.00-101.00539.00487.00-3437.003,311.00-41.00-101.002,202.00-3635.007,276.00-10037.001,152.00-549.001,806.002,254.00-3268.004,175.00-1445.00-566.00990.00-2515.002,366.00167.00-668.00420.00-3629.00
FCF Payout Ratio Growth (1y) 43.68%7.74%-611.93%-59.26%-4.31%-874.63%130.95%82.04%-13.30%42.58%2,087.39%90.40%150.37%-178.61%-61.26%632.03%-86.38%1,421.07%-91.54%-47.64%-647.18%-116.30%-118.63%265.15%177.11%194.82%252.17%-87.75%-131.97%-72.13%-30.19%32.05%194.53%-631.58%-74.91%-178.87%89.59%-1,781.95%-150.15%253.96%148.19%236.02%336.59%-364.95%3.22%-65.63%-77.29%101.40%
FCF Payout Ratio Growth (3y) 7.39%-28.78%-29.45%-27.26%65.94%40.23%-36.92%31.62%81.41%139.75%-28.74%38.76%27.89%-33.38%145.56%-10.52%31.37%-56.94%-54.57%-26.12%130.03%-16.86%59.29%-71.17%-38.36%-49.61%-64.94%-41.73%-16.10%30.71%-12.00%31.36%-30.81%-29.15%-70.38%14.28%-23.09%-5.20%26.69%56.03%67.12%24.83%103.00%49.54%27.18%
FCF Payout Ratio Growth (5y) -42.65%-17.69%-20.00%-56.06%-23.56%87.80%-21.97%15.95%112.40%19.00%-17.95%12.92%16.82%4.52%18.01%-27.30%16.21%-19.72%-14.86%-63.50%29.52%-29.54%-24.79%-66.53%-24.62%-15.14%-23.17%-7.76%14.40%17.35%32.99%-9.28%7.12%-21.33%7.94%11.50%24.59%-49.85%
FCF Payout Ratio (QoQ) 535.70%576.29%405.39%-143.18%91.12%-2,542.83%140.22%-210.56%104.42%-23.45%411.21%-203.86%121.33%25.88%7,742.83%-100.46%656.56%-139.52%3,964.56%-93.74%-85.75%3,733.92%-75.26%-61.24%-248.88%-14.21%71.73%859.75%-68.56%40.46%-54.64%-38.84%-182.05%222.47%13.60%15.68%-41.26%-788.67%105.36%9.09%-766.16%130.99%-202.52%155.95%171.09%116.09%-27.82%-162.66%205.61%-28.05%-52.30%-96.12%
Free Cash Flow Growth (1y) 111.11%-122.31%21.64%-303.34%23.63%58.55%431.45%36.34%-136.95%148.23%48.52%-39.21%168.29%-658.83%-26.21%40.85%18.77%86.85%16.63%4.63%-95.43%-951.76%-60.00%-237.75%168.08%126.34%699.96%107.97%1,214.07%108.31%-121.07%-438.61%-395.04%-77.22%239.20%331.99%242.15%697.28%-388.26%168.96%4.44%-39.56%269.07%-111.67%438.86%-468.28%-163.75%-1,471.03%-105.87%135.00%33.90%202.25%377.28%-63.48%193.96%-127.12%-3.86%172.75%-28.00%218.69%-200.03%
Free Cash Flow Growth (3y) -7.22%43.94%27.04%-2.08%179.59%0.81%-26.32%77.92%5.29%-33.08%-56.38%8.53%-3.60%26.77%-113.48%-29.92%-59.14%-47.40%33.22%55.11%-51.39%17.22%98.07%-38.80%-33.36%-373.16%28.56%32.89%37.97%280.55%55.81%-41.71%176.45%63.62%3.15%106.33%10.02%115.44%-170.29%-72.21%-90.68%-32.58%-7.99%10.69%23.32%-4.26%-22.21%-26.57%-63.32%-46.10%32.92%34.76%32.56%-38.67%
Free Cash Flow Growth (5y) -67.23%26.72%11.91%-21.89%80.36%8.59%-53.51%29.87%-29.79%-48.36%38.26%32.54%-37.11%27.02%33.50%-20.87%-20.57%-50.20%16.79%1.83%-2.03%46.53%65.66%-36.31%18.33%173.95%21.08%62.80%27.77%215.00%-59.80%-23.83%-109.91%-27.63%7.18%-23.38%68.80%26.99%17.80%14.05%-27.49%-2.50%-4.94%19.94%-9.60%-23.25%
Free Cash Flow (QoQ) 75.26%66.68%-118.52%1,008.98%-10.38%378.62%14.92%-84.18%554.46%14.61%-131.14%206.27%291.57%-53.09%-65.01%-969.59%151.70%-10.46%-70.50%-196.29%558.55%-19.68%-98.71%-22,251.38%117.44%-376.64%102.51%2,076.15%429.71%-97.24%313.56%244.97%-153.59%55.71%-260.34%126.63%227.52%-26.19%120.80%49.36%-218.42%168.87%-14.27%-13.55%231.24%-104.76%4,057.12%-159.08%42.66%-17.20%85.20%451.99%-208.29%281.31%-59.88%-53.64%178.60%-152.33%242.24%31.54%-26.45%-13.75%-219.88%
Gross Margin Growth (1y) 298.00-1021.00-1854.00-213.001,486.001,189.00438.002,461.00141.0020.00-39.00156.00-229.00-570.001,793.00-102.00-502.002,846.00-2066.00-54.00-455.00-659.001,492.00-38.00612.00-167.00-1407.00-585.00-502.00-18.00-395.00-269.00-79.00-46.001,058.00445.00419.00895.00-323.0079.00-694.00-1381.00-552.00-399.00310.00393.00526.00798.001,023.001,001.00-401.00-236.00-909.00-874.00577.00122.00-1117.00-1589.00
