|
Gross Margin
|
78.48% | 76.75% | 77.26% | 76.71% | 78.88% | 76.36% | 75.35% | 75.17% | 72.14% | 70.45% | 72.30% | 73.44% | 71.30% | 70.84% | 72.56% | 73.90% | 69.48% | 71.29% | 72.86% | 72.50% | 83.74% | 85.85% | 83.66% | 85.47% | 88.39% | 87.89% | 87.17% | 87.51% | 84.69% | 88.89% | 84.95% | 85.31% | 85.29% | 84.23% | 84.15% | 78.89% | 80.33% | 78.82% | 80.59% | 72.91% | 81.88% | 82.41% | 81.53% | 71.37% | 82.53% | 79.31% | 82.65% | 81.16% | 78.81% | 77.64% | 83.52% | 63.74% | 78.39% | 76.96% | 80.19% | 81.11% | 77.94% | 78.15% | 77.80% | 70.62% | 76.79% | 77.80% | 79.14% | 79.11% | 76.90% | 78.81% | 79.80% |
|
EBT Margin
|
52.00% | 45.87% | 49.47% | 52.13% | 55.60% | 51.53% | 49.60% | 40.00% | 45.41% | 45.97% | 45.95% | 37.21% | 29.30% | 40.31% | 39.19% | 39.50% | 37.13% | 38.87% | 38.80% | 35.66% | 58.99% | 65.89% | 55.79% | 57.83% | 68.99% | 66.85% | 65.97% | 63.92% | 57.76% | 56.57% | 57.01% | 53.55% | 55.60% | 57.62% | 56.37% | 35.74% | 39.96% | 36.93% | 47.61% | 17.53% | 44.50% | 42.39% | -26.78% | 32.34% | 36.10% | -57.81% | 12.54% | 24.44% | 35.25% | 29.23% | 46.33% | 10.48% | -2.31% | 24.01% | 34.54% | 27.49% | 20.47% | 24.06% | 32.87% | 23.24% | -67.10% | 29.52% | 12.67% | 28.63% | 24.73% | 34.30% | 46.87% |
|
EBIT Margin
|
52.82% | 46.20% | 49.65% | 52.42% | 55.67% | 51.51% | 50.53% | 41.50% | 46.83% | 47.57% | 47.31% | 39.42% | 35.06% | 44.03% | 43.02% | 42.76% | 40.49% | 41.70% | 41.25% | 38.37% | 60.87% | 67.51% | 57.60% | 59.20% | 70.73% | 68.12% | 67.33% | 66.08% | 59.67% | 58.36% | 58.65% | 55.26% | 57.91% | 59.57% | 58.54% | 38.51% | 42.32% | 40.37% | 46.87% | 19.74% | 42.36% | 42.74% | -26.28% | 18.59% | 43.29% | -58.00% | 30.42% | 35.72% | 44.99% | 36.13% | 51.77% | 12.98% | 2.99% | 32.41% | 40.29% | 30.68% | 26.84% | 25.23% | 37.20% | 22.66% | -64.64% | 38.02% | 11.77% | 32.40% | 33.55% | 34.93% | 42.82% |
|
EBITDA Margin
|
52.82% | 46.20% | 49.65% | 52.42% | 55.67% | 51.51% | 50.53% | 41.50% | 46.83% | 47.57% | 47.31% | 39.42% | 35.06% | 44.03% | 43.02% | 42.76% | 40.49% | 41.70% | 41.25% | 38.37% | 60.87% | 67.51% | 57.60% | 59.20% | 70.73% | 68.12% | 67.33% | 66.08% | 59.67% | 58.36% | 58.65% | 55.26% | 57.91% | 59.57% | 58.54% | 38.51% | 42.32% | 40.37% | 46.87% | 19.74% | 42.36% | 42.74% | -26.28% | 18.59% | 43.29% | -58.00% | 30.42% | 35.72% | 44.99% | 36.13% | 51.77% | 12.98% | 2.99% | 32.41% | 40.29% | 30.68% | 26.84% | 25.23% | 37.20% | 22.66% | -64.64% | 38.02% | 11.77% | 32.40% | 33.55% | 34.93% | 42.82% |
