|
Net Income
|
0.59B | 0.57B | 0.67B | 0.80B | 0.85B | 0.71B | 0.70B | 0.63B | 0.65B | 0.74B | 0.74B | 0.66B | 0.44B | 0.71B | 0.67B | 0.76B | 0.72B | 0.77B | 0.79B | 0.79B | 2.22B | 3.65B | 2.72B | 3.46B | 4.33B | 4.50B | 4.59B | 4.68B | 3.57B | 3.50B | 3.33B | 3.10B | 2.70B | 3.07B | 2.71B | -3.84B | 1.54B | 1.82B | 2.10B | 0.00B | 1.97B | 1.88B | -1.17B | 2.69B | 1.54B | -3.35B | 0.35B | 1.54B | 1.72B | 1.52B | 2.59B | 0.38B | 0.01B | 1.14B | 1.79B | 1.63B | 0.98B | 1.04B | 2.17B | 1.42B | -4.17B | 1.61B | 1.25B | 1.78B | 1.31B | 1.96B | 3.05B |
|
Depreciation and Depletion
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B |
|
Share-based Compensation
|
0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.11B | 0.33B | 0.22B | 0.25B | 0.20B | 0.17B | 0.14B | 0.17B | 0.16B | 0.16B | 0.14B | 0.17B | 0.17B | 0.16B | 0.14B | 0.17B | 0.17B | 0.16B | 0.13B | 0.17B | 0.17B | 0.17B | 0.17B | 0.20B | 0.20B | 0.20B | 0.19B | 0.21B | 0.22B | 0.22B | 0.21B | 0.23B | 0.23B |
|
Deferred Taxes
|
0.01B | 0.01B | -0.01B | 0.03B | 0.03B | -0.00B | -0.07B | 0.03B | -0.02B | -0.02B | -0.00B | -0.02B | -0.05B | 0.03B | 0.00B | 0.06B | -0.04B | 0.03B | 0.02B | 0.09B | 0.00B | 0.05B | 0.01B | 0.17B | 0.12B | 0.14B | 0.18B | -0.05B | 0.01B | -0.13B | 0.02B | 0.21B | 0.06B | 0.08B | -0.01B | -0.04B | 0.04B | -0.04B | 0.01B | -0.30B | 0.02B | 0.00B | -0.82B | 2.89B | 0.06B | 0.05B | -0.12B | -0.20B | 0.07B | -0.07B | 0.24B | -0.36B | -0.65B | -0.29B | -0.27B | -0.34B | -0.30B | -0.22B | -0.07B | -0.37B | -0.72B | -0.17B | -0.58B | -0.38B | -0.20B | -0.18B | 0.66B |
|
Gains from Sales and Divestitures
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
0.04B | -0.01B | 0.01B | 0.33B | 0.00B | -0.01B | -0.02B | 0.01B | 0.01B | -0.01B | -0.04B | 0.06B | 0.03B | | | 0.04B | -0.01B | -0.02B | 0.07B | -0.05B | -0.00B | -0.03B | -0.02B | 0.07B | 0.00B | -0.03B | -0.01B | -0.53B | -0.07B | -0.05B | -0.02B | 0.50B | -0.04B | -0.15B | -0.04B | -0.08B | -0.05B | -0.08B | -0.03B | 0.35B | 0.20B | 0.06B | 1.00B | 0.52B | -0.28B | 0.20B | -0.96B | -0.62B | -0.35B | 0.17B | -0.14B | 0.06B | -0.18B | -0.24B | -0.18B | -0.18B | -0.26B | 0.05B | -0.15B | -0.47B | 0.41B | 0.03B | 0.01B | 0.04B | -0.43B | 0.14B | 0.07B |
|
Asset Writedowns and Impairment
|