Gross Margin Growth (3y) 523.00-682.00606.00-646.00185.00170.002,046.00193.00-2581.001,525.00-516.00-450.00246.00-501.00-727.001,220.00-194.00-345.002,021.00-1981.00-677.00-345.00-843.00-310.00-892.0031.00-231.00-743.00-409.00-162.00831.00340.00255.00-354.00-532.00183.00125.0035.00-92.00-349.00479.00639.0014.00-427.00163.00424.00521.00702.00684.00-1003.00-1461.00
Gross Margin Growth (5y) 255.00-1096.00658.00-3246.001,750.001,177.001,454.00-103.001,890.00-764.00-393.00951.00-608.00-293.00-580.00-416.00-1350.00-582.00-1049.00-926.001,957.00-1317.00-501.00-5.005.00426.00-368.00-244.00-716.00-1618.00-729.00-546.00-156.00314.00654.00979.00863.00308.00687.00149.0035.00-173.00364.00-1387.00-2448.00
Gross Margin (QoQ) 1,906.00-1727.00859.00-739.0025.00902.00-1321.001,880.00-272.00151.00701.00-440.00-393.0092.00897.00556.0027.00-3045.004,257.00-1340.00-373.00303.00-655.00672.00-774.0099.001,495.00-858.00-124.00-679.00255.00-37.00-42.00-195.00-122.0089.00149.00-162.00983.00-524.00123.00313.00-235.00-122.00-650.00-373.00593.0031.0058.00-289.00726.00303.00283.00-311.00-677.00468.00-390.00-276.00775.0013.00-1628.00-748.00
Gross Profit Growth (1y) 10.21%-61.88%-65.06%3.34%351.86%295.06%51.22%1,605.65%31.95%-17.65%-9.29%7.45%-12.15%-13.73%71.92%2.06%-29.23%362.52%-43.72%25.07%2.89%39.63%248.48%26.62%96.20%-7.75%-30.25%-18.61%28.81%49.18%3.10%1.88%-3.48%27.10%132.73%22.38%25.32%44.18%-37.88%-0.52%-50.58%-68.49%6.24%-7.82%68.47%25.12%-13.22%25.57%64.21%156.67%-20.83%-18.90%-52.95%-56.00%46.70%29.62%-83.27%-125.39%
Gross Profit Growth (3y) 19.87%8.01%31.47%4.36%12.33%6.41%150.99%4.77%-32.24%11.06%-1.83%-14.87%-0.11%-5.27%3.27%49.95%17.36%12.63%75.24%11.01%8.83%37.51%24.32%35.83%1.64%34.61%20.49%18.73%0.49%15.93%39.83%14.23%7.44%-15.76%-16.73%15.38%3.92%1.43%-17.16%-16.95%4.81%10.99%0.40%-9.96%-2.08%9.18%12.22%0.26%9.70%-49.44%-31.75%
Gross Profit Growth (5y) 6.53%3.16%14.65%-19.45%16.44%29.75%26.53%3.12%82.39%-3.49%2.76%21.86%8.42%4.49%5.12%15.62%2.56%19.38%6.03%12.17%53.10%26.84%9.95%25.76%28.63%29.37%5.03%8.60%-4.49%2.01%-1.43%5.34%1.51%6.57%7.50%10.58%13.15%1.08%2.71%-4.22%-8.48%-7.83%3.89%-35.97%-16.14%
Gross Profit (QoQ) 180.51%-54.99%15.83%-24.64%6.16%122.93%-81.81%949.38%-7.18%-14.67%105.23%-18.82%-42.07%-6.02%143.12%138.76%-23.67%-125.23%473.86%41.74%-47.07%-6.41%-19.85%214.99%-56.46%27.01%100.04%14.45%-32.53%-40.28%51.26%33.53%6.79%-30.83%4.54%31.95%1.16%-8.92%91.42%-30.61%3.59%4.79%-17.52%11.11%-48.54%-33.18%178.06%-3.59%-5.95%-50.37%92.86%39.49%23.00%-22.43%-40.52%42.91%-28.65%-27.45%98.32%26.27%-90.79%-210.10%
Interest Coverage Ratio Growth (1y) -55.11%302.49%167.55%-1.20%-326.22%-346.52%-192.00%-888.04%265.08%158.81%199.57%208.62%-78.89%-21.75%33.77%
Interest Coverage Ratio Growth (3y) -66.11%-15.70%112.25%43.89%70.34%37.75%88.50%47.67%
Interest Coverage Ratio Growth (5y) 24.27%27.10%49.98%
Interest Coverage Ratio (QoQ) -923.52%84.68%-170.28%63.41%-9.84%-154.82%228.17%-457.09%1.75%35.06%-245.89%174.80%-65.00%9.95%277.32%1,298.85%-34.94%
Net Cash Flow Growth (1y) -4,441.15%-532.95%470.16%121.49%-104.30%-92.15%664.65%13,600.19%-4,559.74%151.20%4.66%-43.72%105.44%1,144.90%-21.93%-26.28%-326.19%-103.48%153.72%-36.75%260.05%5,483.15%133.21%58.48%243.69%-101.55%-92.72%301.74%-68.51%1,559.78%-52.50%-10.63%729.95%8.80%252.03%-54.23%-59.65%99.07%-115.61%-129.70%-105.30%-113.60%15,287.32%-382.40%16,236.32%-3,454.52%-227.19%86.10%-117.25%97.63%96.27%1,233.05%158.81%195.67%918.48%-181.07%-10.65%-505.09%-209.00%141.50%-241.00%
Net Cash Flow Growth (3y) -192.66%131.46%221.16%31.67%54.94%48.42%-42.47%84.18%287.10%-95.62%39.45%27.51%-35.98%30.00%185.77%66.54%-9.60%131.72%-26.60%-24.47%59.09%55.12%141.90%-56.79%78.53%107.88%-37.37%-50.43%18.01%1.79%222.74%-31.25%-28.49%-29.62%-31.89%336.97%-38.48%51.15%-126.50%-217.96%-30.04%-51.48%-28.35%-93.21%112.51%163.86%41.06%-27.02%-8.48%-55.08%54.87%30.68%79.79%9.51%