|
Operating Margin
|
52.82% | 46.20% | 49.65% | 52.42% | 55.67% | 51.51% | 50.53% | 41.50% | 46.83% | 47.57% | 47.31% | 39.42% | 35.06% | 44.03% | 43.02% | 42.76% | 40.49% | 41.70% | 41.25% | 38.37% | 60.87% | 67.51% | 57.60% | 59.20% | 70.73% | 68.12% | 67.33% | 66.08% | 59.67% | 58.36% | 58.65% | 55.26% | 57.91% | 59.57% | 58.54% | 38.51% | 42.32% | 40.37% | 46.87% | 19.74% | 42.36% | 42.74% | -26.28% | 18.59% | 43.29% | -58.00% | 30.42% | 35.72% | 44.99% | 36.13% | 51.77% | 12.98% | 2.99% | 32.41% | 40.29% | 30.68% | 26.84% | 25.23% | 37.20% | 22.66% | -64.64% | 38.02% | 11.77% | 32.40% | 33.55% | 34.93% | 42.82% |
|
Net Margin
|
38.33% | 34.55% | 37.22% | 39.33% | 40.85% | 36.80% | 36.24% | 31.34% | 33.61% | 34.74% | 34.76% | 24.24% | 16.96% | 25.98% | 21.62% | 20.02% | 18.86% | 18.66% | 17.12% | 13.19% | 38.17% | 50.67% | 40.16% | 41.96% | 51.67% | 50.34% | 48.97% | 48.27% | 37.80% | 37.53% | 37.77% | 35.83% | 34.17% | 37.18% | 35.37% | -65.47% | 29.07% | 31.11% | 34.90% | -2.48% | 34.61% | 30.61% | -23.20% | 43.61% | 25.70% | -67.30% | 4.97% | 20.55% | 26.62% | 24.29% | 34.85% | 5.19% | 0.18% | 18.13% | 25.36% | 22.10% | 15.49% | 15.74% | 30.80% | 19.90% | -62.38% | 23.22% | 16.61% | 23.54% | 19.72% | 27.69% | 39.28% |
|
FCF Margin
|
31.18% | 36.55% | 46.76% | 45.67% | 31.59% | 35.44% | 37.60% | 35.10% | 41.83% | 42.89% | 39.25% | 43.27% | 18.83% | 52.11% | 27.97% | 16.85% | 25.01% | 32.81% | 25.72% | 21.09% | 28.09% | 62.65% | 64.70% | 39.02% | 73.44% | 66.56% | 45.93% | 66.18% | 50.72% | 61.48% | 55.93% | 46.04% | 43.15% | 47.65% | 39.39% | 42.58% | 40.45% | 22.59% | 36.54% | 36.19% | 25.37% | 37.94% | 43.63% | 40.43% | 22.80% | 47.11% | 31.85% | 23.38% | 38.07% | 35.34% | 41.96% | 42.09% | 24.17% | 26.50% | 38.43% | 32.29% | 25.74% | 33.32% | 23.16% | 27.47% | 31.62% | 17.18% | 55.24% | 37.36% | 24.79% | 10.17% | 50.98% |
|
Inventory Average
|
| | 0.99B | 1.03B | 1.14B | | | 1.24B | 1.25B | 1.31B | 1.33B | 1.36B | 1.40B | 1.51B | 1.61B | 1.68B | 1.77B | 1.87B | 1.94B | 1.82B | 1.92B | 2.10B | 1.99B | 1.65B | 1.65B | 1.97B | 2.01B | 1.97B | 1.92B | 1.87B | 1.88B | 1.74B | 1.53B | 1.44B | 1.28B | 0.97B | 0.84B | 0.87B | 0.84B | 0.81B | 0.86B | 0.89B | 0.88B | 0.90B | 0.95B | 1.02B | 1.03B | 1.35B | 1.73B | 1.78B | 1.72B | 1.65B | 1.55B | 1.49B | 1.48B | 1.49B | 1.54B | 1.60B | 1.65B | 1.73B | 1.82B | 1.94B | 1.95B | 1.79B | 1.73B | 1.79B | 1.80B |