| | | | | | | 0.14B | | | | 0.03B | | | | | | | | | | | | | | | | | 0.11B | | 0.12B | 0.20B | | | | | | | | 0.82B | | | | 0.80B | | | | | | | | | 2.70B | | | | | | | 0.05B | 2.43B | | 1.80B | | | 0.19B | |
|
Non-cash Items
|
| | | 0.05B | | | | 0.05B | | | | 0.56B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
0.64B | 0.62B | 0.86B | 0.96B | 0.67B | 0.70B | 0.74B | 0.72B | 0.82B | 0.94B | 0.90B | 0.98B | 0.45B | 1.29B | 0.75B | 0.71B | 0.67B | 0.95B | 0.75B | 0.73B | 1.57B | 4.18B | 4.04B | 3.02B | 5.70B | 5.66B | 4.10B | 5.79B | 4.13B | 4.99B | 4.39B | 3.54B | 2.92B | 3.53B | 2.69B | 2.75B | 2.27B | 1.57B | 2.21B | 2.35B | 1.58B | 2.34B | 2.65B | 2.58B | 1.44B | 2.57B | 2.25B | 1.92B | 2.61B | 2.32B | 3.25B | 3.21B | 1.84B | 1.80B | 2.86B | 2.57B | 1.74B | 2.34B | 1.75B | 2.17B | 2.22B | 1.32B | 4.31B | 2.98B | 1.76B | 0.83B | 4.11B |
|
Amortizatization of Intangibles
|
0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.10B | 0.22B | 0.24B | 0.23B | 0.24B | 0.23B | 0.23B | 0.24B | 0.23B | 0.24B | 0.24B | 0.26B | 0.24B | 0.24B | 0.24B | 0.24B | 0.32B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.35B | 0.40B | 0.44B | 0.44B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.55B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B |
|
Depreciation & Amortization (CF)
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B |
|
Change in Receivables
|
0.09B | 0.13B | 0.07B | 0.07B | 0.16B | 0.08B | 0.11B | -0.00B | 0.11B | 0.11B | -0.00B | 0.15B | 0.20B | -0.38B | 0.02B | -0.04B | 0.23B | -0.05B | 0.05B | 0.09B | 1.12B | 0.21B | -0.51B | 1.75B | 0.35B | 0.46B | 0.80B | -0.21B | 0.19B | -0.38B | -0.58B | -0.42B | -0.54B | 0.42B | -0.35B | -0.28B | -0.10B | -0.18B | -0.09B | -0.11B | -0.03B | 0.10B | -0.10B | 0.25B | 0.38B | -0.74B | 0.70B | 0.84B | -0.97B | 0.28B | 0.42B | -0.04B | -0.70B | 0.45B | 0.37B | 0.28B | -0.64B | 0.09B | 0.61B | -0.22B | 0.07B | 0.03B | -0.16B | -0.07B | -0.08B | 0.29B | 0.33B |
|
Change in Inventory
|
0.01B | -0.02B | 0.05B | 0.04B | 0.17B | 0.14B | -0.09B | -0.07B | 0.10B | 0.02B | 0.02B | 0.06B | 0.03B | 0.19B | 0.01B | 0.13B | 0.06B | 0.14B | 0.02B | 0.13B | 0.09B | -0.06B | -0.12B | -0.04B | 0.37B | 0.26B | 0.03B | 0.20B | 0.01B | 0.08B | 0.18B | 0.21B | 0.01B | 0.01B | 0.07B | 0.17B | 0.01B | 0.02B | 0.16B | 0.12B | 0.01B | -0.00B | 0.02B | 0.06B | -0.01B | 0.04B | 0.03B | 0.15B | 0.07B | 0.03B | -0.07B | -0.04B | -0.05B | -0.01B | 0.10B | 0.28B | 0.23B | 0.23B | 0.08B | 0.31B | 0.04B | 0.07B | 0.09B | 0.23B | 0.22B | 0.17B | 0.52B |