Net Cash Flow Growth (5y) 176.55%60.04%68.89%34.29%40.15%8.80%-7.17%105.86%125.36%97.67%28.66%-18.84%10.81%17.22%39.43%-30.70%21.55%100.64%-14.36%-6.34%10.50%50.81%95.18%-15.37%-22.63%-17.00%-15.62%23.62%-34.21%55.27%-173.41%-120.74%-15.79%-47.34%-17.59%-42.92%0.64%-18.92%-26.24%55.91%-30.80%-4.95%-19.57%-129.99%35.43%-83.18%
Net Cash Flow (QoQ) -208.64%276.39%56.98%258.89%97.05%-131.82%459.42%-622.07%228.06%461.82%-218.73%105.99%161.77%202.08%-88.53%1,272.00%-83.58%185.24%-135.21%78.88%1,296.01%-28.90%-10.90%610.48%-48.19%-51.68%93.22%-103.20%343.96%2,565.22%-84.85%48.23%-92.06%4,914.81%40.65%-80.57%-74.31%551.98%24.00%-4.14%-102.01%-1,140.61%77.85%-145.75%2,349.25%-139.41%840.81%-154.13%19.51%95.69%-819.40%92.56%-26.68%1,406.66%-52.28%-87.89%983.82%-229.43%152.59%-154.91%-191.63%149.27%-278.71%
Net Income Growth (1y) 16.37%-113.10%-104.46%20.98%1,147.69%1,656.97%-59.19%307.38%19.48%-68.28%-15.13%114.71%-170.55%89.81%443.42%-65.12%-86.28%117.80%-117.76%26.34%-44.19%58.28%1,639.42%52.46%1,863.43%-22.30%-99.40%6.97%44.25%106.11%4,072.92%-35.87%-19.04%59.18%749.04%149.45%62.95%116.44%-60.18%-57.45%209.41%-122.43%-22.91%29.55%-56.00%18.41%512.60%43.39%26.97%615.27%-91.94%34.15%-80.77%-121.22%224.13%-37.91%-427.62%-908.28%
Net Income Growth (3y) -16.87%-30.46%17.94%-39.61%-25.17%-30.93%155.11%-9.47%-55.83%27.16%12.44%-56.00%0.05%-34.45%-5.78%124.99%-12.42%14.56%30.43%-74.56%27.25%150.96%36.35%80.38%1.51%184.10%36.61%28.74%19.61%23.92%92.21%420.60%-12.04%59.82%-40.49%37.62%11.20%30.42%-33.81%23.44%-7.54%20.01%-1.93%-27.52%35.58%-52.46%3.74%16.98%6.10%-40.95%-122.56%
Net Income Growth (5y) -18.57%6.51%0.37%-26.50%0.30%25.12%47.35%-16.53%48.89%-43.65%-12.85%41.25%22.32%-1.36%4.25%-47.50%6.41%34.24%-14.35%11.92%22.14%42.30%26.94%83.58%54.25%72.06%2.11%158.58%-26.49%-8.11%-1.16%20.97%-26.97%267.06%4.80%17.92%26.58%5.18%21.47%-11.54%-19.46%-13.24%-8.02%-25.30%-32.07%
Net Income (QoQ) 324.16%-71.37%53.40%-37.53%47.79%1,794.51%-75.13%376.14%-22.41%-55.59%148.30%39.65%-79.40%18.84%528.17%1,790.06%-78.72%-286.59%151.18%71.65%-91.63%142.07%-151.06%1,321.01%-96.30%586.56%396.63%20.93%-52.38%-72.83%-96.15%21,378.58%-35.79%-61.18%-22.06%230.09%-18.93%-23.67%315.70%-3.02%-47.04%1.38%-23.52%3.62%285.11%-107.35%362.87%74.12%30.78%-113.63%2,073.59%-59.24%15.81%-44.68%-69.12%578.19%-83.40%-161.03%571.71%29.92%-187.60%-87.81%
Net Income towards Common Stockholders Growth (1y) -15.31%-133.73%-199.66%-1,305.84%-223.48%338.95%192.23%144.72%115.58%189.48%73.43%-98.90%42.06%-4.39%-541.32%10.11%193.12%-71.06%-142.57%97.18%-200.84%33.08%-28.61%283.36%485.81%64.44%419.07%-127.58%-119.72%6.77%60.50%1,236.92%138.75%-42.92%-26.46%136.19%2,944.43%198.87%94.51%186.83%-64.80%-62.21%245.38%-143.39%-28.57%34.77%-59.11%19.07%687.48%53.44%31.55%366.92%-95.75%36.50%-88.27%-142.19%461.13%-34.29%-686.55%-497.77%
Net Income towards Common Stockholders Growth (3y) -45.39%32.64%89.39%-61.03%-35.11%104.99%0.79%44.98%-23.53%-74.96%80.06%-32.71%-28.26%-119.76%-83.15%-24.87%77.82%-14.13%20.44%75.76%-40.39%32.70%104.77%97.89%31.90%0.07%79.32%94.92%32.50%22.12%31.92%329.12%83.24%-13.61%70.31%-70.30%97.07%15.04%40.05%-44.34%25.56%-7.89%22.93%-2.14%-37.93%41.33%-60.19%3.04%23.38%11.23%-42.68%-88.82%
Net Income towards Common Stockholders Growth (5y) -24.75%19.69%26.47%-82.23%2.34%32.65%29.39%46.89%1.72%3.25%-17.55%-29.57%86.75%-7.79%-14.75%-44.75%-38.81%-5.73%17.89%-17.34%15.57%18.96%55.36%31.86%62.76%110.11%38.84%2.51%93.74%-62.17%-10.17%-1.49%26.52%-93.38%90.90%5.92%21.59%44.72%20.70%26.10%-15.78%-25.67%-13.94%-6.86%-26.80%-34.27%