|
Assets Average
|
| | 8.66B | 9.32B | 10.20B | | | 11.52B | 12.29B | 12.84B | 12.67B | 14.97B | 18.63B | 20.23B | 20.73B | 21.10B | 21.73B | 22.42B | 22.55B | 22.52B | 25.33B | 29.64B | 30.03B | 31.75B | 36.49B | 38.74B | 44.90B | 51.18B | 49.74B | 48.87B | 53.29B | 56.79B | 57.34B | 58.98B | 62.46B | 67.47B | 67.83B | 65.37B | 64.83B | 63.99B | 63.26B | 63.02B | 61.18B | 60.39B | 60.68B | 57.84B | 58.41B | 64.64B | 67.95B | 67.74B | 67.54B | 67.53B | 65.52B | 62.98B | 62.71B | 62.86B | 62.52B | 62.11B | 62.35B | 62.25B | 59.21B | 54.94B | 54.05B | 56.76B | 57.71B | 56.08B | 57.13B |
|
Equity Average
|
| | 5.53B | 6.13B | 7.00B | | | 6.00B | 6.15B | 6.19B | 6.22B | 6.55B | 7.12B | 7.72B | 8.42B | 9.15B | 9.97B | 10.87B | 11.27B | 11.47B | 12.72B | 15.07B | 15.15B | 14.84B | 16.70B | 17.11B | 17.29B | 18.53B | 16.57B | 15.07B | 16.74B | 18.36B | 20.14B | 22.00B | 24.17B | 22.88B | 20.58B | 21.19B | 22.37B | 22.27B | 21.81B | 22.42B | 21.74B | 21.69B | 22.41B | 20.16B | 17.81B | 17.85B | 18.59B | 19.34B | 20.59B | 21.27B | 20.49B | 20.07B | 20.64B | 21.13B | 21.07B | 21.02B | 21.67B | 22.50B | 20.10B | 17.83B | 18.29B | 18.86B | 19.25B | 19.42B | 20.61B |
|
Invested Capital
|
| 5.72B | 5.96B | 6.51B | 7.51B | | 6.51B | 6.77B | 6.83B | 6.22B | 6.23B | 6.87B | 8.72B | 10.06B | 10.48B | 17.77B | 11.34B | 18.68B | 18.51B | 18.38B | 23.51B | 25.93B | 23.27B | 28.22B | 29.95B | 16.99B | 18.27B | 20.09B | 15.76B | 16.46B | 17.70B | 19.67B | 21.20B | 23.34B | 25.48B | 23.23B | 23.15B | 50.79B | 50.32B | 24.27B | 24.82B | 25.48B | 23.47B | 47.24B | 24.91B | 20.88B | 18.97B | 49.62B | 49.13B | 49.88B | 49.16B | 47.76B | 46.12B | 46.43B | 46.28B | 46.44B | 46.18B | 46.34B | 47.22B | 47.74B | 42.65B | 41.55B | 41.64B | 46.04B | 44.11B | 44.62B | 46.48B |
|
Asset Utilization Ratio
|
| | 0.74 | 0.75 | 0.74 | | | 0.69 | 0.63 | 0.62 | 0.65 | 0.56 | 0.47 | 0.45 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.50 | 0.54 | 0.59 | 0.69 | 0.78 | 0.75 | 0.75 | 0.70 | 0.64 | 0.66 | 0.66 | 0.59 | 0.54 | 0.51 | 0.48 | 0.44 | 0.39 | 0.36 | 0.35 | 0.34 | 0.35 | 0.35 | 0.35 | 0.37 | 0.37 | 0.37 | 0.38 | 0.40 | 0.38 | 0.38 | 0.39 | 0.41 | 0.40 | 0.42 | 0.44 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.46 | 0.51 | 0.52 | 0.51 | 0.50 | 0.51 | 0.51 |