|
Change in Account Payables
|
-0.02B | 0.06B | 0.09B | 0.07B | 0.14B | 0.12B | -0.12B | -0.15B | 0.18B | 0.12B | -0.04B | 0.17B | 0.11B | 0.12B | -0.08B | -0.03B | 0.03B | 0.03B | -0.04B | -0.12B | -0.02B | -0.07B | 0.01B | -0.21B | 0.06B | 0.56B | -0.33B | -0.06B | -0.24B | 0.17B | -0.05B | 0.16B | -0.26B | -0.14B | -0.12B | 0.09B | -0.09B | -0.10B | -0.02B | 0.18B | -0.20B | 0.04B | 0.02B | 0.08B | -0.11B | -0.00B | -0.02B | 0.21B | -0.25B | 0.03B | -0.02B | 0.12B | -0.09B | -0.01B | 0.07B | 0.26B | -0.27B | -0.00B | -0.03B | -0.04B | 0.07B | -0.08B | 0.36B | -0.06B | -0.10B | -0.16B | 0.23B |
|
Change in Accured Expenses
|
0.01B | -0.03B | 0.10B | 0.03B | 0.02B | 0.01B | 0.07B | 0.02B | 0.06B | 0.04B | 0.01B | 0.19B | 0.11B | 0.17B | 0.12B | -0.08B | 0.17B | 0.07B | -0.01B | 0.09B | 0.17B | 0.71B | 0.38B | 0.76B | 1.53B | 0.52B | 0.57B | 0.72B | 0.36B | 0.49B | 0.22B | -0.77B | -0.68B | 0.33B | -0.68B | 0.21B | 0.16B | 0.15B | -0.64B | -0.19B | -0.42B | -0.12B | -0.18B | 0.34B | -0.55B | 0.46B | 0.14B | 0.58B | -0.74B | 0.03B | -0.14B | 1.54B | -1.66B | 0.36B | 0.16B | 0.36B | -0.54B | 0.63B | 0.05B | 0.32B | -0.17B | -0.17B | 0.15B | 0.30B | -0.24B | -0.17B | 0.81B |
|
Change in Taxes
|
0.05B | -0.00B | 0.07B | 0.05B | -0.15B | -0.02B | 0.03B | -0.05B | 0.03B | 0.02B | 0.03B | 0.03B | -0.10B | -0.00B | 0.03B | 0.01B | 0.01B | 0.03B | -0.13B | 0.12B | 0.24B | 0.06B | -0.16B | 0.40B | 0.15B | 0.42B | -0.05B | -0.25B | 0.20B | 0.44B | 0.38B | -0.02B | -0.02B | 0.10B | -0.12B | 5.54B | -0.62B | -1.22B | 0.29B | 0.09B | -0.25B | -0.03B | 0.38B | 0.17B | -0.13B | -0.23B | -0.07B | -0.35B | -0.32B | -0.22B | 0.07B | 0.10B | -0.11B | -0.48B | 0.11B | 0.12B | -0.16B | -0.03B | -0.88B | -0.70B | -0.21B | -1.17B | 0.11B | 0.54B | -0.55B | -1.30B | -0.12B |
|
Other Working Capital Changes
|