Net Income towards Common Stockholders (QoQ) 196.19%-128.02%125.35%302.55%-217.98%-148.95%-1.99%58.78%328.30%-3.91%-50.55%-85.64%4,143.06%-42.43%-99.69%1,759.01%2,755.71%812.51%-85.90%-471.16%124.98%121.43%-120.74%75.45%-794.42%392.22%-120.04%135.00%1,781.99%24.55%-61.11%-103.03%-1,245.63%774.42%-41.55%-78.57%-54.13%893.33%-24.69%-31.16%491.21%-2.48%-50.99%1.51%-27.45%4.72%347.88%-112.75%219.43%97.57%35.88%-125.24%1,262.11%-61.50%16.50%-48.79%-81.49%1,136.29%-89.99%-284.28%346.13%44.77%-189.33%-87.81%
Net Margin Growth (1y) -33.00-645.00-1185.00-1020.001,871.001,432.00590.001,449.00338.00-377.0037.00-111.00-578.0019.001,011.00-1380.00-518.001,978.00-919.0018.0014.0095.001,270.00145.00514.00-56.00-1016.00-52.00-34.0099.00161.00-341.00-93.0069.00877.00678.00253.00406.00-475.00-576.001,521.00-802.00-235.0041.00-1370.00-14.002,423.00427.00277.00778.00-2516.00415.00-778.00-809.00485.00-581.00-1163.00-2372.00
Net Margin Growth (3y) -463.00629.001,564.00-130.00-393.0049.001,356.00-476.00-2410.00470.00-1473.00-1331.00-56.00-487.00-1343.001,361.00-1217.0011.002,017.00-666.00111.00494.00138.00414.00-249.00387.00112.0022.00285.00125.00574.00563.00-239.001,681.00-327.00167.00143.00404.00-409.001,712.00-109.00428.00-38.00-328.00883.00-1872.00-45.00392.00261.00-1665.00-2403.00
Net Margin Growth (5y) -1004.00537.00750.00-2164.0040.00878.00999.00140.00-6.00-979.00-337.00820.00-1309.00-803.00-17.00-234.00-1250.00505.00-1611.00-117.002,184.00372.00448.00654.00613.00816.00-146.002,161.00-284.00-688.00-251.00277.00-242.002,750.00228.00587.00437.0074.00985.00-98.00-441.00-318.00-274.00-1514.00-3219.00
Net Margin (QoQ) 822.00-1751.00532.00364.00-8.00530.001,055.00294.00-448.00-312.001,914.00-817.00-1162.00102.001,765.002,363.00-1538.00-2382.002,568.00-29.00-675.00113.00-329.00909.00-679.00194.00845.00-215.00-310.00-376.00-115.00749.00-292.00-243.00-53.00246.00-44.00-81.00756.0047.00-470.0073.00-126.00-54.001,628.00-2250.00441.00222.00217.00-894.002,877.00-1773.0067.00-393.00-416.001,158.00-1127.00-424.00878.0091.00-1709.00-1633.00
Operating Income Growth (1y) 56.32%-279.06%-168.34%21.88%416.01%358.75%136.43%467.92%29.93%-41.75%-0.88%4.73%-75.15%-20.57%666.73%15.51%-66.60%141.51%-84.64%17.13%2.63%64.70%1,538.80%28.09%336.09%-9.20%-42.18%-25.78%41.16%63.37%-18.30%-18.85%-14.84%23.80%254.36%43.62%41.70%70.49%-51.58%-23.47%-86.61%-108.87%-25.42%13.56%457.54%110.44%-27.49%45.08%108.60%10,661.88%-21.51%-7.14%-70.88%-98.89%131.27%7.68%-248.57%-8,738.89%
Operating Income Growth (3y) 65.15%11.48%94.44%0.99%41.88%-16.49%71.69%-1.34%-50.55%23.61%-1.32%-37.27%0.21%-33.61%2.43%168.22%20.12%14.33%37.87%13.32%3.65%84.86%34.68%97.82%-8.29%73.71%22.46%18.74%-4.72%19.43%51.08%11.92%-3.74%-45.53%-29.81%8.57%7.67%1.90%-74.91%-36.03%8.03%15.91%-0.11%-24.85%15.22%50.17%28.56%9.59%13.20%-42.64%-372.09%
Operating Income Growth (5y) 2.10%2.88%40.29%-35.08%40.33%24.69%28.60%-7.27%43.76%-19.93%-0.70%36.58%7.59%2.01%8.52%22.62%0.43%55.58%0.86%12.43%26.63%33.33%5.35%50.12%38.83%67.75%-3.25%-0.11%-17.90%-9.58%-5.55%4.92%-49.78%-5.39%8.00%13.45%16.04%-6.15%10.95%-8.47%-54.80%-13.82%4.74%-21.74%-24.21%
Operating Income (QoQ) 1,108.71%-86.41%151.84%-62.21%3.88%167.40%-338.87%304.21%-21.30%-38.41%271.72%-27.89%-64.72%4.81%292.75%1,155.46%-35.92%-215.70%182.37%89.13%-81.47%43.82%-69.53%1,342.59%-83.77%130.81%203.21%12.76%-44.74%-51.94%93.08%44.73%5.11%-44.38%-3.44%43.76%10.30%-19.14%176.38%-41.74%8.83%-2.71%-21.51%-7.91%-80.96%-164.45%759.86%40.22%-6.51%-98.79%4,482.28%180.56%34.43%-37.73%-66.58%231.93%-57.85%-97.63%6,861.76%54.55%-158.16%-38.06%
Operating Margin Growth (1y) 149.00-772.00-1466.0010.001,757.001,390.00377.002,230.0070.00-268.0052.0062.00-595.00-516.001,651.00108.00-749.002,881.00-1649.00-132.00-116.00-163.001,773.00-10.00726.00-85.00-1149.00-485.00-210.0041.00-351.00-311.00-140.00-37.00983.00357.00348.00608.00-496.00-175.00-870.00-1239.00-496.00-50.00551.00113.0092.00618.00910.001,117.00-131.0016.00-1014.00-1114.00530.00-150.00-1754.00-2193.00