|
Interest Coverage Ratio
|
48.49 | 41.17 | 51.95 | 61.62 | 68.48 | 55.88 | 29.12 | 20.42 | 21.88 | 22.05 | 23.29 | 11.57 | 8.23 | 11.98 | 11.69 | 12.87 | 12.54 | 14.79 | 15.52 | 16.34 | 40.04 | 43.25 | 33.46 | 33.31 | 35.10 | 40.11 | 33.85 | 24.44 | 20.22 | 19.99 | 18.18 | 15.26 | 14.43 | 15.81 | 13.10 | 7.71 | 7.42 | 8.57 | 9.94 | 4.45 | 8.81 | 9.80 | -5.89 | 4.50 | 9.97 | -12.43 | 8.48 | 9.93 | 11.25 | 8.77 | 15.37 | 3.95 | 0.83 | 8.38 | 12.39 | 10.03 | 7.41 | 7.24 | 11.31 | 6.40 | -17.02 | 11.16 | 3.73 | 9.85 | 8.60 | 9.74 | 13.00 |
|
Debt to Equity
|
| 0.08 | 0.04 | 0.00 | 0.00 | | 0.11 | 0.57 | 0.73 | 0.62 | 0.62 | 1.11 | 1.28 | 1.13 | 1.00 | 0.86 | 0.77 | 0.65 | 0.65 | 0.57 | 0.72 | 0.58 | 0.68 | 0.78 | 0.70 | 0.74 | 1.24 | 1.15 | 1.63 | 1.37 | 1.56 | 1.36 | 1.26 | 1.14 | 1.16 | 1.64 | 1.41 | 1.34 | 1.19 | 1.27 | 1.20 | 1.15 | 1.19 | 1.09 | 1.09 | 1.33 | 1.68 | 1.72 | 1.59 | 1.53 | 1.29 | 1.27 | 1.32 | 1.30 | 1.20 | 1.19 | 1.21 | 1.20 | 1.12 | 1.10 | 1.44 | 1.28 | 1.26 | 1.38 | 1.30 | 1.27 | 1.16 |
|
Debt Ratio
|
| 0.05 | 0.02 | 0.00 | 0.00 | | 0.06 | 0.30 | 0.35 | 0.31 | 0.31 | 0.44 | 0.47 | 0.44 | 0.42 | 0.39 | 0.36 | 0.32 | 0.33 | 0.29 | 0.35 | 0.30 | 0.33 | 0.36 | 0.32 | 0.31 | 0.44 | 0.43 | 0.48 | 0.44 | 0.48 | 0.46 | 0.46 | 0.44 | 0.45 | 0.48 | 0.44 | 0.44 | 0.42 | 0.43 | 0.42 | 0.41 | 0.42 | 0.40 | 0.40 | 0.43 | 0.48 | 0.46 | 0.45 | 0.44 | 0.41 | 0.39 | 0.42 | 0.42 | 0.40 | 0.40 | 0.41 | 0.40 | 0.40 | 0.40 | 0.45 | 0.44 | 0.43 | 0.45 | 0.44 | 0.45 | 0.43 |
|
Equity Ratio
|
| 0.63 | 0.64 | 0.67 | 0.70 | | 0.51 | 0.53 | 0.48 | 0.49 | 0.49 | 0.40 | 0.37 | 0.39 | 0.42 | 0.45 | 0.47 | 0.50 | 0.50 | 0.52 | 0.49 | 0.53 | 0.48 | 0.46 | 0.46 | 0.42 | 0.35 | 0.37 | 0.29 | 0.32 | 0.31 | 0.34 | 0.36 | 0.38 | 0.39 | 0.29 | 0.32 | 0.33 | 0.36 | 0.34 | 0.35 | 0.36 | 0.35 | 0.37 | 0.37 | 0.32 | 0.29 | 0.27 | 0.28 | 0.29 | 0.32 | 0.31 | 0.32 | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 | 0.36 | 0.37 | 0.31 | 0.34 | 0.34 | 0.33 | 0.34 | 0.35 | 0.37 |
|
Times Interest Earned
|
