|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89B | 4.36B | 5.34B | 4.30B | 4.74B | 4.70B | 5.41B | 4.94B | 5.70B | 5.71B | 6.08B | 4.72B | 2.77B | 5.04B | 9.99B | 7.93B | 5.14B | 7.33B | 7.56B | 7.63B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63B | 1.38B | 1.18B | 1.03B | 0.92B | 0.96B | 0.97B | 0.94B | 0.96B | 1.16B | 1.18B | | | | | | 0.07B | 0.02B | 0.07B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53B | 5.74B | 6.52B | 5.33B | 5.66B | 5.66B | 6.38B | 5.87B | 6.67B | 6.86B | 7.26B | 4.72B | 2.77B | 5.04B | 9.99B | 7.93B | 5.21B | 7.35B | 7.63B | 7.64B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15B | 4.57B | 4.49B | 3.79B | 4.90B | 4.35B | 5.46B | 4.93B | 4.23B | 4.79B | 4.66B | 4.67B | 5.49B | 4.59B | 4.42B | 4.39B | 4.78B | 5.09B | 5.89B | 4.74B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.17B | 0.16B | 0.13B | 0.12B | 0.12B | 0.14B | 0.17B | 0.18B | 0.28B | 0.30B | 0.30B | 0.69B | 0.63B | 0.59B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34B | 4.73B | 4.67B | 3.95B | 5.07B | 4.52B | 5.63B | 5.10B | 4.36B | 4.91B | 4.78B | 4.81B | 5.65B | 4.77B | 4.70B | 4.69B | 5.09B | 5.79B | 6.52B | 5.33B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.68B | 1.62B | 1.48B | 1.49B | 1.46B | 1.51B | 1.58B | 1.63B | 1.66B | 1.79B | 1.85B | 2.03B | 1.87B | 1.71B | 1.76B | 1.82B | 1.78B | 1.77B | 1.91B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 2.01B | 2.14B | 2.04B | 1.90B | 2.08B | 1.77B | 1.85B | 1.76B | 2.66B | 2.37B | 2.80B | 2.86B | 3.29B | 3.05B | 2.83B | 2.90B | 3.65B | 4.02B | 4.34B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.93B | 13.99B | 14.77B | 12.63B | 13.18B | 13.55B | 14.44B | 13.46B | 14.29B | 15.98B | 16.09B | 14.04B | 12.32B | 14.78B | 19.17B | 16.90B | 14.72B | 17.87B | 18.34B | 18.64B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79B | | | | 4.39B | | | | 4.33B | | | | 4.54B | | | | 4.62B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | | | | 0.72B | | | | 0.66B | | | | 0.50B | | | | 0.74B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00B | 5.04B | 5.12B | 5.25B | 5.30B | 5.35B | 5.47B | 5.48B | 5.54B | 5.57B | 5.32B | 5.32B | 5.35B | 5.39B | 5.41B | 5.42B | 5.46B | 5.50B | 5.61B | 5.64B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 1.10B | 1.31B | 1.43B | 1.34B | 1.28B | 1.25B | 1.33B | 1.33B | 1.16B | 1.16B | | | | | | 1.91B | 2.00B | 2.97B | 0.98B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33B | 8.33B | 8.33B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B | 8.31B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.34B | 33.90B | 33.45B | 30.33B | 29.89B | 29.44B | 28.89B | 28.35B | 27.75B | 27.15B | 26.45B | 23.43B | 22.83B | 20.55B | 19.95B | 19.36B | 18.57B | 17.97B | 16.98B | 16.38B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.67B | 42.23B | 41.79B | 38.65B | 38.20B | 37.75B | 37.21B | 36.66B | 36.06B | 35.47B | 34.77B | 31.74B | 31.15B | 28.86B | 28.26B | 27.67B | 26.88B | 26.28B | 25.29B | 24.70B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 2.57B | 2.72B | 2.00B | 1.96B | 1.77B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55B | 4.74B | 4.96B | 5.13B | 4.86B | 4.62B | 4.80B | 4.95B | 5.11B | 4.20B | 4.79B | 5.19B | 4.77B | 5.49B | 3.77B | 3.87B | 4.03B | 4.87B | 4.84B | 4.55B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.06B | 53.11B | 53.18B | 50.45B | 49.70B | 49.00B | 48.73B | 48.42B | 48.05B | 46.39B | 46.04B | 42.25B | 41.26B | 39.75B | 39.82B | 39.53B | 41.00B | 40.66B | 40.68B | 37.64B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.98B | 67.10B | 67.95B | 63.08B | 