Operating Margin Growth (3y) 535.00-276.001,055.00-345.00438.00-167.001,776.00-108.00-3047.001,108.00-345.00-927.00102.00-593.00-539.001,775.00-33.00-140.002,633.00-1026.00-627.00399.00-207.00272.00-806.00375.00-81.00-518.00-439.00-3.00612.00136.00-129.00-663.00-668.00-9.00132.0029.00-518.00-900.00393.00591.00-9.00-535.00584.00448.00115.00491.00485.00-1858.00-2190.00
Operating Margin Growth (5y) -8.00-730.00877.00-3124.001,494.00899.001,224.00-164.001,753.00-974.00-329.001,231.00-487.00-318.00-146.0030.00-1034.00274.00-829.00-490.002,637.00-394.00-581.00607.00363.00759.00-624.00-147.00-712.00-1509.00-664.00-321.00-514.00-268.00439.00799.00562.00-48.00766.00-75.00-516.00-501.00260.00-2176.00-3316.00
Operating Margin (QoQ) 1,911.00-1815.00718.00-666.0024.00810.00-753.001,676.00-344.00-203.001,100.00-484.00-682.00117.001,111.001,190.00-208.00-3283.003,953.00-353.00-1066.00348.00-578.001,164.00-1050.00301.001,358.00-618.00-315.00-510.00293.0046.00-39.00-259.00-99.0086.00131.00-155.00921.00-540.00122.00105.00-183.00-219.00-573.00-264.00560.00227.0028.00-703.00539.00753.00320.00-496.00-709.00901.00-710.00-596.00936.00221.00-2314.00-1036.00
Profit After Tax Growth (1y) 30.06%-73.33%-485.01%-394.65%-33.11%-361.95%213.82%186.04%261.29%286.59%103.38%-62.92%6.36%-3.89%-156.30%9.38%443.42%-65.12%-86.28%117.80%-117.76%26.34%-44.19%58.28%1,639.42%52.46%1,863.43%-22.30%-99.40%6.97%44.25%106.11%4,072.92%-35.87%-19.04%59.18%749.04%149.45%62.95%116.44%-60.18%-57.45%209.41%-122.43%-22.91%29.55%-56.00%18.41%512.60%43.39%26.97%615.27%-91.94%34.15%-80.77%-121.22%224.13%-37.91%-427.62%-908.28%
Profit After Tax Growth (3y) 51.85%9.24%149.56%-2.04%62.40%67.48%1.16%58.23%-9.47%-55.83%27.16%-28.43%-63.15%-5.03%-32.83%-21.60%124.99%-12.42%14.56%30.43%-74.56%27.25%150.96%36.35%80.38%1.51%184.10%36.61%28.74%19.61%23.92%92.21%420.60%-12.04%59.82%-40.49%37.62%11.20%30.42%-33.81%23.44%-7.54%20.01%-1.93%-27.52%35.58%-52.46%3.74%16.98%6.10%-40.95%-122.56%
Profit After Tax Growth (5y) 2.11%6.51%47.32%-45.51%45.02%12.38%16.17%17.85%10.04%23.43%-43.65%-12.85%41.25%-6.72%-11.32%1.04%-49.81%-4.70%34.24%-14.35%11.92%22.14%42.30%26.94%83.58%54.25%72.06%2.11%158.58%-26.49%-8.11%-1.16%20.97%-26.97%267.06%4.80%17.92%26.58%5.18%21.47%-11.54%-19.46%-13.24%-8.02%-25.30%-32.07%
Profit After Tax (QoQ) 1,208.62%-105.90%303.80%-152.44%522.80%-229.47%-2.65%76.31%-732.04%156.26%-22.41%-55.59%862.59%-38.68%-85.85%27.37%769.87%1,790.06%-78.72%-286.59%151.18%71.65%-91.63%142.07%-151.06%1,321.01%-96.30%586.56%396.63%20.93%-52.38%-72.83%-96.15%21,378.58%-35.79%-61.18%-22.06%230.09%-18.93%-23.67%315.70%-3.02%-47.04%1.38%-23.52%3.62%285.11%-107.35%362.87%74.12%30.78%-113.63%2,073.59%-59.24%15.81%-44.68%-69.12%578.19%-83.40%-161.03%571.71%29.92%-187.60%-87.81%
Property, Plant & Equipment (Net) Growth (1y) -8.08%2.23%1.10%78.19%-7.66%-9.22%-9.67%24.59%-3.04%38.53%47.67%85.75%125.76%67.36%56.83%34.18%11.26%13.80%28.66%32.82%45.35%43.38%28.18%17.07%5.92%0.29%5.05%1.61%0.05%-3.43%-9.21%-7.47%-7.92%1.02%2.83%-4.09%-5.17%-11.15%4.10%10.94%12.56%-99.43%-9.40%-1.09%-0.58%18,824.94%-0.07%-9.74%-9.85%
Property, Plant & Equipment (Net) Growth (3y) -1.70%-2.26%4.40%3.35%2.95%2.42%4.12%18.99%21.28%30.95%38.18%43.90%49.03%53.98%39.77%37.27%27.78%19.65%17.84%20.10%16.47%15.49%11.56%6.93%3.25%-0.81%-0.73%-0.64%-3.39%-4.40%-4.66%-0.94%-0.52%-0.57%-82.79%-1.01%1.71%2.00%-1.55%-1.95%-0.32%0.30%
Property, Plant & Equipment (Net) Growth (5y) 1.35%2.43%10.25%28.89%18.67%20.68%20.37%21.78%23.17%26.26%29.19%29.93%30.56%32.03%31.54%31.07%21.47%19.79%14.42%9.55%9.80%10.10%6.99%6.11%4.50%5.53%3.21%0.82%-65.44%-1.54%-0.21%-0.45%-1.42%-2.52%-2.55%-2.50%