-0.02B | 0.00B | 0.05B | 0.03B | -0.01B | -0.00B | -0.02B | 0.10B | 0.02B | -0.07B | 0.01B | 0.08B | 0.08B | -0.04B | 0.08B | 0.02B | 0.19B | -0.03B | -0.04B | 0.06B | 0.17B | 0.35B | -0.09B | -0.06B | 0.06B | 0.30B | -0.02B | -0.25B | 0.13B | 0.21B | 0.45B | -0.27B | -0.18B | 0.03B | -0.17B | -0.05B | -0.53B | -0.09B | -0.13B | -0.15B | 0.04B | -0.01B | 0.19B | 0.08B | -0.05B | -0.03B | 0.05B | 0.24B | 0.01B | -0.01B | 0.01B | 0.03B | 0.05B | 0.03B | -0.01B | 0.07B | -0.03B | -0.04B | -0.01B | 0.03B | 0.04B | 0.02B | 0.06B | 0.15B | -0.01B | -0.08B | 0.37B |
|
Capital Expenditures
|
0.16B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.06B | 0.03B | 0.02B | 0.04B | 0.07B | 0.27B | 0.04B | 0.05B | 0.04B | 0.07B | 0.16B | 0.09B | 0.14B | 0.17B | 0.12B | 0.17B | 0.29B | 0.17B | 0.18B | 0.20B | 0.20B | 0.17B | 0.12B | 0.12B | 0.13B | 0.22B | 0.21B | 0.30B | 0.17B | 0.25B | 0.24B | 0.18B | 0.20B | 0.20B | 0.17B | 0.14B | 0.15B | 0.18B | 0.17B | 0.12B | 0.14B | 0.16B | 0.25B | 0.14B | 0.16B | 0.18B | 0.11B | 0.14B | 0.12B | 0.21B | 0.10B | 0.13B | 0.14B | 0.15B | 0.10B | 0.11B | 0.15B |
|
Acquisitions
|
| | | | | | | | 0.22B | 0.37B | | | 10.75B | | | 0.00B | 0.38B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 4.74B | 1.00B | 20.12B | 1.25B | 0.20B | 0.08B | 0.04B | 0.81B | 0.32B | 0.45B | 0.22B | 0.55B | 0.24B | 0.08B | 0.28B | 4.04B | 0.15B | 0.57B | 0.07B | 0.27B | 0.02B | 0.17B |
|
Change in Acquisitions & Divestments
|
0.59B | 0.40B | 0.19B | 0.25B | 0.27B | 1.33B | 0.21B | 1.23B | 1.29B | 0.94B | 1.27B | 5.15B | 0.06B | 0.01B | 0.07B | 0.40B | 0.07B | 0.09B | 0.07B | 0.27B | 0.08B | 0.16B | 0.24B | 0.33B | 0.25B | 0.89B | 1.32B | 2.33B | 2.96B | 3.62B | 3.79B | 2.66B | 3.17B | 4.46B | 1.34B | 1.47B | 4.76B | 6.78B | 5.48B | 7.32B | 6.51B | 3.52B | 7.61B | 4.76B | 9.66B | 0.77B | 1.94B | 10.87B | 0.62B | 0.63B | 0.56B | 0.37B | 0.51B | 0.45B | 0.28B | 0.36B | 0.32B | 0.40B | 0.27B | 0.35B | 2.27B | | | | | 0.29B | 0.22B |
|
Cash from Investing Activities
|
-0.33B | -1.06B | -0.43B | -0.40B | -1.07B | 0.93B | -1.39B | -0.41B | -0.30B | -0.47B | -0.08B | 4.44B | -10.74B | -0.63B | -0.52B | 0.05B | -0.41B | -0.06B | -0.01B | 0.22B | -0.16B | -0.49B | -0.77B | -0.41B | -2.30B | -3.55B | -4.19B | -2.44B | -2.11B | -3.28B | -3.92B | -2.67B | 0.31B | -4.25B | -2.11B | -10.02B | 4.35B | 5.24B | 2.02B | 2.73B | -0.24B | -6.16B | -1.84B | 0.43B | -0.34B | -5.02B | -0.27B | -8.98B | -2.04B | -0.58B | -0.23B | -0.28B | -1.07B | -0.31B | -0.71B | -0.38B | -0.83B | -0.48B | -0.23B | -0.73B | -2.21B | -0.31B | -0.71B | -0.23B | -0.41B | -2.12B | -0.43B |