48.49 | 41.17 | 51.95 | 61.62 | 68.48 | 55.88 | 29.12 | 20.42 | 21.88 | 22.05 | 23.29 | 11.57 | 8.23 | 11.98 | 11.69 | 12.87 | 12.54 | 14.79 | 15.52 | 16.34 | 40.04 | 43.25 | 33.46 | 33.31 | 35.10 | 40.11 | 33.85 | 24.44 | 20.22 | 19.99 | 18.18 | 15.26 | 14.43 | 15.81 | 13.10 | 7.71 | 7.42 | 8.57 | 9.94 | 4.45 | 8.81 | 9.80 | -5.89 | 4.50 | 9.97 | -12.43 | 8.48 | 9.93 | 11.25 | 8.77 | 15.37 | 3.95 | 0.83 | 8.38 | 12.39 | 10.03 | 7.41 | 7.24 | 11.31 | 6.40 | -17.02 | 11.16 | 3.73 | 9.85 | 8.60 | 9.74 | 13.00 |
|
FCF Payout Ratio
|
| | 0.02 | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.17 | 0.11 | 0.15 | 0.13 | 0.15 | 0.19 | 0.24 | 0.20 | 0.27 | 0.27 | 0.37 | 0.59 | 0.36 | 0.35 | 0.61 | 0.38 | 0.33 | 0.34 | 0.69 | 0.36 | 0.41 | 0.50 | 0.38 | 0.41 | 0.29 | 0.30 | 0.59 | 0.56 | 0.34 | 0.39 | 0.59 | 0.43 | 0.58 | 0.49 | 0.47 | 0.82 | 0.23 | 0.34 | 0.61 | 1.38 | 0.25 |
|
Enterprise Value
|
40.53B | 41.34B | 40.80B | 37.42B | 39.59B | 29.02B | 27.73B | 27.58B | 30.99B | 30.49B | 27.79B | 20.97B | 35.60B | 37.21B | 48.63B | 54.03B | 72.80B | 76.17B | 94.45B | 113.40B | 102.85B | 118.86B | 154.90B | 132.47B | 135.27B | 163.80B | 128.55B | 131.81B | 117.86B | 102.93B | 92.64B | 82.92B | 75.14B | 71.81B | 77.83B | 68.13B | 74.82B | 66.26B | 71.77B | 50.97B | 55.16B | 58.86B | 57.54B | 57.98B | 73.80B | 77.71B | 55.27B | 65.64B | 75.56B | 79.84B | 81.84B | 84.56B | 69.21B | 71.85B | 71.64B | 101.26B | 97.54B | 89.40B | 86.44B | 93.59B | 86.45B | 82.62B | 99.26B | 105.04B | 131.53B | 132.62B | 130.30B |
|
Market Capitalization
|
42.20B | 42.46B | 42.05B | 38.94B | 41.08B | 30.51B | 29.86B | 29.42B | 33.77B | 32.59B | 29.93B | 30.74B | 37.00B | 38.84B | 50.18B | 55.65B | 74.51B | 78.20B | 96.23B | 115.15B | 109.00B | 127.32B | 160.92B | 142.21B | 146.15B | 172.06B | 143.74B | 145.83B | 125.56B | 111.10B | 104.41B | 94.34B | 88.78B | 92.49B | 105.81B | 93.58B | 98.76B | 92.11B | 100.09B | 80.92B | 82.92B | 85.91B | 80.27B | 82.21B | 94.47B | 96.51B | 79.22B | 73.03B | 81.21B | 86.36B | 87.58B | 91.08B | 74.54B | 77.53B | 77.32B | 107.68B | 103.47B | 96.13B | 93.38B | 100.94B | 91.25B | 85.48B | 104.38B | 115.12B | 139.54B | 137.91B | 137.73B |
|
Return on Sales
|
0.38% | 0.37% | 0.37% | 0.37% | 0.38% | 0.39% | 0.38% | 0.36% | 0.34% | 0.34% | 0.34% | 0.33% | 0.30% | 0.28% | 0.27% | 0.27% | 0.29% | 0.28% | 0.28% | 0.27% | 0.33% | 0.43% | 0.45% | 0.48% | 0.52% | 0.51% | 0.54% | 0.55% | 0.53% | 0.50% | 0.48% | 0.44% | 0.43% | 0.43% | 0.42% | 0.18% | 0.14% | 0.10% | 0.07% | 0.25% | 0.26% | 0.27% | 0.12% | 0.24% | 0.22% | -0.01% | 0.05% | 0.00% | 0.01% | 0.19% | 0.27% | 0.23% | 0.16% | 0.15% | 0.12% | 0.17% | 0.20% | 0.20% | 0.21% | 0.21% | 0.02% | 0.04% | 0.00% | 0.02% | 0.21% | 0.22% | 0.28% |