Property, Plant & Equipment (Net) (QoQ) -43.04%83.01%-2.29%-0.75%0.40%-5.16%-3.95%-1.24%-1.90%-1.13%-0.37%43.36%4.57%24.37%21.09%6.27%-2.01%6.40%0.41%8.70%10.79%9.84%9.88%7.22%-0.95%0.32%-0.58%1.52%3.76%-2.97%-2.11%-2.01%-2.45%-1.12%-2.58%7.50%-0.69%-7.78%-3.68%0.72%16.36%-1.72%-2.27%-99.49%18,476.53%7.29%-1.76%-3.34%-1.91%-3.10%-1.87%
Return on Assets Growth (1y) 6.00-13.00-14.00-8.000.007.004.00-1.001.003.000.002.00-3.004.004.006.006.00-1.00-3.00-4.00-4.000.00-1.00-1.00-1.003.006.008.009.003.00-2.001.00-5.00-3.001.00-7.00-3.005.004.008.0010.00-4.00-4.00-7.00-11.00-3.00-5.00-5.00-7.00
Return on Assets Growth (3y) -9.00-14.00-10.00-13.00-14.002.00-7.00-10.00-3.00-6.00-10.002.004.00-1.002.001.001.001.001.003.002.004.005.003.007.003.002.005.001.001.004.002.001.001.00-3.001.00-6.00-5.00-2.00-5.00-4.00-8.00
Return on Assets Growth (5y) -8.00-6.000.00-4.00-7.00-1.00-3.00-2.000.00-4.00-8.007.0010.007.008.005.0010.005.001.001.00-4.00-4.007.008.008.0010.003.005.003.000.00-3.00-6.00-10.00-17.00
Return on Assets (QoQ) 8.00-3.000.002.00-12.00-4.004.003.00-2.002.001.00-2.000.004.00-2.005.00-3.000.000.000.004.001.001.000.00-4.000.000.000.000.00-1.000.000.004.002.001.002.00-3.00-3.005.00-4.00-1.001.00-4.000.007.000.000.002.00-7.001.00-3.00-2.001.00-1.00-3.00-4.00
Return on Capital Employed Growth (1y) -94.0023.0017.0094.0062.00-155.0023.00-14.00-1.00-3.00-13.00-3.009.0013.0013.0018.00-7.00-8.00-10.00-25.00-6.00-5.00-3.007.008.009.0013.00-1.000.00-7.00-15.00-16.00-14.00-6.00-3.001.001.003.007.007.006.00-2.00-9.00-7.00-6.00-5.00-6.00
Return on Capital Employed Growth (3y) -18.00103.00101.0096.00100.00-46.00-55.00-33.00-44.00-33.001.002.00-10.00-10.00-4.000.000.000.00-4.00-4.00-1.00-18.003.00-2.00-6.00-9.00-6.00-3.00-5.00-15.00-13.00-10.00-11.00-7.00-7.00-5.00-5.002.002.00-5.00-8.00
Return on Capital Employed Growth (5y) 23.0047.003.00-201.00-24.00-39.00-45.00-33.00-29.00-31.003.006.000.00-3.005.003.00-3.00-16.00-18.00-17.00-19.00-32.00-10.00-6.00-1.000.002.00-3.00-8.00-14.00-12.00-17.00-27.00
Return on Capital Employed (QoQ) -103.008.00-5.005.0039.00206.00-169.0018.006.00-10.009.00-19.00-2.0011.00-2.00-8.00-4.002.008.003.000.001.0013.00-22.00-1.00-1.00-1.00-2.000.001.009.00-1.000.005.00-4.000.00-7.00-4.00-5.001.002.00-1.000.001.003.004.000.00-1.00-5.00-4.002.001.00-5.00-4.00
Return on Equity Growth (1y) -13.00-7.00-6.00-15.00-21.00-46.00-1.00-115.001,887.00270.00228.00270.00-1733.00-128.00-104.00-46.00-41.00-31.00-26.00-8.0010.0015.0015.00-24.00-35.00-17.00-30.00-15.00-2.00-26.00-13.006.003.0015.0017.00-16.00-12.00-18.00-27.00-7.00-11.00-10.00-16.00
Return on Equity Growth (3y) 6.00-15.003.00-30.00-11.00-22.00132.0096.00122.00108.00113.00111.0098.00215.00-1765.00-144.00-115.00-79.00-67.00-33.00-42.00-47.00-27.00-29.00-28.00-34.00-34.00-29.00-26.00-26.00-11.00-30.00-22.00-17.00-20.00-14.00-25.00
Return on Equity Growth (5y) -56.00-39.00-133.001,850.00228.00197.00143.00132.00101.0080.00111.0076.0087.00109.0082.00176.00-1802.00-188.00-158.00-88.00-66.00-45.00-37.00-58.00-37.00-32.00-37.00-56.00-57.00-58.00-68.00
Return on Equity (QoQ) -4.00-1.00-5.00-4.002.000.00-13.0014.00-31.0019.00-24.00-10.0013.00-95.001,978.00-1627.00-29.00-53.00-25.00-22.00-5.005.00-20.00-11.000.0022.00-2.00-6.000.00-16.00-13.0012.00-13.00-1.000.00-12.001.0017.00-2.00-1.003.00-16.001.00-7.00-5.003.00-2.00-6.00-10.00
Return on Invested Capital Growth (1y) -27.0082.00176.0082.00-183.00-153.002,688.00-96.00-1.009.0012.0031.006.00-4.00-15.00-37.00-7.00-1.001.006.0010.009.0010.00-1.00-3.00-3.00-15.00-12.00-13.00-10.000.002.004.0010.0015.009.0014.00-1.00-10.00-1.00-12.00-11.00-3.00