|
Other financing activities
|
0.02B | -0.09B | -0.02B | 0.26B | 0.05B | 0.01B | 0.01B | 0.06B | -0.03B | -0.06B | -0.04B | 0.02B | -0.07B | 0.04B | 0.10B | 0.07B | 0.04B | 0.05B | 0.08B | 0.11B | 0.16B | 0.06B | 0.14B | 0.12B | 0.19B | 0.14B | 0.17B | -0.65B | -0.09B | -0.05B | -0.11B | -0.03B | -0.06B | -0.06B | -0.02B | -0.19B | -0.41B | -0.01B | -0.04B | -0.02B | -0.07B | -0.01B | -0.03B | -0.02B | -0.09B | 0.00B | -0.04B | -0.01B | -0.09B | -0.01B | -0.04B | -0.01B | -0.09B | -0.01B | -0.04B | -0.02B | -0.14B | -0.03B | -0.08B | -0.03B | -0.12B | -0.04B | -0.08B | -0.05B | -0.18B | -0.06B | -0.14B |
|
Cash from Financing Activities
|
-0.15B | -0.16B | -0.43B | -0.32B | 0.02B | -1.17B | 0.27B | -0.46B | 0.49B | -1.37B | -0.88B | 3.53B | 1.86B | -0.47B | -0.31B | -0.51B | -0.20B | -0.56B | -0.94B | -0.85B | 2.88B | -1.37B | -5.77B | 1.23B | -2.72B | -5.34B | 6.64B | -4.46B | -8.61B | -1.56B | 2.80B | -2.35B | -1.24B | -0.88B | 2.17B | 3.35B | -6.59B | -1.15B | -2.90B | -1.67B | -2.37B | -1.86B | -2.52B | -0.90B | -2.61B | -0.87B | 4.12B | 0.13B | -2.48B | -0.93B | -3.53B | -1.94B | -1.79B | -1.00B | -2.12B | -1.55B | -1.41B | -1.10B | -1.52B | -1.10B | -1.36B | -2.95B | -1.38B | 2.26B | -3.43B | -1.57B | -1.49B |
|
Dividends Paid - Common
|
| | 0.02B | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.63B | 0.63B | 0.59B | 0.63B | 0.62B | 0.63B | 0.69B | 0.68B | 0.68B | 0.69B | 0.75B | 0.75B | 0.75B | 0.74B | 0.82B | 0.81B | 0.81B | 0.81B | 0.87B | 0.87B | 0.87B | 0.86B | 0.92B | 0.90B | 0.91B | 0.90B | 0.94B | 0.93B | 0.93B | 0.93B | 0.97B | 0.95B | 0.95B | 0.95B | 0.99B | 0.98B | 0.98B | 0.97B | 1.01B | 1.00B | 0.99B |
|
Exchange Rate Effect
|
0.04B | -0.03B | -0.02B | 0.01B | 0.05B | 0.08B | -0.08B | 0.03B | -0.08B | -0.03B | 0.06B | 0.03B | 0.00B | -0.01B | 0.01B | 0.01B | -0.01B | -0.00B | 0.01B | 0.00B | | | -0.02B | -0.03B | -0.07B | 0.02B | -0.01B | -0.01B | 0.06B | 0.03B | 0.05B | -0.10B | 0.07B | 0.03B | 0.05B | -0.00B | 0.03B | -0.07B | -0.00B | -0.04B | 0.02B | -0.01B | -0.06B | 0.04B | -0.06B | 0.03B | 0.04B | 0.04B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | -0.05B | -0.07B | 0.07B | 0.01B | 0.01B | -0.01B | 0.04B | -0.02B | -0.01B | 0.04B | -0.06B | 0.02B | 0.07B | -0.01B |
|
Change in Cash