|
Return on Capital Employed
|
| | 0.47% | 0.47% | 0.47% | | | 0.44% | 0.39% | 0.35% | 0.36% | 0.30% | 0.26% | 0.24% | 0.24% | 0.24% | 0.24% | 0.25% | 0.25% | 0.28% | 0.34% | 0.42% | 0.51% | 0.59% | 0.61% | 0.63% | 0.59% | 0.54% | 0.55% | 0.53% | 0.45% | 0.37% | 0.34% | 0.33% | 0.30% | 0.25% | 0.22% | 0.19% | 0.17% | 0.15% | 0.15% | 0.16% | 0.08% | 0.08% | 0.09% | -0.02% | 0.05% | 0.08% | 0.08% | 0.17% | 0.20% | 0.18% | 0.13% | 0.13% | 0.11% | 0.14% | 0.17% | 0.18% | 0.16% | 0.15% | 0.03% | 0.06% | 0.02% | 0.04% | 0.18% | 0.18% | 0.23% |
|
Return on Invested Capital
|
| | 0.41% | 0.42% | 0.41% | | | 0.44% | 0.40% | 0.43% | 0.46% | 0.44% | 0.35% | 0.29% | 0.27% | 0.20% | 0.21% | 0.21% | 0.18% | 0.18% | 0.23% | 0.31% | 0.39% | 0.48% | 0.50% | 0.66% | 0.98% | 0.97% | 0.99% | 1.04% | 0.91% | 0.74% | 0.64% | 0.57% | 0.49% | 0.20% | 0.16% | 0.06% | 0.03% | 0.15% | 0.24% | 0.24% | 0.11% | | | -0.02% | 0.09% | 0.01% | 0.01% | 0.15% | 0.19% | 0.15% | 0.12% | 0.11% | 0.09% | 0.12% | 0.15% | 0.14% | 0.14% | 0.13% | 0.01% | 0.04% | 0.01% | 0.03% | 0.16% | 0.16% | 0.19% |
|
Return on Assets
|
| | 0.28% | 0.28% | 0.28% | | | 0.25% | 0.22% | 0.21% | 0.22% | 0.19% | 0.14% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.18% | 0.25% | 0.31% | 0.38% | 0.39% | 0.39% | 0.38% | 0.35% | 0.35% | 0.33% | 0.28% | 0.24% | 0.22% | 0.21% | 0.19% | 0.07% | 0.05% | 0.03% | 0.03% | 0.09% | 0.09% | 0.09% | 0.04% | 0.09% | 0.08% | 0.00% | 0.02% | 0.00% | 0.00% | 0.08% | 0.11% | 0.09% | 0.07% | 0.07% | 0.05% | 0.07% | 0.09% | 0.09% | 0.09% | 0.09% | 0.01% | 0.02% | 0.00% | 0.01% | 0.10% | 0.11% | 0.14% |
|
Return on Equity
|
| | 0.43% | 0.43% | 0.41% | | | 0.48% | 0.44% | 0.44% | 0.44% | 0.43% | 0.36% | 0.33% | 0.29% | 0.28% | 0.29% | 0.27% | 0.27% | 0.27% | 0.36% | 0.49% | 0.62% | 0.81% | 0.85% | 0.88% | 0.98% | 0.98% | 1.05% | 1.08% | 0.90% | 0.73% | 0.63% | 0.55% | 0.48% | 0.20% | 0.17% | 0.11% | 0.07% | 0.25% | 0.27% | 0.27% | 0.12% | 0.25% | 0.22% | -0.01% | 0.07% | 0.00% | 0.01% | 0.27% | 0.36% | 0.29% | 0.22% | 0.20% | 0.16% | 0.22% | 0.26% | 0.26% | 0.27% | 0.25% | 0.02% | 0.06% | 0.01% | 0.03% | 0.31% | 0.33% | 0.39% |