Return on Invested Capital Growth (3y) 231.00199.00-2636.00151.0075.00-27.00-102.00-179.00-148.002,684.00-102.00-3.004.00-3.000.008.004.00-5.00-32.000.005.00-4.00-7.00-5.00-4.00-5.00-11.00-12.00-3.000.00-1.005.000.005.0010.006.00-2.002.00
Return on Invested Capital Growth (5y) 46.0055.0063.0086.0079.00-33.00-104.00-176.00-139.002,695.00-97.004.0010.00-8.00-13.00-7.00-9.00-20.00-43.00-9.006.0010.004.0012.005.000.00-3.00-10.00-15.00-13.00
Return on Invested Capital (QoQ) -6.003.000.00-24.0070.00-38.00-2832.002,788.00-101.00-7.008.004.00-6.003.0011.0023.00-31.00-7.000.002.00-2.000.001.007.003.00-1.002.00-4.000.00-1.00-10.00-1.000.001.000.000.002.008.004.00-5.007.00-7.00-5.004.00-4.00-7.004.00
Return on Sales Growth (1y) 2.00-16.00-9.00-17.000.00-10.009.006.00-6.005.000.00-4.000.006.00-1.006.00-5.009.00-1.00-26.0011.00-14.00-5.0019.00-10.000.00-1.00-1.0012.001.005.00-1.00-11.00-1.00-1.001.001.00-4.00-1.000.009.007.002.004.00-5.00-6.0015.00-8.00-3.000.00-14.000.0025.004.003.008.00-25.004.00-8.00-8.005.00-7.00-13.00-25.00
Return on Sales Growth (3y) -4.00-21.000.00-14.00-6.001.008.009.00-12.0020.00-2.00-23.006.001.00-7.000.00-4.00-5.00-6.00-7.0013.00-13.00-1.0018.00-9.000.003.00-1.002.00-3.003.000.00-1.003.001.005.005.00-3.0017.00-3.001.001.004.00-4.0017.00-1.004.000.00-3.009.00-19.000.004.002.00-17.00-25.00
Return on Sales Growth (5y) -9.00-6.00-2.00-33.000.00-4.002.003.00-11.006.00-8.00-4.007.002.00-3.00-1.00-3.00-5.00-3.00-7.004.00-17.00-2.0019.001.004.005.004.007.00-2.0021.00-3.00-8.00-3.002.00-3.0027.002.006.004.001.0010.00-1.00-4.00-3.00-3.00-16.00-33.00
Return on Sales (QoQ) 19.00-19.008.00-7.001.00-12.000.0010.00-8.007.00-2.00-3.002.002.00-6.001.009.00-5.002.00-11.0023.00-15.00-23.0026.00-2.00-6.002.00-4.008.00-6.002.009.00-3.00-3.00-4.00-1.007.00-3.00-2.00-1.002.000.00-1.008.000.00-5.001.00-1.00-1.0016.00-23.004.002.002.00-9.0029.00-18.001.00-4.00-4.0012.00-11.00-4.008.000.00-17.00-16.00
Revenue Growth (1y) -9.68%14.11%55.49%18.66%15.81%22.97%15.92%-21.93%23.26%-18.58%-7.35%1.31%-102.82%-103.90%0.34%9.01%3,115.38%2,091.47%-18.70%7.12%-8.18%12.61%43.29%28.46%40.83%108.63%64.64%29.04%31.14%5.43%38.77%15.76%76.98%51.54%42.77%26.48%2.52%32.38%14.60%-12.51%-5.87%-20.41%-26.48%-5.33%-15.90%2.07%54.71%21.81%28.29%-23.62%-39.52%-23.58%-8.12%28.88%2.96%-8.28%-22.70%-22.20%2.40%21.42%-20.27%-35.98%
Revenue Growth (3y) 7.50%16.80%17.66%15.90%8.42%-26.83%-26.81%2.52%-4.82%1.60%-14.20%-8.91%5.76%-7.90%-4.40%5.34%14.47%244.80%265.40%24.25%21.09%19.25%35.30%48.49%24.26%48.41%49.38%48.31%23.62%33.50%28.36%31.43%8.60%19.53%16.88%6.35%1.56%-6.73%2.45%9.23%0.30%0.51%-14.71%-11.72%-4.13%-0.29%0.16%-1.24%-5.13%-3.06%-8.51%-13.93%-5.23%-17.27%-13.73%
Revenue Growth (5y) 2.92%11.96%6.75%3.85%0.78%2.21%-2.64%4.65%3.48%6.28%8.22%12.26%14.42%7.61%13.96%21.71%17.51%147.30%138.24%30.60%21.05%25.20%37.80%39.89%16.25%25.83%28.56%22.41%9.37%13.50%11.43%20.89%8.12%13.00%4.48%2.39%-0.50%-0.89%1.15%-4.09%-6.69%-6.33%-9.05%-6.22%-0.37%-9.39%-12.93%
Revenue (QoQ) 16.50%-4.28%-25.75%9.08%1.17%-16.76%121.85%-38.02%7.43%-21.53%49.40%-2.14%-29.03%-10.71%63.36%-102.73%2.03%2,399.80%77.48%-24.59%-35.30%-6.12%133.85%-35.36%-20.64%19.46%109.63%-29.14%17.56%-5.72%64.30%-27.98%-5.49%24.10%37.06%10.10%-19.08%16.91%21.42%-10.75%4.49%1.21%-7.30%-3.99%-11.64%-6.52%19.37%-14.71%7.24%41.69%-6.01%-10.18%-36.15%12.20%18.76%7.99%-10.43%-10.37%5.79%-8.99%-9.85%17.97%25.44%-40.23%-27.61%
Share-based Compensation Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Share-based Compensation Growth (3y) -17.74%-17.74%-17.74%-17.74%-17.74%0.00%0.00%0.00%0.00%
Share-based Compensation Growth (5y) -11.05%-11.05%-11.05%-11.05%-11.05%-11.05%-11.05%