62.87B | 62.56B | 63.17B | 61.88B | 62.34B | 62.37B | 62.12B | 56.29B | 53.58B | 54.52B | 58.99B | 56.43B | 55.72B | 58.53B | 59.02B | 56.28B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.58B | 0.70B | 0.58B | 0.56B | 0.61B | 0.91B | 0.63B | 0.62B | 0.59B | 0.55B | 0.62B | 0.54B | 0.90B | 0.83B | 0.74B | 0.58B | 0.81B | 0.71B | 0.65B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.58B | 0.70B | 0.58B | 0.56B | 0.61B | 0.91B | 0.63B | 0.62B | 0.59B | 0.55B | 0.62B | 0.54B | 0.90B | 0.83B | 0.74B | 0.58B | 0.81B | 0.71B | 0.65B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 3.78B | 3.24B | 3.45B | 4.12B | 3.67B | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | | | | 4.58B | 4.14B | 5.81B | 5.85B | 5.13B | 4.46B | 4.51B | 4.90B | 5.46B | 4.62B | 3.59B | 3.75B | 3.95B | 3.40B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.51B | 1.52B | 1.02B | 1.02B | 2.27B | 2.27B | 2.28B | 4.04B | 1.79B | 1.80B | 3.67B | 1.81B | 1.81B | 1.81B | 2.81B | 2.81B | 2.81B | 2.81B | 1.31B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21B | 10.24B | 11.61B | 8.56B | 9.22B | 10.42B | 11.24B | 10.53B | 13.96B | 11.95B | 11.28B | 13.02B | 10.78B | 11.72B | 12.00B | 12.34B | 11.19B | 12.30B | 11.81B | 9.48B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.91B | 25.18B | 25.18B | 25.18B | 25.20B | 22.95B | 22.96B | 22.96B | 21.21B | 23.19B | 23.19B | 21.53B | 21.54B | 21.44B | 24.90B | 22.15B | 22.14B | 22.14B | 22.13B | 20.86B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.06B | -0.06B | -0.07B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37B | 4.60B | 4.36B | 3.69B | 3.36B | 3.04B | 2.67B | 2.40B | 2.11B | 1.98B | 1.59B | 0.93B | 0.91B | 0.79B | 0.72B | 0.71B | 0.65B | 0.60B | 0.40B | 0.39B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 0.96B | 0.98B | 0.94B | 0.99B | 1.11B | 1.18B | 3.77B | 1.35B | 2.09B | 1.28B | 1.40B | 1.42B | 1.40B | 0.83B | 1.34B | 0.86B | 1.18B | 0.90B | 1.20B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.10B | 44.66B | 45.91B | 42.22B | 41.67B | 40.39B | 40.78B | 37.16B | 39.89B | 38.04B | 38.10B | 37.44B | 33.96B | 34.74B | 38.92B | 36.02B | 35.27B | 35.81B | 35.42B | 31.56B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.27B | 45.63B | 46.89B | 43.16B | 42.66B | 41.50B | 41.96B | 40.94B | 41.24B | 40.13B | 39.38B | 38.84B | 35.38B | 36.13B | 39.75B | 37.36B | 36.13B | 36.99B | 36.32B | 32.76B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.18B | 27.69B | 26.70B | 26.21B | 26.22B | 25.22B | 25.23B | 25.24B | 25.25B | 24.98B | 24.99B | 25.19B | 23.35B | 23.25B | 26.71B | 24.95B | 24.95B | 24.94B | 24.94B | 22.17B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.71B | 21.47B | 21.06B | 19.91B | 20.21B | 21.06B | 21.21B | 20.94B | 21.09B | 22.24B | 22.75B | 17.45B | 18.20B | 18.39B | 19.25B | 19.08B | 19.59B | 21.54B | 22.70B | 23.52B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.71B | 21.47B | 21.06B | 19.91B | 20.21B | 21.06B | 21.21B | 20.94B | 21.09B | 22.24B | 22.75B | 17.45B | 18.20B | 18.39B | 19.25B | 19.08B | 19.59B | 21.54B | 22.70B | 23.52B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.98B | 67.10B | 67.95B | 63.08B | 62.87B | 62.56B | 63.17B | 61.88B | 62.34B | 62.37B | 62.12B | 56.29B | 53.58B | 54.52B | 58.99B | 56.43B | 55.72B | 58.53B | 59.02B | 56.28B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39B | 16.90B | 16.32B | 14.99B | 15.12B | 0.10B | 15.69B | 15.22B | 0.01B | 16.00B | 0.03B | 0.07B | 11.16B | 0.07B | 0.13B | 10.93B | -0.02B | 12.82B | 0.04B | 0.08B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.02B | | | | 0.02B | |