|
0.20B | -0.62B | -0.02B | 0.25B | -0.34B | 0.55B | -0.46B | -0.12B | 0.93B | -0.93B | 0.00B | 8.97B | -8.43B | 0.17B | -0.07B | 0.25B | 0.06B | 0.34B | -0.19B | 0.10B | 4.29B | 2.33B | -2.52B | 3.82B | 0.61B | -3.22B | 6.55B | -1.11B | -6.54B | 0.17B | 3.32B | -1.58B | 2.06B | -1.57B | 2.80B | -3.92B | 0.06B | 5.59B | 1.33B | 3.37B | -1.01B | -5.69B | -1.77B | 2.16B | -1.58B | -3.31B | 6.14B | -6.89B | -1.93B | 0.83B | -0.53B | 0.98B | -1.04B | 0.44B | -0.04B | 0.71B | -0.48B | 0.77B | 0.00B | 0.38B | -1.37B | -1.95B | 2.26B | 4.96B | -2.06B | -2.78B | 2.19B |
|
Beginning Cash Balance
|
1.46B | 1.66B | 1.04B | 1.02B | 1.27B | 0.94B | 1.48B | 1.02B | 0.91B | 1.84B | 0.91B | 0.91B | 9.88B | 1.45B | 1.63B | 1.55B | 1.80B | 1.86B | 2.20B | 2.01B | 2.11B | 6.40B | 8.73B | 6.21B | 10.03B | 10.63B | 7.42B | 13.96B | 12.85B | 6.32B | 6.49B | 9.81B | 8.23B | 10.29B | 8.71B | 11.51B | 7.59B | 7.64B | 13.23B | 14.57B | 17.94B | 16.93B | 11.24B | 9.47B | 11.63B | 10.05B | 6.75B | 12.89B | 6.00B | 4.07B | 4.89B | 4.36B | 5.34B | 4.30B | 4.74B | 4.70B | 5.41B | 4.94B | 5.70B | 5.71B | 6.08B | 4.72B | 2.77B | 5.04B | 9.99B | 7.93B | 5.14B |
|
Free Cash Flow
|
0.48B | 0.60B | 0.84B | 0.93B | 0.66B | 0.68B | 0.73B | 0.70B | 0.81B | 0.92B | 0.83B | 0.95B | 0.43B | 1.25B | 0.68B | 0.44B | 0.63B | 0.91B | 0.72B | 0.66B | 1.40B | 4.09B | 3.91B | 2.85B | 5.58B | 5.49B | 3.81B | 5.63B | 3.95B | 4.78B | 4.20B | 3.37B | 2.81B | 3.40B | 2.56B | 2.53B | 2.06B | 1.28B | 2.04B | 2.10B | 1.34B | 2.16B | 2.44B | 2.38B | 1.26B | 2.42B | 2.10B | 1.74B | 2.44B | 2.20B | 3.11B | 3.05B | 1.59B | 1.66B | 2.71B | 2.39B | 1.64B | 2.20B | 1.63B | 1.95B | 2.11B | 1.20B | 4.17B | 2.83B | 1.65B | 0.72B | 3.96B |
|
Net Cash Flow
|
0.17B | -0.60B | 0.01B | 0.23B | -0.38B | 0.47B | -0.38B | -0.14B | 1.01B | -0.90B | -0.06B | 8.95B | -8.43B | 0.18B | -0.08B | 0.25B | 0.07B | 0.34B | -0.20B | 0.10B | 4.29B | 2.33B | -2.50B | 3.85B | 0.68B | -3.23B | 6.55B | -1.11B | -6.59B | 0.14B | 3.27B | -1.48B | 1.99B | -1.60B | 2.75B | -3.92B | 0.03B | 5.66B | 1.34B | 3.41B | -1.03B | -5.68B | -1.71B | 2.12B | -1.52B | -3.33B | 6.10B | -6.93B | -1.91B | 0.81B | -0.51B | 0.98B | -1.02B | 0.49B | 0.03B | 0.64B | -0.49B | 0.75B | 0.01B | 0.34B | -1.35B | -1.94B | 2.22B | 5.01B | -2.08B | -2.86B | 2.19B |