Share-based Compensation (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Shareholder's Equity Growth (1y) 22.78%51.50%26.08%26.49%46.14%65.73%17.93%9.08%36.20%17.93%23.51%62.22%257.40%183.34%191.36%251.41%109.93%97.02%106.32%137.44%59.23%41.99%45.18%98.61%114.09%111.78%117.32%65.47%37.91%57.90%40.62%33.51%34.02%4.54%4.66%28.71%29.57%41.75%50.33%21.68%22.72%14.33%8.50%-0.37%-17.12%-22.82%-30.36%
Shareholder's Equity Growth (3y) 4.86%9.10%47.76%33.70%46.69%30.53%30.97%28.83%43.59%41.35%36.08%60.16%49.59%50.98%49.75%93.65%63.01%67.94%109.08%92.71%80.95%86.72%98.35%67.53%68.08%64.32%63.71%58.17%51.77%47.34%41.67%33.79%32.76%30.31%27.87%28.69%19.21%19.52%15.99%9.64%7.75%4.34%
Shareholder's Equity Growth (5y) 30.77%40.49%33.15%28.57%36.89%16.57%17.39%17.40%17.15%20.99%36.59%34.81%55.82%43.35%45.62%45.24%77.33%57.84%59.62%77.81%67.61%57.78%57.14%68.06%52.19%47.73%47.50%47.03%44.46%41.46%39.15%28.08%19.49%15.60%10.82%
Shareholder's Equity (QoQ) -1.72%-41.26%34.55%0.38%16.17%11.28%0.24%0.93%38.58%56.42%-96.37%2.15%-8.58%69.42%-152.61%8.81%46.37%227.39%33.75%-0.03%-11.11%76.63%25.53%4.69%2.30%18.45%11.93%7.04%39.94%27.69%10.72%9.84%6.55%6.42%26.77%-2.18%1.16%6.84%-1.12%-2.06%24.39%7.55%8.18%3.87%0.69%8.47%0.78%-1.43%-7.54%-9.76%-6.15%-11.07%
Tax Rate Growth (1y) -3210.002,384.00-10953.00-517.0012,915.00-4247.00-1343.002,320.00-425.00-21880.00590.00-1782.00-1324.0026,046.00-718.006,385.00-4092.0084.00559.00-7338.00-57.00-724.00-455.00-590.00-3326.00803.00866.001,080.006,735.00-3125.00493.00-271.00774.002,006.00-484.00-2291.002,781.001,015.00179.002,962.00-7767.00893.00-1792.005,627.00-1473.00
Tax Rate Growth (3y) -1248.00-3824.001,466.004,187.001,538.0021.0011,166.00-82.00-1472.006,923.00-5842.004,250.00430.00-2735.00-5474.0025,406.00-614.00-1543.00-7475.00163.00970.00-6848.003,352.00-3047.00904.00219.004,183.00-316.00875.00-1483.0010,289.00-104.00188.00399.00-4212.003,914.00-1122.00642.00435.00-3816.00
Tax Rate Growth (5y) -2997.00341.001,337.008,790.00-3879.00-932.007,017.00-721.00-1367.00-1005.00-9224.004,329.00842.00-2245.00-2065.0023,084.00745.00-734.0033.00-956.00979.00-9410.006,907.00-26.00600.00890.00-803.001,592.00-313.008,150.00-684.00-3807.00
Tax Rate (QoQ) -3300.00-1818.00343.001,565.00-11772.0011,286.00567.00-598.001,660.00-5877.003,472.003,065.00-1084.00-27332.0025,942.00693.00-627.0038.00-822.007,797.00-11104.004,215.00-348.00-100.00-3823.003,548.00-79.00-235.00-6559.007,676.00-15.00-22.00-904.00-2184.003,603.00-786.00140.00-951.001,113.00-2593.005,213.00-2718.00277.00190.00-5516.005,942.001,904.00-1158.00-3138.00
Total Debt Growth (1y) -10.15%-16.59%-15.96%-23.84%-28.53%-11.04%39.53%60.49%27.80%31.77%-10.51%-8.65%31.83%-13.27%15.92%25.33%97.08%109.05%45.08%12.93%-18.23%-27.33%-21.98%7.62%6.34%22.23%30.48%18.26%10.01%-6.09%-18.37%0.38%-7.22%-10.61%-4.96%-28.75%-40.19%-32.84%-19.69%-16.91%34.29%33.15%3.70%27.50%-8.67%-14.59%-4.88%-21.70%-14.89%-15.82%-16.89%-17.56%-18.11%-18.59%
Total Debt Growth (3y) -1.53%-1.47%-1.50%-1.51%-1.66%1.57%24.56%2.40%1.46%0.17%2.39%11.63%12.74%7.07%9.48%15.06%19.67%22.91%13.88%12.86%-1.47%-5.87%-5.99%8.51%2.77%0.86%0.40%-5.43%-15.17%-17.39%-14.59%-15.93%-9.34%-7.19%-7.50%-8.95%-9.81%-8.59%-7.47%-6.04%1.44%-1.44%-6.41%-6.29%-13.98%-16.35%
Total Debt Growth (5y) 2.87%2.68%3.68%2.70%11.68%16.00%20.41%24.21%12.55%8.13%10.13%10.27%9.51%11.73%9.33%6.92%12.58%11.83%9.28%2.76%0.56%-11.90%-12.92%-8.70%-5.43%-2.71%-1.70%-3.36%-2.17%-5.62%-8.50%-9.28%-9.92%-10.35%-10.49%-8.95%-13.39%-12.56%-12.14%
Total Debt (QoQ) -3.13%-2.54%-2.70%-2.19%-10.07%-1.80%-15.62%22.24%-5.65%43.37%-2.94%-2.66%-2.72%-2.63%-0.92%-5.60%-6.33%3.90%26.18%2.05%47.31%10.21%-12.43%-20.56%6.66%-2.06%-5.98%9.58%5.40%12.57%0.37%-0.68%-1.96%-3.90%-12.76%22.14%-9.38%-7.42%-7.25%-8.42%-23.94%3.97%10.91%-5.26%22.93%3.09%-13.62%16.48%-11.94%-3.60%-3.81%-4.12%-4.28%-4.65%-5.03%-4.88%-4.92%-5.21%